|
Gross Margin
|
-29.42% | -17.54% | | 6.51% | 14.34% | 17.25% | | 24.72% | 25.32% | 14.58% | 9.27% | 10.07% | 13.54% | 16.80% | 37.14% | 33.41% | 2.29% | 9.76% | 3.30% | 34.14% | 3.20% | 2.87% | 6.51% | 16.19% | 14.58% | 22.27% | 22.68% | 25.35% | 22.06% | 23.85% | 24.92% | 25.77% | 25.68% | 26.39% | 25.14% | 24.99% | 21.16% | 23.43% | 22.39% | 22.67% | 20.36% | 17.45% | 18.83% | 19.88% | 17.50% | 18.61% | 17.79% | 15.33% | 20.11% | 20.37% | 22.08% | 24.31% | 24.85% | 26.38% | 29.15% | 30.93% | 26.92% | 24.22% | 24.25% | 24.00% | 22.19% | 24.75% | 25.12% | 22.43% | 20.43% | 21.51% | 23.52% |
|
EBT Margin
|
-50.21% | -53.77% | | -29.10% | -29.51% | -4.07% | | 3.16% | -3.27% | 7.96% | 6.12% | -8.66% | -9.69% | -2.64% | -31.10% | -33.58% | -23.20% | -19.40% | -26.45% | -37.69% | 27.42% | -14.53% | -14.13% | 1.47% | -38.12% | 4.51% | 6.11% | 7.58% | 23.24% | 14.48% | 14.89% | 15.64% | 14.86% | 15.77% | 14.36% | 13.26% | 9.00% | 11.57% | 10.61% | 10.89% | 9.05% | 6.11% | 7.44% | 7.99% | 4.77% | 7.73% | 6.17% | 2.42% | 7.10% | 9.26% | 10.72% | 13.47% | 14.47% | 14.67% | 16.36% | 24.47% | 27.11% | 15.24% | 103.90% | 17.59% | 11.60% | 17.90% | 16.70% | 14.14% | 12.14% | 14.58% | 15.43% |
|
EBIT Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -29.43% | -64.43% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 11.08% | 13.17% | 15.01% | 16.22% | 15.98% | 16.63% | 15.57% | 15.24% | 10.20% | 13.20% | 11.82% | 12.06% | 8.82% | 5.80% | 7.31% | 8.44% | 5.48% | 7.14% | 6.26% | 1.96% | 9.35% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% |
|
EBITDA Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -29.43% | -64.43% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 11.08% | 13.17% | 15.01% | 16.22% | 15.98% | 16.63% | 15.57% | 15.24% | 10.20% | 13.20% | 11.82% | 12.06% | 8.82% | 5.80% | 7.31% | 8.44% | 5.48% | 7.14% | 6.26% | 1.96% | 9.35% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% |
|
Operating Margin
|
-48.52% | -39.18% | | -10.42% | 0.14% | 3.45% | | 15.53% | 12.73% | 1.77% | -2.62% | -1.72% | 1.34% | 3.13% | -26.04% | -28.42% | -16.72% | -6.37% | -12.59% | -29.43% | -64.43% | -12.06% | -7.55% | 12.08% | 0.88% | 9.13% | 9.85% | 13.49% | 11.08% | 13.17% | 15.01% | 16.22% | 15.98% | 16.63% | 15.57% | 15.24% | 10.20% | 13.20% | 11.82% | 12.06% | 8.82% | 5.80% | 7.31% | 8.44% | 5.48% | 7.14% | 6.26% | 1.96% | 9.35% | 9.39% | 11.42% | 13.56% | 14.97% | 16.58% | 18.55% | 24.49% | 25.14% | 14.15% | 101.11% | 12.84% | 10.39% | 15.70% | 15.05% | 11.99% | 9.19% | 10.71% | 12.78% |
|
Net Margin
|
-52.41% | -56.47% | | 0.00% | -27.18% | 0.00% | | 0.00% | -2.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | -0.03% | 0.00% | 0.00% | 0.01% | -0.03% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
FCF Margin
|
2.77% | 5.89% | | 29.12% | 6.95% | 31.91% | | 18.40% | | | | | | | | | | | | | | | 23.14% | 17.52% | 19.15% | 38.03% | 37.45% | 43.78% | 48.54% | 44.62% | 43.32% | 36.65% | 37.11% | 36.40% | 41.07% | 35.41% | 36.79% | 34.93% | 11.37% | 42.01% | 37.60% | 51.49% | 37.51% | -37.13% | 43.72% | 83.97% | 43.01% | -47.64% | 39.41% | 41.26% | 50.35% | 53.29% | 51.63% | 43.99% | 39.23% | 42.39% | 50.05% | 46.17% | 140.53% | 74.64% | 63.58% | 64.27% | 68.11% | 50.16% | 57.33% | 62.70% | 61.39% |
|
Assets Average
|
683.66M | 649.44M | 523.33M | 529.57M | 646.79M | 645.49M | 556.67M | 633.41M | 799.66M | 884.72M | 980.55M | 923.24M | 877.11M | 902.43M | 900.64M | 853.83M | 792.70M | 766.73M | 755.73M | 727.52M | 840.75M | 985.92M | 957.52M | 901.47M | 856.32M | 840.91M | 880.11M | 936.13M | 1,064.22M | 1,228.04M | 1,336.33M | 1,379.76M | 1,403.64M | 1,462.96M | 1,525.38M | 1,612.95M | 1,696.58M | 1,741.07M | 1,751.64M | 1,765.32M | 1,817.98M | 1,858.74M | 1,887.96M | 1,918.63M | 1,935.50M | 1,972.03M | 1,995.28M | 2,039.42M | 2,085.90M | 2,105.02M | 2,143.71M | 2,193.14M | 2,250.70M | 2,297.29M | 2,354.42M | 2,466.01M | 2,562.35M | 2,555.58M | 2,684.93M | 2,877.16M | 2,947.72M | 2,969.54M | 3,011.00M | 3,070.16M | 3,094.55M | 3,156.01M | 3,228.01M |
|
Equity Average
|
106.36M | 87.36M | 36.99M | 28.22M | 60.67M | 67.25M | 34.80M | 59.10M | 130.17M | 161.28M | 185.16M | 182.51M | 165.88M | 154.40M | | | 205.20M | 187.29M | 177.90M | 156.42M | 170.62M | -512.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
307.62M | 263.72M | 0.43M | 484.83M | 469.88M | 460.70M | 0.43M | 477.26M | 474.67M | 515.58M | 521.23M | 476.31M | 542.17M | 553.96M | 285.13M | 508.98M | 495.96M | 491.18M | 477.52M | 458.13M | 586.75M | -885.76M | 340.20M | 462.65M | 225.84M | 214.36M | 206.80M | 641.61M | 259.36M | 320.44M | 330.53M | 978.76M | 303.15M | 297.61M | 295.49M | 1,258.43M | 229.01M | 1,594.49M | 247.76M | 1,492.87M | 265.40M | 275.91M | 254.68M | 1,592.54M | 220.22M | 219.76M | 229.27M | 1,741.58M | 241.63M | 234.50M | 212.27M | 1,852.98M | 190.38M | 200.73M | 202.14M | 2,101.25M | 201.44M | 2,189.97M | 179.90M | 2,534.99M | 151.70M | 126.72M | 131.61M | 2,752.28M | 134.84M | 143.02M | 130.88M |
|
Asset Utilization Ratio
|
0.37 | 0.39 | | 0.56 | 0.51 | 0.62 | | 0.75 | 0.62 | 0.59 | 0.58 | 0.66 | 0.75 | 0.76 | 0.74 | 0.75 | 0.74 | 0.70 | 0.69 | 0.69 | 0.62 | 0.64 | 0.76 | 0.92 | 1.08 | 1.10 | 1.07 | 1.03 | 0.95 | 0.88 | 0.87 | 0.91 | 0.93 | 0.92 | 0.90 | 0.86 | 0.81 | 0.78 | 1.13 | 1.11 | 1.07 | 1.03 | 0.99 | 0.64 | 0.63 | 0.62 | 0.61 | 0.62 | 0.63 | 0.65 | 0.39 | 0.69 | 0.70 | 0.72 | 0.72 | 0.68 | 0.63 | 0.60 | 0.55 | 0.49 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
|
Interest Coverage Ratio
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | -0.28 | -0.76 | 4.99 | 4.85 | 2.35 | 0.96 | 1.98 | 4.82 | 10.53 | 3.20 | 1.97 | -3.64 | -0.55 | -5.95 | -6.74 | -14.51 | -9.18 | -13.41 | -14.96 | -24.75 | -23.86 | -27.73 | -31.08 | -30.56 | -53.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.00 | 0.12 | | | 0.00 | 1.04 | | 0.71 | | 0.28 | | 0.27 | | 0.23 | | 0.19 | | 0.26 | | -0.08 | | 0.61 | | | | 0.09 | | | | 0.27 | | | | 0.20 | | 0.17 | | 0.12 | | | | 0.16 | | | | 0.07 | | | | 0.05 | | | | 0.14 | | 0.02 | | 0.10 | | | | 0.07 | | | |
|
Debt Ratio
|
| | 0.00 | 0.01 | | | 0.00 | 0.15 | | 0.13 | | 0.06 | | 0.05 | | 0.06 | | 0.05 | | 0.05 | | 0.10 | | 0.14 | 0.03 | 0.05 | 0.05 | 0.03 | 0.21 | 0.03 | | 0.13 | | 0.04 | | 0.12 | | 0.13 | | 0.08 | | 0.11 | | 0.11 | | 0.04 | | 0.05 | | 0.05 | | 0.04 | | 0.03 | | 0.11 | | 0.02 | | 0.08 | | 0.02 | | 0.06 | | | |
|
Equity Ratio
|
0.15 | 0.12 | 0.00 | 0.09 | 0.10 | 0.11 | 0.00 | 0.15 | 0.18 | 0.19 | 0.19 | 0.20 | 0.18 | 0.17 | | 0.27 | 0.25 | 0.24 | 0.23 | 0.20 | 0.20 | -1.23 | | 0.22 | | | | 0.40 | | | | 0.49 | | | | 0.62 | | 0.76 | | 0.69 | | | | 0.70 | | | | 0.70 | | | | 0.73 | | | | 0.74 | | 0.79 | | 0.83 | | | | 0.86 | | | |
|
Times Interest Earned
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | -0.28 | -0.76 | 4.99 | 4.85 | 2.35 | 0.96 | 1.98 | 4.82 | 10.53 | 3.20 | 1.97 | -3.64 | -0.55 | -5.95 | -6.74 | -14.51 | -9.18 | -13.41 | -14.96 | -24.75 | -23.86 | -27.73 | -31.08 | -30.56 | -53.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | | | 0.04 | -0.04 | | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-40.31M | -38.10M | -52.00M | 212.67M | -83.45M | -84.73M | -59.50M | 245.74M | | -93.52M | | 106.44M | -158.23M | -309.75M | -160.97M | -0.64M | 149.38M | -45.95M | 30.84M | 173.96M | 211.05M | 270.25M | 506.53M | 463.05M | 387.18M | 619.17M | 605.54M | 904.40M | 589.93M | 501.93M | 571.99M | 1,164.76M | 1,414.45M | 1,349.25M | 1,952.70M | 2,270.64M | 2,212.02M | 1,609.46M | 1,774.86M | 939.34M | 1,356.76M | 1,149.46M | 2,089.51M | 1,946.81M | 1,465.07M | 1,505.05M | 1,738.34M | 2,529.41M | 2,810.60M | 2,631.79M | 3,762.24M | 4,491.21M | 5,020.02M | 4,971.44M | 4,239.02M | 3,664.78M | 4,206.77M | 3,726.44M | 2,495.68M | 2,482.80M | 3,807.19M | 4,553.14M | 5,115.12M | 2,759.90M | 4,426.95M | 5,509.82M | 7,917.55M |
|
Market Capitalization
|
| | | 294.46M | | | | 346.12M | | | | 308.74M | | | | 132.75M | 149.38M | 106.65M | 108.66M | 404.49M | 203.93M | 484.91M | 528.48M | 846.81M | 730.96M | 896.03M | 746.89M | 1,121.73M | 994.54M | 1,019.16M | 1,245.63M | 1,561.56M | 2,231.63M | 2,217.68M | 2,859.28M | 3,168.92M | 2,649.50M | 2,033.15M | 2,142.44M | 1,451.27M | 1,738.46M | 1,655.53M | 2,438.67M | 2,525.80M | 1,700.38M | 2,038.97M | 1,946.04M | 3,054.24M | 3,026.18M | 3,176.19M | 3,973.74M | 5,072.41M | 5,223.50M | 5,199.33M | 4,629.39M | 4,503.54M | 4,511.70M | 4,044.63M | 2,810.49M | 3,539.74M | 4,067.69M | 4,818.46M | 5,386.10M | 3,991.29M | 4,701.77M | 5,775.12M | 8,190.29M |
|
Return on Sales
|
-0.45% | -0.46% | | -0.39% | -0.37% | -0.24% | | -0.12% | -0.06% | 0.04% | 0.07% | 0.04% | 0.02% | -0.01% | -0.11% | -0.18% | -0.22% | -0.29% | -0.28% | -0.29% | -0.16% | -0.16% | -0.15% | -0.06% | -0.20% | -0.13% | -0.07% | -0.06% | 0.11% | 0.13% | 0.15% | 0.17% | 0.15% | 0.15% | 0.15% | 0.07% | 0.06% | 0.05% | 0.06% | 0.11% | 0.11% | 0.10% | 0.08% | 0.08% | 0.06% | 0.07% | 0.06% | 0.08% | 0.08% | 0.08% | 0.12% | 0.10% | 0.13% | 0.14% | 0.16% | 0.18% | 0.22% | 0.22% | 0.46% | 0.45% | 0.40% | 0.41% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% |
|
Return on Capital Employed
|
-0.16% | -0.18% | | -0.20% | -0.11% | -0.06% | | 0.04% | 0.07% | 0.08% | 0.05% | 0.01% | 0.00% | 0.00% | -0.05% | -0.11% | -0.15% | -0.18% | -0.14% | -0.14% | -0.25% | -0.25% | -0.24% | -0.17% | -0.02% | 0.06% | 0.12% | 0.11% | 0.14% | 0.13% | 0.14% | 0.15% | 0.17% | 0.18% | 0.17% | 0.17% | 0.14% | 0.13% | 0.16% | 0.15% | 0.14% | 0.12% | 0.09% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.09% | 0.10% | 0.12% | 0.14% | 0.15% | 0.15% | 0.14% | 0.25% | 0.21% | 0.19% | 0.19% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | | -0.06% | | 0.06% | 0.07% | | | | | 0.00% | -0.07% | -0.18% | | | | | | | | | | | | | 0.24% | | 0.46% | | | | | 0.14% | 0.12% | 0.08% | 0.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
-0.16% | -0.18% | | -0.22% | -0.19% | -0.15% | | -0.09% | -0.04% | 0.02% | 0.04% | 0.03% | 0.02% | -0.01% | -0.08% | -0.13% | -0.16% | -0.20% | -0.19% | -0.20% | -0.10% | -0.10% | -0.11% | -0.06% | -0.21% | -0.15% | -0.07% | -0.06% | 0.10% | 0.12% | 0.13% | 0.15% | 0.14% | 0.14% | 0.14% | 0.06% | 0.05% | 0.04% | 0.07% | 0.12% | 0.12% | 0.10% | 0.08% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.09% | 0.10% | 0.11% | 0.12% | 0.14% | 0.13% | 0.25% | 0.22% | 0.19% | 0.19% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% |
|
Return on Equity
|
-1.06% | -1.34% | | -4.09% | -2.06% | -1.43% | | -0.97% | -0.24% | 0.13% | 0.23% | 0.13% | 0.08% | -0.04% | | | -0.63% | -0.83% | -0.83% | -0.93% | -0.48% | 0.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |