|
Gross Margin
|
| | | | | | 580.35% | | | | 545.10% | | | | | | | | | | | | | 68.86% | 71.22% | 75.29% | 70.94% | 70.88% | 75.10% | 73.14% | 69.19% | 65.21% | 74.63% | 74.92% | 71.33% | 70.41% | 73.76% | 71.64% | 66.41% | 94.52% | 64.21% | 64.05% | 59.13% | 62.08% | 60.86% | 54.19% | 49.71% | 55.58% | 63.86% | 58.42% | 111.94% | 69.72% | 68.30% | 75.60% | 66.86% | 64.96% | 66.64% | 69.86% |
|
EBT Margin
|
6.22% | 0.57% | 18.75% | 1.90% | -2.65% | 92.69% | 163.77% | -412.64% | 7.60% | 18.67% | 134.83% | 370.78% | 54.59% | 57.47% | 139.07% | 20.52% | 7.61% | 16.18% | 23.91% | 7.44% | 16.26% | 23.03% | 13.46% | 11.27% | 17.35% | 28.83% | 1.38% | 6.16% | 13.51% | 24.72% | -18.21% | 6.55% | -34.86% | 26.74% | 12.53% | -3.98% | 18.41% | 29.16% | 4.90% | 6.24% | 15.49% | 24.23% | 4.90% | 4.88% | 4.05% | 19.21% | 5.08% | 12.88% | 12.08% | 7.44% | 5.03% | 8.65% | 12.48% | 28.08% | 4.55% | 2.86% | 5.44% | 23.99% |
|
EBIT Margin
|
7.75% | 6.20% | 21.25% | -3.20% | 2.75% | 171.60% | 212.05% | 118.02% | 13.47% | 65.25% | 197.65% | 118.68% | 97.76% | 102.10% | 172.03% | 58.56% | 17.60% | 24.36% | 31.60% | 14.63% | 22.63% | 28.99% | 20.57% | 16.95% | 23.49% | 33.93% | 6.90% | 14.51% | 22.52% | 30.28% | -5.06% | 10.50% | -28.35% | 32.41% | 17.59% | 14.31% | 19.89% | 31.28% | 5.17% | 11.84% | 17.40% | 27.36% | 9.00% | 15.33% | 17.29% | 25.04% | 9.82% | 18.21% | 19.35% | 17.13% | 3.14% | 18.45% | 21.65% | 33.57% | 15.96% | 14.89% | 14.47% | 31.35% |
|
EBITDA Margin
|
7.75% | 6.20% | 21.25% | -3.20% | 2.75% | 171.60% | 212.05% | 118.02% | 13.47% | 65.25% | 197.65% | 118.68% | 97.76% | 102.10% | 172.03% | 58.56% | 17.60% | 24.36% | 31.60% | 14.63% | 22.63% | 28.99% | 20.57% | 16.95% | 23.49% | 33.93% | 6.90% | 14.51% | 22.52% | 30.28% | -5.06% | 10.50% | -28.35% | 32.41% | 17.59% | 14.31% | 19.89% | 31.28% | 5.17% | 11.84% | 17.40% | 27.36% | 9.00% | 15.33% | 17.29% | 25.04% | 9.82% | 18.21% | 19.35% | 17.13% | 3.14% | 18.45% | 21.65% | 33.57% | 15.96% | 14.89% | 14.47% | 31.35% |
|
Operating Margin
|
7.75% | 6.20% | 21.25% | -3.20% | 2.75% | 171.60% | 212.05% | 118.02% | 13.47% | 65.25% | 197.65% | 118.68% | 97.76% | 102.10% | 172.03% | 58.56% | 17.60% | 24.36% | 31.60% | 14.63% | 22.63% | 28.99% | 20.57% | 16.95% | 23.49% | 33.93% | 6.90% | 14.51% | 22.52% | 30.28% | -5.06% | 10.50% | -28.35% | 32.41% | 17.59% | 14.31% | 19.89% | 31.28% | 5.17% | 11.84% | 17.40% | 27.36% | 9.00% | 15.33% | 17.29% | 25.04% | 9.82% | 18.21% | 19.35% | 17.13% | 3.14% | 18.45% | 21.65% | 33.57% | 15.96% | 14.89% | 14.47% | 31.35% |
|
Net Margin
|
23.21% | 0.52% | 11.34% | 5.14% | 2.20% | 20.43% | 78.70% | 10.79% | 0.94% | -2.99% | 69.96% | 25.04% | 32.17% | 26.27% | 73.94% | 32.42% | 3.97% | 8.13% | 14.64% | 3.72% | 9.45% | 14.60% | 8.02% | 6.92% | 10.37% | 17.56% | -16.32% | 4.72% | 10.84% | 20.71% | -16.02% | 5.35% | -22.99% | 23.70% | 9.24% | -4.57% | 16.07% | 25.77% | 2.44% | 4.82% | 12.59% | 20.43% | 2.58% | 3.60% | 3.07% | 16.77% | 2.73% | 10.11% | 9.49% | 7.46% | 3.37% | 10.80% | 9.84% | 23.05% | 3.29% | 1.85% | 4.29% | 20.20% |
|
FCF Margin
|
16.99% | -57.83% | 93.34% | 43.09% | -21.07% | 48.22% | 191.74% | -69.44% | -1.13% | -127.16% | 55.94% | 5.73% | -128.13% | -70.70% | 153.98% | -28.40% | -26.02% | | | -66.32% | -23.87% | 20.12% | -3.32% | 5.08% | -12.98% | 22.19% | -12.00% | -12.19% | -20.70% | 14.93% | -7.10% | -10.67% | -25.41% | 6.35% | -5.65% | -13.91% | -36.80% | 10.72% | -18.36% | -23.51% | -17.52% | 13.13% | -68.99% | -21.00% | -32.94% | -2.40% | -12.14% | -24.42% | -33.89% | -19.92% | 8.69% | -44.93% | -44.26% | -25.24% | -38.34% | -41.71% | -52.27% | 0.72% |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.11B | 0.12B | 0.14B | 0.17B | 0.17B | 0.17B |
|
Assets Average
|
| | | | 2.89B | 2.91B | 5.39B | 5.30B | 5.22B | 5.26B | 5.34B | 5.29B | 5.20B | 5.23B | 5.26B | 5.32B | 5.37B | 5.39B | 5.42B | 5.85B | 6.32B | 6.38B | 6.44B | 6.47B | 6.53B | 6.64B | 6.67B | 6.66B | 6.71B | 6.80B | 6.86B | 7.06B | 7.15B | 7.12B | 7.25B | 7.34B | 7.47B | 7.66B | 7.84B | 7.94B | 8.03B | 8.19B | 8.46B | 8.70B | 8.82B | 8.97B | 9.14B | 9.31B | 9.49B | 9.84B | 10.15B | 10.26B | 10.42B | 10.71B | 11.03B | 11.30B | 11.53B | 11.82B |
|
Equity Average
|
| | | | | | | | 1.72B | 1.73B | 1.70B | 1.67B | 1.66B | 1.67B | 1.70B | 1.70B | 1.70B | 1.71B | 1.73B | 1.73B | 1.72B | 1.75B | 1.75B | 0.83B | -0.09B | -0.09B | 0.83B | 1.76B | 1.77B | 1.81B | 1.79B | 1.75B | 1.71B | 1.70B | 1.74B | 1.71B | 1.72B | 1.79B | 1.97B | 2.10B | 2.12B | 2.17B | 2.21B | 2.20B | 2.18B | 2.22B | 2.25B | 2.25B | 2.29B | 2.30B | 2.34B | 2.40B | 2.43B | 2.48B | 2.55B | 2.57B | 2.88B | 3.34B |
|
Invested Capital
|
0.04B | 0.04B | 0.00B | 1.84B | 0.00B | 2.12B | | 3.29B | 1.95B | 2.03B | 1.96B | 3.33B | 1.81B | 1.89B | 1.83B | 3.36B | 1.71B | 1.87B | 1.86B | 1.84B | 1.86B | 1.87B | 1.92B | 0.01B | 0.01B | 0.01B | 1.96B | 1.85B | 1.89B | 1.94B | 2.05B | 1.97B | 2.02B | 2.12B | 1.84B | 2.23B | 2.54B | 2.61B | 2.25B | 3.10B | 2.40B | 2.31B | 2.33B | 2.35B | 2.45B | 2.44B | 3.24B | 2.67B | 2.74B | 2.79B | 2.68B | 2.69B | 2.78B | 2.97B | 2.58B | 3.22B | 3.63B | 3.86B |
|
Asset Utilization Ratio
|
| | | | 0.05 | -0.07 | -0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.14 | 0.19 | 0.22 | 0.20 | 0.21 | 0.19 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.25 | 0.25 | 0.25 | 0.21 | 0.00 | -0.01 | -0.01 | 0.00 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Interest Coverage Ratio
|
1.03 | 0.78 | 3.33 | 1.15 | 0.34 | 2.32 | 3.37 | 1.62 | 1.71 | 1.08 | 3.48 | 1.96 | 1.82 | 2.16 | 3.87 | 1.20 | 1.62 | 2.54 | 3.88 | 1.32 | 1.95 | 3.33 | 2.02 | 1.77 | 2.63 | 4.44 | 0.73 | 1.40 | 2.38 | 4.20 | -0.57 | 1.16 | -3.14 | 4.63 | 2.07 | 1.57 | 2.29 | 5.42 | 0.73 | 1.67 | 3.08 | 6.53 | 1.65 | 2.60 | 2.96 | 5.29 | 1.49 | 2.42 | 2.01 | 1.74 | -0.87 | 1.50 | 1.89 | 3.20 | 1.29 | 1.13 | 1.01 | 2.89 |
|
Debt to Equity
|
| | | 0.41 | | 1.01 | | 1.04 | 1.04 | 1.08 | 1.11 | 1.06 | 1.10 | 1.12 | 1.04 | 1.08 | 1.00 | 0.09 | 1.04 | 1.44 | 1.51 | 1.46 | 1.38 | -26.95 | -30.06 | -27.18 | 1.41 | 1.48 | 1.45 | 1.42 | 1.66 | 1.71 | 1.80 | 1.64 | 1.73 | 1.78 | 1.83 | 1.79 | 1.56 | 1.54 | 1.60 | 1.59 | 1.66 | 1.75 | 1.76 | 1.81 | 1.84 | 1.80 | 1.88 | 1.93 | 1.88 | 1.93 | 2.01 | 1.98 | 1.91 | 2.06 | 1.62 | 1.47 |
|
Debt Ratio
|
| | | 0.14 | 3.69 | 0.34 | | 0.34 | 0.34 | 0.35 | 0.34 | 0.34 | 0.35 | 0.36 | 0.34 | 0.34 | 0.32 | 0.03 | 0.33 | 0.39 | 0.41 | 0.40 | 0.37 | 0.37 | 0.39 | 0.38 | 0.37 | 0.39 | 0.38 | 0.38 | 0.42 | 0.41 | 0.43 | 0.40 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.40 | 0.42 | 0.42 | 0.43 | 0.44 | 0.43 | 0.45 | 0.45 | 0.44 | 0.45 | 0.44 | 0.44 | 0.45 | 0.47 | 0.46 | 0.44 | 0.46 | 0.45 | 0.42 |
|
Equity Ratio
|
| | | 0.34 | | 0.34 | | 0.33 | 0.33 | 0.33 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 | 0.31 | 0.32 | 0.32 | 0.32 | 0.27 | 0.27 | 0.27 | 0.27 | -0.01 | -0.01 | -0.01 | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.28 | 0.29 |
|
Times Interest Earned
|
1.03 | 0.78 | 3.33 | 1.15 | 0.34 | 2.32 | 3.37 | 1.62 | 1.71 | 1.08 | 3.48 | 1.96 | 1.82 | 2.16 | 3.87 | 1.20 | 1.62 | 2.54 | 3.88 | 1.32 | 1.95 | 3.33 | 2.02 | 1.77 | 2.63 | 4.44 | 0.73 | 1.40 | 2.38 | 4.20 | -0.57 | 1.16 | -3.14 | 4.63 | 2.07 | 1.57 | 2.29 | 5.42 | 0.73 | 1.67 | 3.08 | 6.53 | 1.65 | 2.60 | 2.96 | 5.29 | 1.49 | 2.42 | 2.01 | 1.74 | -0.87 | 1.50 | 1.89 | 3.20 | 1.29 | 1.13 | 1.01 | 2.89 |
|
FCF Payout Ratio
|
-0.18 | -0.15 | -0.68 | -0.68 | -0.14 | 0.56 | 0.12 | -0.39 | -2.63 | -0.18 | 0.38 | 3.55 | -0.14 | -0.26 | 0.11 | -0.66 | -0.16 | | | -0.09 | -0.26 | 0.24 | -1.72 | 1.16 | -0.41 | 0.21 | -0.49 | -0.55 | -0.29 | 0.34 | -0.87 | -0.62 | -0.28 | 0.84 | -1.19 | -0.53 | -0.19 | 0.49 | -0.37 | -0.33 | -0.38 | 0.39 | -0.09 | -0.32 | -0.18 | -1.71 | -0.43 | -0.24 | -0.20 | -0.31 | -0.24 | -0.18 | -0.16 | -0.24 | -3.66 | -0.19 | -0.14 | 9.20 |
|
Enterprise Value
|
-0.04B | 0.01B | 0.06B | 0.07B | 0.00B | 0.03B | -0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.02B | 0.06B | 0.06B | 0.06B | 0.03B | 0.06B | -0.12B | 0.06B | 0.04B | 0.06B | 0.04B | 0.06B | 0.03B | 0.01B | 0.05B | 0.04B | 0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.02B | 0.01B |
|
Return on Sales
|
0.04% | -0.01% | 0.00% | 0.00% | -0.01% | 0.61% | 1.06% | -2.48% | 0.05% | 0.15% | 0.87% | 2.14% | 0.37% | 0.39% | 0.90% | 0.20% | 0.05% | 0.10% | 0.16% | 0.05% | 0.11% | 0.16% | 0.09% | 0.08% | 0.11% | 0.19% | -0.15% | 0.06% | 0.12% | 0.22% | -0.15% | 0.06% | -0.22% | 0.25% | 0.10% | -0.03% | 0.17% | 0.27% | 0.03% | 0.06% | 0.14% | 0.21% | 0.04% | 0.04% | 0.04% | 0.17% | 0.03% | 0.11% | 0.10% | 0.08% | 0.03% | 0.12% | 0.11% | 0.24% | 0.04% | 0.03% | 0.05% | 0.21% |
|
Return on Capital Employed
|
| | | | 0.08% | 0.10% | | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.01% | 0.01% | 0.02% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
0.01% | 0.13% | 0.22% | 0.11% | 0.13% | 0.14% | 0.14% | 0.07% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.10% | 0.10% | 0.07% | 0.07% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.10% | 0.21% | 16.38% | 22.35% | 0.13% | 0.07% | 0.07% | 0.08% | 0.11% | 0.10% | 0.01% | 0.00% | 0.10% | 0.15% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.12% | 0.13% | 0.14% | 0.11% | 0.10% | 0.13% | 0.13% | 0.12% | 0.15% | 0.13% | 0.11% | 0.10% |
|
Return on Assets
|
| | | | 0.00% | 0.01% | 0.01% | -0.01% | 0.00% | 0.00% | -0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | | | | 0.00% | -0.01% | -0.02% | 0.11% | 0.12% | 0.12% | 0.13% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.17% | -1.78% | -1.94% | 0.11% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | -0.01% | 0.00% | 0.05% | 0.03% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.08% | 0.05% | 0.04% | 0.04% | 0.08% | 0.10% | 0.09% | 0.07% | 0.06% |