|
Cash & Equivalents (Quarter)
|
100.38M | 101.15M | 123.40M | 112.87M | 187.17M | 175.57M | 355.28M | 445.96M | 385.09M | 355.56M | 211.68M | 210.93M | 340.76M | 260.66M | 271.89M | 274.82M | 235.37M | 243.31M |
|
Short-term Investments (Quarter)
|
| | 10.00M | 10.00M | | 30.00M | 34.09M | | 120.08M | 215.61M | 310.23M | 363.65M | 495.36M | 790.82M | 946.35M | | 916.54M | |
|
Cash & Current Investments (Quarter)
|
100.38M | 101.15M | 133.40M | 122.87M | 187.17M | 205.57M | 389.38M | 445.96M | 505.17M | 571.17M | 521.91M | 574.58M | 836.12M | 1,051.49M | 1,218.24M | 274.82M | 1,151.91M | 243.31M |
|
Receivables - Net (Quarter)
|
67.42M | 75.35M | 79.35M | 80.32M | 99.17M | 110.06M | 141.05M | 149.67M | 153.41M | 12.99M | 162.10M | 142.23M | 152.94M | 154.07M | 211.93M | -6.35M | 222.79M | 213.84M |
|
Receivables - Other (Quarter)
|
5.34M | 0.23M | 5.38M | 10.94M | 5.76M | 7.38M | 5.00M | | | 2.41M | 5.95M | 2.17M | 0.95M | 0.07M | 0.51M | | 0.47M | |
|
Receivables (Quarter)
|
72.76M | 75.58M | 84.73M | 91.26M | 104.92M | 117.44M | 146.05M | 149.67M | 153.41M | 15.40M | 168.05M | 144.40M | 153.88M | 154.14M | 212.44M | -6.35M | 223.27M | 213.84M |
|
Raw Materials (Quarter)
|
| | | | | 27.85M | 26.30M | 48.22M | 72.14M | 90.61M | 60.85M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | 73.44M | 105.56M | 92.76M | 92.05M | 91.54M | 133.14M | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | 4.40M | 5.67M | 2.33M | 6.59M | 10.11M | 5.13M | | | | | | | |
|
Inventory (Quarter)
|
42.51M | 69.02M | 65.57M | 64.80M | | 105.68M | 137.53M | 143.31M | 170.78M | 192.26M | 199.13M | 234.51M | 302.11M | 282.69M | 268.30M | | 256.86M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | 7.04M | 7.16M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
8.42M | 15.57M | 14.40M | 11.48M | | 10.57M | 6.61M | 21.52M | 22.75M | 8.27M | 30.81M | 54.82M | 34.32M | | 61.82M | 5.62M | 78.06M | 61.72M |
|
Current Assets (Quarter)
|
322.07M | 266.09M | 298.11M | 290.41M | | 446.73M | 698.00M | 874.33M | 987.96M | 1,088.48M | 1,102.92M | 1,196.20M | 1,495.17M | 1,709.16M | 1,760.29M | | 1,709.62M | 2,028.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
375.32M | 498.68M | 434.47M | 350.04M | | 459.53M | 616.69M | 635.12M | 657.23M | 681.94M | 839.17M | 876.68M | 962.26M | 1,155.93M | 1,286.62M | | 1,463.06M | 1,529.28M |
|
Long-Term Investments (Quarter)
|
31.05M | 12.64M | 12.96M | 14.49M | | 1.72M | 3.21M | 26.07M | 35.95M | 40.09M | 40.70M | 39.60M | 8.80M | 8.45M | 8.65M | | | |
|
Goodwill (Quarter)
|
7.00M | 7.00M | 7.00M | 7.00M | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | | 7.00M | |
|
Intangibles (Quarter)
|
54.25M | 58.74M | 47.94M | 32.39M | | 166.02M | 28.13M | 170.12M | 154.61M | 154.91M | 10.96M | 11.82M | 7.03M | 5.12M | 3.20M | | 1.53M | |
|
Goodwill & Intangibles (Quarter)
|
61.25M | 65.74M | 54.94M | 39.39M | | 173.02M | 35.13M | 177.12M | 161.61M | 161.91M | 17.96M | 18.82M | 14.03M | 12.12M | 10.20M | | 8.53M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 29.65M | 34.35M | 82.85M | 73.46M | 66.36M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
12.03M | 14.07M | 13.77M | 11.55M | | 5.90M | 3.54M | 7.00M | 4.93M | 3.17M | 10.47M | | 34.32M | 35.96M | 23.38M | | 149.61M | 142.40M |
|
Non-Current Assets (Quarter)
|
479.65M | 591.13M | 516.13M | 415.47M | | 518.64M | 65.20M | 164.18M | 802.02M | 844.35M | 991.23M | 1,035.04M | 1,052.43M | 1,209.36M | 1,320.20M | | 1,612.67M | 1,671.68M |
|
Assets (Quarter)
|
801.73M | 857.22M | 814.24M | 705.89M | | 965.37M | 1,379.88M | 1,673.64M | 1,789.98M | 1,932.83M | 2,094.15M | 2,231.24M | 2,547.61M | 2,918.52M | 3,080.49M | | 3,322.29M | 3,700.62M |
|
Accounts Payables (Quarter)
|
48.66M | 111.62M | 81.37M | 66.36M | | 91.77M | 99.26M | 115.35M | 104.33M | 119.20M | 96.94M | 78.71M | 150.93M | 139.13M | 130.62M | | 123.92M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 28.11M | 25.11M |
|
Payables (Quarter)
|
48.66M | 111.62M | 81.37M | 66.36M | | 91.77M | 99.26M | 115.35M | 104.33M | 119.20M | 96.94M | 78.71M | 150.93M | 139.13M | 130.62M | | 152.03M | 25.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | 5.04M | 4.68M | 50.84M | 50.75M | 50.30M | 51.53M | 57.75M | 58.92M | 51.05M | 65.20M | | 70.30M | |
|
Other Accumulated Expenses (Quarter)
|
38.91M | 64.65M | 36.24M | 33.95M | | 3.15M | 7.26M | 4.16M | 4.04M | 7.30M | 7.91M | 16.01M | 76.35M | 9.29M | 19.21M | 3.72M | 1.57M | 86.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | 10.81M | 60.28M | 106.51M | 83.87M | 62.27M | 58.95M | 48.38M | | 28.11M | |
|
Current Taxes (Quarter)
|
| | | | | 7.64M | 10.34M | 8.57M | 12.10M | 0.28M | 4.93M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
40.27M | 5.73M | 1.78M | 3.17M | | 23.37M | 26.17M | 14.34M | 20.71M | 10.32M | 10.03M | 39.99M | 38.91M | 18.42M | 21.66M | -1.12M | 8.35M | 127.31M |
|
Total Current Liabilities (Quarter)
|
250.02M | 230.26M | 169.32M | 139.92M | | 211.12M | 247.12M | 302.37M | 203.72M | 253.06M | 272.91M | 276.33M | 387.39M | 276.84M | 285.06M | | 263.75M | 360.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | 133.16M | 100.36M | 136.50M | 151.27M | | | 210.07M | 172.61M | 132.44M | | 133.41M | 130.75M |
|
Convertible Debt (Quarter)
|
247.60M | 197.76M | 193.96M | 208.15M | | 45.48M | 162.98M | 128.37M | 120.17M | 94.55M | | | | | | | | |
|
Pension (Quarter)
|
27.89M | 97.93M | 77.96M | 65.34M | | 14.19M | 14.18M | 14.66M | 13.90M | 13.29M | 15.83M | 14.62M | 7.71M | 6.10M | 4.99M | | 6.45M | |
|
Minority Interest (Quarter)
|
| | | | | -11.76M | -7.42M | -6.35M | -6.76M | -7.82M | -2.91M | -6.62M | -2.64M | -5.46M | -13.14M | | -14.70M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
9.88M | 20.43M | 26.41M | 13.61M | | 69.74M | 95.23M | 63.92M | 50.40M | 45.75M | 41.29M | 23.96M | 13.01M | 10.22M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 14.11M | 10.36M | 9.76M | 7.87M | | | |
|
Other Non-Current Liabilities (Quarter)
|
9.26M | 7.94M | 7.41M | 7.19M | | 21.10M | 41.87M | 2.34M | 0.95M | 28.20M | 25.45M | 69.97M | 40.89M | 10.22M | 7.69M | -3.89M | 1.93M | 215.41M |
|
Total Non-Current Liabilities (Quarter)
|
674.69M | 674.58M | 586.81M | 557.45M | | 558.68M | 450.15M | 341.56M | 552.82M | 557.91M | 613.80M | 545.88M | 618.17M | 481.26M | 432.62M | 3.89M | 415.77M | 511.11M |
|
Total Liabilities (Quarter)
|
683.95M | 682.52M | 594.22M | 564.64M | -195.56M | 579.78M | 697.27M | 643.93M | 553.77M | 586.11M | 639.25M | 615.85M | 659.07M | 491.48M | 440.31M | | 417.71M | 726.52M |
|
Total Debt (Quarter)
|
| | | | | | 133.16M | 100.36M | 147.31M | 211.55M | 106.51M | 83.87M | 272.34M | 231.56M | 180.81M | | 161.52M | 130.75M |
|
Common Equity (Quarter)
|
117.78M | 174.70M | 220.03M | 141.25M | 195.56M | 385.59M | 682.61M | 1,029.71M | 1,236.20M | 1,346.72M | 1,454.90M | 1,615.39M | 1,888.54M | 2,427.04M | 2,640.18M | | 2,904.58M | 2,974.10M |
|
Shareholder's Equity (Quarter)
|
117.78M | 174.70M | 220.03M | 141.25M | 195.56M | 385.59M | 682.61M | 1,029.71M | 1,236.20M | 1,346.72M | 1,454.90M | 1,615.39M | 1,888.54M | 2,427.04M | 2,653.32M | | 2,919.29M | |
|
Liabilities and Shareholders Equity (Quarter)
|
801.73M | 857.22M | 814.24M | 705.89M | | 965.37M | 1,379.88M | 1,673.64M | 1,789.98M | 1,932.83M | 2,094.15M | 2,231.24M | 2,547.61M | 2,918.52M | 3,080.49M | | 3,322.29M | 3,700.62M |
|
Treasury Shares (Quarter)
|
| 0.09M | 0.09M | 0.09M | 0.09M | 0.77M | 1.01M | 1.25M | 1.60M | 2.01M | 2.22M | 2.21M | 1.71M | 1.59M | 0.09M | | 2.15M | |
|
Retained Earnings (Quarter)
|
| | -1140.61M | -16.13M | | -1273.65M | -27.83M | -773.02M | -637.45M | -547.40M | -16.51M | -27.88M | -50.88M | -52.94M | -74.19M | | -66.46M | |