Ufp Industries Balance Sheet (2010-2025) | UFPI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.69M41.94M42.70M18.65M10.65M0.65M4.76M4.36M7.65M-7.67M0.75M5.15M0.72M0.72M26.18M22.89M24.76M55.37M87.76M43.06M87.52M36.68M34.09M31.02M24.62M22.04M28.34M25.33M27.50M26.33M27.32M17.11M20.50M64.50M168.67M32.13M200.55M346.15M436.61M44.40M44.91M156.23M286.66M74.51M138.80M449.86M1,118.33M423.30M702.15M957.09M1,118.33M979.75M1,041.34M1,190.81M1,171.83M903.56M841.93M1,008.63M
Short-term Investments 5.96M6.74M6.74M9.74M10.45M10.35M5.93M10.40M10.78M11.27M32.42M16.76M15.81M14.76M16.20M16.78M17.03M18.53M17.78M19.20M20.53M24.31M31.44M33.83M33.72M36.49M35.47M35.48M33.11M36.01M37.53M38.46M37.06M34.74M36.98M36.74M38.94M31.09M30.73M32.02M33.93M
Cash & Current Investments 0.69M41.94M42.70M18.65M10.65M0.65M4.76M4.36M7.65M-7.67M0.75M5.15M0.72M0.72M26.18M22.89M24.76M61.33M94.50M49.80M97.26M47.14M44.44M36.95M35.03M32.83M39.61M57.75M44.26M42.14M42.07M33.31M37.27M81.53M187.19M49.91M219.74M366.68M460.92M75.84M78.74M189.95M323.16M109.98M174.28M482.98M1,154.34M460.83M740.61M994.15M1,153.07M1,016.72M1,078.08M1,229.74M1,202.91M934.29M873.95M1,042.56M
Receivables - Net 229.20M166.37M126.78M176.97M200.18M170.03M127.32M192.43M212.04M191.18M163.22M232.95M270.95M241.99M180.45M242.43M286.42M257.24M195.91M260.93M302.54M273.74M222.96M287.37M318.50M343.77M282.25M365.62M398.53M419.18M327.75M430.25M489.14M454.94M343.45M444.11M483.26M474.65M364.03M460.82M522.93M583.08M470.50M808.11M980.57M783.96M737.80M1,095.36M1,046.54M877.78M617.60M809.39M802.30M697.55M549.50M713.41M724.92M650.87M500.92M712.99M687.33M607.54M
Receivables - Other 5.72M6.15M3.67M2.75M4.80M5.97M4.98M6.66M11.01M9.64M6.90M7.30M6.38M6.88M5.24M4.31M4.84M4.72M3.62M5.62M2.83M2.79M2.57M3.06M3.52M2.59M5.00M2.52M5.50M5.17M6.95M7.88M6.31M6.82M4.69M5.74M4.38M4.13M4.17M3.41M4.20M3.78M5.60M6.76M6.41M8.48M6.80M5.42M3.27M1.61M3.57M6.59M7.23M8.10M7.48M8.24M6.00M4.73M
Receivables 229.20M166.37M126.78M176.97M205.90M176.18M130.99M195.18M216.84M197.15M168.21M239.61M281.96M251.63M187.35M249.73M292.80M264.12M201.16M265.24M307.38M278.45M226.59M293.00M321.34M346.56M284.83M368.68M402.05M421.78M332.76M432.77M494.65M460.10M350.39M451.99M489.57M481.46M368.72M466.56M527.31M587.21M474.67M811.51M984.77M787.74M743.41M1,102.12M1,052.96M886.25M624.40M814.80M805.57M699.17M553.07M720.01M732.15M658.97M508.40M721.23M693.33M612.27M
Raw Materials 111.67M104.74M113.05M146.44M126.20M106.77M111.53M121.59M116.89M119.35M136.20M158.74M140.73M127.85M161.23M168.31M158.65M150.59M183.77M221.36M182.29M161.52M168.55M176.98M165.86M180.74M198.95M232.65M218.36M203.93M234.35M261.81M272.76M257.98M271.87M279.26M258.08M239.59M236.28M263.86M244.07M286.42M316.48M438.76M540.29M368.19M416.04M576.02M490.92M425.76M398.80M425.83M334.30M316.63M352.79M410.96M393.87M337.18M388.44M388.41M386.86M354.02M
Finished Goods 79.90M67.72M77.34M97.20M78.39M74.11M83.17M96.96M90.66M89.79M106.98M132.01M112.82M104.36M126.08M143.70M119.14M123.08M156.28M183.35M147.95M126.69M136.37M150.19M131.94M189.19M198.27M239.37M220.08M208.56M225.95M259.90M259.11M252.07M284.35M300.90M270.60M239.77M250.59M246.82M215.35M242.32M250.81M384.65M486.20M532.48M547.28M654.33M615.38M581.12M574.43M534.50M486.89M428.12M375.00M334.34M290.94M308.25M332.39M366.50M335.37M313.40M
Inventory 191.57M172.46M190.39M243.64M204.59M180.88M194.70M218.55M207.56M209.14M243.18M290.75M253.55M232.21M287.31M312.01M277.79M273.67M340.05M404.71M330.24M288.21M304.92M327.18M297.80M369.93M397.23M472.02M438.44M412.49M460.31M521.71M531.87M510.06M556.22M580.16M528.68M479.36M486.87M510.68M459.42M528.73M567.29M823.41M1,026.49M900.66M963.32M1,230.35M1,106.30M1,006.88M973.23M960.34M821.19M744.75M727.79M745.29M684.81M645.43M720.82M754.91M722.23M667.42M
Current Deferred Tax Assets 9.28M9.69M9.69M9.69M9.69M9.21M9.22M9.19M9.20M6.87M6.85M6.86M6.85M6.28M6.27M6.25M6.26M
Prepaid Assets 18.11M18.76M9.74M24.53M22.26M23.65M11.70M11.97M14.41M16.20M15.56M16.49M20.30M20.28M18.82M20.34M19.61M20.74M18.42M13.72M14.95M16.65M17.48M16.89M15.24M21.64M20.66M20.65M21.97M22.44M28.11M23.30M30.46M29.57M38.52M40.24M46.87M54.30M41.71M36.15M33.79M32.89M33.81M29.07M36.70M34.04M39.83M36.73M36.24M39.96M42.52M35.69M36.49M38.42M38.47M36.04M37.95M45.84M50.01M59.32M52.41M56.71M
Current Assets 439.57M399.52M382.81M456.04M435.70M400.07M358.19M435.38M449.02M432.39M453.17M550.08M554.75M509.55M496.40M582.35M591.40M585.39M573.01M709.22M679.44M647.52M648.23M682.38M729.71M790.79M756.44M899.31M894.87M888.60M863.49M1,043.71M1,112.63M1,046.85M995.28M1,103.47M1,097.11M1,092.10M1,093.07M1,060.91M1,236.61M1,512.11M1,538.36M1,737.06M2,122.50M1,922.75M2,073.48M2,472.42M2,376.44M2,436.36M2,262.11M2,267.01M2,415.06M2,505.12M2,502.09M2,514.41M2,554.03M2,613.53M2,503.03M2,464.39M2,367.51M2,387.08M
Non-Current Assets
Buildings 163.00M164.76M165.31M173.64M175.34M180.07M204.59M213.38M239.91M253.59M272.86M329.70M355.23M400.23M430.80M
Construction in Progress 3.18M2.88M6.82M5.87M6.52M4.51M15.59M16.92M18.34M21.34M26.68M62.20M121.73M62.73M105.99M
Land & Improvements 105.86M112.04M108.55M115.16M114.16M118.70M124.32M134.92M120.32M125.10M128.30M163.29M171.73M185.19M200.73M
Property, Plant & Equipment (Net) 226.43M221.84M222.15M216.80M217.00M217.92M222.47M221.70M217.78M216.93M221.27M228.08M233.77M239.35M237.41M241.42M247.45M245.04M248.27M255.46M257.73M254.53M251.15M254.63M256.90M284.49M297.85M309.85M315.96M325.11M328.63M313.57M340.70M346.31M354.71M356.17M368.57M385.01M387.17M397.57M401.58M406.00M417.16M488.37M533.19M552.91M589.02M600.88M625.16M644.01M688.98M700.15M718.01M738.69M776.58M794.56M819.50M843.08M890.74M923.02M946.04M975.90M
Long-Term Investments 1.20M1.50M1.80M0.70M3.80M7.91M7.98M8.36M10.24M10.95M13.12M13.27M13.58M14.86M16.08M16.21M16.11M17.16M17.33M17.57M17.21M18.90M18.93M19.31M19.39M19.89M19.55M19.90M22.27M22.76M23.65M24.84M29.12M30.34M32.70M39.14M42.04M44.32M48.49M
Goodwill 156.30M156.99M154.70M154.70M154.70M154.70M154.70M154.70M157.84M157.97M159.32M161.27M161.52M160.15M160.15M160.94M160.15M160.15M183.06M184.06M173.16M182.39M180.99M181.28M181.38M207.83M198.53M211.06M213.60M212.03M212.64M212.60M219.59M218.63M224.12M224.25M225.27M232.41M229.54M246.46M247.48M245.93M252.19M314.19M318.11M292.32M315.04M317.63M320.53M319.18M337.32M337.47M336.50M328.22M336.31M335.60M335.45M336.09M339.84M340.25M341.58M342.14M
Intangibles 13.43M15.72M2.34M14.49M13.14M11.92M10.92M10.20M9.49M8.80M8.10M7.60M6.91M7.82M7.24M6.66M6.87M6.34M6.48M6.71M17.01M16.20M15.36M14.72M14.17M14.01M26.73M36.76M37.55M36.09M34.91M34.54M36.05M35.66M58.80M39.69M41.18M46.88M66.64M46.23M45.13M58.20M99.27M93.81M98.60M93.98M148.81M120.20M117.87M113.88M201.47M142.28M138.12M140.73M242.63M168.21M162.36M158.20M152.50M148.36M145.59M139.31M
Goodwill & Intangibles 169.72M172.71M157.04M169.19M167.84M166.62M165.63M164.90M167.33M166.77M167.42M168.86M168.43M167.96M167.39M167.61M167.02M166.49M189.54M190.77M190.16M198.59M196.35M196.00M195.55M221.85M225.27M247.82M251.14M248.12M247.55M247.14M255.64M254.29M282.92M263.93M266.44M279.29M296.18M292.69M292.61M304.13M351.46M408.00M416.71M386.30M463.85M437.84M438.40M433.06M538.79M479.74M474.61M468.95M578.95M503.81M497.81M494.29M492.34M488.61M487.17M481.45M
Long-Term Deferred Tax 1.76M1.72M1.67M1.70M1.36M1.31M1.35M1.31M21.02M1.16M1.17M1.09M1.31M2.66M2.54M2.42M1.55M1.96M1.98M1.90M1.86M2.27M2.23M2.18M2.67M2.36M2.34M2.28M2.76M2.15M2.06M2.07M2.41M2.29M2.36M2.33M3.46M3.59M3.57M3.14M3.75M4.19M4.19M3.49M4.23M3.60M3.29M4.12M5.26M4.80M5.12M5.23M
Other Non-Current Assets 5.30M6.07M11.46M11.70M11.45M11.47M15.38M15.71M16.18M14.92M14.58M15.87M16.35M12.62M12.09M11.76M12.31M14.91M9.56M8.51M8.81M7.84M0.59M7.76M7.47M8.76M0.40M12.57M7.84M7.63M0.48M7.12M7.08M7.05M0.88M8.42M23.33M23.09M0.33M25.20M24.20M24.22M0.10M27.36M29.63M29.17M4.56M32.54M32.19M94.09M101.26M99.52M96.08M150.35M87.44M96.98M101.29M98.76M98.41M103.66M109.08M106.71M
Non-Current Assets 403.79M402.96M233.61M400.03M398.63M398.35M237.85M404.66M403.62M400.96M239.37M416.88M422.57M423.96M249.50M424.43M430.48M430.09M257.83M458.25M460.22M464.39M459.45M463.40M464.80M519.85M535.62M578.35M587.17M598.33M601.19M587.75M623.99M630.32M652.27M717.93M753.55M788.52M796.40M822.07M822.00M838.51M514.71M1,049.03M1,105.78M1,091.50M734.63M1,201.55M1,234.38M1,302.18M897.76M1,429.78M1,428.88M1,498.96M967.79M1,564.22M1,584.46M1,604.36M1,103.87M1,685.89M1,729.88M1,748.47M
Assets 843.36M802.48M789.40M856.08M834.33M798.42M764.01M840.04M852.64M833.35M860.54M966.95M977.31M933.51M916.99M1,006.78M1,021.88M1,015.48M1,023.80M1,167.47M1,139.67M1,111.92M1,107.68M1,145.78M1,194.51M1,310.64M1,292.06M1,477.66M1,482.04M1,486.93M1,464.68M1,631.46M1,736.62M1,677.17M1,647.55M1,821.40M1,850.66M1,880.62M1,889.48M1,882.98M2,058.61M2,350.62M2,404.89M2,786.09M3,228.28M3,014.25M3,245.27M3,673.97M3,610.82M3,738.55M3,672.07M3,696.79M3,843.94M4,004.08M4,017.80M4,078.64M4,138.49M4,217.89M4,150.94M4,150.29M4,097.39M4,135.55M
Liabilities
Current Liabilities
Accounts Payables 83.47M62.62M59.48M66.57M76.52M65.31M49.43M75.35M81.12M72.08M66.05M93.60M95.59M85.52M72.92M91.02M107.65M99.01M89.11M114.22M114.35M101.12M95.04M116.53M126.09M137.98M124.66M156.03M160.25M171.77M140.11M176.47M197.41M175.91M136.90M170.67M189.65M180.77M142.48M162.04M199.34M231.11M211.52M299.40M359.48M292.93M319.12M425.96M386.83M323.40M206.94M277.99M264.41M253.06M203.06M254.90M263.32M239.90M224.66M277.69M258.78M231.91M
Notes Payables -0.04M8.67M4.93M7.67M3.41M1.08M12.15M13.66M0.62M21.59M21.93M13.94M19.76M21.57M22.77M26.62M25.85M30.03M33.61M31.11M27.37M18.73M24.97M47.14M34.23M10.81M17.03M61.71M11.93M4.17M
Payables 83.47M62.62M59.48M66.53M85.19M65.31M49.43M80.28M81.12M72.08M66.05M101.26M99.00M85.52M74.00M103.17M121.31M99.01M89.73M135.81M136.29M101.12M95.04M116.53M126.09M151.92M144.42M177.60M183.02M198.39M165.96M206.50M231.02M207.03M164.27M189.40M214.62M180.77M142.48M162.04M199.34M231.11M211.52M346.54M393.71M303.75M336.15M487.67M398.76M327.58M206.94M277.99M264.41M253.06M203.06M254.90M263.32M239.90M224.66M277.69M258.78M231.91M
Accumulated Expenses 48.23M46.95M43.91M34.82M39.74M39.27M30.92M32.67M35.59M39.74M34.73M32.82M37.22M45.65M45.02M35.60M42.76M60.07M62.14M52.01M60.94M77.29M78.88M61.31M74.92M99.55M92.44M58.49M77.19M88.19M97.56M61.98M88.77M99.79M104.11M70.87M100.41M127.50M141.89M92.50M129.29M171.47M166.48M137.21M213.66M249.24M289.20M189.51M252.72M298.38M296.12M142.60M183.91M244.21M232.33M133.51M172.79M216.80M193.44M123.59M143.69M183.62M
Other Accumulated Expenses 23.00M21.48M15.13M14.61M15.57M17.55M12.17M15.07M16.91M17.66M14.00M18.82M23.11M26.90M20.08M21.00M31.32M33.85M23.59M23.10M27.23M35.06M29.11M29.41M35.32M57.10M32.28M39.47M48.06M50.18M38.40M42.63M50.04M51.32M41.65M45.62M48.75M61.46M51.57M55.76M63.28M69.89M69.10M78.56M90.15M90.35M84.85M102.43M107.11M111.60M80.25M77.05M79.41M78.69M66.71M66.03M80.51M76.79M62.36M63.11M85.34M82.54M
Short term Debt 0.69M0.70M0.71M74.65M23.77M0.27M40.27M42.77M40.00M40.00M0.02M0.89M0.83M1.15M0.89M1.09M1.58M2.63M2.28M2.38M2.20M1.33M0.42M0.54M0.15M0.15M0.18M0.17M0.15M2.82M2.77M2.79M2.76M0.10M0.11M0.10M0.09M42.68M42.90M40.50M41.54M2.94M3.02M2.38M1.54M42.90M44.05M43.75M44.10M4.12M4.08M5.12M5.39M
Current Leases 14.50M14.92M15.57M15.28M16.18M15.41M15.35M16.55M23.05M22.51M22.24M23.16M26.02M24.90M23.77M25.58M27.84M25.89M24.33M22.98M26.52M28.02M28.44M27.87M28.05M28.18M28.77M
Current Taxes 6.74M0.54M5.40M0.93M5.42M6.27M0.46M9.01M0.01M4.22M8.89M7.18M1.75M0.96M1.60M0.74M25.11M3.02M25.57M11.19M54.68M1.85M
Total Current Liabilities 162.12M132.30M119.24M190.69M164.28M122.40M132.79M170.80M179.02M169.48M114.78M153.83M164.75M164.34M139.10M160.22M204.40M192.94M175.46M215.16M234.25M214.30M204.18M215.32M239.18M310.16M271.78M277.84M311.61M338.95M303.25M313.13M370.37M358.28M310.17M320.57M379.61M385.45M354.04M329.25M435.21M493.60M463.75M611.03M731.32M665.67M776.04M903.20M823.99M802.86M611.84M530.36M556.00M601.84M567.98M525.02M588.39M606.03M512.45M496.53M521.12M532.21M
Non-Current Liabilities
Non-Current Debt 67.93M52.47M54.58M52.47M52.20M52.20M12.20M43.67M32.85M15.92M95.79M155.18M142.47M84.70M84.70M143.47M95.09M84.70M98.64M187.02M122.30M84.72M84.75M84.53M84.53M110.36M109.06M252.90M204.75M145.88M144.67M261.33M276.27M186.54M202.13M266.43M187.47M162.85M160.87M160.55M161.06M311.27M311.61M426.31M571.86M310.12M277.57M379.01M276.31M275.42M275.15M275.00M274.82M273.31M233.53M233.05M232.98M232.04M229.83M229.94M229.18M229.01M
Pension 2.50M3.40M4.00M5.00M6.50M7.80M9.10M10.60M11.80M13.10M14.80M15.50M16.90M
Minority Interest 5.95M6.28M6.67M6.64M6.54M5.73M5.79M6.07M6.08M7.03M7.76M8.26M8.26M8.39M9.11M9.74M10.07M10.57M13.87M14.44M13.52M12.05M13.65M13.33M11.05M10.12M11.29M12.81M14.63M14.29M14.55M15.37M15.18M15.60M15.28M15.47M15.86M13.64M14.02M11.57M14.93M16.21M22.84M20.34M23.03M26.71M37.96M40.28M44.92M31.66M6.88M29.86M31.61M29.38M20.03M28.34M20.70M19.39M20.55M21.38M23.08M22.81M
Non-Current Deferred Tax Liability 21.54M21.49M20.63M20.51M20.48M20.35M19.05M19.01M20.03M19.89M24.93M25.00M24.84M24.86M26.79M26.63M26.83M26.90M30.93M30.75M31.18M30.92M23.84M24.99M25.09M14.07M20.82M21.36M20.36M22.81M14.08M13.89M13.86M13.70M15.69M14.62M14.77M14.90M22.88M22.80M22.68M22.48M25.27M34.94M34.98M39.20M60.96M61.28M63.39M62.44M51.27M51.25M51.02M50.78M45.25M44.73M44.79M44.70M31.24M30.68M30.43M30.27M
Operating Leases 51.60M55.88M59.87M64.88M64.94M61.67M62.10M61.51M76.41M78.56M75.55M76.63M76.97M86.46M80.90M85.42M92.18M84.19M86.57M84.89M106.23M102.87M101.74M95.09M96.22M112.86M106.10M
Other Non-Current Liabilities 11.93M14.13M13.77M12.51M16.51M17.50M17.36M16.10M16.65M16.34M17.51M17.28M17.36M16.21M16.67M16.04M15.82M15.86M19.20M19.56M19.12M25.84M28.51M26.01M26.07M28.96M29.94M28.20M28.96M29.20M28.66M26.19M28.40M26.93M30.88M29.81M29.70M28.45M29.07M33.16M38.66M47.37M59.61M50.86M52.00M46.24M37.50M35.33M35.59M40.63M44.70M35.55M36.14M36.04M35.93M34.14M33.03M34.03M32.33M32.59M30.09M29.69M
Total Non-Current Liabilities 251.59M206.26M194.45M263.67M236.96M194.96M164.04M233.47M231.91M205.29M235.50M334.01M332.06M273.90M250.59M330.32M326.32M304.54M305.04M432.93M387.73M329.94M312.76M324.84M348.81M434.58M401.65M552.11M536.72M507.64M462.00M588.35M660.50M558.52M527.99M653.22M637.73M623.07M602.67M577.54M680.63M889.45M862.13M1,148.69M1,416.72M1,090.54M1,191.20M1,420.46M1,250.16M1,221.62M1,023.67M948.80M966.04M1,012.49M931.64M909.02M969.03M984.51M868.62M853.36M893.58M897.59M
Total Liabilities 263.52M220.39M208.22M276.18M253.47M212.45M181.41M249.58M248.56M221.63M253.01M351.29M349.42M290.11M267.25M346.36M342.14M320.40M324.24M452.49M406.85M355.78M341.27M350.85M374.87M463.55M431.59M580.31M565.68M536.85M490.65M614.54M688.90M585.45M558.86M683.03M667.43M651.52M631.74M610.70M719.28M936.82M921.74M1,199.55M1,468.72M1,136.77M1,228.70M1,455.79M1,285.76M1,262.24M1,068.37M984.35M1,002.17M1,048.53M967.58M943.16M1,002.05M1,018.54M900.95M885.95M923.67M927.28M
Shareholder's Equity
Total Debt 68.62M53.17M55.29M127.12M75.97M52.47M52.47M86.44M72.85M55.92M95.79M155.18M142.47M84.70M84.70M143.47M95.09M84.70M98.64M187.04M123.20M85.56M85.89M85.41M85.62M111.95M111.69M255.18M207.13M148.08M146.00M261.75M276.82M186.69M202.28M266.61M187.64M163.00M163.68M163.32M163.84M314.03M311.71M426.42M571.95M310.21M320.25M421.91M316.81M316.95M278.10M278.02M277.21M274.85M276.43M277.10M276.73M276.15M233.96M234.02M234.30M234.39M
Common Equity 579.85M582.09M581.18M579.90M580.86M585.97M582.60M590.47M604.07M611.72M607.52M615.66M627.89M643.40M649.73M660.42M679.74M695.08M699.56M714.98M732.81M756.14M766.41M794.93M819.63M847.09M860.47M897.35M916.36M950.08M974.02M1,016.92M1,047.72M1,091.72M1,088.68M1,138.37M1,183.23M1,229.10M1,257.73M1,272.28M1,339.33M1,413.80M1,483.15M1,586.54M1,759.56M1,877.47M2,016.57M2,218.17M2,325.07M2,468.74M2,596.82M2,705.64M2,835.00M2,948.76M3,030.19M3,116.09M3,117.51M3,193.82M3,244.62M3,259.06M3,168.46M3,203.26M
Shareholder's Equity 579.85M582.09M581.18M579.90M580.86M585.97M582.60M590.47M604.07M611.72M607.52M615.66M627.89M643.40M649.73M660.42M679.74M695.08M699.56M714.98M732.81M756.14M766.41M794.93M819.63M847.09M860.47M897.35M916.36M950.08M974.02M1,016.92M1,047.72M1,091.72M1,088.68M1,138.37M1,183.23M1,229.10M1,257.73M1,272.28M1,339.33M1,413.80M1,483.15M1,586.54M1,759.56M1,877.47M2,016.57M2,218.17M2,325.07M2,468.74M2,596.82M2,705.64M2,835.00M2,948.76M3,030.19M3,116.09M3,117.51M3,193.82M3,244.62M3,259.06M3,168.46M3,203.26M
Liabilities and Shareholders Equity 843.36M802.48M789.40M856.08M834.33M798.42M764.01M840.04M852.64M833.35M860.54M966.95M977.31M933.51M916.99M1,006.78M1,021.88M1,015.48M1,023.80M1,167.47M1,139.67M1,111.92M1,107.68M1,145.78M1,194.51M1,310.64M1,292.06M1,477.66M1,482.04M1,486.93M1,464.68M1,631.46M1,736.62M1,677.17M1,647.55M1,821.40M1,850.66M1,880.62M1,889.48M1,882.98M2,058.61M2,350.62M2,404.89M2,786.09M3,228.28M3,014.25M3,245.27M3,673.97M3,610.82M3,738.55M3,672.07M3,696.79M3,843.94M4,004.08M4,017.80M4,078.64M4,138.49M4,217.89M4,150.94M4,150.29M4,097.39M4,135.55M
Retained Earnings 416.56M417.84M414.11M410.44M410.81M416.43M410.85M415.00M428.57M432.77M426.89M432.12M443.91M458.00M461.81M469.03M486.62M501.18M502.33M512.42M530.35M555.19M565.64M584.85M609.72M637.54M649.13M670.12M684.81M715.50M736.21M768.22M800.24M841.43M839.92M875.46M917.70M969.56M995.02M999.00M1,057.82M1,127.38M1,182.68M1,276.72M1,440.83M1,552.59M1,678.12M1,851.78M1,950.92M2,102.76M2,217.41M2,293.03M2,408.31M2,517.25M2,582.33M2,664.08M2,670.09M2,728.28M2,775.28M2,772.82M2,663.39M2,689.51M
Treasury Shares 0.10M0.14M0.14M0.16M0.19M0.21M0.00M0.77M15.130.00M0.01M0.62M0.79M0.00M0.33M0.45M1.03M0.03M0.06M0.06M1.16M1.20M0.76M0.76M0.76M1.36M1.63M0.04M1.17M1.21M2.14M0.45M0.25M0.77M2.72M0.32M0.88M1.40M2.31M0.65M1.87M2.82M