Tapestry, Inc. (NYSE: TPR)

Sector: Consumer Cyclical Industry: Luxury Goods CIK: 0001116132
Market Cap 29.76 Bn
P/B 53.99
P/E 56.98
P/S 3.96
ROIC (Qtr) 12.66
Div Yield % 0.97
Rev 1y % (Qtr) 13.98
Total Debt (Qtr) 3.94 Bn
Debt/Equity (Qtr) 7.15
Add ratio to table...

About

Tapestry, Inc., commonly recognized through its stock symbols COH and TPR, operates in the fashion industry, specializing in the design, manufacturing, and distribution of a wide range of products including handbags, accessories, footwear, and apparel. With a rich history that dates back to 1941, Tapestry has established itself as a global fashion house, renowned for its unique brand identities and commitment to innovation and sustainability. Tapestry's primary business activities encompass three distinct segments: Coach, Kate Spade, and Stuart...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 1.78B provides robust 0.45x coverage of total debt 3.94B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 1.05B provide 3.18x coverage of short-term debt 331M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 1.78B provides exceptional 29.55x coverage of interest expenses 60.40M, showing strong debt service capability.
  • Operating cash flow of 1.78B provides strong 18.25x coverage of stock compensation 97.80M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.64B exceeds capital expenditure of 142.20M by 11.55x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 1.78B barely covers its investment activities of (39.50M), with a coverage ratio of -45.18, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.78B provides thin coverage of dividend payments of (310.10M) with a -5.76 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 1.64B represents just -5.71x of debt issuance (287.90M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 1.78B is outpaced by equity issuance of (974.40M) (-1.83 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 4.14B, indicating potential underinvestment in innovation relative to administrative overhead.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Luxury Goods
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TPR Tapestry, Inc. 29.76 Bn 56.98 3.96 3.94 Bn
2 SIG Signet Jewelers Ltd 4.18 Bn 28.80 0.61 1.15 Bn
3 CPRI Capri Holdings Ltd 2.40 Bn -4.76 0.65 1.31 Bn
4 REAL TheRealReal, Inc. 1.22 Bn -17.03 1.84 0.47 Bn
5 LUXE LuxExperience B.V. 0.92 Bn 1.60 0.38 0.22 Bn
6 MOV Movado Group Inc 0.88 Bn 1,242.00 1.44 0.08 Bn
7 ELA Envela Corp 0.34 Bn 33.05 1.61 0.02 Bn
8 LANV Lanvin Group Holdings Ltd 0.18 Bn -0.84 0.52 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.09 1.99
EV to Cash from Ops. EV/CFO 18.62 -20.65
EV to Debt EV to Debt 8.43 5.26
EV to EBIT EV/EBIT 46.09 -18.61
EV to EBITDA EV/EBITDA 35.59 3.85
EV to Free Cash Flow [EV/FCF] EV/FCF 20.24 -11.08
EV to Market Cap EV to Market Cap 1.12 2.01
EV to Revenue EV/Rev 4.42 1.66
Price to Book Value [P/B] P/B 53.99 8.26
Price to Earnings [P/E] P/E 56.98 103.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.68 0.46
Dividend Payout Ratio % Div Payout % (Qtr) 55.60 -92.20
Dividend per Basic Share Div per Share (Qtr) 1.50 0.37
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 18.64 13.15
Interest Coverage Int. cover (Qtr) 11.94 65.47
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -16.84 19.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 7.11 324.42
Dividend Growth (1y) % Div 1y % (Qtr) 7.14 -2.57
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -36.32 113.88
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -33.80 358.60
EBIT Growth (1y) % EBIT 1y % (Qtr) -31.89 105.68
EBT Growth (1y) % EBT 1y % (Qtr) -29.79 83.10
EPS Growth (1y) % EPS 1y % (Qtr) -23.30 121.00
FCF Growth (1y) % FCF 1y % (Qtr) 91.53 -35.68
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.69 16.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.15 1.29
Cash Payout Ratio Cash Payout (Qtr) 0.16 0.10
Cash Ratio Cash Ratio (Qtr) 0.61 0.83
Current Ratio Curr Ratio (Qtr) 1.63 2.29
Debt to Equity Ratio Debt/Equity (Qtr) 7.15 1.37
Interest Cover Ratio Int Coverage (Qtr) 11.94 65.47
Times Interest Earned Times Interest Earned (Qtr) 11.94 65.47
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.50 2.90
EBIT Margin % EBIT Margin % (Qtr) 9.60 -0.51
EBT Margin % EBT Margin % (Qtr) 8.79 -2.94
Gross Margin % Gross Margin % (Qtr) 76.00 48.43
Net Profit Margin % Net Margin % (Qtr) 7.00 -4.98