|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.59M | 344.14M | 333.62M | 357.65M | 472.46M | 359.28M | 346.58M | 368.89M | 481.88M | 582.51M | 444.12M | 499.73M | 729.89M | 575.82M | 544.08M | 477.16M | 505.85M | -1488.68M | 436.88M | 488.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.88M | 33.69M | 74.52M | 67.88M | 108.28M | 39.87M | 8.00M | 37.44M | 170.90M | -383.56M | 138.81M | | 334.34M | 877.41M | 209.85M | | 20.39M | -517.82M | 97.41M | 39.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.71M | 310.45M | 259.10M | 289.76M | 364.18M | 319.41M | 338.58M | 331.45M | 310.98M | 966.07M | 305.30M | 499.73M | 395.55M | -301.59M | 334.22M | 477.16M | 485.46M | -970.86M | 339.46M | 448.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.61M | 46.45M | 46.03M | 50.45M | 51.61M | 68.24M | 59.47M | 52.47M | 56.52M | 61.83M | 55.86M | 51.34M | 58.12M | 61.82M | 55.11M | 54.04M | 58.48M | 60.27M | 55.43M | 59.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.43M | 237.15M | 239.85M | 236.05M | 273.05M | 272.45M | 262.08M | 299.86M | 346.30M | 333.19M | 320.19M | 362.00M | 489.00M | 457.46M | 389.88M | 330.79M | 360.72M | 398.58M | 300.86M | 322.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.05M | 283.59M | 285.88M | 286.50M | 324.66M | 340.69M | 321.54M | 352.34M | 402.82M | 395.02M | 376.05M | 413.34M | 547.12M | 519.28M | 444.99M | 384.83M | 419.20M | 458.85M | 356.29M | 382.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.54M | 60.55M | 47.74M | 71.15M | 147.81M | 18.59M | 43.17M | 74.20M | 151.73M | 39.05M | 68.07M | 86.39M | 182.76M | 56.54M | 99.09M | 92.33M | 86.65M | -46.73M | 80.59M | 105.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.54M | 60.55M | 47.74M | 71.15M | 147.81M | 18.59M | 43.17M | 74.20M | 151.73M | 39.05M | 68.07M | 86.39M | 182.76M | 56.54M | 99.09M | 92.33M | 86.65M | -46.73M | 80.59M | 105.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 9.29M | -32.85M | 21.62M | 14.40M | 18.43M | 0.97M | 13.19M | 1.95M | 0.74M | -26.57M | -41.80M | -15.74M | 5.75M | 6.44M | 3.78M | -8.40M | 17.43M | 18.00M | 0.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.53M | 3.42M | 3.07M | 3.18M | 4.55M | 3.56M | 3.58M | 3.33M | 4.20M | 4.29M | 3.33M | 3.97M | 4.51M | 4.84M | 5.36M | 5.37M | 6.39M | 4.58M | 4.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 11.81M | -30.58M | 25.77M | 17.24M | 24.63M | 5.49M | 15.98M | 5.87M | 5.82M | -20.19M | -36.96M | -8.05M | 10.66M | 11.88M | 11.22M | 0.83M | 25.60M | 10.97M | 11.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.35M | -30.58M | 3.31M | 7.36M | 22.92M | 3.29M | 15.98M | 5.87M | 5.82M | -20.19M | -36.96M | 1.65M | 6.35M | 11.88M | 3.52M | 4.55M | 25.60M | 10.97M | 1.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.95M | 43.13M | -13.28M | 65.84M | 137.78M | 17.61M | 22.77M | 66.06M | 134.35M | 21.25M | 21.66M | 20.22M | 140.19M | 29.25M | 70.05M | 57.65M | 37.65M | -74.83M | 37.80M | 60.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 7.14M | -1.88M | 4.28M | 12.33M | 5.91M | 1.57M | 8.30M | 16.67M | 6.05M | 2.44M | 1.09M | 13.45M | 9.15M | 9.78M | 8.23M | -5.27M | -29.09M | -12.57M | 8.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.77M | 31.80M | -11.40M | 61.56M | 125.45M | 8.78M | 21.20M | 15.65M | 117.68M | 15.20M | 19.22M | 19.12M | 126.74M | 20.10M | 60.27M | 49.42M | 42.92M | -45.73M | 50.37M | 51.96M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | 4.05M | 3.73M | 3.94M | 3.55M | 2.79M | 3.49M | 3.92M | 4.23M | 3.85M | 3.10M | 3.63M | 4.17M | 4.22M | 5.13M | 3.99M | 5.06M | 4.36M | 3.04M | 3.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.76M | 35.99M | -11.40M | 61.56M | 125.45M | 11.70M | 21.20M | 57.76M | 117.68M | 15.20M | 19.22M | 19.12M | 126.74M | 20.10M | 60.27M | 49.42M | 42.92M | -45.73M | 50.37M | 51.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.76M | 35.99M | -11.40M | 61.56M | 125.45M | 11.70M | 21.20M | 57.76M | 117.68M | 15.20M | 19.22M | 19.12M | 126.74M | 20.10M | 60.27M | 49.42M | 42.92M | -45.73M | 50.37M | 51.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.76M | 35.99M | -11.40M | 61.56M | 125.45M | 11.70M | 21.20M | 57.76M | 117.68M | 15.20M | 19.22M | 19.12M | 126.74M | 20.10M | 60.27M | 49.42M | 42.92M | -45.73M | 50.37M | 51.96M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.77M | 31.80M | -15.26M | 57.49M | 121.77M | 8.78M | 17.58M | 53.71M | 113.32M | 11.22M | 15.99M | 15.36M | 122.43M | 15.74M | 55.01M | 45.30M | 37.73M | -50.23M | 47.19M | 48.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 0.40 | -0.19 | 0.72 | 1.52 | 0.11 | 0.20 | 0.62 | 1.32 | 0.13 | 0.19 | 0.18 | 1.43 | 0.18 | 0.64 | 0.53 | 0.44 | -0.58 | 0.52 | 0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 0.40 | -0.19 | 0.72 | 1.52 | 0.10 | 0.20 | 0.62 | 1.32 | | | 0.18 | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.65M | 79.65M | 79.87M | 79.84M | 79.65M | 80.16M | 85.83M | 86.07M | 85.83M | 85.83M | 86.09M | 85.83M | 85.83M | 86.12M | 86.10M | 86.09M | 85.83M | 86.04M | 90.48M | 90.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.54M | 60.55M | 47.74M | 71.15M | 147.81M | 18.59M | 43.17M | 74.20M | 151.73M | 39.05M | 68.07M | 86.39M | 182.76M | 56.54M | 99.09M | 92.33M | 86.65M | -46.73M | 80.59M | 105.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.36M | 29.23M | 30.43M | 31.09M | 27.26M | 25.61M | 25.88M | 24.12M | 23.24M | 23.63M | 26.22M | 29.22M | 34.53M | 37.95M | 40.92M | 45.90M | 49.84M | 53.70M | 53.76M | 55.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92% | 16.55% | 14.16% | 6.49% | 8.95% | 33.56% | 6.88% | 12.56% | 12.41% | 28.47% | 11.26% | 5.41% | 9.59% | 31.28% | 13.96% | 14.27% | -13.99% | 38.88% | -33.26% | 14.72% |