|
Gross Margin
|
70.96% | 70.37% | 72.26% | 72.39% | 74.11% | 73.33% | 74.17% | 72.38% | 72.75% | 71.78% | 72.80% | 72.15% | 73.77% | 72.55% | 72.77% | 72.18% | 74.12% | 72.57% | 71.83% | 69.22% | 71.05% | 62.17% | 68.87% | 68.89% | 71.61% | 68.49% | 67.60% | 67.44% | 69.02% | 927.37% | 68.88% | 68.56% | 70.91% | 66.55% | 59.19% | 65.89% | 68.63% | 67.52% | 67.70% | 66.83% | 68.79% | 66.01% | 67.35% | 66.61% | 57.44% | 69.80% | 70.82% | 69.64% | 71.62% | 72.19% | 72.17% | 68.06% | 69.92% | 68.88% | 70.00% | 68.59% | 72.76% | 72.41% | 72.54% | 71.63% | 74.70% | 74.87% | 75.28% | 74.39% | 76.09% | 76.32% | 76.29% | 75.46% |
|
EBT Margin
|
25.04% | 27.31% | 29.56% | 35.94% | 30.23% | 31.47% | 31.27% | 35.78% | 26.61% | 30.11% | 30.52% | 34.45% | 30.28% | 30.31% | 28.39% | 34.93% | 29.28% | 25.99% | 28.09% | 30.85% | 23.71% | 8.84% | 17.38% | 22.62% | 13.21% | 4.73% | 13.07% | 20.00% | 12.37% | 129.62% | 15.44% | 20.60% | 14.78% | 15.82% | -3.28% | 18.16% | 10.75% | 11.65% | 10.47% | 20.41% | 7.15% | 10.50% | 1.96% | 19.55% | -65.72% | -42.08% | 15.82% | 22.21% | 7.49% | 14.99% | 18.68% | 18.22% | 10.55% | 14.06% | 15.68% | 20.58% | 14.79% | 16.47% | 15.76% | 19.34% | 11.43% | 12.62% | 14.97% | 15.73% | 15.09% | -34.47% | 18.70% | 27.86% |
|
EBIT Margin
|
25.05% | 26.32% | 29.32% | 35.76% | 29.99% | 31.24% | 31.33% | 35.85% | 26.70% | 30.25% | 30.65% | 34.58% | 30.43% | 30.44% | 28.56% | 35.02% | 29.34% | 25.99% | 27.95% | 30.71% | 23.89% | 8.78% | 17.31% | 22.58% | 13.34% | 3.86% | 13.72% | 20.49% | 13.00% | 138.39% | 15.99% | 20.99% | 15.18% | 17.02% | -1.69% | 19.41% | 12.02% | 12.70% | 11.75% | 20.91% | 8.25% | 11.30% | 3.80% | 19.99% | -63.90% | -39.17% | 17.25% | 23.10% | 9.17% | 16.08% | 19.92% | 21.61% | 11.79% | 15.29% | 16.88% | 20.65% | 14.99% | 16.89% | 16.73% | 21.47% | 13.78% | 14.77% | 16.72% | 22.45% | 16.01% | -33.86% | 19.25% | 28.63% |
|
EBITDA Margin
|
25.05% | 26.32% | 29.32% | 35.76% | 29.99% | 31.24% | 31.33% | 35.85% | 26.70% | 30.25% | 30.65% | 34.58% | 30.43% | 30.44% | 28.56% | 35.02% | 29.34% | 25.99% | 27.95% | 30.71% | 23.89% | 8.78% | 17.31% | 22.58% | 13.34% | 3.86% | 13.72% | 20.49% | 13.00% | 138.39% | 15.99% | 20.99% | 15.18% | 17.02% | -1.69% | 19.41% | 12.02% | 12.70% | 11.75% | 20.91% | 8.25% | 11.30% | 3.80% | 19.99% | -63.90% | -39.17% | 17.25% | 23.10% | 9.17% | 16.08% | 19.92% | 21.61% | 11.79% | 15.29% | 16.88% | 20.65% | 14.99% | 16.89% | 16.73% | 21.47% | 13.78% | 14.77% | 16.72% | 22.45% | 16.01% | -33.86% | 19.25% | 28.63% |
|
Operating Margin
|
25.05% | 26.32% | 29.32% | 35.76% | 29.99% | 31.24% | 31.33% | 35.85% | 26.70% | 30.25% | 30.65% | 34.58% | 30.43% | 30.44% | 28.56% | 35.02% | 29.34% | 25.99% | 27.95% | 30.71% | 23.89% | 8.78% | 17.31% | 22.58% | 13.34% | 3.86% | 13.72% | 20.49% | 13.00% | 138.39% | 15.99% | 20.99% | 15.18% | 17.02% | -1.69% | 19.41% | 12.02% | 12.70% | 11.75% | 20.91% | 8.25% | 11.30% | 3.80% | 19.99% | -63.90% | -39.17% | 17.25% | 23.10% | 9.17% | 16.08% | 19.92% | 21.61% | 11.79% | 15.29% | 16.88% | 20.65% | 14.99% | 16.89% | 16.73% | 21.47% | 13.78% | 14.77% | 16.72% | 22.45% | 16.01% | -33.86% | 19.25% | 28.63% |
|
Net Margin
|
15.52% | 18.75% | 18.49% | 22.62% | 18.98% | 20.57% | 20.72% | 24.00% | 19.57% | 19.63% | 20.47% | 23.99% | 20.29% | 21.77% | 19.06% | 23.46% | 20.12% | 18.10% | 18.93% | 20.95% | 17.34% | 6.62% | 11.47% | 15.05% | 9.48% | 6.95% | 9.36% | 13.35% | 10.89% | 96.56% | 11.31% | 15.11% | 12.28% | 13.38% | -1.37% | 3.54% | 10.61% | 14.27% | 8.85% | 14.15% | 8.82% | 9.84% | 1.47% | 16.45% | -63.12% | -41.10% | 19.77% | 18.45% | 7.20% | 12.37% | 15.32% | 14.85% | 8.54% | 11.62% | 12.96% | 16.29% | 12.37% | 13.84% | 12.89% | 15.46% | 9.40% | 10.01% | 12.38% | 14.14% | 12.83% | -30.01% | 16.12% | 22.43% |
|
FCF Margin
|
26.86% | 31.45% | 28.96% | 32.57% | 22.92% | 15.99% | 16.93% | 30.18% | 19.53% | 15.88% | 18.48% | 39.47% | 5.54% | 18.19% | 12.56% | 37.71% | 14.03% | 23.98% | 10.27% | 23.92% | 4.90% | 22.36% | 9.48% | 33.25% | 13.16% | 11.13% | -5.97% | 15.39% | 9.52% | 153.32% | -10.19% | 23.61% | 13.21% | 20.53% | -11.85% | 25.61% | 7.21% | 22.26% | -5.38% | 30.94% | -4.83% | 6.58% | -4.88% | 27.85% | -15.50% | -10.02% | 5.46% | 37.53% | 14.07% | 20.55% | -0.78% | 28.40% | -3.83% | 13.42% | -13.12% | 27.22% | 4.74% | 22.59% | 3.60% | 38.56% | 5.32% | 13.19% | 6.23% | 21.64% | 7.16% | 23.88% | 4.70% | 41.46% |
|
Inventory Average
|
| | 0.33B | 0.30B | 0.29B | 0.33B | 0.41B | 0.41B | 0.38B | 0.41B | 0.47B | 0.47B | 0.45B | 0.49B | 0.55B | 0.55B | 0.50B | 0.52B | 0.58B | 0.60B | 0.57B | 0.55B | 0.56B | 0.52B | 0.45B | 0.47B | 0.53B | 0.51B | 0.45B | 0.46B | 0.50B | 0.51B | 0.47B | 0.47B | 0.66B | 0.76B | 0.69B | 0.69B | 0.75B | 0.78B | 0.77B | 0.79B | 0.83B | 0.81B | 0.80B | 0.79B | 0.77B | 0.72B | 0.67B | 0.72B | 0.78B | 0.78B | 0.83B | 0.95B | 1.07B | 1.06B | 0.95B | 0.93B | 0.93B | 0.88B | 0.82B | 0.82B | 0.93B | 0.98B | 0.91B | 0.87B | 0.94B | 0.96B |
|
Assets Average
|
2.33B | 2.44B | 2.68B | 2.83B | 2.76B | 2.55B | 2.54B | 2.70B | 2.76B | 2.68B | 2.76B | 2.99B | 3.04B | 3.04B | 3.13B | 3.22B | 3.28B | 3.40B | 3.51B | 3.52B | 3.56B | 3.62B | 3.67B | 3.64B | 4.06B | 4.59B | 4.61B | 4.58B | 4.64B | 4.78B | 4.74B | 4.63B | 4.67B | 5.25B | 6.64B | 7.47B | 7.03B | 6.63B | 6.69B | 6.91B | 7.04B | 6.92B | 7.66B | 8.58B | 8.22B | 7.83B | 8.03B | 8.14B | 8.06B | 8.17B | 8.20B | 7.97B | 7.63B | 7.30B | 7.17B | 7.17B | 7.12B | 7.05B | 7.13B | 10.48B | 13.77B | 13.56B | 13.56B | 10.49B | 7.28B | 6.94B | 6.47B | 6.45B |
|
Equity Average
|
| | 1.77B | 1.85B | 1.76B | 1.58B | 1.54B | 1.66B | 1.74B | 1.68B | 1.71B | 1.84B | 1.90B | 1.97B | 1.99B | 2.04B | 2.16B | 2.33B | 2.39B | 2.40B | 2.41B | 2.40B | 2.43B | 2.48B | 2.53B | 2.52B | 2.48B | 2.52B | 2.60B | 2.65B | 2.71B | 2.77B | 2.85B | 2.95B | 2.97B | 2.94B | 3.04B | 3.19B | 3.28B | 3.40B | 3.51B | 3.52B | 3.30B | 3.20B | 2.94B | 2.41B | 2.40B | 2.71B | 2.95B | 3.14B | 3.20B | 3.04B | 2.73B | 2.41B | 2.27B | 2.28B | 2.29B | 2.27B | 2.35B | 2.54B | 2.72B | 2.84B | 2.94B | 2.16B | 1.42B | 1.18B | 0.63B | 0.48B |
|
Invested Capital
|
| 1.73B | 1.84B | 1.87B | 1.66B | 1.51B | 1.58B | 1.77B | 1.74B | 1.61B | 1.82B | 1.87B | 1.94B | 2.02B | 2.02B | 2.10B | 2.27B | 2.41B | 2.38B | 2.43B | 2.60B | 2.42B | 2.61B | 2.54B | 3.43B | 3.37B | 3.35B | 3.44B | 3.49B | 3.54B | 3.32B | 3.40B | 3.48B | 4.58B | 4.83B | 4.84B | 4.74B | 4.84B | 4.91B | 5.09B | 5.13B | 5.12B | 4.68B | 4.92B | 4.14B | 3.86B | 4.12B | 4.48B | 4.61B | 4.85B | 4.34B | 4.12B | 3.72B | 3.94B | 3.91B | 3.96B | 3.90B | 3.91B | 4.05B | 10.37B | 10.45B | 9.83B | 9.99B | 3.71B | 3.87B | 3.24B | 2.78B | 2.93B |
|
Asset Utilization Ratio
|
1.39 | 1.32 | 1.21 | 1.18 | 1.25 | 1.41 | 1.48 | 1.46 | 1.48 | 1.55 | 1.56 | 1.50 | 1.52 | 1.56 | 1.56 | 1.53 | 1.53 | 1.49 | 1.44 | 1.42 | 1.37 | 1.33 | 1.28 | 1.23 | 1.06 | 0.91 | 0.91 | 0.93 | 0.94 | 0.72 | 0.72 | 0.75 | 0.74 | 0.86 | 0.71 | 0.70 | 0.79 | 0.89 | 0.89 | 0.87 | 0.85 | 0.87 | 0.78 | 0.70 | 0.70 | 0.63 | 0.59 | 0.57 | 0.60 | 0.70 | 0.74 | 0.82 | 0.87 | 0.92 | 0.94 | 0.92 | 0.94 | 0.94 | 0.94 | 0.64 | 0.49 | 0.49 | 0.49 | 0.65 | 0.94 | 1.01 | 1.11 | 1.17 |
|
Interest Coverage Ratio
|
-0.00B | | -374.58 | 0.00B | 0.00B | | 352.67 | 403.32 | 223.84 | 187.11 | 218.13 | 285.41 | 174.96 | 186.44 | 160.10 | 349.89 | 197.56 | 300.01 | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 | 0.06 | 0.07 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.31 | 0.28 | 0.07 | | | 0.13 | 0.14 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.10 | 0.23 | 0.21 | 0.02 | 0.64 | 0.03 |
|
Debt Ratio
|
| 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.09 | 0.09 | 0.02 | | | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.04 | 0.00 | 0.04 | 0.00 |
|
Equity Ratio
|
| 0.66 | 0.66 | 0.65 | 0.63 | 0.61 | 0.61 | 0.62 | 0.64 | 0.61 | 0.63 | 0.60 | 0.65 | 0.64 | 0.63 | 0.63 | 0.69 | 0.68 | 0.68 | 0.69 | 0.67 | 0.66 | 0.66 | 0.70 | 0.56 | 0.53 | 0.54 | 0.56 | 0.56 | 0.55 | 0.60 | 0.60 | 0.62 | 0.51 | 0.39 | 0.39 | 0.48 | 0.49 | 0.49 | 0.49 | 0.51 | 0.51 | 0.37 | 0.38 | 0.33 | 0.29 | 0.31 | 0.35 | 0.38 | 0.39 | 0.39 | 0.37 | 0.35 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.19 | 0.20 | 0.22 | 0.22 | 0.18 | 0.20 | 0.13 | 0.06 | 0.08 |
|
Times Interest Earned
|
-0.00B | | -374.58 | 0.00B | 0.00B | | 352.67 | 403.32 | 223.84 | 187.11 | 218.13 | 285.41 | 174.96 | 186.44 | 160.10 | 349.89 | 197.56 | 300.01 | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | 0.11 | 0.07 | 0.12 | 0.15 | 0.29 | 0.12 | 0.24 | 0.27 | 0.34 | 0.11 | 1.06 | 0.31 | 0.59 | 0.30 | 0.51 | 0.00 | 0.80 | 0.28 | 1.74 | 0.37 | 0.94 | 0.23 | 0.76 | 0.83 | -1.52 | 0.48 | 0.95 | 0.72 | -0.89 | 0.30 | 0.72 | 0.41 | -0.62 | 0.21 | 1.01 | 0.29 | -1.31 | 0.18 | -1.52 | 0.98 | -1.46 | 0.19 | -0.56 | -1.30 | | | | | -6.00 | 0.11 | -1.19 | 0.28 | -0.37 | 0.13 | 0.98 | 0.19 | 1.47 | 0.10 | 1.02 | 0.38 | 0.87 | 0.15 | 0.64 | 0.18 | 1.04 | 0.08 |
|
Enterprise Value
|
-0.55B | -0.80B | -0.99B | -1.10B | -0.91B | -0.70B | -0.71B | -0.94B | -0.89B | -0.70B | -0.85B | -1.09B | -0.93B | -0.92B | -0.76B | -0.87B | -0.93B | -1.13B | -0.85B | -0.80B | -0.77B | -0.87B | -0.91B | -1.06B | -2.02B | -1.53B | -1.28B | -1.34B | -1.28B | -1.32B | -1.53B | -1.84B | -1.89B | -3.08B | -1.67B | -2.09B | -1.04B | -1.25B | -1.06B | -1.50B | -1.34B | -1.23B | -0.79B | -1.17B | -0.90B | -1.43B | -1.52B | -1.65B | -1.66B | -2.02B | -1.66B | -1.65B | -1.07B | -0.95B | -0.56B | -0.85B | -0.65B | -0.74B | -0.64B | -7.46B | -7.42B | -7.20B | -7.31B | -1.00B | -1.06B | -1.12B | -0.74B | -1.08B |
|
Return on Sales
|
0.16% | 0.19% | 0.18% | 0.23% | 0.19% | 0.21% | 0.21% | 0.24% | 0.20% | 0.20% | 0.20% | 0.24% | 0.20% | 0.22% | 0.19% | 0.23% | 0.20% | 0.18% | 0.19% | 0.21% | 0.17% | 0.07% | 0.11% | 0.15% | 0.09% | 0.07% | 0.09% | 0.13% | 0.11% | 0.97% | 0.11% | 0.15% | 0.12% | 0.13% | -0.01% | 0.04% | 0.11% | 0.14% | 0.09% | 0.14% | 0.09% | 0.10% | 0.01% | 0.16% | -0.63% | -0.41% | 0.20% | 0.18% | 0.07% | 0.12% | 0.15% | 0.15% | 0.09% | 0.12% | 0.13% | 0.16% | 0.12% | 0.14% | 0.13% | 0.15% | 0.09% | 0.10% | 0.12% | 0.14% | 0.13% | -0.30% | 0.16% | 0.22% |
|
Return on Capital Employed
|
| 0.49% | 0.45% | 0.44% | 0.48% | 0.57% | 0.62% | 0.61% | 0.58% | 0.63% | 0.63% | 0.64% | 0.61% | 0.65% | 0.63% | 0.63% | 0.59% | 0.57% | 0.54% | 0.51% | 0.48% | 0.40% | 0.34% | 0.28% | 0.20% | 0.16% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.12% | 0.12% | 0.11% | 0.12% | 0.15% | 0.15% | 0.14% | 0.14% | 0.11% | 0.09% | -0.01% | -0.09% | -0.06% | -0.06% | 0.06% | 0.14% | 0.16% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.13% | 0.10% | 0.10% | 0.10% | 0.14% | 0.22% | 0.08% | 0.10% | 0.15% |
|
Return on Invested Capital
|
2,387.88% | 0.71% | 0.34% | 0.34% | 0.38% | 0.46% | 0.50% | 0.50% | 0.50% | 0.53% | 0.53% | 0.52% | 0.52% | 0.53% | 0.52% | 0.51% | 0.49% | 0.44% | 0.43% | 0.40% | 0.37% | 0.31% | 0.27% | 0.22% | 0.16% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.15% | 0.10% | 0.07% | 0.08% | 0.09% | 0.12% | 0.16% | 0.15% | 0.13% | 0.12% | 0.13% | -0.03% | -0.14% | -0.09% | -0.08% | 0.09% | 0.19% | 0.19% | 0.22% | 0.25% | 0.25% | 0.24% | 0.22% | 0.24% | 0.25% | 0.24% | 0.14% | 0.09% | 0.09% | 0.09% | 0.15% | 0.28% | 0.10% | 0.14% | 0.20% |
|
Return on Assets
|
0.21% | 0.26% | 0.23% | 0.23% | 0.25% | 0.29% | 0.31% | 0.31% | 0.32% | 0.33% | 0.33% | 0.32% | 0.33% | 0.34% | 0.33% | 0.33% | 0.32% | 0.30% | 0.29% | 0.28% | 0.26% | 0.22% | 0.19% | 0.16% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.07% | 0.04% | 0.05% | 0.06% | 0.08% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | -0.03% | -0.08% | -0.05% | -0.05% | 0.04% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.09% | 0.06% | 0.06% | 0.06% | 0.08% | 0.12% | 0.03% | 0.04% | 0.08% |
|
Return on Equity
|
| | 0.35% | 0.35% | 0.39% | 0.46% | 0.51% | 0.51% | 0.50% | 0.53% | 0.53% | 0.52% | 0.52% | 0.53% | 0.52% | 0.52% | 0.49% | 0.44% | 0.43% | 0.41% | 0.38% | 0.32% | 0.28% | 0.23% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.20% | 0.15% | 0.11% | 0.11% | 0.12% | 0.16% | 0.21% | 0.20% | 0.18% | 0.16% | 0.18% | -0.07% | -0.27% | -0.18% | -0.16% | 0.12% | 0.27% | 0.26% | 0.28% | 0.32% | 0.36% | 0.36% | 0.37% | 0.39% | 0.41% | 0.40% | 0.37% | 0.32% | 0.29% | 0.27% | 0.37% | 0.61% | 0.16% | 0.43% | 1.10% |