Tower Semiconductor Growth Metrics (2009-2025) | TSEM

Growth Metrics Jun2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.69%1.55%13.91%23.18%24.09%49.92%6.92%12.46%-6.58%-9.69%-5.01%-14.03%-16.03%-16.15%-13.31%26.51%30.69%22.64%25.25%-15.08%-14.35%-1.30%9.19%40.38%51.53%52.13%42.94%22.73%15.89%12.51%21.29%20.47%17.63%12.14%6.95%7.35%6.18%9.41%7.98%4.99%7.18%4.21%8.35%7.20%6.31%8.58%6.55%9.27%9.01%10.64%14.18%13.52%9.02%18.93%14.56%15.51%16.89%7.90%5.55%4.42%8.14%6.30%
Assets Growth (3y) 10.74%12.46%7.75%6.26%5.55%-4.16%6.95%0.83%-2.43%1.04%-2.61%-2.04%0.50%5.84%14.68%19.26%22.57%25.04%13.52%14.58%19.10%23.70%27.56%27.35%24.28%22.85%16.65%13.12%11.34%11.89%10.73%10.21%8.54%7.76%6.51%6.55%7.38%7.62%7.14%7.49%7.78%9.64%9.96%8.10%12.63%11.70%12.74%11.58%12.40%11.35%11.05%11.28%10.90%
Assets Growth (5y) 8.11%9.31%6.32%5.21%5.65%3.78%7.84%5.88%6.88%9.99%9.74%10.54%11.68%15.50%17.40%18.25%18.37%20.45%13.60%13.44%15.69%16.93%18.53%18.64%16.96%16.75%12.30%10.52%9.33%10.09%9.72%9.18%8.96%8.77%8.43%7.53%10.25%10.27%10.03%9.62%9.95%9.77%9.91%9.82%10.38%
Assets (QoQ) -3.36%-1.24%0.85%-0.52%21.85%1.79%-13.35%4.64%1.21%-1.59%-8.86%-5.29%-1.15%-1.72%-5.78%38.21%2.12%-7.77%-3.77%-6.29%3.00%6.28%6.45%20.48%11.17%6.70%0.02%3.44%4.98%3.59%7.82%2.74%2.51%-1.25%2.83%3.13%1.38%1.76%1.49%0.28%3.49%-1.06%5.52%-0.79%2.63%1.06%3.54%1.74%2.39%2.58%6.84%1.16%-1.67%11.91%2.92%2.00%-0.50%3.30%0.68%0.91%3.05%1.54%
Capital Expenditures Growth (1y) -105.89%-40.58%-35.13%26.35%29.87%23.95%24.02%3.68%0.75%2.82%1.96%-17.67%-4.17%-112.83%-214.15%10.17%-50.79%-46.81%-49.70%-486.99%21.45%55.21%54.39%66.50%-63.59%12.12%48.54%55.57%-30.19%-81.12%-123.96%-257.27%6.87%-25.92%-26.26%31.54%-13.66%1.72%18.91%
Capital Expenditures Growth (3y) -12.74%-1.28%-0.22%5.85%10.16%-16.30%-32.76%-0.60%-15.96%-44.81%-66.44%-83.75%-7.26%-11.85%-28.97%-20.88%-24.67%16.71%29.44%4.40%-18.71%10.67%19.30%18.98%-25.65%-26.08%-13.32%-2.81%-11.28%-30.87%-31.87%
Capital Expenditures Growth (5y) -17.62%-26.56%-36.47%-34.50%3.00%-0.68%-9.83%-14.89%-14.91%-3.63%-1.59%1.58%-21.32%-17.37%-19.84%-22.90%-18.63%-5.68%0.13%-16.40%-12.11%2.47%11.66%
Capital Expenditures (QoQ) -38.28%-5.14%-43.48%1.30%5.58%-1.05%21.80%6.01%-2.39%-0.96%0.86%3.15%-0.25%-1.85%-18.98%14.26%-104.82%-50.34%65.98%-43.94%-99.41%-53.30%-33.40%80.74%-13.70%-56.12%2.01%5.94%38.92%8.59%15.39%-175.61%15.02%-13.02%-34.97%28.15%-14.89%-13.33%26.82%-19.29%0.65%6.50%
Cash & Equivalents Growth (1y) 106.99%122.41%14.42%22.72%-9.81%0.77%82.02%22.00%-23.39%-8.53%80.39%65.82%-25.86%-6.19%67.33%118.28%133.56%102.35%92.41%55.47%32.40%25.52%7.53%0.68%-3.32%-13.65%-12.17%-16.78%-10.08%-7.67%-38.41%-36.13%-50.27%-40.47%-14.23%-16.63%1.83%-0.36%-5.61%-2.12%84.57%61.55%49.86%50.68%-19.35%-23.50%-14.57%-16.62%-13.92%4.31%5.50%-0.01%0.65%
Cash & Equivalents Growth (3y) 53.98%14.69%7.94%3.99%36.00%22.77%0.81%12.47%42.92%46.55%36.01%33.56%51.28%50.61%44.06%29.93%22.03%9.21%4.80%0.03%-16.52%-18.81%-24.38%-21.99%-22.59%-23.76%-23.06%-18.18%-20.70%-19.52%-2.23%-1.41%6.65%7.13%14.87%7.18%6.51%7.14%8.61%8.83%10.54%7.90%-11.27%
Cash & Equivalents Growth (5y) 38.22%18.01%9.97%10.96%11.83%32.41%28.57%28.30%29.30%35.51%27.82%16.08%13.69%13.37%12.67%5.98%3.81%-0.81%-7.06%-10.23%-9.90%-13.98%-15.27%-4.07%-5.24%-8.08%-8.16%-7.48%-7.51%-8.59%-8.12%-8.29%-5.22%1.80%0.50%5.60%
Cash & Equivalents (QoQ) -5.50%2.02%1.54%-28.29%6.17%9.01%13.02%27.91%38.51%16.64%-2.08%21.62%11.92%-0.66%-7.17%4.19%4.78%-4.61%-17.09%5.97%-0.72%3.08%-14.86%-29.31%2.96%-19.74%1.92%1.84%0.08%-1.97%-0.27%-3.53%3.78%84.85%-12.71%-10.51%4.35%-1.06%-17.20%-0.06%1.85%2.14%0.34%1.08%-3.47%2.81%
Cash from Investing Activities Growth (1y) -96.53%-403.30%-1,063.33%-70.10%10.14%-66.02%51.38%4.35%-18.98%-35.78%-147.42%-20.99%-34.67%50.00%-61.73%11.94%-114.38%-279.68%23.60%-206.05%-71.23%-72.60%-177.07%65.58%64.14%72.85%63.36%-116.46%-56.35%203.26%-41.58%26.62%59.11%-598.77%8.06%-22.31%-103.28%74.21%43.64%32.47%-45.72%-14.12%
Cash from Investing Activities Growth (3y) -25.33%-12.92%-4.07%-24.84%-0.63%-50.88%-37.11%-45.13%-48.29%-70.35%-48.53%-50.71%2.47%-9.60%-21.17%8.13%-31.62%1.35%35.43%-12.85%18.23%38.80%-11.82%21.87%-24.78%-9.12%-9.93%9.81%15.37%-6.59%-51.36%
Cash from Investing Activities Growth (5y) -15.41%-7.58%5.96%-39.62%-39.51%-49.17%-32.72%-1.43%-16.10%-3.85%-25.42%-19.43%-22.62%23.89%-12.17%-8.06%3.39%-55.74%-0.19%-15.40%4.41%9.05%5.73%14.70%7.45%16.27%
Cash from Investing Activities (QoQ) 23.29%-32.32%-96.44%-38.28%-5.14%-117.33%46.16%26.95%-94.24%36.35%-5.91%9.14%-121.67%-15.99%48.21%-1.14%17.70%-275.14%71.80%-146.20%-45.77%24.52%-12.98%-37.75%-46.93%-21.17%85.97%-43.53%-11.23%-63.53%17.09%-3.68%173.46%-324.21%57.03%42.24%-796.19%58.67%42.83%3.99%-13.70%9.69%31.50%-107.17%10.95%
Cash from Operations Growth (1y) 391.30%1,024.62%-15.14%-2.80%29.02%403.43%60.56%70.02%53.88%6.07%3.07%20.26%4.22%-8.69%-8.74%-33.15%7.28%-0.18%-6.20%216.33%-21.79%-8.72%87.01%-7.38%-282.03%27.92%-30.89%-47.45%202.60%56.24%48.09%14.42%-0.68%-46.75%-45.33%228.62%-5.01%51.30%49.79%-68.99%-20.05%-14.65%8.41%11.77%
Cash from Operations Growth (3y) 25.73%27.43%69.57%14.73%10.98%19.83%-1.12%-4.09%36.50%-4.37%-5.95%16.98%25.12%-52.22%5.24%6.62%15.48%13.47%22.19%24.16%-17.72%22.87%2.10%-17.60%25.49%43.71%7.97%6.64%5.26%-8.97%-11.73%-3.89%4.44%
Cash from Operations Growth (5y) 7.06%14.23%4.90%16.42%33.26%11.67%34.75%21.51%31.98%-34.79%2.45%2.66%4.36%10.31%10.70%10.38%3.33%9.25%-0.61%-0.38%42.08%6.63%8.01%9.40%-10.71%7.10%6.57%-1.90%-7.29%
Cash from Operations (QoQ) 121.49%-73.00%407.00%-21.17%-62.68%231.11%-0.22%4.64%45.62%5.60%5.66%-5.29%0.37%2.62%23.28%-17.93%-12.06%2.57%-9.69%31.70%-18.17%-3.62%204.56%-67.44%-4.51%97.46%50.85%-164.00%167.10%6.68%14.72%24.94%2.18%1.12%-11.37%8.45%-45.22%3.80%432.81%-68.65%-12.74%2.77%10.31%-19.18%-6.84%30.53%13.72%
Dividends Paid - Common Growth (1y) 426.50%-70.82%92.72%
Dividends Paid - Common (QoQ) -63.25%-185.41%
EBITDA Margin Growth (1y) 4,866.004,263.002,596.001,259.00-168.00-1725.00-1139.00135.00-2342.00-2670.00-1805.00-950.001,345.00-101.00-4771.00-569.00504.004,151.006,531.002,119.001,740.00141.001,020.00404.00516.00273.00490.00346.0056.00-98.00-578.00-343.00-375.00-317.00-139.00-740.00-451.00-362.00-334.00133.00-104.00-648.00388.00225.00516.001,160.00562.00719.00713.001,093.001,017.00-244.008,257.00-1164.00-1476.00156.00-8606.00-85.00-120.00-499.00-227.00
EBITDA Margin Growth (3y) 4,986.004,231.00-1800.00-1685.00-983.00-4496.00-7716.00-1383.00-492.001,380.00-46.00600.003,589.004,191.002,780.001,955.002,760.004,565.008,041.002,869.002,311.00316.00932.00407.00197.00-142.00-227.00-737.00-770.00-778.00-1051.00-950.00-931.00-1328.00-85.00-381.00-40.00149.00616.001,078.001,124.001,605.001,967.00701.009,485.001,089.00103.00631.00363.00-157.00-579.00-587.00-576.00
EBITDA Margin Growth (5y) -1591.002,712.002,250.0075.00568.00-205.00-165.001,140.001,763.001,794.001,465.001,351.004,161.004,366.002,692.001,957.002,441.004,149.007,325.001,786.001,485.00-364.00459.00-199.00-359.00-1153.00-173.00-378.00-359.00-266.00-101.00-5.00298.00925.001,494.0095.008,929.0078.00157.00990.00774.00355.00371.00358.00652.00
EBITDA Margin (QoQ) 934.001,056.00332.00-281.00-1096.00-440.0090.00306.00179.00-2916.00-239.001,171.001,034.00-621.00-1684.00-3500.005,237.00452.001,962.00-1120.00825.0072.00364.00-240.00209.00184.00121.00-23.0065.00-106.00-33.00-503.00300.00-138.0024.00-325.00-302.00150.00113.00-296.00166.00-87.00-431.00740.004.00203.00213.00142.00161.00196.00594.0066.00-1100.008,697.00-8827.00-246.00532.00-65.00-306.00-280.00153.00207.00
EBIT Growth (1y) 100.55%118.29%300.14%9,804.52%-42.96%-114.30%-85.36%112.92%-771.49%-1,297.40%-937.68%-251.40%58.55%5.59%-353.87%-253.71%-2.21%171.75%102.33%176.17%241.07%20.84%1,445.34%86.82%103.53%60.76%71.23%42.84%12.75%-1.30%-39.53%-22.91%107.79%-26.15%-14.30%-59.86%-40.88%-165.11%-39.88%24.61%-14.99%80.21%97.59%53.67%-23.40%1,177.19%94.15%107.85%79.35%76.74%41.79%-28.50%357.22%-54.25%-61.99%9.14%-84.60%2.77%-3.20%-27.71%-9.29%
EBIT Growth (3y) 27.65%30.49%-58.74%-397.98%-56.58%-57.23%-96.33%-137.54%-54.55%125.50%-3.92%59.78%37.46%41.26%53.78%91.60%70.25%50.28%37.81%59.17%73.66%24.23%151.99%27.18%68.32%5.43%-3.91%-23.83%11.47%-35.26%-32.21%-27.22%1.46%-27.96%0.60%-8.40%-27.25%11.56%32.12%58.48%5.31%79.34%75.87%31.69%84.51%120.42%1.52%17.49%8.08%-5.99%-19.50%-17.38%-13.89%
EBIT Growth (5y) -24.85%-3.54%36.33%66.68%37.72%10.35%14.95%74.60%65.99%82.76%87.98%61.20%27.51%26.96%29.87%49.80%54.75%24.71%18.33%21.33%42.99%-23.92%52.48%0.57%19.10%-16.55%1.06%-3.28%-2.04%0.24%3.63%4.25%7.49%12.62%22.89%2.69%25.85%2.34%4.45%25.44%-3.84%30.41%14.89%12.50%-2.58%
EBIT Margin Growth (1y) 4,866.004,263.002,596.001,259.00-168.00-1725.00-1139.00135.00-2342.00-2670.00-1805.00-950.001,345.00-101.00-4771.00-569.00504.004,151.006,531.002,119.001,740.00141.001,020.00404.00516.00273.00490.00346.0056.00-98.00-578.00-343.00-375.00-317.00-139.00-740.00-451.00-362.00-334.00133.00-104.00-648.00388.00225.00516.001,160.00562.00719.00713.001,093.001,017.00-244.008,257.00-1164.00-1476.00156.00-8606.00-85.00-120.00-499.00-227.00
EBIT Margin Growth (3y) 4,986.004,231.00-1800.00-1685.00-983.00-4496.00-7716.00-1383.00-492.001,380.00-46.00600.003,589.004,191.002,780.001,955.002,760.004,565.008,041.002,869.002,311.00316.00932.00407.00197.00-142.00-227.00-737.00-770.00-778.00-1051.00-950.00-931.00-1328.00-85.00-381.00-40.00149.00616.001,078.001,124.001,605.001,967.00701.009,485.001,089.00103.00631.00363.00-157.00-579.00-587.00-576.00
EBIT Margin Growth (5y) -1591.002,712.002,250.0075.00568.00-205.00-165.001,140.001,763.001,794.001,465.001,351.004,161.004,366.002,692.001,957.002,441.004,149.007,325.001,786.001,485.00-364.00459.00-199.00-359.00-1153.00-173.00-378.00-359.00-266.00-101.00-5.00298.00925.001,494.0095.008,929.0078.00157.00990.00774.00355.00371.00358.00652.00
EBIT Margin (QoQ) 934.001,056.00332.00-281.00-1096.00-440.0090.00306.00179.00-2916.00-239.001,171.001,034.00-621.00-1684.00-3500.005,237.00452.001,962.00-1120.00825.0072.00364.00-240.00209.00184.00121.00-23.0065.00-106.00-33.00-503.00300.00-138.0024.00-325.00-302.00150.00113.00-296.00166.00-87.00-431.00740.004.00203.00213.00142.00161.00196.00594.0066.00-1100.008,697.00-8827.00-246.00532.00-65.00-306.00-280.00153.00207.00
EBIT (QoQ) 15.77%101.48%2,700.65%-26.86%-83.87%-286.55%35.01%174.88%134.52%-863.54%-4.21%55.11%57.61%-109.02%-137.38%-115.80%66.97%39.60%266.65%-92.98%978.54%11.85%42.75%-10.27%30.39%21.86%12.75%-4.42%8.77%-3.81%-1.30%-41.44%38.66%159.28%-64.92%-32.05%-35.06%281.92%-138.63%162.74%34.61%160.56%-109.00%726.30%4.69%29.89%26.49%12.88%12.07%12.08%24.65%-9.44%-43.49%616.73%-87.53%-24.76%62.27%1.11%-16.76%-29.13%21.18%26.88%
EBT Growth (1y) -15.21%84.28%114.57%88.25%317.37%-454.37%-312.49%-140.05%-546.15%-227.78%-60.51%-445.31%27.05%-2.32%239.17%-39.98%8.96%106.82%-337.15%131.22%146.76%457.73%174.94%316.02%225.27%175.96%-24.11%23.17%4.84%-10.96%-42.63%-28.71%102.30%-23.36%-0.25%-51.78%-32.94%-168.30%-48.96%28.09%-17.75%74.20%71.99%39.91%-27.03%966.78%147.29%86.50%68.53%77.83%58.24%-12.89%432.70%-37.32%-60.62%15.44%-83.38%-11.50%14.56%-13.69%-1.29%
EBT Growth (3y) 17.65%48.47%-19.17%8.02%-68.07%-140.35%123.83%-71.65%-70.57%30.62%-74.32%63.65%32.20%33.69%64.77%56.29%50.14%45.02%10.48%53.26%53.18%139.31%32.50%54.01%90.36%23.49%-24.27%-24.91%12.46%-35.10%-33.65%-23.92%3.72%-28.77%-4.33%-4.75%-26.17%15.16%29.48%49.51%0.38%81.47%88.80%31.48%87.11%126.77%15.51%23.32%14.28%-0.46%-10.63%-4.61%-4.38%
EBT Growth (5y) 26.56%-0.87%16.20%-20.76%32.44%35.22%78.99%31.76%35.14%40.73%38.04%70.03%25.06%24.21%25.20%29.17%37.62%22.12%-5.05%20.59%33.01%-55.78%16.72%17.67%30.64%-18.45%-17.54%-5.37%-3.12%0.83%4.43%2.82%6.53%15.79%27.93%7.02%29.30%11.23%6.23%27.43%-2.18%33.28%24.87%17.76%1.46%
EBT Margin Growth (1y) 2,069.004,970.003,226.002,624.001,204.00-1182.00-642.00-1061.00-3721.00-2492.00-1351.00-1676.00464.00-410.005,061.00487.001,233.003,916.00-6554.001,904.002,024.00611.006,137.00998.00877.00806.00-839.00129.00-53.00-238.00-586.00-419.00-375.00-236.005.00-546.00-317.00-290.00-428.00162.00-127.00-558.00232.00153.00455.001,105.00737.00541.00564.001,101.001,264.0058.008,754.00-689.00-1551.00265.00-8720.00-345.0054.00-332.00-126.00
EBT Margin Growth (3y) 4,052.005,113.00-448.00632.00-1533.00-4084.003,069.00-2249.00-2025.001,013.00-2843.00715.003,721.004,116.004,644.003,389.004,134.005,333.00-1256.003,030.002,848.001,179.004,712.00707.00450.00331.00-1419.00-837.00-745.00-765.00-1009.00-804.00-819.00-1084.00-190.00-232.0011.00257.00542.00856.00892.001,648.002,234.00752.009,773.001,517.00451.00864.00598.0067.00-232.00-9.00-92.00
EBT Margin Growth (5y) 7,762.003,924.003,057.00-861.00858.00442.002,652.00652.00877.002,430.002,455.001,841.004,545.004,684.003,220.003,098.003,707.004,858.00-1836.002,064.002,157.00652.004,290.00322.006.00-516.00-1615.00-523.00-417.00-218.00-39.00-110.00200.001,122.001,811.00367.009,329.00669.00255.001,179.00926.00614.00737.00686.00926.00
EBT Margin (QoQ) -356.00-41.002,544.00-643.001,124.00-184.00-1478.00-103.00705.00-2845.00-249.001,038.00380.00-705.00-1123.006,510.00-4195.0040.001,560.00-3959.004,263.00161.00146.001,567.00-876.0040.0076.00-78.0091.00-141.00-110.00-426.00258.00-96.0028.00-184.00-294.00133.0055.00-322.00295.00-155.00-376.00468.00216.00146.00275.00100.0020.00169.00812.00264.00-1187.008,865.00-8631.00-598.00630.00-120.00-256.00-199.00244.0085.00
EBT (QoQ) -11.72%-14.69%84.76%-192.50%381.86%-3.15%-240.33%-7.67%72.63%-978.84%-3.10%47.28%7.01%-44.31%-44.62%171.71%-193.53%6.14%110.83%-2,593.32%112.31%40.60%29.22%234.99%-31.65%9.93%9.64%-7.88%10.94%-6.44%-6.88%-40.65%37.86%165.51%-64.72%-22.75%-33.36%269.25%-135.93%157.73%67.25%137.11%-111.27%484.85%36.05%23.66%33.87%9.80%2.60%11.75%41.26%-2.30%-43.52%583.40%-83.38%-38.61%65.55%-1.58%-11.53%-20.53%24.73%12.57%
Enterprise Value Growth (1y) -106.99%-122.41%-14.42%15.55%-10.37%-56.68%-231.23%-100.61%194.41%85.17%119.16%27,092.06%41.28%688.16%1,542.29%166.18%83.46%129.11%19.55%95.31%52.37%-18.94%-5.54%28.79%139.77%168.81%241.39%94.94%56.39%19.29%-9.11%-58.63%-38.66%-28.58%17.73%107.25%7.98%30.94%-16.81%29.93%91.84%74.86%116.43%77.56%78.61%88.90%12.67%-18.40%-16.20%-25.04%-41.13%-32.25%-9.50%22.18%104.96%11.16%16.28%21.01%54.79%
Enterprise Value Growth (3y) -57.74%-101.08%-26.06%55.91%18.45%-10.88%69.73%63.24%64.45%58.73%79.27%1,020.09%58.06%134.67%164.69%88.48%88.54%70.91%56.80%69.89%78.77%37.50%43.11%1.27%32.00%31.81%54.01%18.68%1.18%3.71%-3.80%3.66%8.31%17.81%28.46%68.47%54.67%62.93%26.59%23.47%42.13%35.28%12.81%-0.62%10.65%20.05%10.78%-14.98%-4.10%3.49%23.15%
Enterprise Value Growth (5y) 48.55%55.51%16.84%46.03%56.23%29.77%49.09%61.37%61.36%44.76%69.84%412.19%71.43%105.92%124.91%40.11%45.09%33.58%32.77%33.27%30.49%19.44%23.48%22.84%36.65%39.29%45.75%30.99%28.83%29.80%16.77%10.05%13.72%18.28%7.05%21.46%22.92%31.69%19.61%7.23%24.75%29.63%35.42%
Enterprise Value (QoQ) 5.50%-139.24%-1.54%-248.65%-95.76%48.03%99.60%23,278.40%-130.76%167.13%464.03%21.32%28.05%87.43%-8.58%-16.39%59.92%-2.20%49.35%-34.77%-14.92%13.96%103.63%21.44%-4.61%44.73%16.28%-2.58%-27.24%10.28%-47.08%44.44%-15.28%81.78%-6.83%-24.75%2.73%15.50%45.51%11.12%-6.36%42.95%19.38%11.77%-0.97%-14.73%-13.55%14.79%-11.42%-33.03%-0.52%53.34%19.59%12.34%-46.04%60.40%24.46%43.70%
EPS (Basic) Growth (1y) 104.35%-549.35%-4,179.72%112.64%181.95%-75.51%74.64%102,195.08%-166.17%2,071,895.50%19,359,122.05%8,217.56%3,449,636.30%268.33%-56.58%-43.36%-38.14%13.62%-4.80%161.79%-48.25%-31.74%60.10%-75.95%-100.00%-47.97%-100.00%-100.00%-34.47%-10.56%-25.65%-9.54%28.66%60.33%77.80%-49.46%88.46%86.06%-10,432,098.08%56.71%28.19%-12.62%-8.47%-36.54%-29.20%2.64%100.00%22.12%-2.13%-100.00%-3.85%
EPS (Basic) Growth (3y) -102.96%189.65%1,668.82%2,107.25%2,554.72%2,553.82%2,672.93%3,539.18%2,317.02%4,326.21%4,209.45%397.78%2,126.94%41.89%-12.85%-29.08%-98.49%-26.10%-97.75%-97.51%-98.46%-31.77%-97.93%-98.25%-97.91%-9.30%-97.85%-97.76%16.69%38.70%-5,066.44%-10.52%45.94%37.63%-5,759.67%-20.49%19.59%18.61%-23.98%6.69%-3.87%-98.26%25.99%
EPS (Basic) Growth (5y) 304.48%1,732.71%1,111.18%592.67%469.49%579.60%698.67%687.80%-39.85%690.13%24.25%-76.41%15.75%5.86%-91.81%-90.45%-92.19%-10.36%-89.14%-90.66%-90.24%-1.07%-29.60%-91.58%-88.30%3.94%-25.57%-89.77%7.60%19.07%-10.30%-11.10%16.59%-89.04%-5.56%
EPS (Basic) (QoQ) 56.07%159.69%-215.25%141.81%184.89%-82.16%-219.35%168,748.65%-100.18%558,637.92%1,015.15%-27.54%-23.57%-40.36%31.47%-5.48%-16.53%9.55%10.15%159.92%-83.50%44.51%158.35%-60.95%-100.00%6,978,566.67%-100.00%28.21%-80.34%9,525,900.00%-100.00%56.00%-72.04%11,871,438.46%-100.00%-55.66%4.26%11,720,458.37%-292.54%100.00%-14.72%7,989,110.32%-339.01%100.00%-4.86%11,581,856.20%-100.00%22.57%-23.75%-29.96%46.87%
EPS (Weighted Average and Diluted) Growth (1y) 1,715,921.62%16,680,370.27%10,025.32%355.27%-50.25%22.07%183.65%-24.46%-73.68%-47.68%-50.07%-12.39%3.71%
EPS (Weighted Average and Diluted) Growth (3y) 4,468.77%422.78%61.32%-28.12%-21.57%-98.18%-97.74%39.06%
EPS (Weighted Average and Diluted) Growth (5y) 722.71%-90.30%-90.30%1.23%4.27%19.56%
EPS (Weighted Average and Diluted) (QoQ) -215.68%164,838.20%1,024.41%0.00%
FCF Margin Growth (1y) 418.002,602.00-1072.001,432.002,626.002,939.00660.00587.00-713.00-1144.00-822.00-225.00-124.00-32.00-147.00-2970.00660.0080.001,656.002,614.00-7914.00613.003,248.00549.00-1051.00-432.00-4271.00734.0010,093.001,222.00273.00-1112.00-1090.00-158.00218.0010,130.003,225.001,353.001,810.00-7241.00-2448.00-625.00-157.00-672.00
FCF Margin Growth (3y) 1,794.001,789.001,764.00-309.00-2608.00-177.00-1095.00687.00-581.00-7378.00661.004,757.00193.00-8305.00262.00633.003,897.001,128.001,403.00-750.00172.007,952.00632.00-3780.009,752.0012,228.002,417.002,300.001,777.00-313.00570.001,871.002,217.00
FCF Margin Growth (5y) -1160.001,220.00611.002,538.001,438.00-5465.002,457.004,594.00555.00-9142.00-914.00-336.00703.001,663.001,452.00759.00-184.00698.001,326.001,124.0012,915.003,263.002,598.001,278.003,060.008,729.001,361.00-2127.001,839.00
FCF Margin (QoQ) 311.00-2217.002,496.00-562.00163.001,887.00-58.00633.00476.00-392.00-131.00-666.0045.00-71.00467.00-566.00138.00-186.00-2356.003,064.00-442.001,390.00-1398.00-7464.008,085.004,025.00-4096.00-9065.008,705.00186.00908.00294.00-166.00-763.00-476.00316.00765.00-387.009,435.00-6589.00-1106.0069.00384.00-1795.00717.00537.00-131.00
FCF Payout Ratio Growth (1y) 391.71%-88.23%89.88%
FCF Payout Ratio (QoQ) -34.82%-186.99%
Free Cash Flow Growth (1y) 391.30%1,024.62%-15.14%74.91%170.44%211.53%51.94%54.52%11.93%-9.25%-7.71%3.06%1.50%-6.07%-6.79%-24.21%10.67%1.34%34.61%215.52%-17.76%12.57%65.22%13.68%9.55%4.26%-42.61%-50.82%73.91%58.89%25.46%-13.95%-22.16%-18.14%-12.03%200.43%53.58%16.90%36.85%-49.86%-26.02%-1.31%3.36%-3.75%
Free Cash Flow Growth (3y) 40.70%45.37%38.48%9.34%6.47%7.93%-4.76%5.01%35.07%-2.61%2.33%27.51%39.56%-0.09%5.95%8.47%20.83%16.15%23.09%5.96%-21.64%14.04%10.69%-14.12%8.34%27.63%14.99%14.73%9.03%-4.01%-1.89%7.56%13.18%
Free Cash Flow Growth (5y) 7.06%40.51%17.44%35.00%46.12%22.83%24.81%23.79%34.05%2.53%0.27%1.89%6.62%11.97%12.16%8.34%2.84%6.18%9.12%7.09%35.46%13.37%12.28%7.45%-6.24%11.00%9.36%-2.17%-9.31%
Free Cash Flow (QoQ) 121.49%-73.00%407.00%-21.17%5.12%106.74%2.09%21.90%21.09%0.84%3.82%-11.71%-1.82%2.55%15.94%-13.04%-9.15%1.76%-5.73%26.99%-16.81%35.18%120.95%-66.90%13.86%98.40%52.03%-68.10%8.36%9.21%30.28%12.80%-1.00%-13.77%-10.64%2.03%4.12%-7.33%205.18%-47.84%-20.75%8.48%11.82%-23.04%5.73%13.61%4.13%
Gross Margin Growth (1y) 4,376.003,479.001,820.001,098.00-266.00-1465.00-1178.00222.002,786.002,334.00-1125.00-704.00-3384.0073.0092.00-689.00322.00-1795.001,138.001,940.001,617.00916.00748.00157.00224.0043.00362.00254.0021.00-79.00-452.00-296.00-274.00-231.00-79.00-598.00-356.00-279.00-286.00116.00-105.00-455.00260.00176.00429.00897.00474.00602.00708.00662.00207.00-216.00-490.00-693.00-473.0053.0086.00-157.00-176.00-324.00-160.00
Gross Margin Growth (3y) 4,296.003,435.002,690.00-1206.00-749.00942.00-2212.00-1171.00-276.00612.00104.00547.00-1446.00-806.001,978.001,409.002,162.00-836.002,248.002,352.001,862.00880.00657.00116.00-29.00-267.00-170.00-640.00-609.00-589.00-818.00-778.00-735.00-965.00-105.00-306.00-32.00164.00448.00893.001,032.001,105.00941.00561.00647.00867.00208.00438.00304.00-188.00-442.00-488.00-564.00
Gross Margin Growth (5y) 3,262.002,042.00968.0024.00502.0063.00-326.00926.001,565.001,571.001,214.00959.00-1200.00-842.001,887.001,367.001,910.00-1146.001,716.001,458.001,232.00369.00292.00-366.00-490.00-1001.00-196.00-348.00-284.00-147.00-84.00-1.00402.00594.00576.0079.00186.00133.00182.00730.00628.00255.00292.00290.00573.00
Gross Margin (QoQ) 1,188.00783.00290.0060.00-1074.00-531.0079.00347.00326.002,033.00-373.00-3112.00747.00-646.003,084.00-3093.00-33.00364.00968.00-161.00769.0041.00266.00-328.00178.00108.0085.00-9.0071.00-125.00-15.00-383.00227.00-104.0028.00-231.00-291.00138.00105.00-238.00110.00-82.00-245.00477.0026.00171.00223.0054.00154.00277.00178.00-402.00-269.003.00-25.00-181.00256.0037.00-269.00-200.00108.00201.00
Gross Profit Growth (1y) 195.56%303.95%409.61%87.14%-5.99%-47.38%-25.53%39.09%251.54%180.57%-88.68%-56.87%-92.39%-6.84%65.05%-44.98%236.79%-17.08%676.28%680.07%276.22%69.41%85.95%38.64%46.79%35.95%38.18%25.21%9.62%1.85%-21.95%-13.76%143.85%-15.36%-4.56%-31.99%-19.55%-181.61%-16.80%8.05%-6.37%34.16%32.87%27.81%-47.85%346.49%49.87%52.45%45.84%24.51%-8.52%-23.05%-30.23%-32.32%-24.15%0.47%7.13%2.89%0.78%-7.93%-0.02%
Gross Profit Growth (3y) 49.36%67.11%95.95%-45.97%-17.38%11.21%-48.18%-30.89%-3.40%29.42%13.19%22.79%-1.19%9.38%187.74%81.21%164.95%24.07%171.19%138.35%82.25%32.87%26.11%14.39%57.73%5.43%0.97%-9.78%29.08%-39.31%-14.74%-14.11%22.47%-34.90%1.81%-2.07%-26.76%9.82%18.33%28.17%-10.70%59.01%22.13%14.45%-19.04%59.76%1.32%5.63%2.91%-4.64%-11.24%-10.72%-9.25%
Gross Profit Growth (5y) 17.60%21.36%42.19%15.11%19.34%14.08%14.97%28.98%37.85%37.93%30.09%26.30%9.19%12.63%91.41%45.07%118.42%10.49%71.55%51.35%64.04%-29.35%9.75%1.92%24.21%-21.33%2.62%0.28%0.98%2.69%4.30%4.31%6.92%6.90%7.66%1.96%-16.76%2.22%2.83%10.23%-11.85%27.78%6.85%6.76%-10.69%
Gross Profit (QoQ) 37.79%149.04%32.78%-8.55%-33.30%-19.84%7.60%29.44%24.57%102.60%-14.12%-94.78%374.64%-64.24%950.93%-90.75%58.24%118.90%158.76%-13.39%59.01%5.57%16.52%-4.93%18.55%11.78%7.92%-3.38%7.42%-2.13%0.27%-25.96%18.69%176.73%-65.20%-16.50%-15.43%227.37%-135.30%185.12%9.82%183.70%-124.82%271.79%5.64%15.76%17.33%4.45%7.46%10.74%0.17%-23.26%-9.61%0.41%-2.82%-13.99%19.72%7.06%-6.67%-15.75%9.37%16.27%
Interest Coverage Ratio Growth (1y) 270.19%-121.11%3,785,221.24%951.87%226.25%-60.24%-0.72%349.06%233.13%-0.69%-175.48%-105.21%-285.91%-442.53%-299.24%-1,571.89%-125.22%-121.88%-70.56%-160.06%-106.81%-107.72%-23.45%-123.57%
Interest Coverage Ratio Growth (3y) 2,286.88%1,894.25%-2,949.65%-25.85%-98.48%-49.67%-70.90%-80.81%-151.71%-112.15%-92.56%-62.17%-120.08%-161.04%-103.33%-359.80%
Interest Coverage Ratio Growth (5y) -533.32%-651.08%-1,040.70%-144.09%-105.24%-52.45%-52.69%-89.97%
Interest Coverage Ratio (QoQ) -214,762.09%-176.45%754.97%-2.70%-51.64%-59.03%106.26%142.95%118.73%-69.61%-38.51%-284.64%84.90%-984.51%-13.29%-115.21%36.77%-46.09%-11.62%-65.43%3.60%-16.18%-12.11%1.68%-74.59%
Net Cash Flow Growth (1y) -70.39%160.94%-57.62%-77.43%-51.30%175.75%690.02%319.01%118.69%-16.83%-31.10%-105.19%-178.63%-57.91%-51.28%-655.14%-141.04%69.71%-327.90%255.77%26.06%-538.11%-69.86%-598.91%-802.27%107.09%100.25%97.57%100.28%-159.31%6,253.31%5,129.55%-4,096.60%-704.30%20.87%-101.00%7.94%107.10%-59.78%107.00%110.47%-95.72%-246.90%6,921.71%
Net Cash Flow Growth (3y) -27.01%-41.57%31.33%38.41%-53.86%-83.16%-15.94%-40.36%-15.16%-50.39%-72.46%-57.22%-288.61%-152.41%-19.22%-78.72%42.65%26.38%-29.75%31.39%82.62%0.22%30.33%29.88%76.96%53.38%-30.30%213.75%26.73%56.73%26.50%-39.49%-63.34%
Net Cash Flow Growth (5y) 6.50%-103.55%49.08%9.50%-10.41%-28.42%-14.54%-65.10%-71.33%-96.98%-28.68%-68.24%-15.71%-48.90%-16.34%-21.50%136.28%-12.10%-35.18%-5.86%37.54%7.53%-36.26%16.33%-66.41%15.95%14.88%35.36%15.55%
Net Cash Flow (QoQ) -139.04%-94.68%-19.66%-21.17%-228.03%117.96%24.50%70.14%99.14%87.28%-33.97%-11.20%-24.26%55.14%-104.97%-1,245.13%140.54%79.58%-177.11%-329.37%128.54%-341.15%152.71%-303.81%-69.12%6.50%-54.81%-268.59%101.33%-96.72%-1,610.33%141.83%-386.13%451.43%1,095.64%-133.24%42.42%152.81%-109.91%-2,953.91%104.44%199.20%-98.27%4,463.57%-98.18%-10,360.75%182.50%
Net Income Growth (1y) -1.64%95.37%114.57%91.97%1,394.63%-417.34%-433.43%-97.60%-335.50%-297.40%-119.80%-5,325.81%17.37%2.59%216.49%-77.28%-9.25%105.19%-386.43%128.71%137.84%433.76%166.61%266.80%184.43%273.63%-21.11%18.95%5.48%-199.27%-43.01%-27.20%129.34%167.15%2.21%-57.45%-36.16%-160.49%-57.56%49.51%-13.31%95.41%48.68%35.09%-29.56%5,992.82%252.20%87.15%71.70%66.91%68.66%-9.95%456.64%-37.37%-70.49%14.56%-83.05%-7.93%43.73%-8.78%-0.28%
Net Income Growth (3y) 24.21%26.29%-22.49%1.99%-153.19%-142.64%150.18%-61.63%-60.39%30.07%-94.29%198.50%32.79%31.42%61.63%56.96%46.99%44.78%14.60%48.16%46.36%-179.34%31.99%47.00%90.20%35.55%-22.83%-28.31%15.59%-33.95%-37.24%-22.63%8.27%73.49%-13.60%-4.93%-26.95%17.81%30.50%55.77%1.59%86.73%106.71%31.55%88.82%299.16%20.58%24.52%17.44%-1.27%-10.56%-2.00%-2.02%
Net Income Growth (5y) 25.51%-5.91%15.92%-25.72%59.31%27.74%94.81%18.54%18.00%43.12%42.39%158.78%24.78%-0.01%24.57%29.32%37.10%21.88%-2.60%19.02%29.64%-58.62%16.32%15.11%30.66%-15.65%-21.93%-5.74%-1.16%1.74%5.30%3.21%8.95%30.83%30.82%7.69%30.09%11.32%2.04%31.28%-0.22%35.70%30.23%18.93%2.61%
Net Income (QoQ) -12.40%-5.61%94.88%-158.19%925.90%-3.88%-168.70%2.19%103.71%-9,534.96%-15.92%45.90%11.69%-49.19%-36.65%164.70%-234.40%8.06%106.49%-3,672.56%113.47%21.17%-8.47%345.85%-25.82%-6.04%20.23%-5.87%11.85%-16.67%-213.15%154.04%42.88%162.49%-66.87%-17.75%-40.52%293.83%-131.39%157.71%109.54%128.36%-101.66%1,970.59%90.39%19.08%38.96%11.80%1.17%9.25%35.08%12.97%-45.98%575.29%-84.80%-46.76%109.68%-0.11%-17.43%-16.89%33.08%9.19%
Net Income towards Common Stockholders Growth (1y) -1.64%100.00%106.25%91.97%164.00%-600.00%100.00%175.00%40,700.00%-4,400.00%-203.30%34.09%-116.67%127.11%186.17%-47.46%45.59%102,195.08%-241.98%2,511,835.48%23,469,559.46%14,158.01%5,913,317.39%420.82%-38.60%-43.36%-29.91%28.75%7.88%196.65%-45.21%-27.72%69.52%-74.53%-100.00%-44.53%-100.00%-100.00%-33.33%-9.00%-24.36%-7.00%30.00%62.01%79.66%-49.46%88.46%88.16%-10,576,360.38%59.57%30.61%-11.86%-9.35%-36.00%-28.13%4.41%100.00%22.92%-2.17%-100.00%-2.08%
Net Income towards Common Stockholders Growth (3y) 25.99%25.99%-141.37%99.69%63.37%293.65%25.99%24.67%-239.12%2,219.68%-48.33%2,505.99%2,671.29%3,306.91%4,066.79%3,996.39%4,180.15%4,255.37%3,789.63%5,422.68%5,276.98%521.09%2,732.00%69.23%3.94%-24.64%-98.36%-19.78%-97.55%-97.29%-98.39%-28.54%-97.83%-98.16%-97.85%-6.48%-97.78%-97.69%17.77%40.51%-5,138.21%-9.14%47.36%39.02%-5,822.88%-19.79%20.95%20.08%-23.21%7.87%-2.80%-98.23%25.99%
Net Income towards Common Stockholders Growth (5y) 14.87%14.87%422.71%96.73%691.94%2,353.85%15.18%1,104.45%2,115.01%1,487.40%778.69%934.84%575.82%821.50%674.05%814.52%974.75%810.03%-18.02%824.50%32.66%-72.40%16.80%19.60%-90.74%-89.91%-91.75%-5.31%-88.53%-90.14%-89.94%2.15%-31.61%-91.29%-88.04%6.29%-26.64%-89.53%8.92%20.62%-9.25%-10.01%17.61%-88.91%-4.45%
Net Income towards Common Stockholders (QoQ) -12.40%-19,328,749,900.00%100.00%-24,830,000,100.00%100.00%-93.75%-600.00%1,920.00%-51.65%827.27%-155.15%58.22%162.77%-215.25%189.71%32.79%-61.73%-219.35%168,748.65%-100.18%677,230.43%1,015.15%2.46%-23.57%-40.36%31.47%-5.48%-5.42%9.55%10.15%159.92%-82.53%44.51%158.35%-60.95%-100.00%6,978,566.67%-100.00%28.21%-80.00%9,525,900.00%-100.00%57.63%-72.04%11,871,438.46%-100.00%-55.66%4.26%11,852,348.98%-293.03%100.00%-14.67%7,998,337.50%-339.48%100.00%-4.17%11,618,378.26%-100.00%22.92%-23.73%-28.89%46.87%
Net Margin Growth (1y) 2,523.005,647.000.002,512.000.000.00206.000.000.000.000.000.000.000.000.000.000.000.000.000.004.003.002.001.00-2.00-2.00-1.000.000.003.00-1.000.00-1.00-3.00-1.000.00-1.00-1.000.000.000.000.000.000.000.000.000.001.00-3.000.000.000.00-1.000.000.000.003.000.000.00-2.000.00
Net Margin Growth (3y) 5,241.005,647.000.002,718.000.000.00206.000.000.000.000.000.004.003.002.001.002.001.001.002.002.004.001.001.00-3.00-2.00-2.00-1.00-2.00-1.00-1.00-1.00-2.00-4.00-1.000.00-1.00-1.000.001.00-3.000.000.001.00-3.000.000.001.000.000.000.00-1.003.00
Net Margin Growth (5y) 5,241.005,647.000.002,718.000.003.00208.001.002.001.001.002.002.004.001.001.001.001.000.001.000.000.000.000.00-4.00-3.00-2.000.00-2.00-1.00-1.000.00-4.00-4.00-1.000.00-4.00-1.000.001.000.000.000.00-1.000.00
Net Margin (QoQ) -406.00-2718.002,718.00-206.00206.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.000.00-1.00-1.000.000.000.000.000.003.00-3.000.000.000.00-1.001.00-1.000.000.001.00-1.000.000.001.00-1.000.000.001.00-4.003.000.001.00-5.003.000.002.00-2.000.000.000.000.00
Operating Income Growth (1y) 100.55%118.29%300.14%9,804.52%-42.96%-114.30%-85.36%112.92%-771.49%-1,297.40%-937.68%-251.40%58.55%5.59%-353.87%-253.71%-2.21%171.75%102.33%176.17%241.07%20.84%1,445.34%86.82%103.53%60.76%71.23%42.84%12.75%-1.30%-39.53%-22.91%107.79%-26.15%-14.30%-59.86%-40.88%-165.11%-39.88%24.61%-14.99%80.21%97.59%53.67%-23.40%1,177.19%94.15%107.85%79.35%76.74%41.79%-28.50%357.22%-54.25%-61.99%9.14%-84.60%2.77%-3.20%-27.71%-9.29%
Operating Income Growth (3y) 27.65%30.49%-58.74%-397.98%-56.58%-57.23%-96.33%-137.54%-54.55%125.50%-3.92%59.78%37.46%41.26%53.78%91.60%70.25%50.28%37.81%59.17%73.66%24.23%151.99%27.18%68.32%5.43%-3.91%-23.83%11.47%-35.26%-32.21%-27.22%1.46%-27.96%0.60%-8.40%-27.25%11.56%32.12%58.48%5.31%79.34%75.87%31.69%84.51%120.42%1.52%17.49%8.08%-5.99%-19.50%-17.38%-13.89%
Operating Income Growth (5y) -24.85%-3.54%36.33%66.68%37.72%10.35%14.95%74.60%65.99%82.76%87.98%61.20%27.51%26.96%29.87%49.80%54.75%24.71%18.33%21.33%42.99%-23.92%52.48%0.57%19.10%-16.55%1.06%-3.28%-2.04%0.24%3.63%4.25%7.49%12.62%22.89%2.69%25.85%2.34%4.45%25.44%-3.84%30.41%14.89%12.50%-2.58%
Operating Income (QoQ) 15.77%101.48%2,700.65%-26.86%-83.87%-286.55%35.01%174.88%134.52%-863.54%-4.21%55.11%57.61%-109.02%-137.38%-115.80%66.97%39.60%266.65%-92.98%978.54%11.85%42.75%-10.27%30.39%21.86%12.75%-4.42%8.77%-3.81%-1.30%-41.44%38.66%159.28%-64.92%-32.05%-35.06%281.92%-138.63%162.74%34.61%160.56%-109.00%726.30%4.69%29.89%26.49%12.88%12.07%12.08%24.65%-9.44%-43.49%616.73%-87.53%-24.76%62.27%1.11%-16.76%-29.13%21.18%26.88%
Operating Margin Growth (1y) 4,866.004,263.002,596.001,259.00-168.00-1725.00-1139.00135.00-2342.00-2670.00-1805.00-950.001,345.00-101.00-4771.00-569.00504.004,151.006,531.002,119.001,740.00141.001,020.00404.00516.00273.00490.00346.0056.00-98.00-578.00-343.00-375.00-317.00-139.00-740.00-451.00-362.00-334.00133.00-104.00-648.00388.00225.00516.001,160.00562.00719.00713.001,093.001,017.00-244.008,257.00-1164.00-1476.00156.00-8606.00-85.00-120.00-499.00-227.00
Operating Margin Growth (3y) 4,986.004,231.00-1800.00-1685.00-983.00-4496.00-7716.00-1383.00-492.001,380.00-46.00600.003,589.004,191.002,780.001,955.002,760.004,565.008,041.002,869.002,311.00316.00932.00407.00197.00-142.00-227.00-737.00-770.00-778.00-1051.00-950.00-931.00-1328.00-85.00-381.00-40.00149.00616.001,078.001,124.001,605.001,967.00701.009,485.001,089.00103.00631.00363.00-157.00-579.00-587.00-576.00
Operating Margin Growth (5y) -1591.002,712.002,250.0075.00568.00-205.00-165.001,140.001,763.001,794.001,465.001,351.004,161.004,366.002,692.001,957.002,441.004,149.007,325.001,786.001,485.00-364.00459.00-199.00-359.00-1153.00-173.00-378.00-359.00-266.00-101.00-5.00298.00925.001,494.0095.008,929.0078.00157.00990.00774.00355.00371.00358.00652.00
Operating Margin (QoQ) 934.001,056.00332.00-281.00-1096.00-440.0090.00306.00179.00-2916.00-239.001,171.001,034.00-621.00-1684.00-3500.005,237.00452.001,962.00-1120.00825.0072.00364.00-240.00209.00184.00121.00-23.0065.00-106.00-33.00-503.00300.00-138.0024.00-325.00-302.00150.00113.00-296.00166.00-87.00-431.00740.004.00203.00213.00142.00161.00196.00594.0066.00-1100.008,697.00-8827.00-246.00532.00-65.00-306.00-280.00153.00207.00
Profit After Tax Growth (1y) 230.03%72.03%-95.87%-114.93%120.15%-1,388.66%-257.00%439.53%2,603.97%-171.34%219.85%143.38%-188.49%-8.15%67.69%-198.08%4.76%101.27%94.10%134.69%133.41%3,757.53%-14.34%418.13%271.50%117.08%-29.50%28.21%6.26%184.47%-42.61%-30.39%-39.08%-74.39%1.08%-45.23%103.35%-164.48%-39.28%8.88%-22.26%69.67%90.34%45.84%-24.17%796.62%82.78%85.76%65.19%-100.99%45.89%-16.27%406.49%62.14%-47.10%16.52%-83.76%27,066.67%-7.74%-19.66%-2.54%
Profit After Tax Growth (3y) 11.51%32.08%-51.00%-13.88%66.85%-241.47%109.34%-145.96%-191.57%26.77%80.70%-6.10%-34.46%36.28%40.75%20.80%47.09%45.28%5.44%62.67%49.16%519.90%-29.75%66.60%33.98%16.51%-25.77%-21.23%9.60%-35.17%-29.38%-25.40%-1.25%-27.04%5.32%-4.55%6.23%10.86%28.31%43.41%-0.88%72.42%71.86%31.39%85.13%70.30%12.15%21.92%10.75%0.45%-10.70%-7.80%-7.11%
Profit After Tax Growth (5y) 27.68%6.21%-54.33%15.76%23.73%79.38%69.35%87.46%95.13%38.68%34.22%40.63%2.14%39.49%2.44%9.49%22.56%22.66%-7.42%23.55%29.44%-110.52%-26.62%22.49%30.62%-18.22%-13.92%-4.94%-4.95%-0.14%4.15%2.38%3.82%-14.91%25.52%6.23%58.58%-14.93%10.27%23.54%-4.34%32.87%19.90%16.25%0.08%
Profit After Tax (QoQ) -10.98%15.39%-123.87%-517.52%132.21%5.51%-1,008.16%-15.66%148.68%428.77%-191.13%151.09%-1.14%-292.25%-11.38%179.21%-157.82%-86.69%101.49%11,975.32%-89.67%79.81%71.91%168.16%-37.49%28.93%0.45%-12.91%13.66%6.86%168.92%-82.43%37.87%-6.48%13.06%-30.66%-25.30%247.21%-135.85%165.30%33.95%147.89%-113.99%509.75%2.63%28.90%28.51%7.51%4.30%14.63%-100.77%15,899.61%-40.14%593.42%-100.06%22,175.38%31.83%-3.37%-4.11%-24.47%14.79%17.23%
Property, Plant & Equipment (Net) Growth (1y) 5,481.91%-238.32%55.07%1,437.29%-0.09%-39.70%32.87%35.01%8.77%-7.83%-12.88%-14.55%115.70%-20.77%-19.43%18.51%35.36%21.09%-127.33%-15.51%59.09%-3.82%580.32%42.53%-752.70%49.38%34.20%8.12%20.07%-1.55%2.99%3.69%816.37%0.94%3.48%6.99%9.05%10.10%3.76%4.83%8.31%10.95%23.06%12.98%12.23%12.65%4.47%6.35%2.26%2.63%9.76%14.76%15.89%17.73%20.13%16.93%17.73%21.91%11.31%14.03%16.97%11.19%
Property, Plant & Equipment (Net) Growth (3y) 320.96%-62.76%159.53%4.85%30.06%-2.30%10.99%29.94%-4.01%-29.90%-5.07%32.72%-2.64%1.89%12.59%-152.27%20.27%20.78%9.20%-117.57%12.25%105.19%16.91%234.34%14.08%12.67%6.25%102.02%3.04%3.41%5.16%118.71%7.23%9.73%8.21%9.85%11.23%10.08%8.00%7.52%8.65%12.16%11.31%9.97%10.82%11.27%12.59%11.74%13.78%13.64%15.23%16.86%16.86%
Property, Plant & Equipment (Net) Growth (5y) 137.47%23.87%-27.80%2.91%19.44%4.13%10.49%-15.01%4.90%4.34%5.69%-12.01%6.30%7.89%9.86%140.51%11.57%13.43%7.63%130.34%9.47%55.62%12.38%113.29%12.64%12.80%7.28%57.17%6.46%7.29%6.92%63.58%7.35%8.66%9.11%9.45%10.70%11.95%11.07%11.14%12.98%13.54%12.95%12.87%13.03%
Property, Plant & Equipment (Net) (QoQ) -81.01%1,361.20%-111.38%-5.77%-115.91%999.54%-1.47%-4.26%-110.75%1,008.80%-6.87%-6.09%-98.03%4,487.66%-5.30%38.13%-97.74%4,004.14%-121.37%526.99%-95.75%2,381.14%6.75%26.70%-119.45%667.85%-4.10%2.09%-114.38%799.46%0.32%2.79%-0.67%-1.45%2.85%6.27%1.24%-0.50%-3.07%7.37%4.61%1.92%7.50%-1.42%3.91%2.30%-0.30%0.35%-0.09%2.67%6.63%4.92%0.89%4.30%8.80%2.13%1.58%8.01%-0.67%4.63%4.20%2.68%
Return on Assets Growth (1y) -3.003.0013.0015.0017.0012.005.00-3.00-12.00-16.00-18.00-19.00-11.00-7.006.0010.008.0014.00-11.00-4.004.000.0031.0026.0020.0021.004.003.001.00-9.00-9.00-10.00-7.006.007.007.001.00-7.00-8.00-6.00-4.000.001.001.001.002.004.005.007.005.005.003.0014.0010.005.006.00-17.00-15.00-11.00-12.000.00
Return on Assets Growth (3y) 18.0017.009.003.00-5.00-11.00-6.00-13.00-15.00-8.00-23.00-14.001.007.0026.0032.0032.0035.0024.0025.0025.0012.0026.0018.0015.0018.002.00-1.00-5.00-10.00-10.00-10.00-10.00-1.000.002.00-3.00-5.00-3.000.003.007.0010.009.0021.0017.0014.0014.003.000.00-1.00-3.00-4.00
Return on Assets Growth (5y) 7.008.0016.00-2.000.003.0014.009.009.0013.0013.0015.0022.0020.0021.0024.0027.0032.0022.0021.0019.0011.0025.0019.0011.0011.00-5.00-6.00-8.00-8.00-5.00-4.00-3.006.009.0010.0018.0010.007.009.000.002.004.003.003.00
Return on Assets (QoQ) -2.002.004.005.006.002.00-2.00-1.00-2.00-7.00-5.00-3.00-4.001.00-1.0010.00-1.00-1.005.00-16.007.007.002.0016.001.001.002.00-1.000.000.00-7.00-2.00-1.003.005.000.00-2.00-2.00-3.00-1.000.00-1.001.000.000.00-1.003.002.001.001.001.001.000.0012.00-3.00-3.000.00-11.000.000.000.000.00
Return on Capital Employed Growth (1y) 5.0012.0024.0019.0013.00-2.00-8.00-8.00-10.00-12.00-14.00-18.00-9.00-3.00-10.00-8.00-10.00-3.0023.0031.0036.0028.0016.007.002.004.003.005.003.001.00-3.00-5.00-1.00-2.000.00-1.00-7.00-10.00-10.00-7.00-5.000.001.002.002.004.004.005.008.006.005.002.0011.006.003.004.00-18.00-14.00-12.00-12.00-1.00
Return on Capital Employed Growth (3y) 16.0018.0010.00-3.00-12.00-18.00-33.00-33.00-29.00-18.00-2.006.0017.0022.0029.0031.0028.0030.0042.0043.0041.0034.0017.007.004.004.000.00-1.00-5.00-10.00-12.00-13.00-13.00-12.00-8.00-6.00-11.00-6.00-4.000.004.0010.0011.009.0021.0016.0013.0012.001.00-2.00-4.00-6.00-8.00
Return on Capital Employed Growth (5y) -9.00-7.003.009.0011.007.006.006.009.0014.0017.0018.0022.0028.0029.0031.0030.0029.0039.0037.0033.0022.007.00-1.00-8.00-6.00-8.00-7.00-9.00-7.00-7.00-6.00-4.00-2.001.001.009.006.005.006.00-2.002.002.001.002.00
Return on Capital Employed (QoQ) -1.009.006.004.000.00-3.00-4.00-2.000.00-5.00-6.00-4.00-3.003.000.00-11.000.001.007.0015.008.006.00-1.002.00-1.001.001.001.001.000.000.00-2.00-1.003.00-1.00-1.00-2.00-3.00-4.00-1.000.00-1.001.001.001.00-1.003.002.002.002.001.000.00-1.0011.00-4.00-2.000.00-12.000.000.00-1.000.00
Return on Equity Growth (1y) -100.00-8.00311.00182.00156.00111.0032.00-17.00-71.00-79.0014.00103.00
Return on Equity Growth (3y) 114.00130.00143.0060.004.00-25.007.00
Return on Equity Growth (5y) 58.00154.00
Return on Equity (QoQ) -28.00203.0063.0074.0036.0010.00-9.00-5.00-12.00-20.000.00-10.0045.0068.00
Return on Invested Capital Growth (5y) 17.0032.00
Return on Invested Capital (QoQ) 1.00-7.00-11.00-2.00-4.007.00
Return on Sales Growth (1y) 7.0022.0027.0031.0028.0016.008.00-5.00-18.00-22.00-24.00-28.00-17.00-11.006.0013.0014.0023.00-4.003.008.001.0030.0027.0022.0023.005.002.001.00-10.00-9.00-11.00-9.004.005.005.002.00-3.00-5.00-3.00-2.000.002.001.005.003.005.006.004.008.009.008.0030.0027.0019.0019.00-29.00-29.00-24.00-25.00-1.00
Return on Sales Growth (3y) 47.0045.0021.0015.00-5.00-17.00-10.00-20.00-22.00-10.00-22.00-12.004.0012.0033.0042.0043.0046.0031.0032.0030.0013.0026.0018.0013.0017.000.00-3.00-7.00-9.00-9.00-8.00-9.000.002.004.005.00-1.002.004.008.0010.0015.0015.0040.0037.0032.0033.005.005.004.002.000.00
Return on Sales Growth (5y) 29.0030.0033.0018.0011.007.0017.009.007.0013.0013.0016.0026.0025.0028.0033.0035.0040.0027.0026.0023.0014.0026.0020.0013.0013.00-3.00-5.00-3.00-7.00-2.00-1.000.0011.0016.0018.0040.0034.0029.0031.008.008.0010.009.009.00
Return on Sales (QoQ) -1.001.0014.006.0010.003.00-3.00-2.00-3.00-10.00-7.00-4.00-7.000.000.0013.000.002.008.00-14.006.006.001.0016.003.002.002.00-2.000.000.00-8.00-2.00-1.002.005.000.00-1.00-2.000.00-1.001.00-1.001.000.000.003.00-1.003.001.001.002.004.001.0024.00-1.00-5.001.00-24.00-1.001.00-1.000.00
Revenue Growth (1y) 96.00%107.49%34.29%6.00%11.17%29.21%39.29%20.71%-12.22%-15.46%-32.95%-25.74%-14.26%-8.82%17.76%86.90%70.49%74.84%70.53%0.64%8.05%8.21%22.91%29.48%33.59%33.69%18.72%13.13%8.69%5.06%-5.26%-2.88%173.71%-6.72%-0.83%-8.68%-4.34%-193.07%-3.20%1.32%-0.84%14.63%15.67%16.78%-57.99%255.48%21.29%17.68%10.44%-2.16%-15.56%-16.19%-16.14%-12.78%-7.98%-1.68%3.45%10.09%9.45%5.95%6.79%
Revenue Growth (3y) 42.50%40.68%13.62%-0.34%-0.11%-0.14%3.22%18.77%8.67%10.46%10.42%11.78%16.46%19.93%35.14%34.54%35.01%36.25%35.51%13.81%16.20%14.98%11.40%12.47%58.40%9.43%3.71%0.12%41.71%-42.80%-3.12%-3.50%37.44%-39.95%3.55%2.62%-26.41%7.30%10.74%11.67%-22.80%48.86%5.81%4.83%-26.99%49.28%-1.96%-1.02%-1.42%-2.06%-5.25%-4.42%-2.51%
Revenue Growth (5y) 17.97%31.05%18.52%14.73%13.39%13.51%18.18%16.90%13.12%14.29%14.46%15.40%18.06%19.36%22.65%21.76%48.91%19.91%18.51%5.51%32.65%-27.12%5.82%5.65%30.39%-24.91%4.54%3.49%3.46%3.90%4.99%4.31%3.79%2.43%2.60%1.28%-18.07%1.06%1.08%2.79%-16.78%26.56%3.60%3.71%-15.54%
Revenue (QoQ) 4.32%13.10%10.43%-10.73%15.82%26.06%-0.87%-3.76%0.37%-8.33%-4.53%-23.67%11.18%5.84%1.52%-1.43%76.45%-3.45%4.11%-3.86%4.13%3.66%4.27%9.21%9.70%6.95%4.34%-3.03%4.54%2.75%0.86%-12.56%7.17%189.57%-65.63%-7.04%-1.30%203.30%-133.44%196.69%3.30%196.84%-128.79%231.00%4.30%6.78%6.57%2.19%1.20%0.22%-5.59%-11.81%0.44%0.27%-1.80%-6.96%7.32%5.50%4.50%-7.50%3.88%6.34%
Share-based Compensation Growth (1y) 5.96%10.22%16.38%4,605.65%18.40%16.89%15.72%31.15%15.61%18.83%-2.29%2.75%15.76%7.99%57.34%-53.79%20.15%16.49%-7.17%16.15%16.21%16.91%
Share-based Compensation Growth (3y) 10.77%14.95%17.22%17.00%-60.42%16.07%15.69%-14.60%17.15%14.34%12.59%17.34%17.49%16.42%
Share-based Compensation Growth (5y) 13.47%15.49%16.59%28.24%16.47%-39.72%16.81%16.67%16.76%17.03%
Share-based Compensation (QoQ) -97.38%5.90%964.83%-95.90%1.60%195.62%838.63%-95.78%-16.46%210.88%957.48%-96.07%21.71%-8.69%2,649.56%-96.19%-3.01%
Shareholder's Equity Growth (1y) -35.42%-5.97%0.00%110.27%118.22%160.22%48.33%10.18%-15.71%25.94%21.21%21.40%-35.80%5.05%-765.14%38.45%97.17%77.03%50.85%20.05%8.94%8.25%11.26%16.60%28.62%9.08%
Shareholder's Equity Growth (3y) 15.80%27.29%57.78%42.84%38.61%6.24%11.95%-106.51%3.83%20.56%69.07%73.97%47.45%25.42%12.29%9.48%11.98%18.61%17.83%
Shareholder's Equity Growth (5y) 14.61%-79.54%28.41%26.77%31.33%36.16%48.85%54.32%47.10%30.47%18.90%12.93%8.37%14.50%14.53%
Shareholder's Equity (QoQ) -27.27%16.62%5.90%21.03%26.28%5.73%-8.21%-10.09%-3.40%-13.47%-3.25%-6.84%-17.69%41.59%-712.63%
Tax Rate Growth (1y) 2,917.00-1844.00338.00-57.001,138.007,245.001,194.008.00
Tax Rate Growth (3y) -3034.001,094.00-2427.00-1185.00-8423.00-1048.00
Tax Rate Growth (5y) 2,139.00311.00-951.005,956.00-40.00
Tax Rate (QoQ) 792.006,113.00820.003.00-6048.001,327.00
Total Debt Growth (1y) 6.67%1,645.41%-60.50%-67.65%3.46%-15.41%-27.01%175.88%229.30%-58.24%-72.28%831.66%-5.88%444.96%44.85%13.83%309.36%-28.60%-6.34%47.44%-62.42%-50.96%30.62%-21.26%-23.57%224.73%-48.07%-14.97%48.58%-21.92%
Total Debt Growth (3y) 92.49%-33.19%-8.94%35.48%-0.86%-12.66%2.73%70.70%-17.12%19.80%77.38%64.23%77.09%6.22%12.94%-19.78%-22.82%-17.12%-27.88%7.83%-19.67%29.55%-16.14%29.18%
Total Debt Growth (5y) 76.53%-22.91%-21.57%30.30%5.85%32.81%45.09%32.23%16.90%12.60%14.46%26.21%22.21%-14.28%7.54%5.71%-28.84%9.47%-21.96%-3.60%
Total Debt (QoQ) -77.73%51.78%21.37%-32.43%648.51%-84.67%