Tower Semiconductor Ltd (NASDAQ: TSEM)

Sector: Technology Industry: Semiconductors CIK: 0000928876
Market Cap 14.30 Bn
P/B 4.92
P/E 64.86
P/S 9.13
ROIC (Qtr) 6.29
Div Yield % 0.00
Rev 1y % (Qtr) 13.69
Total Debt (Qtr) 161.52 Mn
Debt/Equity (Qtr) 0.06
Add ratio to table...

About

Tower Semiconductor Ltd., often recognized by its stock symbol TSEM, operates in the semiconductor industry, a critical sector for various applications such as computers, consumer electronics, communications, industrial, medical, and automotive. The company is a distinguished provider of high-value, high-quality, processed wafers for its customers' end products and end users. Tower Semiconductor's primary business activities revolve around the provision of wafer foundry services. These services are primarily utilized by fabless companies and integrated...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 395.48M provides robust 2.45x coverage of total debt 161.52M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 235.37M provide 8.37x coverage of short-term debt 28.11M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 3.32B provides 20.57x coverage of total debt 161.52M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 395.48M provides 4.75x coverage of SG&A expenses 83.19M, showing efficient operational cost management.
  • Tangible assets of 3.32B provide exceptional 129.87x coverage of deferred revenue 25.58M, showing strong service capability backing.

Bear case

  • Operating cash flow of 395.48M barely covers its investment activities of (398.09M), with a coverage ratio of -0.99, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (398.09M) provide weak support for R&D spending of 86.50M, which is -4.60x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Short-term investments of 916.54M significantly exceed cash reserves of 235.37M, which is 3.89x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • Free cash flow of (41.08M) provides weak coverage of capital expenditures of 436.56M, with a -0.09 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 242.04M show weak coverage of depreciation charges of 303.11M, with a 0.80 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,081.81 Bn 2,078.31 541.21 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,887.11 Bn 425.89 133.83 31.18 Bn
3 AVGO Broadcom Inc. 1,662.70 Bn -332,540.00 1,106.25 65.14 Bn
4 MU Micron Technology Inc 426.40 Bn 109.53 25.16 12.43 Bn
5 AMD Advanced Micro Devices Inc 329.72 Bn 76.06 9.52 3.85 Bn
6 TXN Texas Instruments Inc 224.64 Bn 55.45 14.64 14.05 Bn
7 INTC Intel Corp 205.50 Bn -769.67 3.89 46.59 Bn
8 QCOM Qualcomm Inc/De 153.04 Bn 28.53 3.41 14.82 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.27 4.34
EV to Cash from Ops. EV/CFO 35.88 -208.66
EV to Debt EV to Debt 87.86 79.86
EV to EBIT EV/EBIT 58.63 709.44
EV to EBITDA EV/EBITDA 28.54 250.41
EV to Free Cash Flow [EV/FCF] EV/FCF -345.47 403.96
EV to Market Cap EV to Market Cap 0.99 0.75
EV to Revenue EV/Rev 9.06 61.40
Price to Book Value [P/B] P/B 4.92 52.11
Price to Earnings [P/E] P/E 64.86 -5,067.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.41
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -3.82
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 20.71
Interest Coverage Int. cover (Qtr) 0.00 8.87
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1.14 -164.54
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.43 64.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.42
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 38.30 60.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 8.67 86.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 44.73 52.71
EBT Growth (1y) % EBT 1y % (Qtr) 10.99 57.92
EPS Growth (1y) % EPS 1y % (Qtr) 5.35 65.33
FCF Growth (1y) % FCF 1y % (Qtr) -341.23 109.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.19 27.07
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.47 0.50
Cash Payout Ratio Cash Payout Ratio 0.00 0.09
Cash Ratio Cash Ratio (Qtr) 0.89 2.55
Current Ratio Curr Ratio (Qtr) 6.48 5.58
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 0.30
Interest Cover Ratio Int Coverage (Qtr) 0.00 8.87
Times Interest Earned Times Interest Earned (Qtr) 0.00 8.87
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 34.80 -115.40
EBIT Margin % EBIT Margin % (Qtr) 15.45 -94.51
EBT Margin % EBT Margin % (Qtr) 15.45 -136.09
Gross Margin % Gross Margin % (Qtr) 23.20 47.45
Net Profit Margin % Net Margin % (Qtr) 14.10 -137.24