|
Gross Margin
|
-29.42% | -17.54% | | 6.51% | 14.34% | 17.25% | | 24.72% | 25.32% | 14.58% | 9.27% | 10.07% | 13.54% | 16.80% | 37.14% | 33.41% | 2.29% | 9.76% | 3.30% | 6.64% | 33.54% | 2.87% | 6.51% | 16.19% | 14.58% | 22.27% | 22.68% | 25.35% | 22.06% | 23.85% | 24.92% | 25.77% | 25.68% | 26.39% | 25.14% | 24.99% | 21.16% | 23.43% | 22.39% | 22.67% | 20.36% | 17.45% | 18.83% | -20.19% | 17.50% | 18.61% | 17.79% | -11.77% | 20.11% | 20.37% | 22.08% | 24.31% | 24.85% | 26.38% | 29.15% | 30.93% | 26.92% | 24.22% | 24.25% | 24.00% | 22.19% | 24.75% | 25.12% | 22.43% | 20.43% | 21.51% | 23.52% | 26.72% |
|
EBT Margin
|
-50.21% | -53.77% | | -124,712.77% | -29.51% | -4.07% | | -21,859.83% | -3.27% | 7.96% | 6.12% | -8.66% | -9.69% | -2.64% | -31.10% | -33.58% | -23.20% | -19.40% | -26.45% | -23.44% | 27.42% | -14.53% | -14.13% | 1.47% | -38.12% | 4.51% | 6.11% | 7.58% | 23.24% | 14.48% | 14.89% | 15.64% | 14.86% | 15.77% | 14.36% | 13.26% | 9.00% | 11.57% | 10.61% | 10.89% | 9.05% | 6.11% | 7.44% | -8.12% | 4.77% | 7.73% | 6.17% | -1.85% | 7.10% | 9.26% | 10.72% | 13.47% | 14.47% | 14.67% | 16.36% | 24.47% | 27.11% | 15.24% | 103.90% | 17.59% | 11.60% | 17.90% | 16.70% | 14.14% | 12.14% | 14.58% | 15.43% | 18.53% |
|
EBIT Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -8.80% | -86.06% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 11.08% | 13.17% | 15.01% | 16.22% | 15.98% | 16.63% | 15.57% | 15.24% | 10.20% | 13.20% | 11.82% | 12.06% | 8.82% | 5.80% | 7.31% | -8.57% | 5.48% | 7.14% | 6.26% | -1.50% | 9.35% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% | 16.09% |
|
EBITDA Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -8.80% | -86.06% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 27.93% | 13.17% | 15.01% | 30.92% | 30.60% | 16.63% | 15.57% | 30.00% | 26.95% | 13.20% | 11.82% | 27.79% | 25.43% | 5.80% | 7.31% | 24.41% | 24.24% | 7.14% | 6.26% | 27.78% | 27.22% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% | 16.09% |
|
Operating Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -8.80% | -86.06% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 11.08% | 13.17% | 15.01% | 16.22% | 15.98% | 16.63% | 15.57% | 15.24% | 10.20% | 13.20% | 11.82% | 12.06% | 8.82% | 5.80% | 7.31% | -8.57% | 5.48% | 7.14% | 6.26% | -1.50% | 9.35% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% | 16.09% |
|
Net Margin
|
-52.41% | -56.47% | | -124,710.65% | -27.18% | -1.26% | | -21,857.63% | -2.06% | 14.68% | 11.19% | -7.76% | -7.88% | 0.29% | -30.03% | -36.46% | -25.84% | -20.53% | -28.94% | -24.71% | 25.57% | -19.47% | -0.01% | 0.00% | -42.94% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 29.42% | 4.20% | 0.01% | 6.56% | -0.29% | 5.40% | 0.01% | 11.00% | 14.34% | 15.69% | 0.01% | 17.10% | 27.65% | 31.34% | 0.01% | 113.50% | 20.47% | 10.05% | 0.02% | 18.59% | 14.69% | 13.20% | 16.91% | 17.36% | 18.87% |
|
FCF Margin
|
14.10% | 14.68% | | -16.86% | 18.54% | 53.47% | | 34.17% | | | | | | | | | | | | | | | | | 19.15% | 38.03% | 37.45% | 43.78% | 48.54% | 44.62% | 43.32% | 36.65% | 37.11% | 36.40% | 41.07% | 35.41% | 36.79% | 34.93% | 11.37% | 42.01% | 37.60% | 51.49% | 37.51% | 37.70% | 43.72% | 41.65% | 43.01% | 95.46% | 39.41% | 41.26% | 50.35% | 53.29% | 51.63% | 43.99% | 39.23% | 42.39% | 50.05% | 46.17% | 140.53% | 74.64% | 63.58% | 64.27% | 68.11% | 50.16% | 57.33% | 62.70% | 61.39% | -154.63% |
|
Assets Average
|
0.68B | 0.65B | 204.47B | 204.48B | 0.65B | 0.65B | 232.87B | 232.95B | 0.80B | 0.88B | 0.98B | 0.92B | 0.88B | 0.90B | 0.90B | 0.85B | 0.79B | 0.77B | 0.76B | 0.73B | 0.84B | 0.99B | 0.96B | 0.90B | 0.86B | 0.84B | 0.88B | 0.94B | 1.06B | 1.23B | 1.34B | 1.38B | 1.40B | 1.46B | 1.53B | 1.61B | 1.70B | 1.74B | 1.75B | 1.77B | 1.82B | 1.86B | 1.89B | 1.92B | 1.94B | 1.97B | 2.00B | 2.04B | 2.09B | 2.11B | 2.14B | 2.19B | 2.25B | 2.30B | 2.35B | 2.47B | 2.56B | 2.56B | 2.68B | 2.88B | 2.95B | 2.97B | 3.01B | 3.07B | 3.09B | 3.16B | 3.23B | 3.29B |
|
Equity Average
|
0.11B | 0.09B | 0.04B | 0.03B | 0.06B | 0.07B | 0.03B | 0.06B | 0.13B | 0.16B | 0.19B | 0.18B | 0.17B | 0.15B | 0.20B | 0.23B | 0.21B | 0.19B | 0.18B | 0.16B | 0.17B | | | | 0.24B | 0.30B | 0.31B | 0.36B | 0.44B | 0.53B | 0.60B | 0.66B | 0.71B | 0.78B | 0.85B | 0.95B | 1.05B | 1.09B | 1.13B | 1.19B | 1.25B | 1.28B | 1.31B | 1.33B | 1.35B | 1.38B | 1.40B | 1.44B | 1.47B | 1.50B | 1.54B | 1.59B | 1.64B | 1.67B | 1.72B | 1.82B | 1.93B | 1.99B | 2.18B | 2.39B | 2.45B | 2.49B | 2.56B | 2.62B | 2.67B | 2.74B | 2.80B | 2.87B |
|
Invested Capital
|
0.10B | 0.07B | 0.00B | 0.06B | 0.07B | 0.07B | 0.00B | 0.12B | 0.14B | 0.18B | 0.19B | 0.17B | 0.16B | 0.15B | 0.25B | 0.22B | 0.19B | 0.18B | 0.17B | 0.14B | 0.20B | | | 0.20B | 0.29B | 0.30B | 0.32B | 0.39B | 1.07B | 0.56B | 0.64B | 0.68B | 0.75B | 0.82B | 0.87B | 1.03B | 1.07B | 1.11B | 1.15B | 1.25B | 1.27B | 1.29B | 1.32B | 1.59B | 1.36B | 1.47B | 1.41B | 1.74B | 1.48B | 1.62B | 1.56B | 1.85B | 1.66B | 1.77B | 1.75B | 2.10B | 1.98B | 2.05B | 2.35B | 2.53B | 2.46B | 2.57B | 2.61B | 2.74B | 2.70B | 2.77B | 2.83B | 2.90B |
|
Asset Utilization Ratio
|
0.22 | 0.23 | 0.00 | 0.00 | 0.43 | 0.53 | 0.00 | 0.00 | 0.48 | 0.45 | 0.58 | 0.66 | 0.75 | 0.76 | 0.74 | 0.75 | 0.74 | 0.70 | 0.69 | 0.69 | 0.62 | 0.64 | 0.76 | 0.92 | 1.08 | 1.10 | 1.07 | 1.03 | 0.95 | 0.88 | 0.87 | 0.91 | 0.93 | 0.92 | 0.90 | 0.86 | 0.81 | 0.78 | 1.13 | 1.11 | 1.07 | 1.03 | 0.99 | 0.96 | 0.95 | 0.94 | 0.92 | 0.92 | 0.92 | 0.94 | 0.67 | 0.69 | 0.70 | 0.72 | 0.72 | 0.68 | 0.63 | 0.60 | 0.55 | 0.49 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 |
|
Interest Coverage Ratio
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | | | | | | | | | 14.07 | 3.20 | 1.97 | -3.64 | -0.55 | -5.95 | -6.74 | -14.51 | -9.18 | -13.41 | -14.96 | -24.75 | -23.86 | -27.73 | -31.08 | -30.56 | -53.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.05 | 7.66 | 6.19 | 5.66 | 0.04 | 3.05 | 2.33 | 1.86 | 1.74 | 1.73 | 2.45 | 2.65 | 1.15 | 1.31 | 1.61 | 1.67 | 1.78 | 2.24 | 1.93 | | | 1.37 | 0.77 | 0.71 | 0.64 | 0.66 | 0.51 | 0.57 | 0.52 | 0.20 | 0.41 | 0.36 | 0.34 | 0.10 | 0.21 | 0.11 | 0.21 | 0.12 | 0.21 | 0.21 | 0.19 | 0.23 | 0.16 | 0.22 | 0.16 | 0.27 | 0.16 | 0.22 | 0.14 | 0.19 | 0.11 | 0.17 | 0.12 | 0.14 | 0.10 | 0.11 | 0.08 | 0.10 | 0.06 | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Debt Ratio
|
| | 0.00 | 0.66 | 0.63 | 0.60 | 0.00 | 0.45 | 0.42 | 0.35 | 0.33 | 0.35 | 0.43 | 0.44 | 0.32 | 0.35 | 0.40 | 0.40 | 0.41 | 0.45 | 0.40 | 0.34 | 0.37 | 0.30 | 0.27 | 0.25 | 0.23 | 0.27 | 0.22 | 0.25 | 0.24 | 0.10 | 0.21 | 0.20 | 0.19 | 0.06 | 0.13 | 0.07 | 0.14 | 0.08 | 0.14 | 0.15 | 0.13 | 0.16 | 0.11 | 0.15 | 0.12 | 0.19 | 0.12 | 0.16 | 0.10 | 0.14 | 0.08 | 0.12 | 0.08 | 0.11 | 0.08 | 0.09 | 0.06 | 0.08 | 0.05 | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Equity Ratio
|
0.15 | 0.12 | 0.00 | 0.09 | 0.10 | 0.11 | 0.00 | 0.15 | 0.18 | 0.19 | 0.19 | 0.20 | 0.18 | 0.17 | 0.28 | 0.27 | 0.25 | 0.24 | 0.23 | 0.20 | 0.20 | | | 0.22 | 0.35 | 0.35 | 0.36 | 0.40 | 0.43 | 0.43 | 0.46 | 0.49 | 0.52 | 0.55 | 0.56 | 0.62 | 0.62 | 0.63 | 0.66 | 0.69 | 0.69 | 0.69 | 0.69 | 0.70 | 0.70 | 0.69 | 0.71 | 0.70 | 0.71 | 0.71 | 0.72 | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.77 | 0.79 | 0.83 | 0.83 | 0.83 | 0.85 | 0.85 | 0.86 | 0.87 | 0.87 | 0.87 | 0.87 |
|
Times Interest Earned
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | | | | | | | | | 14.07 | 3.20 | 1.97 | -3.64 | -0.55 | -5.95 | -6.74 | -14.51 | -9.18 | -13.41 | -14.96 | -24.75 | -23.86 | -27.73 | -31.08 | -30.56 | -53.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.04B | -0.04B | -0.03B | -0.08B | -0.08B | -0.08B | -0.06B | -0.10B | | -0.09B | | -0.10B | -0.16B | -0.17B | -0.16B | -0.02B | | -0.11B | | -0.12B | 0.01B | -0.19B | 0.00B | -0.20B | -0.18B | -0.16B | -0.16B | -0.22B | -0.26B | -0.32B | -0.36B | -0.40B | -0.43B | -0.49B | -0.48B | -0.45B | -0.47B | -0.49B | -0.46B | -0.51B | -0.41B | -0.56B | -0.42B | -0.58B | -0.25B | -0.53B | -0.21B | -0.52B | -0.22B | -0.54B | -0.21B | -0.58B | -0.20B | -0.23B | -0.39B | -0.84B | -0.30B | -0.32B | -0.31B | -1.06B | -0.26B | -0.27B | -0.27B | -1.23B | -0.27B | -0.27B | -0.27B | -0.24B |
|
Return on Sales
|
-0.52% | -0.56% | -691.97% | -1,247.11% | -0.27% | -0.01% | -369.06% | -218.58% | -0.02% | 0.15% | 0.11% | -0.08% | -0.08% | 0.00% | -0.30% | -0.36% | -0.26% | -0.21% | -0.29% | -0.25% | 0.26% | -0.19% | -0.19% | 0.01% | -0.43% | 0.06% | 0.06% | 0.06% | 0.23% | 0.16% | 0.14% | 0.16% | 0.15% | 0.17% | 0.13% | 0.41% | 0.09% | 0.12% | 0.11% | 0.11% | 0.10% | 0.06% | 0.08% | -0.07% | 0.04% | 0.09% | 0.07% | 0.00% | 0.05% | 0.10% | 0.11% | 0.14% | 0.16% | 0.16% | 0.17% | 0.28% | 0.31% | 0.17% | 1.14% | 0.20% | 0.10% | 0.20% | 0.19% | 0.15% | 0.13% | 0.17% | 0.17% | 0.19% |
|
Return on Capital Employed
|
-0.07% | -0.08% | | 0.00% | -0.11% | -0.06% | | 0.00% | 0.07% | 0.08% | 0.05% | 0.01% | 0.00% | 0.00% | -0.05% | -0.11% | -0.15% | -0.18% | -0.14% | -0.09% | -0.25% | -0.25% | -0.24% | -0.22% | -0.02% | 0.06% | 0.12% | 0.11% | 0.14% | 0.13% | 0.14% | 0.15% | 0.17% | 0.18% | 0.17% | 0.17% | 0.14% | 0.13% | 0.16% | 0.15% | 0.14% | 0.12% | 0.09% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.09% | 0.10% | 0.12% | 0.14% | 0.15% | 0.15% | 0.14% | 0.25% | 0.21% | 0.19% | 0.19% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | -1.03% | -0.44% | | 0.25% | 0.31% | 0.27% | 0.18% | 0.48% | 0.02% | 0.00% | -0.16% | -0.30% | -0.47% | -0.61% | -0.52% | -0.38% | -1.03% | | | | -0.07% | 0.14% | 0.28% | 0.30% | 0.15% | 0.16% | 0.25% | 0.27% | 0.28% | 0.28% | 0.26% | 0.35% | 0.29% | 0.27% | 0.33% | 0.20% | 0.19% | 0.16% | 0.12% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.10% | 0.12% | 0.15% | 0.16% | 0.18% | 0.18% | 0.18% | 0.30% | 0.25% | 0.21% | 0.21% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
-151.76% | -159.76% | -0.51% | -0.61% | -194.10% | -194.44% | -0.54% | -0.13% | -36.94% | -33.36% | -30.08% | 0.03% | 0.02% | -0.01% | -0.08% | -0.13% | -0.16% | -0.20% | -0.19% | -0.17% | -0.08% | -0.08% | -0.09% | -0.06% | -0.21% | -0.15% | -0.07% | -0.06% | 0.10% | 0.12% | 0.13% | 0.15% | 0.14% | 0.14% | 0.14% | 0.19% | 0.16% | 0.15% | 0.19% | 0.12% | 0.12% | 0.10% | 0.08% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.26% | 0.23% | 0.19% | 0.20% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% |
|
Return on Equity
|
-975.49% | -1,187.67% | -2,813.72% | -4,468.22% | -2,069.34% | -1,866.35% | -3,617.61% | -501.15% | -226.93% | -183.01% | -159.30% | 0.13% | 0.08% | -0.04% | -0.36% | -0.48% | -0.63% | -0.83% | -0.83% | -0.81% | -0.37% | | | | -0.75% | -0.42% | -0.21% | -0.15% | 0.24% | 0.27% | 0.29% | 0.32% | 0.28% | 0.26% | 0.25% | 0.32% | 0.27% | 0.24% | 0.29% | 0.18% | 0.17% | 0.15% | 0.12% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.10% | 0.12% | 0.14% | 0.15% | 0.17% | 0.19% | 0.18% | 0.32% | 0.27% | 0.23% | 0.23% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% |