|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.06B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.06B | 0.41B | 0.07B | 0.03B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | | | | | | | | 0.01B | | | 0.01B | 0.01B | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.02B | 0.01B | 0.01B | | | -0.00B | 0.02B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.00B | 0.00B | 0.18B | 0.00B | 0.00B | 0.01B | 0.01B | 0.16B | 0.15B | -0.00B | 0.16B | -0.01B | 0.20B | -0.02B | 0.22B | 0.22B | 0.00B | -0.01B | 0.21B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | 0.27B | -0.02B | -0.06B | 0.33B | 0.30B | 0.03B | -0.02B | 0.28B | 0.01B | -0.00B | 0.28B | 0.29B | 0.29B | 0.03B | 0.25B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | 0.03B | 0.13B | -0.02B | -0.06B | 0.04B | 0.15B | 0.11B | 0.03B | 0.03B | 0.12B | 0.13B | 0.02B | -0.01B | 0.01B | 0.13B | -0.00B | 0.12B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.07B | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.03B | -0.02B | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.11B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.07B | 0.08B | 0.40B | 0.13B | 0.11B | 0.11B | 0.12B | 0.10B | 0.09B | 0.12B | 0.14B | 0.04B | 0.51B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.09B | -0.09B | -0.08B | -0.05B | -0.05B | -0.04B | -0.11B | -0.09B | -0.10B | -0.14B | -0.10B | -0.11B | -0.13B | -0.09B | -0.11B | -0.11B | -0.10B | -0.11B | -0.16B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.08B | -0.13B | -0.11B | -0.11B | 0.08B | -0.19B | -0.08B | -0.05B | -0.42B | -0.17B | -0.10B | -0.10B | -0.11B | -0.10B | -0.07B | -0.14B | -0.12B | -0.07B | -0.50B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | 0.00B | -0.03B | -0.01B | -0.02B | -0.01B | -0.03B | -0.01B | 0.02B | -0.01B | -0.01B | -0.01B | -0.02B | 0.00B | -0.03B | 0.01B | -0.01B | -0.00B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.18B | -0.05B | -0.04B | 0.01B | -0.00B | -0.05B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | -0.04B | 0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.19B | 0.22B | 0.22B | 0.19B | 0.17B | 0.17B | 0.18B | 0.16B | 0.50B | 0.26B | 0.21B | 0.23B | 0.25B | 0.19B | 0.21B | 0.23B | 0.24B | 0.15B | 0.67B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.18B | -0.06B | -0.04B | 0.02B | -0.00B | -0.06B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | -0.03B | 0.01B |