|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,700.54M | 2,093.78M | 2,016.81M | 2,489.31M | 2,900.87M | 2,322.86M | 1,913.70M | 1,822.48M | 2,043.92M | 1,827.64M | 1,524.35M | 1,638.97M | 1,901.96M | 1,649.38M | 1,462.00M | 1,595.52M | 1,835.37M | 1,559.63M | 1,329.82M | 1,461.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,279.25M | 1,766.23M | 1,645.24M | 2,010.95M | 2,397.42M | 1,872.68M | 1,556.23M | 1,464.15M | 1,643.85M | 1,463.24M | 1,228.21M | 1,312.89M | 1,539.22M | 1,350.97M | 1,222.49M | 1,327.32M | 1,522.64M | 1,296.95M | 1,113.28M | 1,225.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.29M | 327.56M | 371.56M | 478.36M | 503.45M | 450.18M | 357.47M | 358.33M | 400.07M | 364.40M | 296.14M | 326.08M | 362.74M | 298.41M | 239.51M | 268.20M | 312.73M | 262.68M | 216.54M | 235.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.54M | 169.47M | 178.15M | 220.15M | 214.54M | 214.33M | 183.06M | 194.68M | 204.70M | 195.65M | 171.60M | 192.06M | 203.16M | 183.34M | 156.49M | 176.25M | 185.00M | 170.03M | 159.73M | 172.88M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 10.04M | 1.59M | 0.81M | -3.35M | 1.20M | -0.31M | -1.94M | -1.87M | -1.42M | -0.81M | -0.43M | 1.67M | 4.40M | 1.06M | 0.23M | -0.82M | -0.72M | -0.81M | -0.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.54M | 169.47M | 178.15M | 220.15M | 214.54M | 214.33M | 183.06M | 194.68M | 204.70M | 195.65M | 171.60M | 192.06M | 203.16M | 183.34M | 156.49M | 175.94M | 185.00M | 170.03M | 159.73M | 171.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.94M | 168.12M | 195.01M | 259.02M | 285.57M | 237.04M | 168.55M | 161.71M | 193.50M | 167.33M | 124.00M | 133.82M | 159.03M | 119.93M | 79.46M | 92.25M | 123.09M | 89.47M | -222.44M | 64.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.94M | 168.12M | 195.01M | 259.02M | 285.57M | 237.04M | 168.55M | 161.71M | 193.50M | 167.33M | 124.00M | 133.82M | 159.03M | 119.93M | 79.46M | 92.25M | 123.09M | 89.47M | -222.44M | 64.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | -0.37M | 2.88M | -1.09M | -4.15M | -1.66M | 7.63M | 6.55M | 7.72M | 9.39M | 16.26M | 16.49M | 13.21M | 17.22M | 13.61M | 11.12M | 10.76M | 12.14M | 4.53M | 5.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04M | -4.75M | -1.94M | -4.91M | -8.57M | -6.38M | 4.49M | 2.84M | 4.03M | 6.18M | 11.66M | 12.76M | 9.41M | 14.18M | 11.56M | 8.43M | 8.85M | 9.66M | -25.25M | 2.86M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.89M | 163.38M | 193.07M | 254.12M | 277.00M | 230.66M | 173.04M | 164.55M | 197.52M | 173.51M | 135.66M | 146.59M | 168.44M | 134.11M | 91.02M | 100.68M | 131.94M | 99.13M | 60.48M | 66.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.53M | 37.63M | 38.70M | 60.98M | 69.15M | 58.56M | 41.16M | 38.97M | 46.73M | 39.33M | 37.61M | 25.49M | 42.21M | 32.49M | 21.24M | 21.26M | 31.07M | 23.59M | 20.32M | 15.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.36M | 121.04M | 147.01M | 193.13M | 207.85M | 172.10M | 131.88M | 125.58M | 150.76M | 134.03M | 103.91M | 121.10M | 125.93M | 101.62M | 69.78M | 79.61M | 100.87M | 75.54M | 40.16M | 51.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | -0.95M | -1.49M | -0.52M | -1.02M | -1.21M | 0.56M | -0.59M | -0.42M | -0.01M | -1.35M | -0.59M | -0.64M | -0.08M | 1.40M | -0.02M | 0.81M | 0.28M | -0.36M | 0.05M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 4.71M | 9.10M | 3.43M | 4.74M | 4.86M | -0.71M | -0.49M | 0.03M | 0.15M | 0.46M | 0.31M | 0.30M | 1.82M | -1.82M | 0.64M | 0.14M | 0.20M | 0.20M | 0.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.36M | 125.75M | 154.37M | 193.13M | 207.85M | 172.10M | 131.88M | 125.58M | 150.79M | 134.18M | 98.05M | 121.10M | 126.23M | 101.62M | 69.78M | 79.42M | 100.87M | 75.54M | 40.16M | 51.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.36M | 125.75M | 154.37M | 193.13M | 207.85M | 172.10M | 131.88M | 125.58M | 150.79M | 134.18M | 98.05M | 121.10M | 126.23M | 101.62M | 69.78M | 79.42M | 100.87M | 75.54M | 40.16M | 51.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.36M | 125.75M | 154.37M | 193.13M | 207.85M | 172.10M | 131.88M | 125.58M | 150.79M | 134.18M | 98.05M | 121.10M | 126.23M | 101.62M | 69.78M | 79.42M | 100.87M | 75.54M | 40.16M | 51.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.36M | 125.75M | 154.37M | 193.13M | 207.85M | 172.10M | 131.88M | 125.58M | 150.79M | 134.18M | 98.05M | 121.10M | 126.23M | 101.62M | 69.78M | 79.42M | 100.87M | 75.54M | 40.16M | 51.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79 | 1.94 | 2.21 | 3.01 | 3.24 | 2.68 | 2.12 | 2.01 | 2.40 | 2.14 | 1.65 | 1.96 | 2.05 | 1.64 | 1.12 | 1.30 | 1.70 | 1.29 | 0.70 | 0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78 | 1.94 | 2.21 | 3.00 | 3.23 | 2.66 | 2.10 | 1.98 | 2.36 | 2.10 | 1.62 | 1.96 | 2.05 | 1.64 | 1.12 | 1.30 | 1.70 | 1.29 | 0.70 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.24M | 62.16M | 62.21M | 60.75M | 60.48M | 60.28M | 60.18M | 59.95M | 59.63M | 59.70M | 62.68M | 59.18M | 59.03M | 61.02M | 58.75M | 60.90M | 59.51M | 59.67M | 59.11M | 56.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.94M | 168.12M | 195.01M | 259.02M | 285.57M | 237.04M | 168.55M | 161.71M | 193.50M | 167.33M | 124.00M | 133.82M | 159.03M | 119.93M | 79.46M | 82.60M | 123.09M | 89.47M | -222.44M | 49.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.43M | 3.33M | 3.30M | 3.40M | 3.52M | 3.70M | 3.12M | 3.27M | 3.21M | 3.24M | 3.14M | 3.17M | 2.96M | 3.45M | 2.67M | 2.72M | 2.76M | 2.77M | 2.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02% | 23.03% | 20.05% | 24.00% | 24.96% | 25.39% | 23.79% | 23.68% | 23.66% | 22.67% | 27.73% | 17.39% | 25.06% | 24.23% | 23.33% | 21.11% | 23.55% | 23.80% | 33.61% | 23.67% |