Tower Semiconductor Growth Metrics (2009-2025) | TSEM

Growth Metrics Jun2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.69%1.55%13.91%23.18%24.09%49.92%6.92%12.46%-6.58%-9.69%-5.01%-14.03%-16.03%-16.15%-13.31%26.51%30.69%22.64%25.25%-15.08%-14.35%-1.30%9.19%40.38%51.53%52.13%42.94%22.73%15.89%12.51%21.29%20.47%17.63%12.14%6.95%7.35%6.18%9.41%7.98%4.99%7.18%4.21%8.35%7.20%6.31%8.58%6.55%9.27%9.01%10.64%14.18%13.52%9.02%18.93%14.56%15.51%16.89%7.90%5.55%4.42%8.14%6.30%7.85%
Assets Growth (3y) 10.74%12.46%7.75%6.26%5.55%-4.16%6.95%0.83%-2.43%1.04%-2.61%-2.04%0.50%5.84%14.68%19.26%22.57%25.04%13.52%14.58%19.10%23.70%27.56%27.35%24.28%22.85%16.65%13.12%11.34%11.89%10.73%10.21%8.54%7.76%6.51%6.55%7.38%7.62%7.14%7.49%7.78%9.64%9.96%8.10%12.63%11.70%12.74%11.58%12.40%11.35%11.05%11.28%10.90%9.25%
Assets Growth (5y) 8.11%9.31%6.32%5.21%5.65%3.78%7.84%5.88%6.88%9.99%9.74%10.54%11.68%15.50%17.40%18.25%18.37%20.45%13.60%13.44%15.69%16.93%18.53%18.64%16.96%16.75%12.30%10.52%9.33%10.09%9.72%9.18%8.96%8.77%8.43%7.53%10.25%10.27%10.03%9.62%9.95%9.77%9.91%9.82%10.38%9.67%
Assets (QoQ) -3.36%-1.24%0.85%-0.52%21.85%1.79%-13.35%4.64%1.21%-1.59%-8.86%-5.29%-1.15%-1.72%-5.78%38.21%2.12%-7.77%-3.77%-6.29%3.00%6.28%6.45%20.48%11.17%6.70%0.02%3.44%4.98%3.59%7.82%2.74%2.51%-1.25%2.83%3.13%1.38%1.76%1.49%0.28%3.49%-1.06%5.52%-0.79%2.63%1.06%3.54%1.74%2.39%2.58%6.84%1.16%-1.67%11.91%2.92%2.00%-0.50%3.30%0.68%0.91%3.05%1.54%2.14%
Capital Expenditures Growth (1y) -100.55%-408.39%-146.06%-105.89%-40.58%-35.13%26.35%29.87%23.95%24.02%3.68%0.75%2.82%1.96%-17.67%-4.17%-112.83%-214.15%10.17%-50.79%26.81%-49.70%-486.99%21.45%10.16%54.39%66.50%-63.59%12.12%48.54%55.57%-30.19%-81.12%-123.96%-257.27%6.87%-25.92%-26.26%31.54%-13.66%1.72%18.91%448.14%
Capital Expenditures Growth (3y) -12.74%-1.28%-0.22%5.85%10.16%-16.30%-32.76%-0.60%-15.96%-14.82%-66.44%-83.75%-7.26%-11.85%-28.97%-20.88%-24.67%16.71%29.44%4.40%-18.71%-12.66%19.30%18.98%-25.65%-26.08%-13.32%-2.81%-11.28%-30.87%-31.87%119.08%
Capital Expenditures Growth (5y) -16.20%-7.36%-22.29%-17.62%-10.11%-36.47%-34.50%3.00%-0.68%-9.83%-14.89%-14.91%-3.63%-1.59%1.58%-21.32%-17.37%-19.84%-22.90%-18.63%-5.68%0.13%-16.40%-12.11%-12.10%11.66%26.72%
Capital Expenditures (QoQ) 18.99%-128.51%-105.36%-38.28%-5.14%-43.48%1.30%5.58%-1.05%21.80%6.01%-2.39%-0.96%0.86%3.15%-0.25%-1.85%-18.98%14.26%-104.82%-50.34%65.98%-43.94%0.59%-207.51%-33.40%80.74%-13.70%-56.12%2.01%5.94%38.92%8.59%15.39%-175.61%15.02%-13.02%-34.97%28.15%-14.89%-13.33%26.82%-19.29%0.65%6.50%414.18%
Cash & Equivalents Growth (1y) 106.99%122.41%129.73%22.72%-9.81%0.77%123.33%22.00%-37.56%-8.53%80.39%65.82%-25.86%-6.19%19.99%118.28%133.56%102.35%92.41%55.47%32.40%25.52%7.53%0.68%-3.32%-13.65%-12.17%-16.78%-10.08%-7.67%-38.41%-36.13%-50.27%-40.47%-14.23%-16.63%1.83%-0.36%-5.61%-2.12%84.57%61.55%49.86%50.68%-19.35%-23.50%-14.57%-16.62%-13.92%4.31%5.50%-0.01%0.65%-13.43%
Cash & Equivalents Growth (3y) 57.74%64.85%14.69%7.94%3.99%36.00%22.77%5.76%-5.83%-1.18%12.47%42.92%46.55%36.01%33.56%35.41%50.61%44.06%29.93%22.03%9.21%4.80%0.03%-16.52%-18.81%-24.38%-21.99%-22.59%-23.76%-23.06%-18.18%-20.70%-19.52%-2.23%-1.41%6.65%7.13%14.87%7.18%6.51%7.14%8.61%8.83%10.54%7.90%-11.27%-11.60%
Cash & Equivalents Growth (5y) 38.22%18.01%17.53%10.96%11.83%32.41%28.57%22.25%23.16%24.44%29.30%35.51%27.82%16.08%13.69%6.07%12.67%5.98%3.81%-0.81%-7.06%-10.23%-9.90%-13.98%-15.27%-4.07%-5.24%-8.08%-8.16%-7.48%-7.51%-8.59%-8.12%-8.29%-5.22%1.80%0.50%5.60%2.14%
Cash & Equivalents (QoQ) -5.50%2.02%1.54%56.43%7.86%-5.68%-23.34%0.00%-23.86%9.01%13.02%27.91%38.51%16.64%-2.08%21.62%11.92%-0.66%-7.17%4.19%4.78%-4.61%-17.09%5.97%-0.72%3.08%-14.86%-29.31%2.96%-19.74%1.92%1.84%0.08%-1.97%-0.27%-3.53%3.78%84.85%-12.71%-10.51%4.35%-1.06%-17.20%-0.06%1.85%2.14%0.34%1.08%-3.47%2.81%-13.70%
Cash from Investing Activities Growth (1y) -96.53%-403.30%-1,063.33%-70.10%10.14%-66.02%51.38%4.35%-18.98%-35.78%-147.42%-20.99%-34.67%50.00%-61.73%11.94%-114.38%-279.68%23.60%-206.05%-71.23%-72.60%-177.07%65.58%64.14%72.85%63.36%-116.46%-56.35%203.26%-41.58%26.62%59.11%-598.77%8.06%-22.31%-103.28%74.21%43.64%32.47%-45.72%-14.12%
Cash from Investing Activities Growth (3y) -25.33%-12.92%-4.07%-24.84%-0.63%-50.88%-37.11%-45.13%-48.29%-70.35%-48.53%-50.71%2.47%-9.60%-21.17%8.13%-31.62%1.35%35.43%-12.85%18.23%38.80%-11.82%21.87%-24.78%-9.12%-9.93%9.81%15.37%-6.59%-51.36%
Cash from Investing Activities Growth (5y) -15.41%-7.58%5.96%-39.62%-39.51%-49.17%-32.72%-1.43%-16.10%-3.85%-25.42%-19.43%-22.62%23.89%-12.17%-8.06%3.39%-55.74%-0.19%-15.40%4.41%9.05%5.73%14.70%7.45%16.27%
Cash from Investing Activities (QoQ) 23.29%-32.32%-96.44%-38.28%-5.14%-117.33%46.16%26.95%-94.24%36.35%-5.91%9.14%-121.67%-15.99%48.21%-1.14%17.70%-275.14%71.80%-146.20%-45.77%24.52%-12.98%-37.75%-46.93%-21.17%85.97%-43.53%-11.23%-63.53%17.09%-3.68%173.46%-324.21%57.03%42.24%-796.19%58.67%42.83%3.99%-13.70%9.69%31.50%-107.17%10.95%
Cash from Operations Growth (1y) 391.30%1,024.62%-15.14%403.43%60.56%70.02%53.88%6.07%3.07%20.26%4.22%-8.69%-8.74%-33.15%7.28%-0.18%-6.20%216.33%-21.79%-8.72%-7.70%-7.38%2.02%27.92%40.01%-47.45%83.07%56.24%48.09%14.42%-0.68%-46.75%-45.33%228.62%-5.01%51.30%49.79%-68.99%-20.05%-14.65%8.41%11.77%-452.67%
Cash from Operations Growth (3y) 69.57%14.73%10.98%19.83%-1.12%-4.09%36.50%-4.37%-5.95%-7.55%25.12%-5.05%5.24%6.62%15.48%13.47%22.19%24.16%-17.72%22.87%2.10%4.27%25.49%19.98%7.97%6.64%5.26%-8.97%-11.73%-3.89%4.44%-67.25%
Cash from Operations Growth (5y) 14.23%4.90%16.42%34.75%5.51%31.98%6.54%2.45%2.66%4.36%10.31%10.70%10.38%3.33%9.25%-0.61%-0.38%42.08%6.63%8.01%9.40%-10.71%7.10%6.57%12.98%-7.29%-47.02%
Cash from Operations (QoQ) 121.49%-73.00%407.00%231.11%-0.22%4.64%45.62%5.60%5.66%-5.29%0.37%2.62%23.28%-17.93%-12.06%2.57%-9.69%31.70%-18.17%-3.62%204.56%-67.44%-4.51%-2.54%205.62%-64.13%19.73%6.68%14.72%24.94%2.18%1.12%-11.37%8.45%-45.22%3.80%432.81%-68.65%-12.74%2.77%10.31%-19.18%-6.84%30.53%13.72%-355.01%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M0.00M-168.00-0.00M-0.00M135.00-0.00M-0.00M-0.00M-950.000.00M0.00M-0.01M-569.00504.000.00M0.01M0.00M0.00M141.000.00M404.00516.000.00M268.00346.0056.00-92.00-365.00-343.00-375.00-221.00-153.00-740.00-451.00-338.00-118.00133.00-104.00336.00297.00225.00516.00-0.00M-0.00M719.00713.000.00M0.00M-244.000.01M-0.00M-0.00M156.00-0.01M-85.00-120.00-499.00-227.00410.00
EBITDA Margin Growth (3y) 0.00M0.00M-0.00M-0.00M-983.00-0.00M-0.01M-0.00M-492.000.00M-46.00600.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M407.00197.000.00M-250.00-737.00-770.00-650.00-636.00-950.00-931.00-222.0026.00-381.00-40.00-0.00M-0.00M0.00M0.00M7.0090.00701.000.01M-0.00M-0.00M631.00363.00-157.00-579.00-587.00-576.00-840.00
EBITDA Margin Growth (5y) -0.00M0.00M0.00M75.00568.00-205.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-199.00-359.000.00M-71.00-378.00-359.00-0.00M-0.00M-5.00298.00-551.00-181.0095.000.01M-0.00M-0.00M990.00774.00-0.00M-0.00M358.00652.00-0.00M
EBITDA Margin (QoQ) 934.000.00M332.00-281.00-0.00M-440.0090.00306.00179.00-0.00M-239.000.00M0.00M-621.00379.00-0.01M0.01M452.000.00M-0.00M825.0072.00364.000.00M-0.00M184.000.00M-31.00-0.00M-106.000.00M-304.00-0.00M-138.000.00M-237.00-0.00M150.000.00M-17.00-0.00M-87.000.00M-56.00-0.00M203.00213.00142.00161.00196.00594.0066.00-0.00M0.01M-0.01M-246.00532.00-65.00-306.00-280.00153.00207.00331.00
EBIT Growth (1y) 100.55%118.29%300.14%9,804.52%-42.96%-114.30%-85.36%112.92%-771.49%-1,297.40%-937.68%-251.40%58.55%71.78%-506.27%-253.71%-2.21%340.05%101.75%176.17%241.07%20.84%1,445.34%86.82%103.53%60.76%71.23%42.84%12.75%-1.30%-39.53%-22.91%107.79%-26.15%-14.30%-59.86%-40.88%-165.11%-39.88%24.61%-14.99%80.21%97.59%53.67%-23.40%1,177.19%94.15%107.85%79.35%76.74%41.79%-28.50%357.22%-54.25%-61.99%9.14%-84.60%2.77%-3.20%-27.71%-9.29%52.59%
EBIT Growth (3y) 27.65%30.49%-58.74%-397.98%-56.58%-36.87%-111.32%-137.54%-54.55%125.50%-3.92%59.78%37.46%41.26%53.78%91.60%70.25%88.17%35.03%59.17%73.66%24.23%151.99%27.18%68.32%5.43%-3.91%-23.83%11.47%-35.26%-32.21%-27.22%1.46%-27.96%0.60%-8.40%-27.25%11.56%32.12%58.48%5.31%79.34%75.87%31.69%84.51%120.42%1.52%17.49%8.08%-5.99%-19.50%-17.38%-13.89%-10.48%
EBIT Growth (5y) -32.30%-3.54%36.33%66.68%37.72%10.35%14.95%74.60%65.99%82.76%87.98%61.20%27.51%26.96%29.87%49.80%54.75%40.11%17.50%21.33%42.99%-23.92%52.48%0.57%19.10%-16.55%1.06%-3.28%-2.04%0.24%3.63%4.25%7.49%12.62%22.89%2.69%25.85%2.34%4.45%25.44%-3.84%30.41%14.89%12.50%-2.58%73.36%
EBIT Margin Growth (1y) 0.00M0.00M0.00M0.00M-168.00-0.00M-0.00M135.00-0.00M-0.00M-0.00M-950.000.00M0.00M-0.01M-569.00504.000.00M0.01M0.00M0.00M141.000.00M404.00516.00273.00490.00346.0056.00-98.00-578.00-343.00-375.00-317.00-139.00-740.00-451.00-0.00M-334.00133.00-104.00707.00388.00225.00516.000.00M562.00719.00713.000.00M0.00M-244.000.01M-0.00M-0.00M156.00-0.01M-85.00-120.00-499.00-227.00410.00
EBIT Margin Growth (3y) 0.00M0.00M-0.00M-0.00M-983.00-0.00M-0.01M-0.00M-492.000.00M-46.00600.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M316.00932.00407.00197.00-142.00-227.00-737.00-770.00-0.00M-0.00M-950.00-931.00-0.00M-85.00-381.00-40.00149.00616.000.00M0.00M0.00M0.00M701.000.01M0.00M103.00631.00363.00-157.00-579.00-587.00-576.00-840.00
EBIT Margin Growth (5y) -0.00M0.00M0.00M75.00568.00-205.00-165.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M-0.00M459.00-199.00-359.00-0.00M-173.00-378.00-359.00-266.00-101.00-5.00298.00925.000.00M95.000.01M78.00157.00990.00774.000.00M371.00358.00652.000.00M
EBIT Margin (QoQ) 934.000.00M332.00-281.00-0.00M-440.0090.00306.00179.00-0.00M-239.000.00M0.00M-621.00379.00-0.01M0.01M452.000.00M-0.00M825.0072.00364.00-240.00209.00184.00121.00-23.0065.00-106.00-33.00-503.00300.00-138.0024.00-325.00-302.00150.00-0.00M0.00M166.00-87.00-777.000.00M4.00203.00213.00142.00161.00196.00594.0066.00-0.00M0.01M-0.01M-246.00532.00-65.00-306.00-280.00153.00207.00331.00
EBIT (QoQ) 15.77%101.48%2,700.65%-26.86%-83.87%-286.55%35.01%174.88%134.52%-863.54%-4.21%55.11%57.61%-109.02%29.05%-864.41%75.27%39.60%266.65%-92.98%978.54%11.85%42.75%-10.27%30.39%21.86%12.75%-4.42%8.77%-3.81%-1.30%-41.44%38.66%159.28%-64.92%-32.05%-35.06%281.92%-138.63%162.74%34.61%160.56%-109.00%726.30%4.69%29.89%26.49%12.88%12.07%12.08%24.65%-9.44%-43.49%616.73%-87.53%-24.76%62.27%1.11%-16.76%-29.13%21.18%26.88%40.03%
EBT Growth (1y) -15.21%84.28%76.46%88.25%317.37%99.95%-312.49%-140.05%-546.15%-227.78%-60.51%-445.31%27.05%36.34%239.17%-39.98%8.96%110.96%-337.15%131.22%146.76%457.73%174.94%316.02%225.27%175.96%-24.11%23.17%4.84%-10.96%-42.63%-28.71%102.30%-23.36%-0.25%-51.78%-32.94%-168.30%-48.96%28.09%-17.75%74.20%71.99%39.91%-27.03%966.78%147.29%86.50%68.53%77.83%58.24%-12.89%432.70%-37.32%-60.62%15.44%-83.38%-11.50%14.56%-13.69%-1.29%49.02%
EBT Growth (3y) 17.65%48.47%92.66%8.02%-68.07%89.78%123.83%-71.65%-70.57%30.62%-74.32%63.65%32.20%33.69%64.77%56.29%50.14%54.49%10.48%53.26%53.18%139.31%32.50%54.01%90.36%23.49%-24.27%-24.91%12.46%-35.10%-33.65%-23.92%3.72%-28.77%-4.33%-4.75%-26.17%15.16%29.48%49.51%0.38%81.47%88.80%31.48%87.11%126.77%15.51%23.32%14.28%-0.46%-10.63%-4.61%-4.38%-6.15%
EBT Growth (5y) 26.56%-0.87%14.87%-20.76%32.44%14.88%78.99%31.76%35.14%40.73%38.04%70.03%25.06%24.21%25.20%29.17%37.62%25.81%-5.05%20.59%33.01%-55.78%16.72%17.67%30.64%-18.45%-17.54%-5.37%-3.12%0.83%4.43%2.82%6.53%15.79%27.93%7.02%29.30%11.23%6.23%27.43%-2.18%33.28%24.87%17.76%1.46%71.28%
EBT Margin Growth (1y) 0.00M0.00M10.29M0.00M0.00M2.19M-642.00-0.00M-0.00M-0.00M-0.00M-0.00M464.000.00M0.01M487.000.00M0.00M-0.01M0.00M0.00M611.000.01M998.00877.00806.00-839.00129.00-53.00-238.00-586.00-419.00-375.00-236.005.00-546.00-317.00-0.00M-428.00162.00-127.00626.00232.00153.00455.000.00M737.00541.00564.000.00M0.00M58.000.01M-689.00-0.00M265.00-0.01M-345.0054.00-332.00-126.00439.00
EBT Margin Growth (3y) 0.00M0.01M12.47M632.00-0.00M2.18M0.00M-0.00M-0.00M0.00M-0.00M715.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M707.00450.00331.00-0.00M-837.00-745.00-0.00M-0.00M-804.00-819.00-0.00M-190.00-232.0011.00257.00542.00856.00892.000.00M0.00M752.000.01M0.00M451.00864.00598.0067.00-232.00-9.00-92.00-594.00
EBT Margin Growth (5y) 0.01M0.00M12.47M-861.00858.002.19M0.00M652.00877.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-959.000.00M322.006.00-943.00-0.00M-523.00-417.00-218.00-39.00-110.00200.000.00M0.00M367.000.01M669.00255.000.00M926.000.00M737.00686.00926.000.00M
EBT Margin (QoQ) -356.0012.47M0.00M2.19M0.00M-184.00-0.00M-103.00705.00-0.00M-249.000.00M380.00-705.00301.000.01M-0.00M40.000.00M-0.00M0.00M161.00146.000.00M-876.0040.0076.00-78.0091.00-141.00-110.00-426.00258.00-96.0028.00-184.00-294.00133.00-0.00M0.00M295.00-155.00-803.00895.00216.00146.00275.00100.0020.00169.00812.00264.00-0.00M0.01M-0.01M-598.00630.00-120.00-256.00-199.00244.0085.00309.00
EBT (QoQ) -11.72%99.97%84.76%99.99%381.86%-3.15%-240.33%-7.67%72.63%-978.84%-3.10%47.28%7.01%-44.31%10.03%215.27%-193.53%6.14%110.83%-2,593.32%112.31%40.60%29.22%234.99%-31.65%9.93%9.64%-7.88%10.94%-6.44%-6.88%-40.65%37.86%165.51%-64.72%-22.75%-33.36%269.25%-135.93%157.73%67.25%137.11%-111.27%484.85%36.05%23.66%33.87%9.80%2.60%11.75%41.26%-2.30%-43.52%583.40%-83.38%-38.61%65.55%-1.58%-11.53%-20.53%24.73%12.57%33.56%
Enterprise Value Growth (1y) -106.99%-122.41%-129.73%-22.72%-10.37%-0.77%-82.49%76.64%37.56%-419.98%-80.00%-59.99%-2,696.64%18.53%-6,312.08%-10.55%-39.48%-102.16%-133.70%-82.58%-68.16%-54.12%-32.55%-13.99%-7.40%0.13%3.90%-13.18%12.33%-14.86%9.92%-13.10%38.68%5.01%50.29%9.36%13.89%-2.62%-1.83%-10.74%5.61%58.14%-84.57%-44.32%-49.86%-39.62%19.35%-26.01%14.57%16.62%13.92%-16.50%-5.50%0.01%-0.65%80.89%
Enterprise Value Growth (3y) -57.74%-64.85%33.89%-7.94%-6.97%-27.05%-24.79%-5.33%2.90%1.08%-109.52%-43.65%-47.81%-297.71%-36.41%-479.33%-32.02%-36.06%-45.99%-43.85%-33.05%-16.55%-20.92%-4.69%-13.42%16.73%-2.90%24.50%-5.08%22.64%-3.84%23.03%-4.32%20.72%25.83%2.24%-13.15%-6.79%15.66%-14.87%-26.28%-6.51%21.31%-8.61%-28.44%-10.54%-5.19%11.27%34.53%
Enterprise Value Growth (5y) 16.83%-38.16%-19.17%-17.25%-13.02%-16.71%-27.56%-31.44%-22.34%-23.33%-24.56%-80.47%-35.47%-33.03%-126.29%-23.83%-178.85%-24.12%-6.25%-27.69%-5.92%-19.28%3.52%-11.50%10.29%-7.93%14.04%14.08%4.15%-13.15%8.12%8.13%7.46%-15.60%8.60%13.83%8.29%-16.29%-1.88%12.94%-5.60%14.82%
Enterprise Value (QoQ) 5.50%-2.02%-1.54%-56.43%-7.86%5.68%85.32%105.79%-2,793.85%101.31%-7,938.32%5.95%15.48%0.29%-39.50%-18.65%-22.50%-15.26%-8.98%-9.29%-12.27%0.87%6.28%-2.96%-4.40%4.61%-10.38%20.25%-36.78%25.19%-38.58%56.76%-111.89%60.85%-152.68%58.92%-152.53%61.15%-174.79%64.99%-12.00%-71.29%-114.86%63.64%-4.35%1.06%-235.73%75.35%-1.85%-2.14%-354.42%77.68%3.47%-2.81%13.70%
EPS (Basic) Growth (1y) 4.01%100.00%-1,485,972,532.53%27.74%325.00%100.00%-77.81%417,302,698.98%-1,033.33%-2,588,519.14%100.00%-100.18%180.95%27.98%142.55%-17,760,903.62%-154.41%100.00%-387.50%100.07%148.65%2,364.53%7,581,147.94%-61.58%16,365,154.76%94.04%13.90%57.08%24.37%168.51%-2.59%11.20%171.58%-75.49%8.41%-19.87%7.22%223,087.93%75,110.51%20.44%117,822.51%-101.10%-8.50%0.15%-62.84%5,937.04%83.14%0.47%-5.88%86.82%29.74%-18.21%118.96%-36.00%-52.04%31.69%-48.18%4,660,872,977.73%59.70%246,537.89%186.68%38.62%
EPS (Basic) Growth (3y) -7.24%26.08%-2,746.36%99.82%-2,443.28%89.62%25.99%-108,999.41%-82.83%25.99%99.83%-38.70%30.34%25.99%4,426.57%274.49%3,412.06%25.99%6,184.96%26.00%4,526.36%404.50%4,281.57%-12.45%8,106.87%8.50%6.35%11.86%53.57%1,036.81%826.07%2.38%1,408.65%-100.38%806.94%-1.13%677.38%1,029.10%980.17%6.62%644.35%6.41%29.54%-6.29%-8.51%315.61%4.45%2.67%2.22%38,096.21%-0.21%1,284.97%48.17%34,479.76%
EPS (Basic) Growth (5y) 14.87%-4.80%14.87%97.68%1,749.33%14.87%14.88%1,198.65%1,167.62%14.87%14.88%-32.61%747.09%14.87%905.75%146.08%979.09%14.87%1,112.59%14.87%1,135.88%831.83%3,591.83%-8.32%5,773.27%-101.84%283.33%11.04%336.62%293.84%321.53%1.55%312.95%266.28%346.39%-4.50%295.54%343.77%279.21%5.47%242.01%3,144.27%10.73%384.62%2.61%8,427.41%
EPS (Basic) (QoQ) 48.36%-23,340,022.15%100.00%98.87%100.00%0.00%-728,733.62%-33,662,604.01%100.17%-100.00%-2,020,880,176.40%100.00%-69,902.63%100.10%-1,797,902,349.13%100.00%-29,217,948,817.95%100.00%100.00%-9,546,205.77%7,523,771.50%-100.00%-99.84%29,364,465,798.10%-61.87%-11.39%-100.00%17,237,392,006.67%-47.42%-29.84%-100.00%6,253,418,895.51%-39.97%71.35%-100.00%27,652,774,138.96%-55.63%129.30%-100.00%9,318,511,486.82%-99.93%224,397.65%-100.00%771,646,425,439.37%-99.92%83,188.95%-100.00%24,211,407,801.19%-99.96%77,925.79%-100.00%16,813,569,533.07%-99.97%208,787.60%-100.00%12,599,214,598.04%-99.93%82,098.77%-39.07%331.71%14.07%-4.46%-70.54%
EPS (Weighted Average and Diluted) Growth (1y) 175.00%1,366.67%0.00%148.48%894,227,806,310.26%349.89%20,697,881.37%-100.00%-100.00%22.07%16.57%183.65%6,833,777.55%-24.46%163.11%-73.68%213.16%-47.68%5.03%225,289.02%75,110.51%-9.92%120,331.50%-101.10%-8.50%60.01%-63.21%5,922.08%86.88%86.57%-5.78%87.04%29.13%8,859,012.73%118.39%-35.72%-52.78%30.51%-47.91%4,750,859,837.75%64.27%252,553.45%188.54%39.26%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%-41.08%17.77%76.43%4,790.72%422.78%60.68%8,494.36%-99.84%46.08%-21.57%47.69%1,089.39%54,296.33%-29.13%1,393.01%-104.50%1,191.66%-8.98%674.90%1,031.71%987.47%39.06%647.36%6.35%30.22%6,318.93%-8.86%316.01%4.45%5,897.31%2.34%38,411.79%0.05%66,251.25%48.61%34,805.33%
EPS (Weighted Average and Diluted) Growth (5y) 33.56%68.28%2.35%1,184.40%16.76%1,164.48%867.46%14.35%5,938.64%-14.87%363.76%-7.01%327.46%304.44%4,774.56%1.23%309.65%272.12%453.61%945.05%294.67%344.88%279.21%1,154.66%243.01%3,158.45%11.36%6,039.16%2.61%8,473.09%
EPS (Weighted Average and Diluted) (QoQ) -70.00%-466.67%100.00%77.78%55,197,400.00%-61.91%-100.00%8,178,899.54%-100.00%98,394.89%0.87%7,810,320.60%-100.00%2,373,039,218.54%-100.00%27,204,565.72%-100.00%28,236,132,298.29%-100.00%54,611,975.62%-100.00%9,422,171,333.76%-100.00%73,015,063,834.76%-100.00%780,466,968,425.79%-100.00%16,786,069,847.52%-100.00%25,052,101,365.91%-100.00%8,477,486,844.37%-100.00%17,295,690,750.54%-99.97%208,886.64%-100.00%12,705,113,391.44%-99.93%83,307.57%-39.30%339.29%13.60%-4.75%-70.70%
FCF Margin Growth (1y) 444.000.00M0.01M0.00M660.00587.00-713.00-0.00M-822.00-225.00-124.00-32.00-147.00-0.00M660.0080.000.00M0.00M-431.00613.00-985.00549.000.01M-432.00-38.00734.00-0.00M0.00M273.00-0.00M-0.00M-158.00218.000.01M0.00M0.00M0.00M-0.01M-0.00M-625.00-157.00-672.00-0.02M
FCF Margin Growth (3y) 0.00M-309.00-0.00M-177.00-0.00M687.00-581.00105.00661.00524.00193.000.01M262.00633.000.00M0.00M0.00M-750.00172.00469.00632.00453.000.01M-0.00M0.00M0.00M0.00M-313.00570.000.00M0.00M-0.02M
FCF Margin Growth (5y) 61.00-0.00M961.000.00M362.00555.000.01M-914.00-336.00703.000.00M0.00M759.00-184.00698.000.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.03M
FCF Margin (QoQ) 58.000.00M0.00M0.00M-58.00633.00476.00-392.00-131.00-666.0045.00-71.00467.00-566.00138.00-186.00-0.00M0.00M-442.000.00M-0.00M19.00602.00-208.00136.000.01M-0.01M186.00908.00294.00-166.00-763.00-476.00316.00765.00-387.000.01M-0.01M-0.00M69.00384.00-0.00M717.00537.00-131.00-0.02M
Free Cash Flow Growth (1y) 157.73%655.46%372.18%211.53%51.94%54.52%11.93%-9.25%-7.71%3.06%1.50%-6.07%-6.79%-24.21%10.67%1.34%34.61%215.52%-17.76%12.57%-18.06%13.68%185.91%4.26%15.71%-50.82%-33.36%58.89%25.46%-13.95%-22.16%-18.14%-12.03%200.43%53.58%16.90%36.85%-49.86%-26.02%-1.31%3.36%-3.75%-450.49%
Free Cash Flow Growth (3y) 38.48%9.34%6.47%7.93%-4.76%5.01%35.07%-2.61%2.33%0.93%39.56%37.55%5.95%8.47%20.83%16.15%23.09%5.96%-21.64%14.04%10.69%8.50%8.34%-7.30%14.99%14.73%9.03%-4.01%-1.89%7.56%13.18%-81.53%
Free Cash Flow Growth (5y) 15.48%5.92%19.28%24.81%7.59%34.05%24.21%0.27%1.89%6.62%11.97%12.16%8.34%2.84%6.18%9.12%7.09%35.46%13.37%12.28%7.45%-6.24%11.00%9.36%12.55%-9.31%-32.38%
Free Cash Flow (QoQ) 8.64%224.37%218.44%106.74%2.09%21.90%21.09%0.84%3.82%-11.71%-1.82%2.55%15.94%-13.04%-9.15%1.76%-5.73%26.99%-16.81%35.18%120.95%-66.90%13.86%-1.60%206.53%-16.75%-58.48%9.21%30.28%12.80%-1.00%-13.77%-10.64%2.03%4.12%-7.33%205.18%-47.84%-20.75%8.48%11.82%-23.04%5.73%13.61%4.13%-380.22%
Gross Margin Growth (1y) 0.00M0.00M0.00M0.00M-266.00-0.00M-0.00M222.000.00M0.00M-0.00M-704.00-0.00M-0.00M0.00M-689.00322.00955.00-0.00M0.00M0.00M916.00748.00157.00224.0043.00362.00254.0021.00-79.00-452.00-296.00-274.00-231.00-79.00-598.00-356.00-0.00M-286.00116.00-105.00842.00260.00176.00429.000.00M474.00602.00708.00662.00207.00-216.00-490.00-693.00-473.0053.0086.00-157.00-176.00-324.00-160.00429.00
Gross Margin Growth (3y) 0.00M0.00M0.00M-0.00M-749.00-0.00M822.00-0.00M-276.00612.00104.00547.00-0.00M-806.000.00M0.00M0.00M0.00M-786.000.00M0.00M880.00657.00116.00-29.00-267.00-170.00-640.00-609.00-0.00M-818.00-778.00-735.00-0.00M-105.00-306.00-32.00164.00448.00893.000.00M0.01M941.00561.00647.000.00M208.00438.00304.00-188.00-442.00-488.00-564.00-421.00
Gross Margin Growth (5y) 0.01M0.00M968.0024.00502.0063.00-326.00926.000.00M0.00M0.00M959.00-0.00M-842.000.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M292.00-366.00-490.00-0.00M-196.00-348.00-284.00-147.00-84.00-1.00402.00594.00576.0079.00186.00133.00182.00730.00628.000.00M292.00290.00573.000.00M
Gross Margin (QoQ) 0.00M783.00290.0060.00-0.00M-531.0079.00347.00326.000.00M-373.00-0.00M747.00-646.00335.000.00M-0.00M364.00968.00-161.00769.0041.00266.00-328.00178.00108.0085.00-9.0071.00-125.00-15.00-383.00227.00-104.0028.00-231.00-291.00138.00-0.00M0.00M110.00-82.00-0.00M0.00M26.00171.00223.0054.00154.00277.00178.00-402.00-269.003.00-25.00-181.00256.0037.00-269.00-200.00108.00201.00320.00
Gross Profit Growth (1y) 195.56%303.95%409.61%87.14%-5.99%-47.38%-25.53%39.09%251.54%180.57%-88.68%-56.87%-92.39%-81.87%1,627.81%-44.98%236.79%326.04%-25.85%680.07%276.22%69.41%85.95%38.64%46.79%35.95%38.18%25.21%9.62%1.85%-21.95%-13.76%143.85%-15.36%-4.56%-31.99%-19.55%-181.61%-16.80%8.05%-6.37%34.16%32.87%27.81%-47.85%346.49%49.87%52.45%45.84%24.51%-8.52%-23.05%-30.23%-32.32%-24.15%0.47%7.13%2.89%0.78%-7.93%-0.02%35.42%
Gross Profit Growth (3y) 49.36%67.11%95.95%-45.97%-17.38%-35.55%13.36%-30.89%-3.40%29.42%13.19%22.79%-1.19%9.38%187.74%81.21%164.95%114.09%23.97%138.35%82.25%32.87%26.11%14.39%57.73%5.43%0.97%-9.78%29.08%-39.31%-14.74%-14.11%22.47%-34.90%1.81%-2.07%-26.76%9.82%18.33%28.17%-10.70%59.01%22.13%14.45%-19.04%59.76%1.32%5.63%2.91%-4.64%-11.24%-10.72%-9.25%-1.94%
Gross Profit Growth (5y) 35.72%21.36%42.19%15.11%19.34%14.08%14.97%28.98%37.85%37.93%30.09%26.30%9.19%12.63%91.41%45.07%118.42%53.27%7.26%51.35%64.04%-29.35%9.75%1.92%24.21%-21.33%2.62%0.28%0.98%2.69%4.30%4.31%6.92%6.90%7.66%1.96%-16.76%2.22%2.83%10.23%-11.85%27.78%6.85%6.76%-10.69%37.38%
Gross Profit (QoQ) 37.79%149.04%32.78%-8.55%-33.30%-19.84%7.60%29.44%24.57%102.60%-14.12%-94.78%374.64%-64.24%104.55%397.61%-84.88%118.90%158.76%-13.39%59.01%5.57%16.52%-4.93%18.55%11.78%7.92%-3.38%7.42%-2.13%0.27%-25.96%18.69%176.73%-65.20%-16.50%-15.43%227.37%-135.30%185.12%9.82%183.70%-124.82%271.79%5.64%15.76%17.33%4.45%7.46%10.74%0.17%-23.26%-9.61%0.41%-2.82%-13.99%19.72%7.06%-6.67%-15.75%9.37%16.27%26.40%
Interest Coverage Ratio Growth (1y) 282.60%-116.85%-103.90%-285.91%-442.53%-299.24%-1,571.89%-125.22%-121.88%-70.56%-160.06%-106.81%-107.72%-23.45%-123.57%
Interest Coverage Ratio Growth (3y) -3,629.66%-54.61%-120.08%-161.04%-103.33%-359.80%
Interest Coverage Ratio Growth (5y) -592.85%-710.20%-1,187.13%
Interest Coverage Ratio (QoQ) -77.25%-38.51%-284.64%84.90%-984.51%-13.29%-115.21%36.77%-46.09%-11.62%-65.43%3.60%-16.18%-12.11%1.68%-74.59%
Net Cash Flow Growth (1y) -70.39%160.94%-57.62%175.75%690.02%319.01%118.69%-16.83%-31.10%-105.19%-178.63%-57.91%-51.28%-655.14%-141.04%69.71%-327.90%255.77%26.06%-538.11%-189.19%-598.91%-471.84%107.09%100.15%97.57%100.43%-159.31%6,253.31%5,129.55%-4,096.60%-704.30%20.87%-101.00%7.94%107.10%-59.78%107.00%110.47%-95.72%-246.90%6,921.71%-6,139.55%
Net Cash Flow Growth (3y) 31.33%38.41%-53.86%-83.16%-15.94%-40.36%-15.16%-50.39%-72.46%-73.37%-288.61%-116.81%-19.22%-78.72%42.65%26.38%-29.75%31.39%82.62%0.22%30.33%28.31%76.96%45.72%-30.30%213.75%26.73%56.73%26.50%-39.49%-63.34%-79.86%
Net Cash Flow Growth (5y) -103.55%49.08%9.50%-14.54%-81.09%-71.33%-81.18%-28.68%-68.24%-15.71%-48.90%-16.34%-21.50%136.28%-12.10%-35.18%-5.86%37.54%7.53%-36.26%16.33%-66.41%15.95%14.88%41.88%15.55%-0.21%
Net Cash Flow (QoQ) -139.04%-94.68%-19.66%117.96%24.50%70.14%99.14%87.28%-33.97%-11.20%-24.26%55.14%-104.97%-1,245.13%140.54%79.58%-177.11%-329.37%128.54%-341.15%152.71%-303.81%-69.12%-59.18%9.07%-133.61%102.10%-96.72%-1,610.33%141.83%-386.13%451.43%1,095.64%-133.24%42.42%152.81%-109.91%-2,953.91%104.44%199.20%-98.27%4,463.57%-98.18%-10,360.75%182.50%-4,025.24%
Net Income Growth (1y) -1.64%95.37%76.46%91.97%1,394.63%99.95%-433.43%-97.60%-335.50%-297.40%-119.80%-5,325.81%17.37%38.20%216.49%-77.28%-9.25%108.18%-386.43%128.71%137.84%433.76%166.61%266.80%184.43%273.63%-21.11%18.95%5.48%169.15%-43.01%-27.20%129.34%-75.23%2.21%-57.45%-36.16%-160.49%-57.56%49.51%-13.31%95.41%48.68%35.09%-29.56%5,992.82%252.20%87.15%71.70%88.67%68.66%-9.95%456.64%-35.45%-70.49%14.56%-83.05%-20.97%43.73%-8.78%-0.28%46.03%
Net Income Growth (3y) 24.21%26.29%92.46%1.99%-153.19%89.60%150.18%-61.63%-60.39%30.07%-94.29%198.50%32.79%31.42%61.63%56.96%46.99%53.70%14.60%48.16%46.36%277.22%31.99%47.00%90.20%35.55%-22.83%-28.31%15.59%-33.95%-37.24%-22.63%8.27%-26.14%-13.60%-4.93%-26.95%17.81%30.50%55.77%1.59%92.20%106.71%31.55%88.82%319.39%20.58%24.52%17.44%-1.27%-10.56%-2.00%-2.02%-9.35%
Net Income Growth (5y) 25.51%-5.91%14.87%-25.72%59.31%14.88%94.81%18.54%18.00%43.12%42.39%158.78%24.78%36.35%24.57%29.32%37.10%25.29%-2.60%19.02%29.64%-58.62%16.32%15.11%30.66%-15.65%-21.93%-5.74%-1.16%1.74%5.30%3.21%8.95%-5.24%30.82%7.69%30.09%14.77%2.04%31.28%-0.22%35.70%30.23%18.93%2.61%143.05%
Net Income (QoQ) -12.40%99.98%94.88%99.99%925.90%-3.88%-168.70%2.19%103.71%-9,534.96%-15.92%45.90%11.69%-49.19%13.31%201.98%-234.40%8.06%106.49%-3,672.56%113.47%21.17%-8.47%345.85%-25.82%-6.04%20.23%-5.87%11.85%-16.67%206.78%-80.07%42.88%162.49%-66.87%-17.75%-40.52%293.83%-131.39%157.71%109.54%128.36%-101.66%1,970.59%90.39%19.08%38.96%11.80%1.17%9.25%52.69%-0.06%-45.98%575.29%-82.29%-54.30%109.68%-0.11%-17.43%-16.89%33.08%9.19%20.92%
Net Income towards Common Stockholders Growth (1y) -1.64%95.37%76.46%91.97%1,394.63%99.95%-433.43%-97.60%-335.50%-297.40%-119.80%-5,325.81%17.37%38.20%216.49%-77.28%99.95%100.00%-386.43%100.02%169.72%3,438.30%100.07%420.82%293.46%128.26%-29.91%28.75%7.88%196.65%-45.21%-27.72%69.52%-74.53%0.38%-44.53%-28.89%236,108.09%48,034.73%-9.00%86,981.24%-101.12%48.68%62.01%-29.56%5,992.82%252.20%88.16%71.70%88.67%68.66%-11.86%456.64%-35.45%-70.49%4.41%-83.05%-20.97%43.73%117,613.54%-0.28%46.03%
Net Income towards Common Stockholders Growth (3y) 24.21%26.29%92.46%1.99%-153.19%89.60%150.18%-61.63%-26.01%25.99%-94.29%-74.89%26.00%26.00%26.04%26.03%26.02%26.02%-88.80%26.02%70.53%521.09%26.00%69.23%93.06%19.92%-27.22%-19.78%9.15%1,112.93%542.10%-28.54%916.33%-105.74%795.60%-6.48%658.41%1,057.89%1,260.93%40.51%917.44%7.43%106.71%39.02%88.82%319.39%20.58%20.08%17.44%-1.27%-10.56%927.01%-2.02%-9.35%
Net Income towards Common Stockholders Growth (5y) 25.51%-5.91%14.87%-25.72%14.93%14.87%15.18%-71.21%-69.35%14.91%14.91%-36.15%14.88%14.90%14.88%14.89%14.90%14.88%-76.14%14.88%40.97%975.83%16.32%19.60%436.77%-116.37%207.72%-5.31%280.52%311.00%324.98%2.15%317.58%275.44%432.14%6.29%429.68%352.19%316.58%20.62%297.59%-8.75%30.23%405.54%2.61%143.05%
Net Income towards Common Stockholders (QoQ) -12.40%99.98%94.88%99.99%925.90%-3.88%-168.70%2.19%103.71%-9,534.96%-15.92%45.90%11.69%-49.19%13.31%201.98%-234.40%99.96%103.21%-15,567,087.18%100.01%74.02%62.93%207.99%-40.36%31.47%-5.48%-5.42%9.55%10.15%159.92%-82.53%44.51%158.35%-60.95%-31.14%-20.14%231.20%129,594.56%-85.97%-99.85%316,837.85%-101.66%1,970.59%-99.84%137,705.35%38.96%11.80%-99.91%125,650.30%52.69%-0.06%-99.95%794,049.25%-82.29%-54.30%-99.84%128,802.61%-17.43%-16.89%33.08%9.19%20.92%
Net Margin Growth (1y) 0.00M0.01M10.29M0.00M0.00M2.18M-582.00-0.00M-0.00M-0.00M-0.00M-0.00M109.000.00M0.01M106.000.00M0.00M-0.01M0.00M1.001.000.00M1.001.001.00-1.000.00M0.00M3.00-1.000.00M-1.00-3.000.00M0.00M0.00M0.00M420.000.00M655.00-0.00M120.000.00M444.000.00M0.00M1.00610.000.00M0.00M0.00M0.01M-719.00-0.00M0.00M-0.01M-577.00315.000.00M-123.00418.00
Net Margin Growth (3y) 0.00M0.01M12.47M133.00-0.00M2.18M0.00M-0.00M-0.00M776.00-0.00M-29.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M2.004.000.00M1.000.00M0.00M-2.00-1.00-1.000.00M419.00-1.00654.00-33.00540.000.00M0.00M0.00M0.00M1.000.00M-176.000.00M1.000.01M0.00M465.001.00759.0035.00-249.000.00M26.00-878.00
Net Margin Growth (5y) 0.01M0.00M12.47M-0.00M126.002.19M208.00-0.00M-0.00M777.00790.00-28.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M2.000.00M0.00M0.00M655.00-30.00538.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M1.000.00M-0.00M900.000.00M0.00M0.00M
Net Margin (QoQ) -406.0012.47M0.00M2.19M0.00M-349.00-0.00M-13.00818.00-0.00M-643.000.00M531.00-841.00423.000.01M-0.00M0.00M1.00-0.00M0.00M0.00M0.00M2.00-1.000.00M0.00M0.00M0.00M0.00M3.00-3.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-420.00655.00-685.00569.00-540.000.00M334.00135.00-0.00M0.00M0.00M369.00-0.00M0.01M-0.01M-0.00M-0.00M0.00M-390.00-149.00371.0045.00151.00
Operating Income Growth (1y) 100.55%118.29%300.14%9,804.52%-42.96%-114.30%-85.36%112.92%-771.49%-1,297.40%-937.68%-251.40%58.55%71.78%-506.27%-253.71%-2.21%340.05%101.75%176.17%241.07%20.84%1,445.34%86.82%103.53%60.76%71.23%42.84%12.75%-1.30%-39.53%-22.91%107.79%-26.15%-14.30%-59.86%-40.88%-165.11%-39.88%24.61%-14.99%80.21%97.59%53.67%-23.40%1,177.19%94.15%107.85%79.35%76.74%41.79%-28.50%357.22%-54.25%-61.99%9.14%-84.60%2.77%-3.20%-27.71%-9.29%52.59%
Operating Income Growth (3y) 27.65%30.49%-58.74%-397.98%-56.58%-36.87%-111.32%-137.54%-54.55%125.50%-3.92%59.78%37.46%41.26%53.78%91.60%70.25%88.17%35.03%59.17%73.66%24.23%151.99%27.18%68.32%5.43%-3.91%-23.83%11.47%-35.26%-32.21%-27.22%1.46%-27.96%0.60%-8.40%-27.25%11.56%32.12%58.48%5.31%79.34%75.87%31.69%84.51%120.42%1.52%17.49%8.08%-5.99%-19.50%-17.38%-13.89%-10.48%
Operating Income Growth (5y) -32.30%-3.54%36.33%66.68%37.72%10.35%14.95%74.60%65.99%82.76%87.98%61.20%27.51%26.96%29.87%49.80%54.75%40.11%17.50%21.33%42.99%-23.92%52.48%0.57%19.10%-16.55%1.06%-3.28%-2.04%0.24%3.63%4.25%7.49%12.62%22.89%2.69%25.85%2.34%4.45%25.44%-3.84%30.41%14.89%12.50%-2.58%73.36%
Operating Income (QoQ) 15.77%101.48%2,700.65%-26.86%-83.87%-286.55%35.01%174.88%134.52%-863.54%-4.21%55.11%57.61%-109.02%29.05%-864.41%75.27%39.60%266.65%-92.98%978.54%11.85%42.75%-10.27%30.39%21.86%12.75%-4.42%8.77%-3.81%-1.30%-41.44%38.66%159.28%-64.92%-32.05%-35.06%281.92%-138.63%162.74%34.61%160.56%-109.00%726.30%4.69%29.89%26.49%12.88%12.07%12.08%24.65%-9.44%-43.49%616.73%-87.53%-24.76%62.27%1.11%-16.76%-29.13%21.18%26.88%40.03%
Operating Margin Growth (1y) 0.00M0.00M0.00M0.00M-168.00-0.00M-0.00M135.00-0.00M-0.00M-0.00M-950.000.00M0.00M-0.01M-569.00504.000.00M0.01M0.00M0.00M141.000.00M404.00516.00273.00490.00346.0056.00-98.00-578.00-343.00-375.00-317.00-139.00-740.00-451.00-0.00M-334.00133.00-104.00707.00388.00225.00516.000.00M562.00719.00713.000.00M0.00M-244.000.01M-0.00M-0.00M156.00-0.01M-85.00-120.00-499.00-227.00410.00
Operating Margin Growth (3y) 0.00M0.00M-0.00M-0.00M-983.00-0.00M-0.01M-0.00M-492.000.00M-46.00600.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M316.00932.00407.00197.00-142.00-227.00-737.00-770.00-0.00M-0.00M-950.00-931.00-0.00M-85.00-381.00-40.00149.00616.000.00M0.00M0.00M0.00M701.000.01M0.00M103.00631.00363.00-157.00-579.00-587.00-576.00-840.00
Operating Margin Growth (5y) -0.00M0.00M0.00M75.00568.00-205.00-165.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M-0.00M459.00-199.00-359.00-0.00M-173.00-378.00-359.00-266.00-101.00-5.00298.00925.000.00M95.000.01M78.00157.00990.00774.000.00M371.00358.00652.000.00M
Operating Margin (QoQ) 934.000.00M332.00-281.00-0.00M-440.0090.00306.00179.00-0.00M-239.000.00M0.00M-621.00379.00-0.01M0.01M452.000.00M-0.00M825.0072.00364.00-240.00209.00184.00121.00-23.0065.00-106.00-33.00-503.00300.00-138.0024.00-325.00-302.00150.00-0.00M0.00M166.00-87.00-777.000.00M4.00203.00213.00142.00161.00196.00594.0066.00-0.00M0.01M-0.01M-246.00532.00-65.00-306.00-280.00153.00207.00331.00
Profit After Tax Growth (1y) 30.03%-72.03%104.13%-85.07%-79.85%-1,388.66%-457.00%439.53%2,603.97%-171.34%219.85%-343.38%-163.90%34.14%67.69%1.92%161.17%102.09%-288.21%136.31%-30.28%3,438.30%190.26%395.06%283.87%118.67%-30.99%28.21%4.27%207.87%-42.61%-30.39%-37.92%-74.39%1.08%-45.23%103.35%-164.48%-39.28%8.88%-22.26%69.67%90.34%45.84%-24.17%796.62%82.78%85.76%65.19%65.47%45.89%-16.27%406.49%-39.75%-47.10%16.52%-83.76%1.67%-7.74%-19.66%-2.54%52.25%
Profit After Tax Growth (3y) -39.13%-32.76%-12.99%-13.88%-66.85%-192.52%92.87%-145.96%119.45%26.77%-55.81%-4.66%-35.17%35.49%41.75%55.54%53.79%53.51%5.44%62.67%40.79%519.90%33.09%64.09%35.45%19.92%-26.30%-21.23%9.60%-35.87%-29.38%-25.40%-0.62%-27.04%5.32%-4.55%6.23%10.86%28.31%43.41%-0.88%76.48%71.86%31.39%85.13%107.58%12.15%21.92%10.75%0.45%-10.70%-7.80%-7.11%-2.30%
Profit After Tax Growth (5y) 6.85%-22.21%15.10%-32.06%-1.19%76.31%64.88%87.46%95.13%37.37%34.22%40.63%1.75%39.49%2.44%29.01%25.07%26.78%-7.42%23.55%28.64%-110.52%17.29%21.38%31.47%-18.51%-14.28%-4.94%-4.95%1.45%4.15%2.38%4.22%-10.40%25.52%6.23%58.58%6.32%10.27%23.54%-4.34%32.87%19.90%16.25%0.08%66.38%
Profit After Tax (QoQ) 10.98%215.39%-76.13%317.52%-67.79%5.51%-1,008.16%-15.66%148.68%428.77%-191.13%151.09%-198.86%-38.84%6.07%230.07%-157.82%186.58%-96.79%-11,808.97%111.15%66.27%62.93%198.67%-38.82%28.93%-7.18%-5.74%13.66%4.86%174.04%-82.43%37.87%-6.48%13.06%-30.66%-25.30%247.21%-135.85%165.30%33.95%147.89%-113.99%509.75%2.63%28.90%28.51%7.51%4.30%14.63%28.73%-5.21%-40.14%593.42%-84.69%-16.77%31.83%-3.37%-4.11%-24.47%14.79%17.23%49.79%
Property, Plant & Equipment (Net) Growth (1y) -17.45%-14.62%-28.13%1.06%-0.09%44.11%32.87%35.01%-6.34%-7.83%-12.88%-14.55%-18.79%-20.77%-19.43%18.51%26.42%21.09%19.73%-15.51%-14.45%-3.82%9.64%42.53%50.61%49.38%34.20%8.12%0.50%-1.55%2.99%3.69%3.20%0.94%3.48%6.99%9.05%10.10%3.76%4.83%8.31%10.95%23.06%12.98%12.23%12.65%4.47%6.35%2.26%2.63%9.76%14.76%15.89%17.73%20.13%16.93%17.73%21.91%11.31%14.03%16.97%11.19%13.71%
Property, Plant & Equipment (Net) Growth (3y) 3.65%4.84%5.37%4.85%3.11%-2.30%10.99%-1.30%-4.01%-5.63%-5.07%-4.23%-2.64%1.89%12.59%17.66%20.27%20.78%9.20%9.00%12.25%14.86%16.91%16.03%14.08%12.67%6.25%4.19%3.04%3.41%5.16%6.82%7.23%9.73%8.21%9.85%11.23%10.08%8.00%7.52%8.65%12.16%11.31%9.97%10.82%11.27%12.59%11.74%13.78%13.64%15.23%16.86%16.86%14.99%
Property, Plant & Equipment (Net) Growth (5y) 2.43%3.42%2.45%2.91%3.46%4.13%10.49%4.38%4.90%4.34%5.69%5.86%6.30%7.89%9.86%11.06%11.57%13.43%7.63%7.82%9.47%10.23%12.38%13.03%12.64%12.80%7.28%6.58%6.46%7.29%6.92%6.95%7.35%8.66%9.11%9.45%10.70%11.95%11.07%11.14%12.98%13.54%12.95%12.87%13.03%11.76%
Property, Plant & Equipment (Net) (QoQ) -4.36%-4.69%-1.08%-5.77%42.68%0.30%-1.47%-4.26%-1.02%-1.28%-6.87%-6.09%-5.93%-3.69%-5.30%38.13%0.34%-7.75%-6.36%-2.53%1.61%3.71%6.75%26.70%7.37%2.86%-4.10%2.09%-0.20%0.77%0.32%2.79%-0.67%-1.45%2.85%6.27%1.24%-0.50%-3.07%7.37%4.61%1.92%7.50%-1.42%3.91%2.30%-0.30%0.35%-0.09%2.67%6.63%4.92%0.89%4.30%8.80%2.13%1.58%8.01%-0.67%4.63%4.20%2.68%1.58%
Return on Assets Growth (1y) -0.00M-0.00M-3.0049.000.02M0.02M15.000.00M0.00M0.00M-16.00-18.00-19.00-11.00-4.009.0012.0010.0012.00-14.00-6.002.000.00M31.0026.0020.0021.004.003.001.003.002.001.005.00-6.00-5.00-5.00-10.00-7.00-8.00-6.00-4.000.00M1.001.001.002.004.005.007.006.005.004.0014.0010.005.006.00-18.00-15.00-12.00-12.00-1.001.00
Return on Assets Growth (3y) 0.02M0.02M48.000.02M0.02M-5.000.00M0.00M0.00M-8.00-23.00-14.001.007.0026.0032.0032.0033.0022.0023.0023.0024.0038.0030.0026.0018.002.00-1.00-5.00-10.00-10.00-10.00-10.00-14.00-11.00-10.00-14.00-5.00-3.000.00M3.008.0010.0010.0022.0018.0014.0014.004.000.00M-1.00-3.00-4.00-5.00
Return on Assets Growth (5y) 0.02M0.02M56.000.02M0.02M7.000.00M0.00M0.00M13.0013.0015.0022.0032.0033.0035.0038.0030.0019.0019.0017.0011.0025.0019.0011.0011.00-5.00-6.00-8.00-8.00-5.00-4.00-3.00-6.00-2.00-1.007.0010.007.009.000.00M2.004.003.003.003.00
Return on Assets (QoQ) -800.00-0.02M-34.00-0.00M358.00328.000.00M-1.00-2.00-7.00-5.00-3.00-4.001.002.0010.00-1.00-1.003.00-16.007.007.002.0016.001.001.002.00-1.000.00M0.00M5.00-2.00-1.003.00-6.000.00M-2.00-2.00-3.00-1.000.00M-1.001.000.00M0.00M-1.003.002.001.001.002.001.000.00M12.00-3.00-3.000.00M-11.00-1.000.00M0.00M0.00M1.00
Return on Capital Employed Growth (1y) -4.003.000.00M19.0013.001.00-8.00-8.00-10.00-12.00-14.00-18.00-9.001.00-11.00-8.00-10.00-12.0023.0031.0036.0033.0016.007.002.004.003.005.003.001.00-3.00-5.00-1.00-2.000.00M-1.00-7.00-10.00-10.00-7.00-5.000.00M1.002.002.004.004.005.008.006.005.002.0011.006.003.004.00-18.00-14.00-12.00-12.00-1.000.00M
Return on Capital Employed Growth (3y) 7.008.00-11.00-3.00-12.00-9.00-33.00-33.00-29.00-23.00-2.006.0017.0022.0029.0031.0028.0025.0042.0043.0041.0039.0017.007.004.004.000.00M-1.00-5.00-10.00-12.00-13.00-13.00-12.00-8.00-6.00-11.00-6.00-4.000.00M4.0010.0011.009.0021.0016.0013.0012.001.00-2.00-4.00-6.00-8.00-9.00
Return on Capital Employed Growth (5y) -18.00-17.00-22.009.0011.0011.006.006.009.0014.0017.0018.0022.0028.0029.0031.0030.0024.0040.0037.0034.0027.007.00-1.00-8.00-6.00-8.00-7.00-9.00-7.00-7.00-6.00-4.00-2.001.001.009.006.005.006.00-2.002.002.001.002.001.00
Return on Capital Employed (QoQ) -1.00-11.006.007.000.00M-3.00-4.00-2.000.00M-5.00-6.00-4.00-3.003.005.00-16.000.00M1.002.0020.008.006.00-1.002.00-1.001.001.001.001.000.00M0.00M-2.00-1.003.00-1.00-1.00-2.00-3.00-4.00-1.000.00M-1.001.001.001.00-1.003.002.002.002.001.000.00M-1.0011.00-4.00-2.000.00M-12.000.00M0.00M-1.000.00M1.00
Return on Equity Growth (1y) -0.11M-0.07M-0.08M0.40M0.18M0.17M0.05M0.02M0.02M0.02M-62.00-71.00-79.00-46.00-33.0026.00-37.0099.0069.0050.0047.003.000.00M-4.000.00M-1.00-2.004.00-14.00-9.00-9.00-17.00-11.00-12.00-9.00-6.000.00M1.001.001.003.005.006.009.008.006.004.0016.0010.005.005.00-22.00-19.00-14.00-15.00-1.000.00M
Return on Equity Growth (3y) 0.10M0.12M0.45M0.21M0.19M0.05M0.02M-83.00-37.0015.0033.0087.00110.00111.00113.0065.00101.0066.0050.0033.00-7.00-12.00-17.00-25.00-22.00-20.00-19.00-25.00-20.00-17.00-23.00-8.00-5.00-1.004.0010.0013.0012.0026.0020.0016.0016.003.00-1.00-3.00-5.00-7.00-8.00
Return on Equity Growth (5y) 0.10M0.21M0.19M0.05M0.02M0.02M0.02M19.0020.0031.0061.0080.0089.00107.00111.0099.0054.0080.0048.0026.0022.00-17.00-19.00-23.00-22.00-15.00-12.00-9.00-14.00-8.00-6.003.009.006.008.00-2.002.003.002.003.002.00
Return on Equity (QoQ) -0.02M0.24M0.02M0.03M0.00M0.00M0.02M-5.00-12.00-32.00-12.00-14.00-20.000.00M2.0044.0033.0021.006.0039.003.002.003.00-4.00-1.00-2.007.00-5.00-2.005.00-11.00-1.00-2.00-3.00-5.00-1.001.00-1.001.000.00M0.00M-1.004.003.002.001.002.001.00-1.0014.00-4.00-4.000.00M-14.00-1.000.00M0.00M0.00M1.00
Return on Invested Capital Growth (1y) 134.0071.0022.00-29.00-27.00-34.00-78.00-49.00-61.00-37.00-8.00-56.0095.0023.002.00-3.00-3.0013.0012.001.008.001.000.00M6.00-14.00-10.00-11.00-21.00-14.00-14.00-10.00-6.000.00M2.002.001.003.005.006.009.008.006.003.0014.007.003.004.00-22.00-17.00-14.00-14.00-1.000.00M
Return on Invested Capital Growth (3y) 56.00-17.00-64.00-134.00-10.0014.0043.0060.0062.0077.0077.0065.00131.0037.0013.005.00-10.004.000.00M-13.00-21.00-23.00-22.00-21.00-28.00-22.00-19.00-26.00-10.00-7.00-2.004.0011.0013.0012.0025.0019.0014.0013.001.00-2.00-4.00-7.00-10.00-10.00
Return on Invested Capital Growth (5y) 95.0058.004.00-16.00-11.007.00-21.0026.0028.0042.0065.0076.0088.0085.0058.00122.0013.00-8.00-22.00-23.00-8.00-8.00-18.00-17.00-16.00-13.00-10.00-17.00-11.00-10.00-2.005.002.005.00-4.001.002.001.001.001.00
Return on Invested Capital (QoQ) 58.006.00-5.00-8.0029.00-45.00-2.00-15.00-15.00-16.00-14.009.0014.00-64.0021.0014.002.00-15.001.009.002.001.000.00M-1.008.00-5.00-2.005.00-12.00-1.00-3.00-4.00-6.00-1.001.00-1.001.001.001.00-1.003.002.003.002.001.001.00-1.0013.00-5.00-4.000.00M-13.000.00M0.00M-1.000.00M1.00
Return on Sales Growth (1y) 25.0055.000.03M0.10M25.0016.000.02M-6.00-14.00-41.00-29.00-18.00-21.001.0012.0051.001.0010.0026.00-69.0025.0025.005.0066.0010.007.0010.00-8.001.000.00M25.00-6.00-4.00-2.00-30.000.00M-7.00-4.00-18.00-5.003.00-1.007.001.001.004.0015.0010.006.006.0013.0016.001.0096.00-7.00-21.003.00-95.00-6.003.00-3.00-1.004.00
Return on Sales Growth (3y) 45.0057.000.12M1.00-19.000.02M28.00-34.00-30.009.00-35.005.0037.0042.0049.0036.0043.0041.00-10.0036.0032.0040.0052.007.005.005.00-14.00-10.00-6.00-23.00-11.00-8.00-7.00-41.00-4.00-3.000.00M4.006.0010.0010.0035.0027.008.00107.0021.005.0010.008.000.00M-2.001.000.00M-9.00
Return on Sales Growth (5y) 78.0037.000.12M-16.007.000.02M25.001.003.0024.0023.0016.0043.0077.0035.0033.0040.0036.00-16.0025.0026.00-8.0047.003.000.00M-6.00-18.00-6.00-3.00-2.000.00M-1.004.00-13.0022.004.00102.0010.000.00M14.0011.0022.009.008.0011.0019.00
Return on Sales (QoQ) -4.000.12M26.000.02M17.00-3.00-19.000.00M8.00-30.00-6.0011.005.00-8.004.0050.00-45.001.0020.00-44.0048.001.00-1.0018.00-8.00-2.002.000.00M1.00-3.0027.00-32.003.00-1.000.00M-1.00-4.002.00-15.0011.004.00-2.00-7.006.004.001.003.001.000.00M1.0011.004.00-14.0097.00-93.00-10.0010.00-1.00-4.00-1.004.000.00M2.00
Revenue Growth (1y) 96.00%107.49%34.29%6.00%11.17%29.21%39.29%20.71%-12.22%-15.46%-32.95%-25.74%-14.26%-8.82%17.76%86.90%70.49%74.84%70.53%0.64%8.05%8.21%22.91%29.48%33.59%33.69%18.72%13.13%8.69%5.06%-5.26%-2.88%173.71%-6.72%-0.83%-8.68%-4.34%-8.36%-3.20%1.32%-0.84%12.92%15.67%16.78%-57.99%19.38%21.29%17.68%10.44%-2.16%-15.56%-16.19%-16.14%-12.78%-7.98%-1.68%3.45%10.09%9.45%5.95%6.79%13.69%
Revenue Growth (3y) 42.50%40.68%13.62%-0.34%-0.11%-0.14%3.22%18.77%8.67%10.46%10.42%11.78%16.46%19.93%35.14%34.54%35.01%36.25%35.51%13.81%16.20%14.98%11.40%12.47%58.40%9.43%3.71%0.12%41.71%-3.52%-3.12%-3.50%37.44%-1.17%3.55%2.62%-26.41%7.30%10.74%11.67%-22.80%9.67%5.81%4.83%-26.99%0.62%-1.96%-1.02%-1.42%-2.06%-5.25%-4.42%-2.51%2.97%
Revenue Growth (5y) 17.97%31.05%18.52%14.73%13.39%13.51%18.18%16.90%13.12%14.29%14.46%15.40%18.06%19.36%22.65%21.76%48.91%19.91%18.51%5.51%32.65%5.38%5.82%5.65%30.39%6.28%4.54%3.49%3.46%3.90%4.99%4.31%3.79%2.43%2.60%1.28%-18.07%1.06%1.08%2.79%-16.78%4.84%3.60%3.71%-15.54%4.98%
Revenue (QoQ) 4.32%13.10%10.43%-10.73%15.82%26.06%-0.87%-3.76%0.37%-8.33%-4.53%-23.67%11.18%5.84%1.52%-1.43%76.45%-3.45%4.11%-3.86%4.13%3.66%4.27%9.21%9.70%6.95%4.34%-3.03%4.54%2.75%0.86%-12.56%7.17%189.57%-65.63%-7.04%-1.30%203.30%-67.07%-1.81%3.30%196.84%-62.50%0.58%4.30%6.78%6.57%2.19%1.20%0.22%-5.59%-11.81%0.44%0.27%-1.80%-6.96%7.32%5.50%4.50%-7.50%3.88%6.34%11.26%
Share-based Compensation Growth (1y) -2.69%46.20%60.49%12.21%13.54%45.03%31.15%272.45%18.83%114.68%2.75%16.77%7.99%-28.39%-53.79%48.01%60.37%
Share-based Compensation Growth (3y) 21.04%82.82%29.37%69.62%13.37%30.64%-14.60%86.02%-26.80%16.46%-24.82%
Share-based Compensation Growth (5y) 17.87%60.23%11.27%-5.59%-5.99%
Share-based Compensation (QoQ) -11.89%-3.27%-20.46%226.92%-55.39%-2.12%1.60%195.62%26.70%-68.77%83.54%41.50%43.99%-71.12%21.71%-8.69%361.19%24.07%
Shareholder's Equity Growth (1y) -35.42%-5.97%18.44%110.27%118.22%160.22%48.33%10.18%-15.71%30.07%25.94%21.21%21.40%-30.68%-35.80%5.05%38.45%46.03%97.17%72.71%86.08%95.94%77.03%47.89%46.82%37.38%50.85%43.15%34.87%31.99%20.05%18.68%17.03%14.69%8.94%7.37%7.51%6.87%8.25%8.63%9.01%10.32%11.26%12.15%11.26%12.41%16.60%19.22%19.10%33.99%28.62%24.61%24.94%11.02%8.54%9.72%10.42%8.63%10.01%
Shareholder's Equity Growth (3y) 15.80%27.29%57.78%42.84%38.61%6.24%11.95%3.83%22.97%25.55%9.46%20.56%38.37%44.76%54.76%69.07%55.08%73.97%54.06%54.45%52.59%47.45%35.95%32.33%27.64%25.42%22.18%19.28%17.39%12.29%11.45%11.11%10.58%9.48%9.37%9.25%9.84%11.98%13.25%13.04%18.44%18.61%18.55%18.30%18.69%17.63%17.69%18.00%17.35%15.38%
Shareholder's Equity Growth (5y) 14.61%28.41%34.92%34.13%26.77%28.75%25.43%27.29%31.33%36.56%40.15%28.69%36.16%41.18%43.13%46.38%54.32%44.67%47.10%36.04%35.90%34.21%30.47%23.99%22.12%19.65%18.90%17.32%15.53%14.94%12.93%13.10%12.69%15.29%14.50%14.21%14.18%14.54%14.41%14.71%14.79%14.91%14.78%
Shareholder's Equity (QoQ) -27.27%16.62%5.90%21.03%26.28%5.73%-8.21%-10.09%-3.40%63.15%-11.12%-13.47%-3.25%-6.84%-17.69%41.59%49.33%2.82%8.10%18.79%30.81%10.79%13.83%7.32%9.27%9.99%6.51%17.84%3.70%3.62%4.23%7.19%2.51%2.18%2.15%1.81%1.03%2.32%1.54%3.13%1.39%2.68%2.76%4.01%2.20%1.86%3.81%7.89%4.50%1.76%16.79%3.56%1.24%2.04%3.78%1.25%2.34%2.68%2.10%2.54%
Tax Rate Growth (1y) 0.00M0.01M1.000.00M-0.02M0.00M-0.00M0.02M0.01M-0.00M-0.00M-0.01M-0.00M317.000.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M338.000.00M0.00M0.00M-0.00M-395.00373.00-57.00-0.02M68.00-223.00-0.00M0.02M-255.000.00M509.000.00M0.00M-0.00M-544.000.01M0.00M380.00368.00-0.01M-0.00M-37.00-193.00-649.00-714.00-361.00-470.00-337.000.00M84.00-211.000.00M-0.00M-625.00-113.00208.00
Tax Rate Growth (3y) 0.00M0.01M-857.00-0.00M-0.01M-541.00-0.00M0.01M0.01M0.00M-0.00M-0.01M-965.000.00M0.00M-285.000.00M355.00-0.00M0.00M0.00M-0.02M924.000.00M27.00-0.00M-582.000.00M-797.000.00M0.00M-544.00-0.00M0.03M0.00M59.00333.00-702.00-252.00-0.00M-369.00-0.00M-0.00M-19.00-295.00-0.01M-0.00M-315.00-874.00259.00-23.00-902.00-794.000.00M
Tax Rate Growth (5y) 0.00M-0.00M0.00M-0.00M-0.01M0.00M-0.00M0.01M0.01M-0.00M-0.00M-0.01M311.00-0.02M801.00-135.00344.00590.00-0.00M0.00M0.00M-951.000.00M0.00M-9.000.01M0.00M209.00-974.00-466.00-438.00-201.00-0.00M0.02M-0.00M-339.00-330.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-559.00-619.00-0.01M
Tax Rate (QoQ) -63.00792.000.01M0.00M-0.01M140.000.01M820.000.01M-0.01M-0.00M-284.00560.00-357.00398.000.00M-0.00M274.000.01M-0.00M-0.00M0.00M0.00M-0.00M-854.000.00M-898.00-222.00-86.000.00M-0.02M0.02M-377.00122.00645.00-644.000.00M-629.000.00M3.00-0.00M407.000.01M-0.01M-0.00M395.00-390.00-194.00152.00240.00-846.00-259.00505.00131.00-714.000.00M-0.00M-164.00743.00-476.00-727.00348.000.00M
Total Debt Growth (1y) -8.16%-16.17%-17.91%-14.29%-16.10%15.95%19.86%-13.83%-4.20%-20.65%-23.68%7.29%9.67%26.57%10.57%11.20%-15.71%-41.61%-36.85%-39.21%-4.14%14.84%49.49%59.83%-47.99%16.89%-7.13%-10.60%-24.64%-24.46%-57.62%-16.15%46.79%15.89%118.78%2.80%111.63%-17.02%8.52%-9.98%25.19%9.73%13.07%-7.41%-19.33%-21.21%-17.22%-4.77%-13.50%5.81%-21.44%-11.00%-14.97%-24.69%-14.57%-26.84%-21.92%-11.12%-23.96%-0.56%-26.22%
Total Debt Growth (3y) -12.33%-8.93%-7.79%-4.12%5.21%0.38%0.93%-3.97%-16.30%-18.93%-10.15%-3.95%-5.32%1.44%2.61%-25.10%-7.80%-4.29%-4.59%-27.84%0.47%-16.21%6.21%-16.83%0.77%-4.86%-8.32%32.78%-10.11%0.20%-8.11%57.26%1.80%38.98%-5.02%28.81%-10.48%0.52%-7.41%-4.40%-2.93%-9.74%-7.76%-15.97%-14.37%-17.79%-14.73%-16.88%-10.86%-20.09%-13.49%-21.17%
Total Debt Growth (5y) -9.03%-11.01%-11.35%-6.56%-4.83%-0.92%-0.02%-15.08%-4.67%-5.85%0.72%-19.06%-5.61%-16.30%-4.13%-14.20%-7.25%-4.06%-5.63%3.14%-0.50%6.91%2.08%8.80%-1.41%1.11%-8.48%18.78%-8.88%-1.19%-7.31%22.10%-2.53%11.79%-6.20%9.47%-10.58%-7.38%-12.37%-10.32%-9.35%-13.74%-10.61%-19.32%
Total Debt (QoQ) -5.66%-3.22%-7.61%1.04%-1.39%-8.85%27.68%4.45%-29.11%1.34%5.75%0.46%-0.34%3.58%22.05%-12.24%0.23%-21.49%-15.44%-5.08%-3.52%23.80%1.30%23.55%3.15%-59.71%127.65%-1.83%-0.71%-66.04%128.20%-44.93%96.45%-40.54%80.16%3.96%-7.69%22.41%-29.36%35.97%-23.43%70.23%-38.09%40.11%-37.30%48.32%-39.53%47.21%-27.87%34.73%-26.03%9.29%-18.29%28.72%-34.49%23.98%-30.02%37.38%-25.43%6.07%-8.48%1.93%