Trupanion reported revenue growth of 11.14% and asset growth of 9.79% for the quarter ended Jun 2026. These growth metrics cover 52 quarters of results from Sep 2013 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 73.65% | 12.91% | 23.54% | 19.40% | 17.65% | 19.38% | 13.13% | 14.96% | 19.16% | 16.57% | 9.97% | 9.01% | 5.71% | 3.05% | 6.04% | 6.51% | 7.85% | 13.41% | 10.08% | 9.79% | ||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 40.19% | 39.44% | 42.07% | 40.20% | 38.67% | 37.71% | 38.00% | 36.00% | 34.52% | 16.26% | 15.40% | 14.38% | 14.01% | 12.77% | 9.67% | 10.10% | 10.75% | 10.86% | 8.68% | 8.43% | ||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 47.64% | 46.86% | 48.55% | 46.03% | 44.76% | 44.70% | 43.69% | 30.31% | 31.03% | 30.42% | 28.96% | 28.13% | 27.42% | 25.69% | 25.10% | 23.91% | 22.65% | 12.93% | 12.40% | 11.84% | ||||||||||||||||||||||||||||||||
| Assets (QoQ) | 3.52% | 2.16% | 12.80% | 0.09% | 2.00% | 3.66% | 6.89% | 1.71% | 5.73% | 1.41% | 0.83% | 0.82% | 2.53% | -1.14% | 3.76% | 1.27% | 3.82% | 3.96% | 0.71% | 1.00% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 117.36% | 29.91% | 23.24% | 35.99% | 49.30% | 43.48% | 45.90% | 20.61% | 6.29% | -27.53% | -40.88% | -39.18% | -56.43% | -53.20% | -37.10% | 3.33% | 177.16% | 111.14% | -56.07% | -38.68% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -62.74% | 52.34% | 59.36% | 63.27% | 31.76% | 45.27% | 51.33% | 39.53% | 51.09% | 10.54% | 2.06% | -0.08% | -11.58% | -21.34% | -18.43% | -8.82% | 8.67% | -10.53% | -45.33% | -27.23% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 43.42% | 57.42% | 50.38% | 37.39% | 33.26% | 44.02% | 39.20% | 28.00% | -39.35% | 29.74% | 28.41% | 26.14% | 1.16% | 0.78% | 5.20% | 11.29% | 33.02% | 5.95% | -21.73% | -8.76% | ||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -4.16% | 37.98% | -6.94% | 10.50% | 5.22% | 32.61% | -5.37% | -8.66% | -7.27% | -9.59% | -22.80% | -6.04% | -33.58% | -2.88% | 3.77% | 54.36% | 78.16% | -26.01% | -78.41% | 115.47% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 211.21% | -37.52% | -8.01% | -13.40% | -22.01% | -24.94% | 3.47% | 16.53% | 75.82% | 124.83% | 15.58% | 5.00% | -8.55% | 8.67% | 13.56% | -1.29% | 12.58% | -13.89% | -7.73% | 21.69% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 46.77% | 48.75% | 66.31% | 54.83% | 50.61% | 31.02% | 66.97% | 58.02% | 62.20% | 1.78% | 3.23% | 1.95% | 7.83% | 22.41% | 10.74% | 6.50% | 21.87% | 28.14% | 6.59% | 8.05% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 39.67% | 29.89% | 41.05% | 32.80% | 27.63% | 20.61% | 32.71% | 4.41% | 34.09% | 40.91% | 40.63% | 35.34% | 40.59% | 40.61% | 43.62% | 32.54% | 34.45% | -0.27% | 2.88% | 4.95% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -6.55% | -20.29% | 40.12% | -17.02% | -15.85% | -23.27% | 93.15% | -6.55% | 26.95% | -1.89% | -0.71% | -15.10% | 10.56% | 16.60% | 3.75% | -26.20% | 26.10% | -10.82% | 11.18% | -2.67% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -35.77% | 65.43% | -209.67% | 22.43% | 10.20% | -51.95% | 337.98% | 49.21% | 72.11% | 42.89% | -108.07% | -401.30% | 55.74% | 205.79% | -227.84% | -53.22% | -58.97% | -328.24% | 101.26% | 46.92% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 38.71% | -6.55% | -14.47% | -38.71% | -8.69% | -80.25% | 84.27% | -82.34% | 30.20% | 33.06% | 15.90% | -25.46% | 51.96% | 42.90% | 14.29% | -57.42% | 41.89% | -11.30% | -85.06% | -59.76% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -45.11% | -69.98% | -26.08% | -52.38% | -35.03% | -45.89% | 69.46% | -2.89% | 43.48% | -0.97% | 22.04% | -46.70% | 30.81% | 40.82% | -2.41% | -115.58% | 24.88% | 6.25% | 15.15% | -9.94% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 6.15% | -52.65% | 29.12% | 23.61% | -8.64% | -158.32% | 211.00% | -116.30% | 40.33% | -428.86% | 84.31% | -912.68% | 94.73% | 1,364.18% | -148.62% | -373.28% | 94.53% | -1,714.99% | 100.27% | -20,049.56% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -36.53% | 30.07% | -106.92% | -43.12% | -136.94% | -80.24% | -91.14% | -8.79% | 595.78% | 1,618.06% | 135.47% | 301.35% | 34.19% | 35.39% | 555.88% | 119.15% | 91.15% | 23.46% | -8.58% | 39.66% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -5.63% | 12.06% | -42.72% | -45.36% | -35.44% | -39.19% | -63.20% | -39.28% | 5.14% | 64.07% | 50.41% | 72.52% | 34.95% | 66.27% | 86.11% | 89.46% | 145.06% | 206.23% | 60.40% | 101.35% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 36.61% | 8.44% | -31.51% | -30.02% | -22.55% | -19.30% | -39.61% | -48.85% | 9.01% | 36.73% | -9.27% | 18.60% | 26.38% | 39.22% | 40.42% | 25.38% | 24.42% | 49.15% | 59.77% | 63.25% | ||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 384.59% | -17.16% | -169.63% | 12.81% | 26.55% | 144.32% | -773.41% | 50.38% | 434.74% | 53.60% | -86.10% | 181.68% | 123.09% | 54.97% | -32.65% | -5.88% | 94.59% | 0.09% | -50.13% | 43.79% | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -222.00 | -74.00 | 380.00 | -17.00 | -113.00 | -78.00 | -513.00 | 98.00 | 387.00 | 388.00 | 755.00 | 310.00 | 175.00 | -3.00 | 157.00 | 239.00 | 106.00 | 179.00 | 167.00 | 97.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -512.00 | -273.00 | -295.00 | -353.00 | -594.00 | -435.00 | -865.00 | -612.00 | 51.00 | 236.00 | 622.00 | 392.00 | 449.00 | 307.00 | 399.00 | 648.00 | 669.00 | 564.00 | 1,080.00 | 646.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -77.00 | 26.00 | -196.00 | -481.00 | -581.00 | -200.00 | -741.00 | -449.00 | -238.00 | 38.00 | -53.00 | 55.00 | -32.00 | -50.00 | 48.00 | -63.00 | 333.00 | 411.00 | 947.00 | 728.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 169.00 | 99.00 | -146.00 | -140.00 | 73.00 | 134.00 | -581.00 | 471.00 | 362.00 | 136.00 | -214.00 | 27.00 | 227.00 | -43.00 | -53.00 | 109.00 | 94.00 | 30.00 | -65.00 | 38.00 | ||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -218.65% | -81.86% | 28.40% | -34.26% | -65.45% | -59.93% | -168.66% | -2.50% | 70.66% | 104.43% | 74.94% | 58.20% | 150.01% | -14.71% | 76.00% | 142.30% | 235.57% | 1,950.86% | 424.24% | 175.54% | ||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -115.00% | -207.61% | -92.23% | -82.16% | -152.59% | -154.89% | -189.42% | -120.18% | -15.65% | 28.64% | 21.59% | 16.84% | 30.90% | 27.25% | 45.53% | 29.69% | 35.58% | 40.51% | 29.96% | 35.49% | ||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -36.07% | -28.36% | -46.53% | -85.08% | -94.78% | -51.31% | -74.90% | -119.48% | -42.39% | 32.35% | -36.76% | -20.96% | 15.68% | -11.28% | -7.84% | 8.93% | 35.67% | 33.57% | 18.89% | 21.71% | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -222.00 | -74.00 | 380.00 | -17.00 | -113.00 | -78.00 | -513.00 | 98.00 | 387.00 | 388.00 | 755.00 | 310.00 | 175.00 | -3.00 | 157.00 | 239.00 | 106.00 | 179.00 | 167.00 | 97.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -512.00 | -273.00 | -295.00 | -353.00 | -594.00 | -435.00 | -865.00 | -612.00 | 51.00 | 236.00 | 622.00 | 392.00 | 449.00 | 307.00 | 399.00 | 648.00 | 669.00 | 564.00 | 1,080.00 | 646.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -77.00 | 26.00 | -196.00 | -481.00 | -581.00 | -200.00 | -741.00 | -449.00 | -238.00 | 38.00 | -53.00 | 55.00 | -32.00 | -50.00 | 48.00 | -63.00 | 333.00 | 411.00 | 947.00 | 728.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 169.00 | 99.00 | -146.00 | -140.00 | 73.00 | 134.00 | -581.00 | 471.00 | 362.00 | 136.00 | -214.00 | 27.00 | 227.00 | -43.00 | -53.00 | 109.00 | 94.00 | 30.00 | -65.00 | 38.00 | ||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 24.39% | 19.87% | -58.15% | -40.13% | 6.83% | 22.54% | -165.66% | 46.54% | 73.33% | 111.69% | -1,604.17% | 10.85% | 131.91% | -80.07% | -523.28% | 257.09% | 153.20% | 21.81% | -33.08% | 33.50% | ||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -181.64% | -73.74% | 29.89% | -44.42% | -74.14% | -54.79% | -181.24% | -2.60% | 67.15% | 78.14% | 72.41% | 57.67% | 135.89% | 183.33% | 79.04% | 278.56% | 350.75% | 271.49% | 512.47% | -30.09% | ||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -99.60% | -180.92% | -91.92% | -90.18% | -159.74% | -139.44% | -182.55% | -130.11% | -17.23% | 16.23% | 18.37% | 14.40% | 30.16% | 31.65% | 45.42% | 40.53% | 36.29% | 38.85% | 30.81% | 36.23% | ||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -34.44% | -28.48% | -43.52% | -103.35% | -98.41% | -47.77% | -73.79% | -117.60% | -40.14% | -49.64% | -40.55% | -24.47% | 12.85% | 16.39% | -5.46% | 50.41% | 35.73% | 30.74% | 19.83% | 22.72% | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -198.00 | -67.00 | 388.00 | -60.00 | -139.00 | -69.00 | -543.00 | 104.00 | 389.00 | 309.00 | 749.00 | 328.00 | 187.00 | 119.00 | 183.00 | 486.00 | 135.00 | 117.00 | 197.00 | -111.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -546.00 | -276.00 | -287.00 | -405.00 | -612.00 | -453.00 | -875.00 | -632.00 | 52.00 | 174.00 | 594.00 | 372.00 | 437.00 | 359.00 | 389.00 | 918.00 | 711.00 | 545.00 | 1,129.00 | 703.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -57.00 | 25.00 | -165.00 | -691.00 | -600.00 | -180.00 | -748.00 | -477.00 | -296.00 | -36.00 | -81.00 | 27.00 | -36.00 | -25.00 | 57.00 | 182.00 | 374.00 | 409.00 | 974.00 | 747.00 | ||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 167.00 | 83.00 | -122.00 | -189.00 | 89.00 | 153.00 | -596.00 | 459.00 | 373.00 | 74.00 | -156.00 | 37.00 | 232.00 | 6.00 | -92.00 | 341.00 | -118.00 | -13.00 | -12.00 | 33.00 | ||||||||||||||||||||||||||||||||
| EBT (QoQ) | 24.27% | 15.75% | -47.79% | -53.16% | 8.68% | 25.11% | -168.51% | 44.13% | 70.76% | 50.16% | -238.91% | 14.28% | 124.79% | 15.71% | -185.24% | 830.33% | -37.43% | -4.64% | -5.36% | 23.79% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -134.43% | -79.65% | 30.41% | -45.52% | -86.99% | -29.82% | -176.26% | 0.86% | 69.30% | 77.08% | 72.88% | 57.96% | 134.72% | 175.25% | 78.79% | 257.60% | 304.08% | 233.65% | 423.54% | -28.85% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -88.09% | -173.20% | -79.40% | -81.63% | -152.60% | -143.33% | -165.07% | -119.72% | -10.40% | 18.84% | 19.52% | 15.35% | 30.05% | 30.53% | 45.84% | 38.50% | 34.46% | 37.07% | 29.78% | 35.20% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -24.33% | -23.77% | -33.92% | -91.87% | -91.00% | -51.73% | -65.24% | -93.32% | -36.11% | -43.41% | -34.03% | -20.08% | 8.52% | 16.43% | -1.38% | 41.65% | 31.20% | 27.29% | 18.71% | 21.79% | ||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 26.31% | -3.65% | -24.37% | -53.20% | 5.31% | 28.04% | -164.66% | 45.03% | 70.68% | 46.28% | -213.15% | 14.78% | 124.22% | 16.42% | -188.26% | 733.30% | -37.90% | -3.87% | -14.41% | 39.26% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -134.43% | -79.65% | 30.41% | -45.52% | -86.99% | -29.82% | -176.26% | 0.86% | 69.30% | 77.08% | 72.88% | 57.96% | 134.25% | 175.25% | 78.79% | 255.95% | 305.14% | 229.07% | 422.24% | -28.25% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -92.30% | -178.11% | -79.40% | -81.63% | -155.77% | -146.73% | -165.07% | -122.30% | -10.40% | 18.84% | 19.52% | 15.35% | 29.99% | 30.53% | 45.84% | 38.38% | 34.37% | 36.93% | 29.77% | 35.18% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -24.33% | -23.95% | -33.44% | -95.59% | -94.47% | -55.19% | -65.24% | -93.32% | -37.61% | -44.96% | -34.03% | -20.08% | 9.15% | 17.56% | -1.38% | 42.57% | 31.06% | 27.15% | 18.70% | 21.78% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 26.31% | -3.65% | -24.37% | -53.20% | 5.31% | 28.04% | -164.66% | 45.03% | 70.68% | 46.28% | -213.15% | 14.78% | 123.89% | 18.04% | -188.26% | 726.67% | -37.95% | -4.12% | -13.57% | 39.53% | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -465.00 | -3.00 | -48.00 | -20.00 | -465.00 | -250.00 | -123.00 | 21.00 | 520.00 | 639.00 | 449.00 | 427.00 | 164.00 | 190.00 | 431.00 | 214.00 | 244.00 | 25.00 | -52.00 | 147.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 6,086.00 | -244.00 | -701.00 | -541.00 | -571.00 | -441.00 | -598.00 | -564.00 | -411.00 | 386.00 | 278.00 | 428.00 | 218.00 | 579.00 | 757.00 | 662.00 | 927.00 | 854.00 | 828.00 | 788.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 14.00 | -524.00 | -602.00 | -497.00 | -596.00 | -496.00 | -625.00 | -50.00 | 6,141.00 | 145.00 | -375.00 | -93.00 | 113.00 | 387.00 | 282.00 | 77.00 | -3.00 | 601.00 | 656.00 | 789.00 | ||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 492.00 | -121.00 | -416.00 | 25.00 | 47.00 | 94.00 | -289.00 | 169.00 | 546.00 | 212.00 | -478.00 | 147.00 | 282.00 | 239.00 | -237.00 | -70.00 | 312.00 | 20.00 | -314.00 | 130.00 | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -59.49% | 30.54% | -54.68% | -39.06% | -286.00% | -433.26% | -68.64% | -15.36% | 208.97% | 403.59% | 94.76% | 148.85% | 90.98% | 61.37% | 2,324.41% | 203.04% | 78.86% | 16.00% | -2.06% | 59.01% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 27.55% | -19.70% | -62.84% | -76.44% | -61.20% | -53.61% | -118.53% | -66.55% | -6.36% | 136.37% | 48.49% | 40.67% | 57.01% | 153.68% | 58.28% | 54.77% | 78.87% | 97.32% | 46.45% | 63.29% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 32.33% | -15.15% | -48.08% | -54.85% | -38.93% | -32.80% | -67.29% | -34.58% | 16.57% | 39.27% | -17.13% | 14.50% | 35.42% | 51.41% | 57.94% | 31.14% | 22.91% | 89.94% | 37.84% | 42.01% | ||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 168.13% | -61.30% | -633.86% | 1.22% | 8.87% | 30.65% | -170.15% | 32.43% | 186.08% | 93.19% | -104.66% | 730.11% | 236.57% | 63.23% | -35.74% | -14.16% | 98.65% | 5.87% | -45.75% | 39.37% | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -32.00 | -83.00 | 87.00 | -156.00 | -265.00 | -203.00 | -423.00 | -217.00 | -53.00 | -14.00 | 156.00 | 194.00 | 275.00 | 215.00 | 311.00 | 272.00 | 129.00 | 157.00 | 107.00 | 107.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -208.00 | -148.00 | -277.00 | -293.00 | -471.00 | -313.00 | -576.00 | -599.00 | -350.00 | -299.00 | -181.00 | -180.00 | -42.00 | -2.00 | 43.00 | 248.00 | 351.00 | 358.00 | 573.00 | 572.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -207.00 | -225.00 | -222.00 | -474.00 | -585.00 | -396.00 | -558.00 | -598.00 | -526.00 | -365.00 | -545.00 | -317.00 | -249.00 | -112.00 | -110.00 | -134.00 | 54.00 | 72.00 | 237.00 | 199.00 | ||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 92.00 | 20.00 | -120.00 | -148.00 | -17.00 | 82.00 | -340.00 | 58.00 | 147.00 | 122.00 | -171.00 | 96.00 | 229.00 | 61.00 | -75.00 | 56.00 | 86.00 | 89.00 | -124.00 | 57.00 | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 36.80% | 29.42% | 41.68% | 16.45% | 6.72% | 10.20% | -11.87% | 2.76% | 17.21% | 19.06% | 37.50% | 37.10% | 40.15% | 32.10% | 41.06% | 36.15% | 21.62% | 22.87% | 20.32% | 18.80% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 27.02% | 29.06% | 25.75% | 24.78% | 19.89% | 23.80% | 13.85% | 13.92% | 19.61% | 19.30% | 19.74% | 17.94% | 20.58% | 20.12% | 19.57% | 24.25% | 25.95% | 24.56% | 32.65% | 30.40% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 27.08% | 27.07% | 26.70% | 22.53% | 20.55% | 23.45% | 18.95% | 18.91% | 20.72% | 23.04% | 19.23% | 22.31% | 23.13% | 24.44% | 23.41% | 22.51% | 23.87% | 22.48% | 23.85% | 21.55% | ||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 14.75% | 8.41% | -2.10% | -4.39% | 5.16% | 11.94% | -21.70% | 11.49% | 19.95% | 13.71% | -9.58% | 11.16% | 22.62% | 7.18% | -3.44% | 7.29% | 9.53% | 8.28% | -5.44% | 5.93% | ||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -6,709.48% | 98.19% | 99.66% | 99.09% | 91.11% | 58.41% | 86.47% | 101.90% | 83.36% | 66.38% | 139.97% | -7.99% | 73.12% | 141.99% | 359.45% | 1,624.31% | 655.27% | 453.79% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -901.92% | -205.47% | -17.11% | -75.53% | -75.88% | -56.72% | -44.32% | 45.25% | 26.24% | 93.55% | 92.21% | 26.00% | 84.16% | 27.21% | 31.01% | 32.03% | 31.00% | 40.64% | ||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -99.19% | -63.59% | -14.69% | -33.83% | 4.02% | -8.47% | -41.89% | -19.37% | 16.80% | 15.86% | 25.82% | -28.69% | -43.00% | 29.66% | -32.32% | 18.14% | 16.93% | 14.87% | 14.88% | |||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 81.98% | 90.72% | 21.06% | 31.28% | -76.63% | 56.60% | 74.32% | 109.65% | -1,646.41% | 12.29% | 130.54% | -77.78% | -551.75% | 237.00% | 234.15% | -16.62% | 45.47% | 36.63% | ||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -244.65% | -114.08% | 600.34% | -25.29% | -105.26% | 3.57% | 74.27% | 54.89% | 322.02% | 104.24% | -100.97% | -141.71% | -61.15% | 6,336.41% | 1,209.00% | -98.58% | 99.09% | -144.31% | 83.27% | 90.47% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 50.84% | -27.64% | 516.95% | -231.53% | -88.27% | -78.91% | 281.40% | -78.99% | 87.50% | -82.08% | 56.14% | -10.96% | 55.64% | 66.66% | -42.81% | -29.37% | 54.91% | -6.50% | -41.84% | 22.94% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -37.27% | -43.65% | 86.05% | -58.43% | -109.17% | -98.52% | 64.78% | -16.41% | 20.51% | 15.83% | -31.46% | -108.66% | 50.64% | 58.99% | 50.57% | -81.92% | 38.51% | -16.70% | 30.01% | 23.70% | ||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 54.74% | -113.07% | 326.76% | -157.30% | 25.86% | -0.10% | 509.82% | -114.83% | 464.89% | -98.09% | -193.64% | -3,604.41% | 158.65% | 216.39% | -83.87% | -763.33% | 158.79% | -170.42% | 166.73% | -134.51% | ||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -166.58% | -101.09% | 28.86% | -47.68% | -89.38% | -31.85% | -179.84% | -0.70% | 68.75% | 76.70% | 72.35% | 57.26% | 135.31% | 176.56% | 78.36% | 260.58% | 312.14% | 239.98% | 429.06% | -27.43% | ||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -97.12% | -194.75% | -89.76% | -91.77% | -164.55% | -155.09% | -179.66% | -129.80% | -16.42% | 14.84% | 18.05% | 14.02% | 30.24% | 30.75% | 44.88% | 39.10% | 34.90% | 37.62% | 30.00% | 35.69% | ||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -33.03% | -32.52% | -42.98% | -103.77% | -102.21% | -61.77% | -75.70% | -105.19% | -39.85% | -51.06% | -39.52% | -24.87% | 12.75% | 21.09% | -5.53% | 47.40% | 33.85% | 29.25% | 19.06% | 22.34% | ||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 26.05% | -3.27% | -25.75% | -53.79% | 5.17% | 28.10% | -166.88% | 44.66% | 70.57% | 46.41% | -216.78% | 14.45% | 124.31% | 16.21% | -189.55% | 734.73% | -37.61% | -4.14% | -13.32% | 39.98% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -166.58% | -101.09% | 28.86% | -47.68% | -89.38% | -31.85% | -179.84% | -0.70% | 68.75% | 76.70% | 72.35% | 57.26% | 135.31% | 176.56% | 78.36% | 260.58% | 312.14% | 239.98% | 429.06% | -27.43% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -97.12% | -194.75% | -89.76% | -91.77% | -164.55% | -155.09% | -179.66% | -129.80% | -16.42% | 14.84% | 18.05% | 14.02% | 30.24% | 30.75% | 44.88% | 39.10% | 34.90% | 37.62% | 30.00% | 35.69% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -33.03% | -32.52% | -42.98% | -103.77% | -102.21% | -61.77% | -75.70% | -105.19% | -39.85% | -51.06% | -39.52% | -24.87% | 12.75% | 21.09% | -5.53% | 47.40% | 33.85% | 29.25% | 19.06% | 22.34% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 26.05% | -3.27% | -25.75% | -53.79% | 5.17% | 28.10% | -166.88% | 44.66% | 70.57% | 46.41% | -216.78% | 14.45% | 124.31% | 16.21% | -189.55% | 734.73% | -37.61% | -4.14% | -13.32% | 39.98% | ||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -179.00 | -117.00 | 375.00 | -73.00 | -177.00 | -15.00 | -537.00 | 114.00 | 411.00 | 304.00 | 743.00 | 321.00 | 185.00 | 122.00 | 180.00 | 452.00 | 117.00 | 100.00 | 170.00 | -92.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -530.00 | -329.00 | -281.00 | -411.00 | -631.00 | -438.00 | -865.00 | -622.00 | 55.00 | 172.00 | 581.00 | 362.00 | 419.00 | 411.00 | 386.00 | 887.00 | 713.00 | 527.00 | 1,094.00 | 681.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -37.00 | -27.00 | -159.00 | -691.00 | -617.00 | -251.00 | -755.00 | -455.00 | -295.00 | -40.00 | -75.00 | 23.00 | -35.00 | -11.00 | 58.00 | 151.00 | 357.00 | 395.00 | 932.00 | 722.00 | ||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 173.00 | 13.00 | -68.00 | -191.00 | 68.00 | 175.00 | -589.00 | 460.00 | 366.00 | 68.00 | -151.00 | 38.00 | 230.00 | 6.00 | -92.00 | 310.00 | -106.00 | -11.00 | -22.00 | 47.00 | ||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -218.65% | -81.86% | 28.40% | -34.26% | -65.45% | -59.93% | -168.66% | -2.50% | 70.66% | 104.43% | 74.94% | 58.20% | 150.01% | -14.71% | 76.00% | 142.30% | 235.57% | 1,950.86% | 424.24% | 175.54% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -115.00% | -207.61% | -92.23% | -82.16% | -152.59% | -154.89% | -189.42% | -120.18% | -15.65% | 28.64% | 21.59% | 16.84% | 30.90% | 27.25% | 45.53% | 29.69% | 35.58% | 40.51% | 29.96% | 35.49% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -36.07% | -28.36% | -46.53% | -85.08% | -94.78% | -51.31% | -74.90% | -119.48% | -42.39% | 32.35% | -36.76% | -20.96% | 15.68% | -11.28% | -7.84% | 8.93% | 35.67% | 33.57% | 18.89% | 21.71% | ||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 24.39% | 19.87% | -58.15% | -40.13% | 6.83% | 22.54% | -165.66% | 46.54% | 73.33% | 111.69% | -1,604.17% | 10.85% | 131.91% | -80.07% | -523.28% | 257.09% | 153.20% | 21.81% | -33.08% | 33.50% | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -222.00 | -74.00 | 380.00 | -17.00 | -113.00 | -78.00 | -513.00 | 98.00 | 387.00 | 388.00 | 755.00 | 310.00 | 175.00 | -3.00 | 157.00 | 239.00 | 106.00 | 179.00 | 167.00 | 97.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -512.00 | -273.00 | -295.00 | -353.00 | -594.00 | -435.00 | -865.00 | -612.00 | 51.00 | 236.00 | 622.00 | 392.00 | 449.00 | 307.00 | 399.00 | 648.00 | 669.00 | 564.00 | 1,080.00 | 646.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -77.00 | 26.00 | -196.00 | -481.00 | -581.00 | -200.00 | -741.00 | -449.00 | -238.00 | 38.00 | -53.00 | 55.00 | -32.00 | -50.00 | 48.00 | -63.00 | 333.00 | 411.00 | 947.00 | 728.00 | ||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 169.00 | 99.00 | -146.00 | -140.00 | 73.00 | 134.00 | -581.00 | 471.00 | 362.00 | 136.00 | -214.00 | 27.00 | 227.00 | -43.00 | -53.00 | 109.00 | 94.00 | 30.00 | -65.00 | 38.00 | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -166.58% | -101.09% | 28.86% | -47.68% | -89.38% | -31.85% | -179.84% | -0.70% | 68.75% | 76.70% | 72.35% | 57.26% | 135.31% | 176.56% | 78.36% | 260.58% | 312.14% | 239.98% | 429.06% | -27.43% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -97.12% | -194.75% | -89.76% | -91.77% | -164.55% | -155.09% | -179.66% | -129.80% | -16.42% | 14.84% | 18.05% | 14.02% | 30.24% | 30.75% | 44.88% | 39.10% | 34.90% | 37.62% | 30.00% | 35.69% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -33.03% | -32.52% | -42.98% | -103.77% | -102.21% | -61.77% | -75.70% | -105.19% | -39.85% | -51.06% | -39.52% | -24.87% | 12.75% | 21.09% | -5.53% | 47.40% | 33.85% | 29.25% | 19.06% | 22.34% | ||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 26.05% | -3.27% | -25.75% | -53.79% | 5.17% | 28.10% | -166.88% | 44.66% | 70.57% | 46.41% | -216.78% | 14.45% | 124.31% | 16.21% | -189.55% | 734.73% | -37.61% | -4.14% | -13.32% | 39.98% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 6.07% | 7.37% | 9.10% | 11.61% | 15.42% | 16.36% | 17.55% | 17.99% | 15.69% | 14.28% | 10.47% | 6.16% | 2.12% | -1.41% | -2.33% | -2.15% | 1.77% | 2.60% | 0.66% | -0.35% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 2.52% | 3.75% | 5.03% | 6.18% | 7.77% | 8.83% | 10.21% | 11.33% | 12.31% | 12.60% | 12.31% | 11.82% | 10.89% | 9.45% | 8.25% | 7.02% | 6.33% | 4.95% | 2.79% | 1.16% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 52.36% | 55.90% | 58.67% | 59.72% | 61.36% | 63.06% | 62.74% | 64.20% | 7.55% | 8.23% | 8.51% | 8.44% | 8.14% | 7.75% | 7.63% | 7.46% | 8.04% | 7.63% | 6.85% | 6.39% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 1.38% | 3.34% | 3.10% | 3.33% | 4.85% | 4.17% | 4.16% | 3.72% | 2.80% | 2.90% | 0.69% | -0.33% | -1.12% | -0.65% | -0.25% | -0.15% | 2.85% | 0.15% | -2.13% | -1.16% | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -919.00 | -866.00 | -400.00 | -99.00 | -110.00 | -105.00 | -630.00 | -562.00 | -148.00 | 223.00 | 1,012.00 | 1,156.00 | 1,033.00 | 733.00 | 406.00 | 399.00 | 362.00 | 490.00 | 501.00 | 401.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -840.00 | -983.00 | -837.00 | -748.00 | -916.00 | -1041.00 | -1423.00 | -1613.00 | -1177.00 | -747.00 | -18.00 | 495.00 | 775.00 | 851.00 | 788.00 | 992.00 | 1,247.00 | 1,445.00 | 1,919.00 | 1,956.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 659.00 | 282.00 | 214.00 | 56.00 | -526.00 | -706.00 | -1057.00 | -1243.00 | -1098.00 | -865.00 | -455.00 | -155.00 | -31.00 | -85.00 | -5.00 | -58.00 | 218.00 | 475.00 | 889.00 | 1,295.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -157.00 | -70.00 | 162.00 | -35.00 | -168.00 | -64.00 | -363.00 | 33.00 | 246.00 | 307.00 | 426.00 | 177.00 | 123.00 | 7.00 | 99.00 | 170.00 | 87.00 | 135.00 | 110.00 | 70.00 | ||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 24.00 | 16.00 | 10.00 | 14.00 | 13.00 | 9.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 39.00 | 28.00 | 20.00 | 19.00 | 16.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 12.00 | 9.00 | 0.00 | 3.00 | 4.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 39.61% | 36.23% | 33.17% | 30.40% | 28.67% | 26.56% | 24.43% | 23.31% | 22.28% | 20.26% | 19.43% | 16.35% | 14.55% | 14.01% | 11.71% | 12.31% | 12.05% | 11.72% | 12.30% | 11.14% | ||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 32.46% | 32.99% | 33.30% | 33.51% | 33.04% | 32.61% | 32.06% | 31.90% | 30.00% | 27.52% | 25.55% | 23.22% | 21.70% | 20.17% | 18.41% | 17.24% | 16.22% | 15.28% | 14.43% | 13.24% | ||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 30.30% | 30.51% | 30.36% | 30.36% | 29.93% | 29.89% | 29.73% | 29.82% | 29.61% | 29.06% | 28.62% | 27.84% | 26.96% | 26.17% | 25.17% | 24.56% | 23.04% | 21.44% | 19.95% | 18.49% | ||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 7.97% | 7.00% | 5.98% | 6.51% | 6.54% | 5.24% | 4.19% | 5.55% | 5.65% | 3.50% | 3.47% | 2.84% | 4.02% | 3.01% | 1.38% | 3.39% | 3.78% | 2.71% | 1.91% | 2.31% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 165.14% | 161.64% | -10.64% | 32.28% | 34.15% | 25.84% | 63.35% | -23.13% | -20.26% | -14.78% | -33.89% | 30.27% | 21.01% | 13.60% | 20.58% | 9.37% | 13.90% | 14.87% | -8.44% | 5.43% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 70.54% | 77.28% | 77.19% | 66.43% | 67.32% | 69.12% | 95.39% | 43.91% | 41.55% | 41.05% | -1.18% | 9.82% | 8.98% | 6.80% | 9.20% | 3.08% | 3.20% | 3.60% | -9.96% | 14.52% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 52.70% | 56.25% | 57.42% | 57.60% | 57.39% | 58.55% | 66.35% | 38.85% | 39.62% | 42.98% | 43.13% | 35.79% | 35.22% | 36.18% | 42.84% | 33.54% | 31.35% | 29.64% | 1.27% | 8.84% | ||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -1.29% | 5.67% | 10.88% | 14.37% | 0.10% | -0.88% | 43.94% | -46.18% | 3.84% | 5.93% | 11.66% | 6.06% | -3.54% | -0.55% | 18.52% | -3.80% | 0.45% | 0.29% | -5.53% | 10.77% | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 540.00 | -1594.00 | -144.00 | -221.00 | -837.00 | 1,737.00 | 49.00 | 185.00 | 505.00 | -656.00 | -21.00 | -96.00 | 161.00 | 864.00 | -325.00 | 1,000.00 | 834.00 | 829.00 | 2,077.00 | -339.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 496.00 | -1573.00 | 346.00 | -247.00 | -624.00 | -1964.00 | 311.00 | 46.00 | 208.00 | -512.00 | -116.00 | -133.00 | -171.00 | 1,945.00 | -297.00 | 1,088.00 | 1,500.00 | 1,037.00 | 1,730.00 | 565.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 518.00 | -1680.00 | 192.00 | -110.00 | -1001.00 | -3635.00 | -527.00 | 3,352.00 | 164.00 | -492.00 | 374.00 | -158.00 | 41.00 | -1756.00 | -35.00 | 950.00 | 1,203.00 | 1,181.00 | 1,635.00 | 528.00 | ||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 230.00 | -2159.00 | 1,748.00 | -41.00 | -385.00 | 416.00 | 60.00 | 94.00 | -65.00 | -745.00 | 695.00 | 19.00 | 192.00 | -42.00 | -494.00 | 1,344.00 | 26.00 | -47.00 | 753.00 | -1071.00 | ||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 92.00% | 71.65% | 112.76% | 85.63% | 23.64% | 23.91% | -0.02% | -0.03% | 0.03% | -11.20% | -11.14% | -13.27% | -15.15% | -6.60% | ||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 44.26% | 47.06% | 40.03% | 38.60% | 51.71% | 56.11% | 62.88% | 33.41% | 23.61% | 23.64% | 17.19% | 1.62% | 0.91% | |||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 62.51% | 57.22% | 52.70% | 49.42% | 47.65% | 41.06% | 71.84% | 58.57% | 48.11% | 46.57% | 42.33% | 37.64% | 33.99% | 33.15% | 30.87% | |||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 11.68% | -0.01% | 14.62% | 50.02% | -0.16% | 23.93% | 0.00% | -0.08% | 0.06% | -0.01% | -0.01% | -0.01% | -11.18% | 0.06% | -2.41% | -2.18% | -2.23% |