|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 2.01B | 1.25B | 1.26B | 0.81B | 0.79B | 0.53B | 0.83B | 0.64B | 0.73B | 0.62B | 6.83B | 6.98B | 6.14B | 6.46B | 0.98B | 1.04B | 1.10B | 0.72B | 1.05B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.40B | 0.39B | 0.27B | 0.16B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.63B | 0.44B | 1.06B | 0.84B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.02B | 1.66B | 1.65B | 1.07B | 0.95B | 0.56B | 0.85B | 0.65B | 0.74B | 0.64B | 7.46B | 7.42B | 7.20B | 7.31B | 1.00B | 1.06B | 1.12B | 0.74B | 1.08B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.24B | 0.29B | 0.24B | 0.25B | 0.27B | 0.25B | 0.24B | 0.21B | 0.26B | 0.25B | 0.28B | 0.23B | 0.28B | 0.30B | 0.26B | 0.24B | 0.29B | 0.34B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.24B | 0.29B | 0.24B | 0.25B | 0.27B | 0.25B | 0.24B | 0.21B | 0.26B | 0.25B | 0.28B | 0.23B | 0.28B | 0.30B | 0.26B | 0.24B | 0.29B | 0.34B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.73B | 0.82B | 0.75B | 0.91B | 0.99B | 1.14B | 0.98B | 0.93B | 0.92B | 0.94B | 0.82B | 0.82B | 0.82B | 1.03B | 0.94B | 0.87B | 0.86B | 1.02B | 0.90B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.13B | 0.07B | 0.13B | 0.16B | 0.14B | 0.13B | 0.17B | 0.17B | 0.16B | 0.13B | 0.13B | 0.14B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 3.38B | 3.09B | 3.06B | 2.56B | 2.57B | 2.39B | 2.50B | 2.22B | 2.36B | 2.41B | 9.04B | 9.00B | 8.80B | 9.15B | 2.77B | 2.86B | 2.91B | 2.62B | 2.79B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | | | | 0.01B | | | | 0.04B | | | | 0.04B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.68B | 0.66B | 0.65B | 0.58B | 0.54B | 0.53B | 0.57B | 0.58B | 0.56B | 0.54B | 0.54B | 0.52B | 0.51B | 0.51B | 0.50B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.40B | 0.39B | 0.27B | 0.16B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.63B | 0.44B | 1.06B | 0.84B | 0.02B | 0.02B | 0.02B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.30B | 1.29B | 1.29B | 1.27B | 1.24B | 1.22B | 1.25B | 1.25B | 1.23B | 1.22B | 1.23B | 1.22B | 1.20B | 1.23B | 1.20B | 1.22B | 0.98B | 0.98B | 0.97B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 0.10B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.35B | 1.35B | 1.35B | 1.33B | 0.72B | 0.72B | 0.72B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.67B | 2.67B | 2.66B | 2.64B | 1.34B | 2.59B | 2.61B | 2.61B | 2.59B | 2.58B | 2.59B | 2.57B | 2.56B | 2.58B | 2.56B | 2.55B | 1.70B | 1.69B | 1.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | | | | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.16B | 0.16B | 0.21B | 0.21B | 0.25B | 0.17B | 0.17B | 0.18B | 0.23B | 0.23B | 0.25B | 0.16B | 0.15B | 0.15B | 0.14B | 0.12B | 0.13B | 0.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.01B | 4.93B | 4.87B | 4.78B | 4.69B | 4.69B | 4.76B | 4.77B | 4.75B | 4.73B | 4.77B | 4.73B | 4.59B | 4.58B | 4.48B | 4.44B | 3.67B | 3.74B | 3.74B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97B | 8.38B | 8.01B | 7.93B | 7.34B | 7.27B | 7.08B | 7.26B | 6.98B | 7.12B | 7.14B | 13.82B | 13.73B | 13.40B | 13.73B | 7.25B | 7.31B | 6.58B | 6.36B | 6.53B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.45B | 0.41B | 0.47B | 0.48B | 0.52B | 0.51B | 0.44B | 0.33B | 0.42B | 0.39B | 0.46B | 0.37B | 0.45B | 0.54B | 0.51B | 0.39B | 0.46B | 0.50B | 0.56B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.45B | 0.41B | 0.47B | 0.48B | 0.52B | 0.51B | 0.44B | 0.33B | 0.42B | 0.39B | 0.46B | 0.37B | 0.45B | 0.54B | 0.51B | 0.39B | 0.46B | 0.50B | 0.56B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.66B | 0.48B | 0.64B | 0.54B | 0.63B | 0.49B | 0.59B | 0.50B | 0.55B | 0.49B | 0.65B | 0.66B | 0.66B | 0.71B | 0.65B | 0.58B | 0.74B | 0.66B | 0.82B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.40B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.30B | 0.30B | 0.30B | 0.32B | 0.02B | 0.26B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.32B | 0.31B | 0.31B | 0.31B | 0.29B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.31B | 0.31B | 0.30B | 0.30B | 0.28B | 0.28B | 0.30B | 0.31B | 0.31B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.04B | 0.02B | 0.01B | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.43B | 1.65B | 1.84B | 1.73B | 1.47B | 1.31B | 1.34B | 1.15B | 1.29B | 1.19B | 1.45B | 1.37B | 1.71B | 1.85B | 1.75B | 1.63B | 1.56B | 1.72B | 1.72B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.20B | 0.19B | 0.21B | 0.20B | 0.69B | 0.21B | 0.22B | 0.22B | 0.24B | 0.28B | 0.31B | 0.29B | 0.25B | 0.25B | 0.27B | 0.29B | 0.08B | 0.15B | 0.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 1.85B | 1.47B | 1.72B | 1.36B | 1.28B | 1.56B | 1.63B | 1.33B | 1.63B | 1.30B | 1.29B | 1.26B | 1.22B | 1.20B | 1.14B | 1.13B | 1.21B | 1.26B | 1.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.36B | 0.35B | 0.33B | 0.10B | 0.30B | 0.07B | 0.32B | 0.30B | 0.03B | 0.02B | 0.35B | 0.38B | 0.44B | 0.37B | 0.39B | 0.50B | 0.46B | 0.45B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 5.01B | 4.50B | 4.65B | 4.48B | 4.88B | 4.53B | 4.87B | 4.40B | 4.54B | 4.69B | 11.13B | 10.60B | 10.12B | 10.31B | 5.54B | 5.42B | 5.22B | 5.50B | 5.53B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95B | 5.12B | 4.86B | 5.00B | 4.80B | 4.98B | 4.82B | 4.94B | 4.72B | 4.84B | 4.73B | 11.16B | 10.95B | 10.50B | 10.75B | 5.92B | 5.81B | 5.72B | 5.96B | 5.98B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.40B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.30B | 0.30B | 0.30B | 0.32B | 0.02B | 0.26B | 0.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.26B | 3.15B | 2.93B | 2.54B | 2.29B | 2.26B | 2.31B | 2.26B | 2.28B | 2.42B | 2.66B | 2.78B | 2.90B | 2.98B | 1.34B | 1.49B | 0.86B | 0.40B | 0.55B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 3.26B | 3.15B | 2.93B | 2.54B | 2.29B | 2.26B | 2.31B | 2.26B | 2.28B | 2.42B | 2.66B | 2.78B | 2.90B | 2.98B | 1.34B | 1.49B | 0.86B | 0.40B | 0.55B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97B | 8.38B | 8.01B | 7.93B | 7.34B | 7.27B | 7.08B | 7.26B | 6.98B | 7.12B | 7.14B | 13.82B | 13.73B | 13.40B | 13.73B | 7.25B | 7.31B | 6.58B | 6.36B | 6.53B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | -0.07B | -0.08B | -0.50B | -0.94B | -1.17B | -1.14B | -0.22B | -0.22B | -1.22B | -0.16B | -0.86B | -0.80B | -0.72B | -0.62B | -0.16B | -0.18B | -2.56B | -0.23B | -0.20B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.04B | 0.00B | 0.01B | 0.00B | 0.02B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B |