Tapestry Growth Metrics (2009-2025) | TPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.08%-3.79%-6.61%-2.60%3.02%6.81%10.28%10.96%9.66%17.81%9.50%5.76%9.62%13.77%10.66%8.06%9.43%3.71%5.26%2.07%26.03%27.40%24.06%27.27%3.63%4.84%0.66%1.63%-0.33%19.19%62.60%59.90%41.34%14.52%-10.08%-4.84%5.80%2.98%26.06%22.20%11.09%15.22%-3.75%-6.32%2.88%5.78%-1.47%-2.71%-7.88%-13.33%-11.66%-8.47%-4.82%-2.04%0.88%90.36%96.55%88.23%92.21%-47.51%-46.78%-50.88%-53.65%-9.94%
Assets Growth (3y) 8.83%6.58%4.09%4.56%7.39%12.70%10.14%8.24%9.57%11.60%8.45%5.27%14.77%14.56%13.06%11.97%12.64%11.48%9.55%9.70%9.19%16.77%26.63%27.41%13.44%12.69%13.75%15.64%14.23%12.02%22.61%22.97%18.43%10.76%2.95%2.90%6.54%7.87%6.13%3.66%1.73%1.85%-5.73%-5.86%-3.38%-3.52%-4.24%19.23%19.89%16.92%19.65%-2.93%-0.15%-3.25%-3.50%-3.46%
Assets Growth (5y) 9.10%7.39%5.61%4.74%11.30%13.60%11.78%10.50%11.43%13.17%9.76%8.57%9.32%13.44%18.79%17.93%15.02%13.59%13.96%14.97%14.25%13.43%18.15%19.19%11.40%11.17%12.30%12.10%11.24%11.37%11.82%11.13%9.50%4.49%-1.03%-0.60%1.18%1.28%1.28%14.18%14.52%14.27%10.19%-3.58%-1.15%-3.65%-4.79%-4.33%
Assets (QoQ) 10.72%8.98%2.67%-7.92%-6.62%5.78%7.08%-2.61%-3.19%9.22%7.74%-3.74%4.00%1.52%4.06%-0.22%7.94%-1.26%1.62%1.04%2.30%0.22%-1.47%24.76%3.42%-2.41%1.08%1.58%4.62%-6.30%2.05%-0.38%25.11%27.83%0.36%-11.94%1.37%0.37%6.21%-2.10%-1.33%22.87%2.96%-11.00%2.34%2.64%0.21%-2.26%5.23%-4.39%-1.06%-7.46%-0.99%-2.55%2.51%-3.77%1.90%0.36%93.43%-0.63%-2.42%2.48%-47.18%0.75%-9.93%-3.30%2.64%
Capital Expenditures Growth (1y) 80.40%15.36%15.20%54.87%183.81%92.45%33.86%50.43%-0.93%28.13%82.20%54.77%3.48%12.01%-18.46%-0.01%18.84%-23.90%-11.98%-35.53%-11.79%20.65%72.03%170.41%124.72%60.43%-2.73%-48.96%-30.23%-24.17%-27.66%43.44%-14.63%-11.21%12.88%-21.13%12.81%11.39%30.25%-17.81%-25.22%-63.89%-63.84%-52.88%-62.13%44.92%28.46%61.60%-82.29%-60.08%-18.26%112.79%1,100.00%84.04%-23.44%-72.02%-53.43%33.53%22.49%35.53%62.63%-23.59%26.56%41.10%
Capital Expenditures Growth (3y) 71.82%41.69%41.11%53.34%42.76%40.31%25.76%32.53%6.80%2.98%9.35%-0.08%2.75%0.94%7.28%20.35%33.06%13.78%13.77%-3.82%11.42%13.64%6.57%25.56%10.21%2.61%-7.39%-16.73%-12.41%-9.14%2.08%-2.40%-10.36%-29.05%-18.99%-32.66%-31.64%-16.46%-15.42%-14.46%-63.12%-40.67%-27.59%17.45%-6.99%2.11%-7.02%-1.28%-0.35%-0.64%-8.48%-6.91%108.69%23.37%5.88%-18.82%
Capital Expenditures Growth (5y) 44.21%19.38%15.06%18.37%24.99%20.46%24.67%32.33%19.28%16.15%16.95%6.61%11.21%4.58%-2.78%5.00%7.01%-0.16%3.76%0.13%5.90%7.74%12.22%5.11%2.46%-15.36%-17.85%-25.89%-28.24%-17.06%-13.15%-6.67%-45.45%-27.05%-11.00%0.99%-7.45%-15.60%-17.65%-17.92%-22.46%-12.49%-18.66%-9.29%-9.43%1.67%4.50%12.97%
Capital Expenditures (QoQ) 213.35%-21.65%-15.82%-12.71%100.37%-21.75%13.16%59.97%35.87%-45.57%27.17%5.35%75.72%-22.61%8.03%-29.56%90.21%-43.66%32.46%-16.28%21.81%-34.84%-2.97%14.54%66.59%-7.09%52.52%-4.81%18.93%-43.67%-19.97%30.13%29.26%-46.26%58.69%-22.55%34.44%-31.68%10.87%10.78%32.74%-20.11%-30.04%0.80%-35.90%-20.00%-8.85%-18.99%145.31%-29.09%14.67%-91.12%452.94%45.21%198.53%-49.94%-15.20%-39.60%9.09%-16.67%143.16%-44.59%20.70%0.00%14.24%-8.22%34.57%
Cash & Equivalents Growth (1y) 27.48%-25.47%-37.53%-28.91%15.65%17.32%36.11%38.43%14.39%31.07%-10.05%-20.90%-5.73%15.87%-6.07%-33.83%-47.11%-44.31%-7.51%47.18%284.47%118.25%46.16%0.90%-53.89%-33.50%3.52%55.21%69.73%211.16%37.33%57.67%-26.02%-53.48%-34.12%-40.10%4.23%-22.05%-42.29%-27.49%-30.94%47.16%189.96%83.14%122.42%40.76%-17.26%-23.45%-51.20%-60.66%-57.97%-33.97%-20.94%-8.07%18.16%723.07%994.65%745.89%938.88%-85.61%-85.12%-82.09%-88.87%7.11%
Cash & Equivalents Growth (3y) 19.03%4.65%-8.55%-8.01%7.64%21.23%4.77%-10.18%-17.07%-5.43%-7.89%-8.33%24.22%12.09%8.29%-0.58%-2.13%-6.85%11.85%32.10%44.36%65.29%27.61%35.16%-16.65%-1.26%-2.16%13.60%9.38%4.11%-19.48%-11.86%-18.95%-18.89%3.30%-7.34%16.98%17.32%11.46%0.55%-9.16%-6.60%0.28%-2.54%-4.97%-20.15%-25.65%60.83%61.64%45.17%72.80%-7.87%8.79%11.68%10.97%8.26%
Cash & Equivalents Growth (5y) -3.41%-5.86%-7.85%-5.39%20.45%16.71%9.23%1.47%0.22%4.19%3.41%3.82%8.45%23.85%12.54%19.18%3.32%3.19%4.83%16.84%18.33%10.37%-4.61%1.41%-16.06%2.00%9.40%14.25%14.99%18.51%4.61%-0.81%-10.38%-21.64%-17.45%-16.66%-9.19%-10.20%-7.22%40.75%45.35%44.67%65.40%1.86%6.92%-5.06%-13.82%-8.50%
Cash & Equivalents (QoQ) 45.19%24.28%10.91%-36.30%-15.13%4.17%26.21%3.64%-13.90%20.85%28.36%-14.36%-1.34%-17.06%12.87%2.06%21.27%-32.76%-20.49%-18.43%27.70%11.66%26.54%113.08%-27.51%-25.22%-12.65%-2.63%4.55%16.41%30.97%6.47%91.67%-48.62%50.37%-50.04%20.52%-27.24%36.73%-13.07%-9.87%-46.13%71.79%-17.20%92.07%6.14%8.50%0.55%21.55%-37.61%0.38%-35.90%-2.01%-33.34%57.68%-23.25%13.95%-14.32%998.39%2.08%-11.94%5.22%-84.78%5.52%6.00%-34.59%46.39%
Cash from Investing Activities Growth (1y) -726.46%312.77%27.52%-421.88%116.58%-83.08%-165.08%53.49%-348.49%-778.58%-164.31%-280.18%-17.30%-126.18%-127.46%-74.90%-42.23%82.75%102.59%93.45%96.62%-1,659.47%-3,773.33%-1,603.14%-2,433.33%77.28%352.09%113.59%71.13%122.58%-499.86%427.38%-148.26%-374.43%89.96%-178.29%22.03%-15.29%67.00%70.25%181.30%217.62%97.28%56.17%-130.32%-141.76%-21,320.00%-14.71%764.04%277.00%134.27%-142.49%-133.84%-141.60%-115.53%-854.98%522.25%-1,492.55%933.77%224.85%-118.47%93.85%-63.55%-105.50%
Cash from Investing Activities Growth (3y) -50.43%-34.68%-71.88%-109.76%21.53%-66.27%-151.65%-45.70%-83.17%-66.88%29.18%24.20%61.65%-90.05%-29.39%-24.96%-6.79%11.66%63.88%29.10%37.24%42.64%-619.37%142.18%-162.83%47.98%-0.39%17.52%17.63%10.61%-28.71%-47.80%52.89%54.96%90.34%-28.10%42.29%17.27%-24.31%46.92%53.79%42.10%58.67%-6.83%-38.93%-32.14%-125.06%-198.37%125.64%-127.19%34.70%213.84%-31.31%-34.03%-22.14%13.13%
Cash from Investing Activities Growth (5y) -41.53%0.96%18.12%-1.12%52.88%-58.11%-72.29%-28.11%-40.88%-65.94%75.05%24.64%16.24%18.66%-85.28%27.72%2.68%15.64%0.74%8.95%13.71%-23.35%-70.16%-23.24%68.32%16.98%60.96%40.73%32.73%18.90%-22.61%-21.22%38.89%22.43%15.62%-17.96%15.45%16.05%36.62%-28.21%34.12%-41.93%35.59%75.26%-20.41%-18.14%105.50%-12.77%
Cash from Investing Activities (QoQ) -33.46%43.51%9.83%-1,115.60%134.36%-119.24%-549.30%138.61%-64.93%-401.48%-13.93%-106.25%4.22%-17.43%-63.88%36.36%-84.69%-18.09%-26.02%48.25%77.60%117.75%-418.33%73.30%-11,560.78%62.94%-47.60%60.28%-4.57%511.25%-92.04%-184.39%181.77%-7,383.93%110.49%-139.73%9.61%-166.43%18.16%60.44%-33.66%23.73%26.22%208.10%93.36%-101.76%-1,090.00%25.21%-166.29%-803.80%93.63%532.97%-29.02%74.97%-145.10%39.58%12.75%34.67%-2,672.81%126.72%-429.07%134.20%315.20%-103.95%-9.62%302.63%-162.63%
Cash from Operations Growth (1y) -0.88%-32.82%-26.23%12.12%10.87%21.55%26.77%49.87%-54.80%28.18%-10.13%2.74%103.70%32.45%-18.83%-36.23%-49.95%-15.62%-15.36%11.06%59.54%-40.97%-94.24%-32.09%19.14%33.65%-576.25%21.26%1.36%29.83%-172.44%46.04%-22.98%26.93%81.60%15.63%-97.75%-53.87%129.84%-10.09%-3,402.86%-120.62%1,478.95%18.04%271.54%1,069.57%-75.78%-1.52%-126.07%-37.54%-881.65%-2.09%317.41%69.09%144.19%30.61%-12.99%-36.06%58.70%-38.78%47.55%74.53%-5.77%113.66%
Cash from Operations Growth (3y) -20.80%1.53%-5.63%19.96%0.69%27.31%-2.57%-0.61%-22.76%12.73%-14.85%-10.05%17.60%-12.94%-65.92%-21.65%-1.65%-12.68%-30.69%-2.93%24.43%0.81%-40.06%6.34%-2.39%30.11%-63.71%26.99%-74.00%-8.73%29.06%14.93%-37.02%-28.48%42.06%7.06%8.44%-2.66%46.46%1.48%-155.97%7.69%-217.13%4.41%43.78%130.46%-5.77%7.99%-20.99%-12.27%76.32%-7.83%68.58%23.57%38.57%19.55%
Cash from Operations Growth (5y) -12.72%3.19%-10.40%4.10%-4.01%0.55%-46.20%-5.83%-2.61%2.48%-16.75%-9.73%14.45%2.74%-20.24%-3.16%-5.78%1.87%-16.18%9.08%-49.33%-9.72%-47.20%4.57%-21.90%-17.18%62.27%16.79%-0.09%8.74%20.80%12.03%-17.67%-6.07%-10.42%3.42%-6.29%-0.52%42.82%5.97%94.65%6.19%83.78%-1.87%26.57%68.11%4.58%10.50%
Cash from Operations (QoQ) 30.57%-10.98%51.20%-43.60%-11.50%-2.24%129.78%-44.23%-2.97%1.96%171.64%-83.18%175.13%-28.52%210.54%-66.65%78.89%-56.19%144.00%-73.83%201.62%-56.06%220.16%-62.40%11.60%-95.71%3,675.00%-34.04%25.20%-115.28%1,061.15%-44.87%60.38%-132.06%615.22%-70.92%164.31%-104.65%3,337.70%-99.43%5,317.14%-96.99%9,654.39%-120.79%66.18%330.18%629.22%-69.79%91.17%-94.25%2,864.68%-108.00%558.03%-171.96%471.36%-82.24%256.23%-81.19%997.61%-88.17%161.76%-53.32%323.43%-71.48%209.63%-74.80%860.12%
Dividends Paid - Common Growth (1y) 87.79%85.42%88.92%93.40%45.74%47.49%45.03%46.28%31.44%159.81%29.62%-100.04%10.77%-44.13%11.43%386,766.67%-2.53%-1.90%-0.96%0.43%0.76%0.75%0.75%0.64%0.75%0.85%1.07%1.07%1.17%1.48%1.48%2.32%2.21%1.88%1.87%0.93%-0.41%-0.51%-4.90%-4.80%4.45%5.30%7.20%12.18%10.32%12.17%15.00%16.50%1.50%-9.73%-9.69%-9.57%2.33%12.29%
Dividends Paid - Common Growth (3y) 53.22%92.24%52.57%-26.01%28.50%28.88%27.95%28.02%12.38%12.50%12.67%12.94%2.85%-17.96%3.60%1,475.45%-0.35%-0.11%0.28%0.71%0.89%1.03%1.10%1.34%1.37%1.40%1.47%1.44%0.98%0.94%-0.57%-0.57%-10.54%-11.42%-12.63%-14.31%-9.10%-9.73%-9.07%-9.49%5.36%2.16%3.64%5.73%4.64%4.37%
Dividends Paid - Common Growth (5y) 31.17%31.24%31.41%32.44%15.82%16.17%15.89%16.22%7.57%7.67%7.81%7.94%2.09%-10.79%2.66%426.45%0.46%0.60%0.84%1.08%0.89%0.89%0.02%0.00%-5.83%-6.40%-7.16%-8.26%-5.23%-5.70%-6.14%-6.56%-3.77%-3.87%-3.84%-3.84%-3.41%-5.72%-4.83%-4.82%
Dividends Paid - Common (QoQ) 0.17%-0.64%-3.62%95.78%-1.10%1.23%-1.34%47.53%0.09%-0.45%-0.49%32.56%97.85%-50.34%-100.03%395,933.33%-0.21%-0.95%-1.17%-0.22%0.43%0.00%0.22%0.11%0.43%0.00%0.11%0.21%0.53%0.21%0.11%0.32%0.84%0.21%0.94%0.21%0.51%0.20%0.00%-1.12%0.41%-4.22%0.11%-2.44%-3.83%-5.67%18.02%-1.65%-2.10%-1.29%16.06%0.00%0.37%0.00%1.12%-11.06%0.41%0.14%14.42%-2.40%
Dividends payables Growth (1y) 87.78%45.75%31.47%10.73%
Dividends payables Growth (3y) 53.23%28.50%
EBITDA Margin Growth (1y) 494.00492.00201.009.00-329.00-99.00-68.00-128.00373.0019.00-209.0044.00-109.00-445.00-62.00-430.00-545.00-1720.00-1064.00-813.00-1055.00-492.00-358.00-210.00-34.0013,452.00226.0050.00218.00-12137.00-1768.00-158.00-316.00-432.001,344.00150.00-378.00-139.00-795.00-91.00-7215.00-5048.001,345.00311.007,307.005,525.00267.00-149.00263.00-78.00-304.00-97.00320.00160.00-15.0083.00-121.00-212.00-2.0097.00223.00-4863.00254.00618.00
EBITDA Margin Growth (3y) 538.00412.00-76.00-74.00-65.00-526.00-339.00-514.00-281.00-2147.00-1334.00-1199.00-1709.00-2657.00-1484.00-1453.00-1634.0011,240.00-1196.00-972.00-871.00824.00-1900.00-318.00-132.00883.00-197.0042.00-475.00-12709.00-1219.00-99.00-7909.00-5619.001,894.00370.00-286.00338.00817.0071.00354.00399.001,308.0065.007,890.005,607.00-52.00-163.00462.00-131.00-320.0083.00422.00-4915.00237.00798.00
EBITDA Margin Growth (5y) -116.00-1753.00-1201.00-1317.00-1665.00-2738.00-1761.00-1536.00-1370.0010,814.00-1466.00-1359.00-1525.00-1342.00-3025.00-1561.00-1732.00-1329.00-1620.00-981.00-1564.00252.00-1351.00-259.00-7725.00-4304.00353.00261.00-383.00-12231.00393.0063.00-339.00-173.001,857.00124.00297.00420.00498.0057.00553.00347.001,292.00245.007,991.00531.00200.00552.00
EBITDA Margin (QoQ) 127.00300.00644.00-577.00125.009.00452.00-915.00355.0040.00392.00-414.001.00-188.00645.00-567.00-336.00196.00277.00-682.00-1511.00852.00528.00-924.00-948.00986.00677.00-749.0012,539.00-12240.00500.00-581.00184.00-1871.002,110.00-738.0067.00-95.00916.00-1266.00306.00-750.001,619.00-8390.002,473.005,642.00585.00-1394.00691.00384.00169.00-982.00350.00159.00377.00-566.00190.00-16.00474.00-769.0099.00195.00573.00-644.00-4987.005,312.00937.00
EBIT Growth (1y) 34.39%45.08%27.96%19.04%1.89%5.09%12.71%10.49%32.96%12.67%3.03%5.13%3.26%-9.65%-3.05%-17.20%-24.62%-68.59%-44.09%-36.83%-52.80%-61.12%-21.36%-5.23%8.31%201.03%17.33%6.28%12.51%65.24%-113.14%24.87%5.23%-2.38%844.50%8.69%-30.94%-9.18%-68.21%-3.56%-724.32%-263.65%291.86%7.24%117.02%192.75%45.90%18.85%45.24%-4.31%-13.80%-9.64%33.51%10.10%-0.43%7.03%-9.72%-14.11%-0.47%10.10%24.18%-348.30%30.24%45.37%
EBIT Growth (3y) 22.11%19.77%14.11%11.41%11.84%2.28%4.03%-1.29%1.15%-31.62%-17.65%-18.08%-28.38%-52.04%-24.74%-20.86%-27.23%-28.36%-19.80%-13.99%-16.84%24.59%-28.49%7.95%8.64%69.34%4.70%12.99%-6.49%13.57%-32.25%9.39%-86.98%-51.11%124.24%3.98%-9.80%11.29%22.04%7.12%15.57%13.25%70.18%4.82%32.57%43.86%7.79%4.75%20.52%-3.28%-5.12%2.12%14.39%-63.22%8.88%19.65%
EBIT Growth (5y) 7.22%-13.38%-4.24%-6.28%-13.02%-33.44%-13.12%-10.45%-11.96%-17.85%-12.42%-11.15%-14.85%-11.31%-15.62%-8.03%-14.52%-9.92%-12.78%-2.89%-16.01%11.38%-22.09%5.68%-49.74%-55.92%7.42%8.33%-2.77%17.33%12.20%10.78%2.32%5.19%68.70%3.84%7.31%7.75%9.30%3.52%13.22%6.55%37.33%6.30%18.84%-15.82%10.17%12.97%
EBIT Margin Growth (1y) 494.00492.00201.009.00-329.00-99.00-68.00-128.00373.0019.00-209.0044.00-109.00-445.00-62.00-430.00-545.00-1720.00-1064.00-813.00-1055.00-492.00-358.00-210.00-34.0013,452.00226.0050.00218.00-12137.00-1768.00-158.00-316.00-432.001,344.00150.00-378.00-139.00-795.00-91.00-7215.00-5048.001,345.00311.007,307.005,525.00267.00-149.00263.00-78.00-304.00-97.00320.00160.00-15.0083.00-121.00-212.00-2.0097.00223.00-4863.00254.00618.00
EBIT Margin Growth (3y) 538.00412.00-76.00-74.00-65.00-526.00-339.00-514.00-281.00-2147.00-1334.00-1199.00-1709.00-2657.00-1484.00-1453.00-1634.0011,240.00-1196.00-972.00-871.00824.00-1900.00-318.00-132.00883.00-197.0042.00-475.00-12709.00-1219.00-99.00-7909.00-5619.001,894.00370.00-286.00338.00817.0071.00354.00399.001,308.0065.007,890.005,607.00-52.00-163.00462.00-131.00-320.0083.00422.00-4915.00237.00798.00
EBIT Margin Growth (5y) -116.00-1753.00-1201.00-1317.00-1665.00-2738.00-1761.00-1536.00-1370.0010,814.00-1466.00-1359.00-1525.00-1342.00-3025.00-1561.00-1732.00-1329.00-1620.00-981.00-1564.00252.00-1351.00-259.00-7725.00-4304.00353.00261.00-383.00-12231.00393.0063.00-339.00-173.001,857.00124.00297.00420.00498.0057.00553.00347.001,292.00245.007,991.00531.00200.00552.00
EBIT Margin (QoQ) 127.00300.00644.00-577.00125.009.00452.00-915.00355.0040.00392.00-414.001.00-188.00645.00-567.00-336.00196.00277.00-682.00-1511.00852.00528.00-924.00-948.00986.00677.00-749.0012,539.00-12240.00500.00-581.00184.00-1871.002,110.00-738.0067.00-95.00916.00-1266.00306.00-750.001,619.00-8390.002,473.005,642.00585.00-1394.00691.00384.00169.00-982.00350.00159.00377.00-566.00190.00-16.00474.00-769.0099.00195.00573.00-644.00-4987.005,312.00937.00
EBIT (QoQ) 10.42%9.07%70.59%-34.59%19.20%-3.81%58.70%-44.01%22.95%3.16%55.58%-32.62%4.19%-5.66%58.74%-33.82%-8.83%1.22%35.57%-39.75%-62.01%80.16%53.17%-54.97%-68.71%264.43%84.58%-48.54%-13.03%42.04%67.21%-45.53%27.73%-111.30%1,688.99%-54.10%18.49%-13.85%131.98%-70.84%55.83%-69.84%603.68%-288.79%59.15%172.21%92.58%-70.03%122.54%13.59%56.88%-63.38%46.61%2.33%64.45%-45.89%20.90%-7.46%76.78%-54.36%15.03%7.23%95.56%-48.52%-330.00%156.25%118.28%
EBT Growth (1y) 35.57%40.84%26.66%18.21%0.74%3.85%12.45%10.32%32.74%12.69%2.83%5.25%3.55%-9.25%-1.94%-16.64%-25.03%-68.40%-44.17%-37.02%-52.90%-52.69%-25.37%-7.65%4.07%130.32%18.93%6.91%15.10%63.99%-126.40%19.06%-3.40%-3.68%441.84%13.36%-33.00%-8.04%-81.60%-3.40%-840.55%-289.30%596.99%5.44%113.53%180.52%49.24%4.22%59.01%-5.66%-14.64%6.87%47.13%16.76%0.97%-3.31%-24.06%-24.74%-5.37%-14.34%41.06%-395.82%41.21%101.88%
EBT Growth (3y) 21.93%18.13%13.57%11.13%11.46%2.03%4.28%-1.08%1.01%-31.38%-17.43%-17.94%-28.49%-48.62%-25.80%-21.44%-28.37%-29.91%-20.87%-14.65%-17.37%21.35%-30.73%5.54%4.99%53.80%2.39%13.00%-9.35%13.25%-45.04%9.24%-89.39%-54.34%85.50%4.91%-12.44%11.91%24.15%2.01%16.80%12.87%107.08%5.50%32.32%42.39%8.76%2.50%21.12%-6.06%-6.57%-3.98%16.38%-66.31%10.50%18.69%
EBT Growth (5y) 7.07%-13.92%-4.32%-6.34%-13.33%-30.79%-13.93%-10.86%-12.77%-18.84%-12.96%-11.41%-15.22%-12.52%-16.31%-9.20%-16.39%-11.47%-14.86%-3.44%-18.25%9.62%-31.82%5.18%-50.58%-52.81%6.60%8.00%-5.68%17.23%11.55%7.45%0.62%4.96%49.96%5.16%9.45%9.08%10.53%1.87%12.23%4.79%53.37%-0.55%18.53%-14.58%11.44%13.24%
EBT Margin Growth (1y) 520.00416.00171.00-16.00-362.00-136.00-75.00-133.00367.0019.00-214.0048.00-100.00-432.00-29.00-409.00-557.00-1715.00-1072.00-823.00-1049.00-411.00-430.00-262.00-84.0012,489.00237.0061.00241.00-11380.00-1872.00-244.00-404.00-418.001,375.00225.00-360.00-115.00-851.00-86.00-7287.00-5258.001,386.00266.007,321.005,707.00287.00-399.00306.00-93.00-301.00236.00423.00241.008.00-125.00-335.00-385.00-79.00-361.00365.00-4709.00372.001,213.00
EBT Margin Growth (3y) 525.00300.00-117.00-100.00-95.00-549.00-318.00-493.00-290.00-2128.00-1315.00-1184.00-1707.00-2558.00-1531.00-1494.00-1691.0010,363.00-1265.00-1024.00-893.00699.00-2066.00-446.00-247.00692.00-260.0041.00-522.00-11912.00-1348.00-105.00-8050.00-5790.001,910.00405.00-325.00335.00822.00-219.00340.00356.001,372.00104.008,051.005,856.00-6.00-287.00394.00-237.00-371.00-249.00454.00-4853.00302.00727.00
EBT Margin Growth (5y) -133.00-1847.00-1218.00-1332.00-1702.00-2674.00-1820.00-1579.00-1424.009,951.00-1508.00-1385.00-1550.00-1448.00-3167.00-1677.00-1854.00-1434.00-1762.00-1044.00-1656.00166.00-1542.00-307.00-7894.00-4681.00274.00221.00-488.00-11463.00325.00-238.00-423.00-176.001,896.00242.00404.00483.00529.00-107.00428.00212.001,301.00-382.008,081.00761.00288.00565.00
EBT Margin (QoQ) 227.00225.00638.00-570.00124.00-20.00451.00-917.00350.0041.00393.00-417.003.00-192.00655.00-565.00-329.00211.00275.00-714.00-1487.00854.00524.00-940.00-848.00834.00692.00-762.0011,725.00-11418.00516.00-582.00104.00-1910.002,144.00-742.0090.00-118.00994.00-1326.00335.00-854.001,759.00-8527.002,364.005,790.00639.00-1472.00750.00369.00-47.00-767.00351.00162.00490.00-580.00169.00-71.00358.00-790.00119.00235.0076.00-64.00-4956.005,317.00916.00
EBT (QoQ) 14.66%5.97%70.05%-34.38%19.12%-4.70%58.70%-44.08%22.80%3.19%55.68%-32.72%4.25%-5.83%59.35%-33.80%-8.63%1.75%35.45%-40.47%-61.49%79.78%52.80%-55.47%-61.32%183.58%89.09%-49.82%-14.40%46.44%69.98%-45.98%21.96%-123.58%866.43%-56.17%21.60%-16.32%154.15%-74.10%66.91%-83.26%1,234.59%-298.59%57.33%161.64%101.89%-74.51%153.88%14.24%40.98%-61.11%50.63%3.37%76.50%-46.46%19.53%-10.61%69.01%-57.95%18.47%12.40%52.99%-30.76%-348.43%153.65%118.73%
Enterprise Value Growth (1y) -64.65%12.99%28.42%14.81%2.37%-0.81%-19.10%-15.63%-5.35%-30.79%10.28%20.10%0.54%-23.61%-12.34%8.00%16.54%23.47%-6.17%-33.31%-160.82%-75.66%-40.63%-25.56%36.55%13.53%-20.14%-37.30%-47.53%-133.71%-8.98%-13.94%45.12%59.46%36.37%28.52%-28.80%1.30%25.85%21.97%32.83%-16.26%-93.10%-41.58%-84.73%-40.53%-8.72%0.25%35.33%52.71%66.34%48.64%39.25%22.21%-14.67%-781.86%-1,038.08%-871.52%-1,043.58%86.56%85.75%84.46%89.83%-7.45%
Enterprise Value Growth (3y) -19.20%-4.68%8.55%7.67%-0.76%-17.68%-6.28%5.28%4.37%-7.35%-2.29%0.67%-29.37%-18.45%-18.82%-15.48%-11.36%-5.15%-21.50%-31.97%-34.65%-52.55%-22.57%-25.24%19.91%6.43%5.91%-3.80%-1.41%2.21%19.88%14.03%21.99%22.52%3.05%7.57%-16.91%-17.27%-15.90%-3.29%7.08%8.24%10.93%10.15%10.14%19.74%25.14%-65.31%-64.74%-52.89%-64.03%15.25%0.50%-5.51%-10.08%-8.39%
Enterprise Value Growth (5y) -7.05%-1.65%1.82%0.70%-17.36%-16.98%-12.38%-7.31%-7.67%-13.45%-12.58%-11.06%-15.17%-27.42%-17.04%-19.23%-2.26%-1.95%-4.46%-13.36%-11.53%-7.27%2.77%-1.84%14.97%1.23%-3.59%-4.32%-5.29%-8.85%-1.54%2.14%10.72%20.93%19.72%16.56%8.89%9.92%9.69%-37.92%-40.87%-42.32%-56.09%2.98%-3.31%4.83%13.36%8.19%
Enterprise Value (QoQ) -45.19%-24.28%-10.91%17.72%23.28%-2.24%-32.01%5.71%20.78%-20.79%-28.16%14.10%1.65%17.14%-14.13%-6.93%-22.23%24.69%6.54%2.99%-12.09%-4.48%-17.34%-89.80%24.51%16.36%-4.77%4.09%-2.89%-16.20%-19.74%-3.05%-62.99%45.81%-25.19%50.36%-20.39%14.94%-40.63%10.56%7.74%36.10%-47.98%23.01%-59.70%-6.13%-8.50%-0.45%-21.49%17.89%0.45%34.88%11.16%41.55%-51.89%22.97%-13.76%13.85%-1,068.17%0.59%2.89%-1.41%86.27%-5.38%-5.92%33.62%-45.01%
EPS (Basic) Growth (1y) 41.67%-99.86%45.45%34.21%23.53%7.69%15.63%17.65%23.81%24.59%5.41%4.17%8.97%-10.17%-1.28%-14.40%-18.82%-65.45%-44.16%-37.38%-53.62%-6.47%-18.60%-8.96%25.00%14.55%20.00%16.39%10.00%86.21%-114.29%-69.01%11.36%37.04%800.00%300.00%-18.37%-31.08%-83.33%22.73%-712.50%-306.78%1,100.00%3.70%113.47%168.18%-2.38%4.46%42.42%7.10%-1.22%17.95%70.21%25.97%4.94%2.17%-23.75%-28.35%-4.71%0.00%60.66%-443.17%62.96%95.04%
EPS (Basic) Growth (3y) 29.40%-87.54%21.03%18.04%18.56%6.42%6.36%1.61%3.08%-27.14%-16.55%-17.66%-25.69%-33.79%-23.44%-21.27%-22.22%-28.20%-18.29%-12.78%-13.93%25.88%-28.86%-31.01%15.26%42.98%6.27%12.99%0.00%20.70%-44.97%15.01%-96.33%-58.11%151.98%72.03%-12.35%-0.96%24.98%9.96%5.52%14.72%126.18%8.51%32.51%42.93%0.40%7.98%22.73%-1.12%-0.41%6.42%27.75%-72.10%17.68%25.84%
EPS (Basic) Growth (5y) 13.90%-77.31%-0.46%-2.49%-8.90%-17.19%-11.37%-9.77%-8.68%-16.16%-10.71%-9.96%-10.82%-9.14%-15.74%-29.35%-10.43%-1.13%-11.42%-3.83%-10.33%13.51%-30.45%10.02%-57.38%-43.88%19.14%12.92%-3.77%19.91%14.32%10.51%1.33%7.35%73.01%44.37%10.30%5.56%15.14%9.89%8.81%6.39%63.18%5.48%19.14%-17.73%9.46%19.68%
EPS (Basic) (QoQ) 125,004.43%-99.90%72.73%-32.89%27.45%-1.54%59.38%-38.24%11.11%5.71%62.16%-35.00%11.82%-10.57%60.26%-32.00%-7.83%-1.72%38.96%-35.51%-60.77%58.85%55.81%-52.24%-20.88%38.24%74.29%-34.43%-27.50%44.83%69.05%-38.03%22.73%-111.11%466.67%122.73%51.02%-43.24%109.52%-54.55%27.50%-86.27%1,442.86%-326.85%56.96%179.65%33.33%-70.54%117.87%14.05%42.68%-59.83%63.83%5.19%70.37%-42.03%21.25%-12.37%65.88%-56.74%13.94%16.54%74.07%-30.50%-343.38%155.34%108.33%
EPS (Weighted Average and Diluted) Growth (1y) 38.89%-99.86%43.18%33.33%24.00%6.25%15.87%18.00%24.19%25.71%5.48%4.24%9.09%-9.57%0.00%-13.82%-19.05%-65.31%-44.16%-37.74%-52.94%-6.11%-18.60%-7.58%25.00%-72.20%20.00%16.39%7.50%657.14%-114.29%-69.01%11.63%37.74%800.00%300.00%-16.67%-30.14%-83.33%22.73%-712.50%-306.78%1,085.71%2.78%113.06%166.95%-3.61%3.60%43.75%6.23%-1.25%18.26%69.57%26.67%6.33%2.21%-23.08%-28.09%-5.95%-0.72%58.33%-440.22%62.03%94.20%
EPS (Weighted Average and Diluted) Growth (3y) 28.84%-87.59%20.51%17.93%18.88%6.50%6.92%1.96%3.13%-26.67%-16.17%-17.61%-25.37%-33.46%-23.11%-20.85%-21.91%-55.09%-18.29%-12.50%-14.17%25.49%-28.86%-30.66%14.47%42.59%6.27%12.99%0.00%93.86%-44.97%15.01%-97.45%-58.60%151.11%71.51%-12.64%-1.11%23.96%9.33%4.77%13.72%124.31%7.99%32.35%42.62%0.40%7.79%23.31%-1.09%-0.42%6.27%27.35%-72.12%17.45%25.37%
EPS (Weighted Average and Diluted) Growth (5y) 13.56%-77.33%-0.46%-2.52%-8.54%-17.02%-11.09%-9.41%-8.39%-36.54%-10.47%-9.66%-11.00%-9.12%-15.75%-29.12%-10.59%-1.14%-11.42%-3.65%-10.07%13.72%-30.45%10.35%-57.38%-43.98%18.85%12.72%-4.36%58.76%13.75%10.13%1.36%7.19%72.26%43.95%10.20%5.41%14.87%9.57%8.45%6.02%62.37%5.02%19.01%-17.12%9.05%19.28%
EPS (Weighted Average and Diluted) (QoQ) 124,272.14%-99.90%70.45%-33.33%28.00%-1.56%58.73%-38.00%9.68%7.35%61.64%-34.75%11.02%-9.92%59.74%-31.71%-7.97%-0.39%37.66%-35.85%-60.56%60.34%53.49%-51.52%-21.31%39.00%74.29%-34.43%-82.50%500.00%69.05%-39.44%23.26%-111.32%466.67%118.18%52.08%-42.47%109.52%-54.55%27.50%-86.27%1,442.86%-326.85%56.96%178.71%33.73%-71.17%120.63%13.31%43.75%-60.00%63.04%5.33%72.15%-42.65%21.79%-11.58%65.48%-56.83%13.85%15.65%74.68%-31.16%-344.64%155.08%109.38%
FCF Margin Growth (1y) -394.00-1546.00-1203.00-238.00-340.00-11.00154.00929.00-1399.00230.00-592.00-177.00849.00579.00-229.00-1378.00-912.00-161.00-79.00933.00826.00-1123.00-1545.00-1787.00-365.0014,218.00-422.00823.00370.00-13278.00-166.00200.00-600.00172.00647.00533.00-1204.00-1568.0050.00-309.00-1067.00-1660.001,033.00969.002,957.003,057.00-624.00-914.00-1790.00-714.00-1234.00-118.00858.00917.001,672.001,134.0057.00-940.00263.00-1692.00184.001,069.00-152.001,982.00
FCF Margin Growth (3y) -2133.00-1327.00-1640.00514.00-890.00798.00-666.00-626.00-1462.00648.00-899.00-622.00762.00-705.00-1853.00-2232.00-451.0012,934.00-2046.00-31.00831.00-183.00-2133.00-764.00-595.001,112.0059.001,555.00-1434.00-14674.00531.00423.00-2872.00-3055.001,731.001,192.00685.00-170.00460.00-255.00100.00684.00-825.00-63.002,025.003,260.00-186.00102.00-875.00-737.00701.00-675.001,099.001,046.001,783.001,424.00
FCF Margin Growth (5y) -2196.00-909.00-1948.0069.00-976.00-486.00-2290.00-1480.00-1001.0013,743.00-2866.00-1586.00768.00235.00-2441.00-1209.00-681.00-172.00-1565.00702.00-973.00-1578.00-1436.00-541.00-2866.00-2115.001,143.002,215.00455.00-13277.00940.00478.00-1705.00-712.00-128.00161.00-247.0033.00897.00761.001,015.00661.001,110.00-621.002,266.003,390.00-75.00393.00
FCF Margin (QoQ) 459.00-249.00361.00-965.00-693.0094.001,325.00-1066.00-364.00259.002,100.00-3394.001,265.00-563.002,515.00-2368.00995.00-1370.001,365.00-1902.001,746.00-1288.002,377.00-2009.00-203.00-1710.002,136.00-587.0014,380.00-16350.003,380.00-1040.00732.00-3238.003,746.00-1840.001,504.00-2763.003,632.00-3577.001,141.00-1146.003,272.00-4335.00549.001,548.003,207.00-2347.00649.00-2134.002,918.00-3223.001,725.00-2654.004,034.00-2248.001,784.00-1899.003,496.00-3324.00787.00-696.001,541.00-1448.001,672.00-1918.003,676.00
FCF Payout Ratio Growth (1y) 168.23%68.50%93.77%79.42%15.93%-1.56%338.41%14.11%74.85%162.01%-52.21%-100.03%36.71%-6.72%244.33%446,149.90%16.97%-17.84%-56.35%128.26%-261.37%108.44%25.35%-13.05%41.38%-36.66%-24.45%-43.82%29.97%-30.73%39.88%-27.86%-110.06%-16.41%-251.15%234.60%-11.77%9.62%63.23%-232.43%93.87%16.13%182.49%-33.15%500.91%-23.06%4.49%103.12%-41.20%52.71%-37.24%-53.89%19.82%-48.58%
FCF Payout Ratio Growth (3y) 75.84%63.19%59.52%-26.00%40.46%33.99%93.22%10.61%40.88%26.16%-10.45%39.37%-66.07%16.90%23.51%1,968.88%-45.91%2.75%-25.51%3.70%-38.60%-2.93%9.83%-29.37%4.82%-28.42%-53.22%10.68%-18.03%-14.06%-40.57%-73.21%-66.15%-13.96%8.01%-34.00%36.88%-12.29%55.31%28.97%28.96%10.92%36.46%-14.45%68.97%-15.46%
FCF Payout Ratio Growth (5y) 54.12%27.21%43.58%40.84%-48.54%32.73%31.60%21.85%-35.96%21.53%-7.42%5.75%-25.06%-6.86%14.77%414.06%-29.40%-8.88%-23.51%21.90%-28.88%-3.47%-22.30%-28.92%-46.49%-18.08%-29.53%-7.05%10.00%-9.17%-0.60%-8.45%25.61%-10.66%21.71%-17.15%20.99%-4.54%25.76%16.39%
FCF Payout Ratio (QoQ) -36.32%80.99%20.70%92.81%-59.99%108.13%11.76%24.58%-66.03%826.97%-70.91%90.91%-49.10%69.07%-100.02%981,726.48%-65.27%524.07%-79.04%157.41%-75.60%231.56%9.63%-281.98%131.51%99.39%-23.95%-222.68%134.05%137.84%-43.45%-252.94%133.68%380.24%-70.84%-545.33%113.40%-968.34%164.56%-248.76%113.14%-391.26%-132.51%101.86%-1,161.20%123.84%-230.14%135.27%653.82%-80.68%680.44%-93.23%923.74%-62.44%125.93%-82.42%320.70%-72.40%487.10%-92.46%
Free Cash Flow Growth (1y) -4.22%-37.85%-29.99%10.04%-2.50%7.80%25.71%49.83%-66.92%28.20%-24.83%-0.84%171.25%39.52%-18.98%-40.11%-67.64%-13.31%-16.67%19.41%126.90%-56.00%-162.44%-51.66%-19.62%15.74%-71.87%59.23%33.77%79.91%-44.47%46.49%-27.45%41.84%51.34%21.87%-167.40%-69.84%10.90%-9.24%-158.63%-171.89%196.68%25.09%207.70%563.69%-118.12%-3.89%-130.76%-34.34%-1,604.31%-9.33%229.95%67.80%127.52%45.78%10.06%-42.65%72.61%-40.89%43.91%96.14%-14.59%118.38%
Free Cash Flow Growth (3y) -32.40%-4.95%-12.86%17.80%-4.36%24.46%-8.52%-3.82%-33.78%15.74%-20.23%-10.82%25.82%-18.96%-34.29%-29.82%-16.12%-23.86%-42.51%-2.78%34.62%-2.88%-52.55%4.08%-7.95%43.48%-6.51%41.66%-38.45%-8.36%14.44%17.45%-48.35%-32.15%34.24%11.43%23.36%0.18%46.15%2.95%5.02%29.84%-44.01%2.92%34.45%92.28%-5.27%8.31%-23.94%-14.19%116.12%-7.89%59.50%23.59%33.99%23.46%
Free Cash Flow Growth (5y) -22.97%0.76%-14.89%3.17%-8.47%-5.96%-19.12%-12.48%-11.94%-4.61%-20.54%-11.41%16.45%2.07%-24.96%-4.21%-10.55%2.41%-21.32%10.41%-26.14%-17.08%-21.72%4.52%-27.43%-21.43%24.91%26.41%12.75%20.74%35.72%14.27%-19.32%-1.31%-5.30%3.81%-5.58%2.07%22.26%7.60%26.39%16.07%27.87%-1.24%21.81%50.60%4.62%10.40%
Free Cash Flow (QoQ) 23.06%-9.86%57.29%-45.10%-20.15%1.54%147.22%-51.36%-11.72%18.42%194.64%-89.26%242.13%-30.56%288.68%-70.63%75.98%-59.68%187.31%-84.13%371.43%-61.24%311.68%-69.84%-8.59%-155.01%418.70%-49.85%31.64%-181.68%395.27%-57.87%77.03%-165.59%399.41%-79.13%246.12%-122.50%849.93%-111.54%254.90%-166.47%863.90%-132.89%56.95%189.39%888.44%-71.69%85.37%-103.49%5,341.38%-109.06%495.64%-190.69%378.86%-87.01%410.89%-85.13%1,377.39%-90.20%166.24%-55.24%405.96%-76.13%262.87%-80.51%1,193.64%
Gross Margin Growth (1y) 315.00296.00191.00-1.00-135.00-155.00-137.00-23.00102.0077.00-2.003.0035.002.00-95.00-295.00-306.00-1040.00-296.00-34.0056.00632.00-127.00-144.00-260.0085,888.00128.00112.00189.00-86082.00-969.00-267.00-228.0097.00851.0094.0016.00-151.00-36.00-22.00-1135.00379.00348.00303.001,417.00239.00134.00-157.00-170.00-331.00-216.0053.00284.00353.00254.00304.00194.00246.00274.00275.00139.00145.00101.00108.00
Gross Margin Growth (3y) 281.00218.0052.00-21.001.00-75.00-234.00-315.00-170.00-961.00-393.00-326.00-215.00-407.00-517.00-473.00-510.0085,479.00-295.00-66.00-14.00437.00-968.00-299.00-298.00-97.0010.00-61.00-22.00-86136.00-153.00-195.00-1347.00325.001,163.00375.00298.00467.00446.00123.00113.00287.00266.00198.001,532.00262.00172.00199.00309.00268.00312.00632.00617.00744.00629.00687.00
Gross Margin Growth (5y) 9.00-820.00-339.00-350.00-249.00-484.00-657.00-493.00-374.0085,559.00-392.00-359.00-286.00-601.00-1358.00-628.00-548.00-505.00-413.00-239.00-226.00384.00-152.00-227.00-1417.00131.00322.00220.00260.00-85518.00329.00-50.00-99.00233.001,081.00270.00413.00489.00484.00480.00591.00886.00794.00777.001,865.00652.00547.00582.00
Gross Margin (QoQ) -59.00188.0013.00172.00-78.0084.00-179.0037.00-97.00102.00-65.00162.00-121.0022.00-60.00194.00-154.00-75.00-260.00183.00-888.00670.002.00273.00-312.00-89.00-16.00157.0085,835.00-85849.00-32.00235.00-436.00-736.00670.00274.00-111.0018.00-87.00196.00-278.00134.00-73.00-917.001,235.00103.00-118.00198.0057.00-2.00-410.00186.00-104.00113.00-141.00417.00-35.0013.00-91.00307.0016.0042.00-90.00171.0022.00-2.00-83.00
Gross Profit Growth (1y) 17.24%27.35%22.90%18.71%12.36%6.25%13.09%14.21%18.28%13.18%10.53%3.85%7.60%5.86%-2.20%-9.46%-11.24%-20.39%-13.45%-14.52%-14.82%-2.65%-2.64%2.27%7.14%13.81%2.61%5.48%-1.02%-3.60%6.74%29.79%28.61%32.78%22.57%2.32%0.91%-0.26%-2.20%0.52%-32.72%-50.07%-9.22%-2.98%47.99%133.73%28.73%24.17%10.22%-4.02%-1.32%-4.67%9.27%4.78%4.09%7.48%0.83%1.58%3.39%9.37%8.89%10.40%14.59%15.63%
Gross Profit Growth (3y) 15.93%15.26%15.39%12.08%12.66%8.38%6.93%2.40%4.15%-1.56%-2.19%-7.03%-6.65%-6.38%-6.25%-7.50%-6.78%-4.09%-4.73%-2.67%-3.34%2.22%2.17%11.88%10.90%13.36%10.32%11.89%8.71%8.48%8.56%10.11%-4.42%-12.88%2.86%-0.07%0.16%5.19%4.55%6.59%3.15%3.85%4.87%4.72%21.25%32.96%9.76%8.36%6.69%0.71%2.02%3.87%6.26%5.52%7.24%10.77%
Gross Profit Growth (5y) 8.27%5.24%5.39%1.73%1.57%-0.27%0.59%-1.26%0.61%1.11%-1.34%-2.81%-2.91%-2.08%-2.03%1.62%0.61%2.46%2.50%4.14%3.23%7.18%5.03%7.57%-1.53%-6.22%3.57%6.44%5.04%8.30%8.38%9.97%7.33%8.21%6.69%3.39%3.89%3.20%3.26%4.41%3.87%3.58%4.41%6.19%14.37%21.39%9.39%9.98%
Gross Profit (QoQ) 4.24%0.52%40.13%-20.15%13.23%-2.99%35.35%-24.42%7.07%3.26%36.69%-21.73%2.45%0.84%28.42%-18.91%0.81%-6.84%18.88%-20.49%-9.59%1.27%17.42%-20.77%3.34%1.28%23.35%-17.01%9.78%-8.69%26.79%-22.13%6.92%1.11%54.17%-22.84%10.38%-6.66%28.70%-23.90%9.09%-8.48%32.28%-49.06%-19.04%66.41%41.38%-22.31%27.88%-8.35%36.37%-31.03%11.35%-5.77%31.74%-20.95%6.77%-6.40%36.03%-25.84%7.57%-4.73%43.90%-26.16%9.06%-1.11%45.21%
Interest Coverage Ratio Growth (1y) 256.35%194.15%-88.14%-90.66%-38.15%-29.23%-21.84%-0.35%-26.61%22.59%12.92%60.91%-33,580.11%
Interest Coverage Ratio Growth (3y) 28.35%34.39%-53.14%-56.47%-435.99%
Interest Coverage Ratio (QoQ) 1,007.78%-29.55%14.36%-44.50%-16.41%16.58%30.84%-38.70%6.56%-14.13%118.55%-43.54%51.86%-17,965.94%
Net Cash Flow Growth (1y) -407.07%-144.93%-87.96%49.19%107.20%-4.95%535.91%48.11%-618.67%86.89%-209.22%-57.62%115.34%1,339.86%-121.82%-243.18%-552.18%-31.87%121.04%225.10%1,016.76%-483.12%-540.19%-166.61%-102.72%106.97%143.36%364.03%416.73%3,647.06%-1,030.05%113.68%-1,372.11%-81.55%74.18%-50.09%83.73%-144.51%-32.37%8.92%8.90%753.35%117.88%-67.26%107.04%-48.16%-1,045.73%-89.26%-4,263.89%-96.92%66.82%2,099.24%57.39%801.83%61.21%2,035.68%199.74%-933.16%342.62%-187.86%-57.88%105.59%-256.91%106.14%
Net Cash Flow Growth (3y) -46.54%-27.28%-41.55%-2.17%27.18%54.75%-159.16%-42.58%-77.55%45.93%-20.11%-8.78%102.94%-218.68%-27.13%-47.26%-46.22%-43.35%33.92%61.35%40.76%115.44%-170.32%55.48%-45.72%35.38%-1.35%68.87%-87.16%-71.86%-73.01%5.12%-57.21%-18.75%27.26%-43.75%26.21%14.67%-30.80%-66.29%-38.71%28.14%17.53%-8.22%-7.67%-47.60%-47.63%269.47%160.58%-62.76%32.24%-645.71%29.64%61.37%-13.88%4.84%
Net Cash Flow Growth (5y) -22.82%-12.19%-17.15%10.90%34.33%-34.81%-74.70%-22.41%-23.70%18.08%-0.54%5.95%20.56%143.99%-52.64%46.43%-116.32%4.68%0.72%34.16%-10.30%-23.05%-51.82%15.36%-16.68%27.73%17.57%24.61%19.34%59.80%-49.12%-47.25%-49.73%-61.41%28.13%-15.92%28.64%-16.00%22.04%78.23%25.67%-50.92%20.38%-75.20%20.35%-41.76%-46.00%22.17%
Net Cash Flow (QoQ) 88.01%-22.91%-42.18%-466.44%72.49%120.65%616.57%-82.32%-501.03%225.14%66.90%-161.92%89.86%-942.60%164.76%-77.59%719.33%-286.53%58.20%29.22%223.45%-42.39%148.50%418.70%-151.59%33.80%62.40%78.85%232.30%312.06%128.98%-74.63%1,465.11%-202.28%152.61%-251.06%122.69%-243.15%201.69%-149.25%37.92%-325.72%183.67%-141.20%545.21%-88.35%53.27%-91.15%3,180.56%-312.48%101.74%-3,532.82%102.42%-2,391.74%215.33%-166.50%151.30%-198.58%6,449.74%-96.89%-528.57%128.71%-2,399.45%101.49%-43.11%-905.46%190.00%
Net Income Growth (1y) 37.24%34.11%34.12%25.93%18.00%3.56%13.82%14.52%20.96%24.17%2.98%1.52%6.19%-11.97%-1.57%-15.69%-20.19%-66.02%-45.34%-38.30%-53.80%-7.18%-19.06%-7.30%27.70%16.76%21.78%17.40%8.62%86.13%-115.08%-68.35%14.81%39.55%790.96%303.16%-16.32%-29.66%-83.65%17.27%-676.75%-297.31%1,058.50%4.08%113.54%168.01%-2.07%2.22%33.81%-5.51%-13.93%3.77%52.16%18.70%-0.15%-2.30%-25.33%-28.92%-4.31%-3.69%45.84%-424.61%47.27%80.83%
Net Income Growth (3y) 25.12%19.92%16.27%13.55%14.87%4.22%4.88%-0.67%0.83%-28.12%-17.87%-19.17%-26.84%-34.77%-24.20%-21.58%-22.20%-28.32%-18.63%-12.43%-13.79%26.35%-29.04%-29.90%16.78%44.75%8.26%14.42%1.43%22.25%-44.56%14.38%-96.10%-57.90%147.12%70.09%-13.22%-1.91%22.88%7.65%1.48%8.24%113.74%3.36%31.53%40.32%-5.59%1.20%14.98%-7.27%-6.31%-0.79%18.33%-67.97%12.06%19.38%
Net Income Growth (5y) 10.67%-12.40%-3.30%-5.30%-10.98%-18.62%-12.59%-10.93%-9.57%-16.64%-11.40%-10.49%-11.49%-9.61%-15.77%-29.10%-10.10%-0.89%-10.91%-3.04%-9.25%14.64%-30.01%10.24%-57.48%-44.08%19.17%12.83%-4.01%19.64%14.09%9.74%0.08%4.47%67.11%39.17%5.88%1.14%9.78%4.81%3.49%1.36%56.31%0.76%18.13%-11.97%3.47%12.53%
Net Income (QoQ) 26.93%-3.41%71.10%-34.58%24.04%-3.40%60.65%-38.70%8.85%6.17%61.64%-35.25%11.75%-11.95%59.35%-32.27%-7.37%-1.55%36.48%-35.88%-60.57%58.38%54.07%-51.99%-20.77%38.11%76.45%-33.86%-27.56%44.05%70.10%-38.81%24.14%-111.67%457.06%121.99%50.89%-42.23%108.34%-53.92%26.83%-86.57%1,394.00%-326.61%56.61%178.86%34.23%-70.51%117.88%13.56%40.11%-61.40%53.87%3.44%68.92%-43.41%20.03%-12.99%65.28%-56.75%14.28%17.14%66.35%-34.50%-354.35%153.14%104.26%
Net Income towards Common Stockholders Growth (1y) 37.24%34.11%34.12%25.93%18.00%3.56%13.82%14.52%20.96%24.17%2.98%1.52%6.19%-11.97%-1.57%-15.69%-20.19%-66.02%-45.34%-38.30%-53.80%-7.18%-19.06%-7.30%27.70%16.76%21.78%17.40%8.62%86.13%-115.08%-68.35%14.81%39.55%790.96%303.16%-16.32%-29.66%-83.65%17.27%-676.75%-297.31%1,058.50%4.08%113.54%168.01%-2.07%2.22%33.81%-5.51%-13.93%3.77%52.16%18.70%-0.15%-2.30%-25.33%-28.92%-4.31%-3.69%45.84%-424.61%47.27%80.83%
Net Income towards Common Stockholders Growth (3y) 25.12%19.92%16.27%13.55%14.87%4.22%4.88%-0.67%0.83%-28.12%-17.87%-19.17%-26.84%-34.77%-24.20%-21.58%-22.20%-28.32%-18.63%-12.43%-13.79%26.35%-29.04%-29.90%16.78%44.75%8.26%14.42%1.43%22.25%-44.56%14.38%-96.10%-57.90%147.12%70.09%-13.22%-1.91%22.88%7.65%1.48%8.24%113.74%3.36%31.53%40.32%-5.59%1.20%14.98%-7.27%-6.31%-0.79%18.33%-67.97%12.06%19.38%
Net Income towards Common Stockholders Growth (5y) 10.67%-12.40%-3.30%-5.30%-10.98%-18.62%-12.59%-10.93%-9.57%-16.64%-11.40%-10.49%-11.49%-9.61%-15.77%-29.10%-10.10%-0.89%-10.91%-3.04%-9.25%14.64%-30.01%10.24%-57.48%-44.08%19.17%12.83%-4.01%19.64%14.09%9.74%0.08%4.47%67.11%39.17%5.88%1.14%9.78%4.81%3.49%1.36%56.31%0.76%18.13%-11.97%3.47%12.53%
Net Income towards Common Stockholders (QoQ) 26.93%-3.41%71.10%-34.58%24.04%-3.40%60.65%-38.70%8.85%6.17%61.64%-35.25%11.75%-11.95%59.35%-32.27%-7.37%-1.55%36.48%-35.88%-60.57%58.38%54.07%-51.99%-20.77%38.11%76.45%-33.86%-27.56%44.05%70.10%-38.81%24.14%-111.67%457.06%121.99%50.89%-42.23%108.34%-53.92%26.83%-86.57%1,394.00%-326.61%56.61%178.86%34.23%-70.51%117.88%13.56%40.11%-61.40%53.87%3.44%68.92%-43.41%20.03%-12.99%65.28%-56.75%14.28%17.14%66.35%-34.50%-354.35%153.14%104.26%
Net Margin Growth (1y) 345.00182.00222.00137.0059.00-94.00-25.00-1.0072.00214.00-141.00-53.00-17.00-366.00-13.00-251.00-278.00-1148.00-747.00-590.00-786.0033.00-211.00-169.00141.008,961.00196.00176.00139.00-8318.00-1269.00-1157.00-167.0089.001,023.001,061.00-179.00-443.00-738.00230.00-7194.00-5094.001,829.00200.007,032.005,347.00-444.00-361.00133.00-75.00-236.00144.00383.00222.00-8.00-83.00-296.00-383.00-51.00-132.00343.00-4002.00374.00829.00
Net Margin Growth (3y) 477.00302.0057.0083.00114.00-247.00-178.00-305.00-222.00-1301.00-900.00-894.00-1081.00-1481.00-971.00-1010.00-923.007,846.00-762.00-584.00-506.00676.00-1284.00-1151.00113.00732.00-50.0080.00-207.00-8673.00-984.00134.00-7540.00-5448.002,114.001,491.00-341.00-190.00647.0070.00-28.00178.001,149.00-17.007,549.005,494.00-688.00-299.00220.00-236.00-294.00-71.00429.00-4163.00316.00614.00
Net Margin Growth (5y) 182.00-1213.00-703.00-758.00-950.00-1362.00-1136.00-1064.00-868.007,694.00-915.00-888.00-801.00-839.00-2043.00-1992.00-951.00-383.00-1008.00-680.00-852.00322.00-999.00141.00-7260.00-4805.001,041.00510.00-369.00-8420.00401.00-26.00-374.00-176.001,434.001,275.00176.00-43.00403.00131.0059.0018.001,091.00-232.007,595.001,109.00-365.00398.00
Net Margin (QoQ) 322.00-25.00413.00-365.00159.0015.00328.00-443.006.0084.00352.00-370.00148.00-270.00440.00-334.00-202.0083.00201.00-361.00-1072.00485.00358.00-557.00-253.00240.00400.00-246.008,567.00-8525.00379.00-283.00110.00-1475.00491.00707.00366.00-541.00529.00-533.00102.00-836.001,498.00-7957.002,202.006,087.00-131.00-1125.00517.00295.00-47.00-631.00308.00134.00332.00-392.00147.00-95.00258.00-606.0061.00237.00176.00-131.00-4284.004,613.00631.00
Operating Income Growth (1y) 34.39%45.08%27.96%19.04%1.89%5.09%12.71%10.49%32.96%12.67%3.03%5.13%3.26%-9.65%-3.05%-17.20%-24.62%-68.59%-44.09%-36.83%-52.80%-61.12%-21.36%-5.23%8.31%201.03%17.33%6.28%12.51%65.24%-113.14%24.87%5.23%-2.38%844.50%8.69%-30.94%-9.18%-68.21%-3.56%-724.32%-263.65%291.86%7.24%117.02%192.75%45.90%18.85%45.24%-4.31%-13.80%-9.64%33.51%10.10%-0.43%7.03%-9.72%-14.11%-0.47%10.10%24.18%-348.30%30.24%45.37%
Operating Income Growth (3y) 22.11%19.77%14.11%11.41%11.84%2.28%4.03%-1.29%1.15%-31.62%-17.65%-18.08%-28.38%-52.04%-24.74%-20.86%-27.23%-28.36%-19.80%-13.99%-16.84%24.59%-28.49%7.95%8.64%69.34%4.70%12.99%-6.49%13.57%-32.25%9.39%-86.98%-51.11%124.24%3.98%-9.80%11.29%22.04%7.12%15.57%13.25%70.18%4.82%32.57%43.86%7.79%4.75%20.52%-3.28%-5.12%2.12%14.39%-63.22%8.88%19.65%
Operating Income Growth (5y) 7.22%-13.38%-4.24%-6.28%-13.02%-33.44%-13.12%-10.45%-11.96%-17.85%-12.42%-11.15%-14.85%-11.31%-15.62%-8.03%-14.52%-9.92%-12.78%-2.89%-16.01%11.38%-22.09%5.68%-49.74%-55.92%7.42%8.33%-2.77%17.33%12.20%10.78%2.32%5.19%68.70%3.84%7.31%7.75%9.30%3.52%13.22%6.55%37.33%6.30%18.84%-15.82%10.17%12.97%
Operating Income (QoQ) 10.42%9.07%70.59%-34.59%19.20%-3.81%58.70%-44.01%22.95%3.16%55.58%-32.62%4.19%-5.66%58.74%-33.82%-8.83%1.22%35.57%-39.75%-62.01%80.16%53.17%-54.97%-68.71%264.43%84.58%-48.54%-13.03%42.04%67.21%-45.53%27.73%-111.30%1,688.99%-54.10%18.49%-13.85%131.98%-70.84%55.83%-69.84%603.68%-288.79%59.15%172.21%92.58%-70.03%122.54%13.59%56.88%-63.38%46.61%2.33%64.45%-45.89%20.90%-7.46%76.78%-54.36%15.03%7.23%95.56%-48.52%-330.00%156.25%118.28%
Operating Margin Growth (1y) 494.00492.00201.009.00-329.00-99.00-68.00-128.00373.0019.00-209.0044.00-109.00-445.00-62.00-430.00-545.00-1720.00-1064.00-813.00-1055.00-492.00-358.00-210.00-34.0013,452.00226.0050.00218.00-12137.00-1768.00-158.00-316.00-432.001,344.00150.00-378.00-139.00-795.00-91.00-7215.00-5048.001,345.00311.007,307.005,525.00267.00-149.00263.00-78.00-304.00-97.00320.00160.00-15.0083.00-121.00-212.00-2.0097.00223.00-4863.00254.00618.00
Operating Margin Growth (3y) 538.00412.00-76.00-74.00-65.00-526.00-339.00-514.00-281.00-2147.00-1334.00-1199.00-1709.00-2657.00-1484.00-1453.00-1634.0011,240.00-1196.00-972.00-871.00824.00-1900.00-318.00-132.00883.00-197.0042.00-475.00-12709.00-1219.00-99.00-7909.00-5619.001,894.00370.00-286.00338.00817.0071.00354.00399.001,308.0065.007,890.005,607.00-52.00-163.00462.00-131.00-320.0083.00422.00-4915.00237.00798.00
Operating Margin Growth (5y) -116.00-1753.00-1201.00-1317.00-1665.00-2738.00-1761.00-1536.00-1370.0010,814.00-1466.00-1359.00-1525.00-1342.00-3025.00-1561.00-1732.00-1329.00-1620.00-981.00-1564.00252.00-1351.00-259.00-7725.00-4304.00353.00261.00-383.00-12231.00393.0063.00-339.00-173.001,857.00124.00297.00420.00498.0057.00553.00347.001,292.00245.007,991.00531.00200.00552.00
Operating Margin (QoQ) 127.00300.00644.00-577.00125.009.00452.00-915.00355.0040.00392.00-414.001.00-188.00645.00-567.00-336.00196.00277.00-682.00-1511.00852.00528.00-924.00-948.00986.00677.00-749.0012,539.00-12240.00500.00-581.00184.00-1871.002,110.00-738.0067.00-95.00916.00-1266.00306.00-750.001,619.00-8390.002,473.005,642.00585.00-1394.00691.00384.00169.00-982.00350.00159.00377.00-566.00190.00-16.00474.00-769.0099.00195.00573.00-644.00-4987.005,312.00937.00
Profit After Tax Growth (1y) 37.24%34.11%34.12%25.93%18.00%3.56%13.82%14.52%20.96%24.17%2.98%1.53%6.18%-11.98%-1.58%-15.70%-20.13%-66.02%-45.34%-38.30%-53.83%-84.44%-19.06%-7.30%27.70%596.58%21.78%17.40%8.62%86.13%-115.08%-68.35%14.81%39.55%790.96%303.16%-16.32%-29.66%-83.65%17.27%-676.75%-297.31%1,058.50%4.08%113.54%168.01%-2.07%2.22%33.81%-5.51%-13.93%3.77%52.16%18.70%-0.15%-2.30%-25.33%-28.92%-4.31%-3.69%45.84%-424.61%47.27%80.83%
Profit After Tax Growth (3y) 25.12%19.92%16.28%13.55%14.86%4.21%4.88%-0.67%0.85%-28.12%-17.87%-19.17%-26.84%-64.03%-24.21%-21.59%-22.20%-28.32%-18.63%-12.43%-13.80%26.35%-29.04%-29.90%16.78%162.53%8.26%14.42%1.43%22.25%-44.56%14.38%-96.10%-57.90%147.12%70.09%-13.22%-1.91%22.88%7.65%1.48%8.24%113.74%3.36%31.53%40.32%-5.59%1.20%14.98%-7.27%-6.31%-0.79%18.33%-67.97%12.06%19.38%
Profit After Tax Growth (5y) 10.68%-12.40%-3.30%-5.30%-10.98%-43.06%-12.59%-10.93%-9.57%-16.64%-11.40%-10.49%-11.49%-9.61%-15.77%-29.10%-10.10%-0.88%-10.91%-3.04%-9.26%14.64%-30.01%10.24%-57.48%-93.48%19.17%12.83%-4.01%19.64%14.09%9.74%0.08%4.47%67.11%39.17%5.88%1.14%9.78%4.81%3.49%1.36%56.31%0.76%18.13%-11.97%3.47%12.53%
Profit After Tax (QoQ) 26.93%-3.41%71.10%-34.58%24.04%-3.40%60.65%-38.70%8.85%6.17%61.64%-35.25%11.75%-11.94%59.35%-32.28%-7.37%-1.54%36.48%-35.84%-60.59%58.38%54.07%-51.99%-86.72%723.93%76.45%-33.86%-27.56%44.05%70.10%-38.81%24.14%-111.67%457.06%121.99%50.89%-42.23%108.34%-53.92%26.83%-86.57%1,394.00%-326.61%56.61%178.86%34.23%-70.51%117.88%13.56%40.11%-61.40%53.87%3.44%68.92%-43.41%20.03%-12.99%65.28%-56.75%14.28%17.14%66.35%-34.50%-354.35%153.14%104.26%
Property, Plant & Equipment (Net) Growth (1y) -7.51%-6.18%-4.08%1.56%6.18%7.44%10.04%9.02%10.66%17.13%17.70%13.92%7.81%4.86%6.71%8.07%2.75%-2.73%-8.60%-9.92%2.62%3.74%14.68%23.16%25.51%6.49%-18.26%-19.68%-24.81%11.13%36.77%34.51%28.06%3.19%2.17%3.62%6.03%0.11%-1.08%-11.17%-17.43%-15.33%-17.61%-17.70%-12.53%-12.74%-11.30%-14.43%-19.72%-19.91%-11.83%0.28%3.69%2.53%-5.59%-10.34%-8.82%-4.93%-7.57%-6.40%-4.90%-4.97%-1.28%
Property, Plant & Equipment (Net) Growth (3y) 2.81%5.69%7.50%8.04%8.20%9.69%11.39%10.31%7.02%6.11%4.71%3.51%4.37%1.90%3.80%6.24%9.79%2.42%-5.02%-3.77%-1.06%7.07%8.64%9.99%6.52%6.89%4.53%3.84%0.69%4.71%11.39%7.38%3.89%-4.36%-5.92%-8.84%-8.51%-9.56%-10.25%-14.47%-16.61%-16.04%-13.63%-10.95%-10.03%-10.51%-9.61%-8.37%-8.78%-7.92%-8.36%-5.59%-3.48%-2.52%-4.85%
Property, Plant & Equipment (Net) Growth (5y) 3.78%3.79%3.92%4.19%5.96%5.90%7.69%8.29%9.57%5.71%1.48%1.87%1.42%4.60%4.57%5.31%4.97%4.26%3.67%4.43%5.63%4.87%5.32%4.14%1.14%0.69%-1.42%-3.93%-5.91%-3.24%0.20%-2.70%-4.67%-9.37%-8.22%-8.25%-8.61%-9.49%-9.66%-10.87%-11.33%-10.42%-10.88%-9.93%-8.78%-8.33%-7.59%
Property, Plant & Equipment (Net) (QoQ) -1.81%-3.05%-3.56%0.75%-0.41%-0.87%2.10%5.34%0.78%1.52%1.15%6.93%6.68%2.01%-2.09%1.19%3.76%3.81%-0.84%-3.79%-1.78%-2.45%-2.28%9.61%-0.71%7.84%4.95%11.70%-15.76%-17.22%3.12%4.57%24.50%1.88%1.41%-0.45%0.33%0.87%2.86%1.87%-5.27%-0.34%-7.63%-5.31%-2.86%-3.03%-7.72%0.64%-3.10%-1.43%-10.98%-5.58%-3.32%8.51%1.24%-2.37%-4.41%-0.07%-3.86%-0.71%-0.33%-2.85%-2.65%0.89%-0.41%0.92%
Return on Assets Growth (1y) 4.003.008.009.007.004.002.001.001.001.001.001.000.00-4.00-4.00-5.00-6.00-9.00-11.00-12.00-15.00-12.00-9.00-6.00-2.000.001.002.001.002.00-3.00-7.00-6.00-5.001.006.005.003.00-1.00-4.00-13.00-18.00-13.00-12.007.0019.0016.0016.007.002.001.001.001.002.002.00-3.00-6.00-7.00-7.00-1.005.00-3.00-2.001.00
Return on Assets Growth (3y) 12.009.0010.0010.008.002.00-1.00-4.00-6.00-11.00-14.00-16.00-21.00-24.00-24.00-23.00-23.00-21.00-19.00-17.00-15.00-10.00-12.00-11.00-7.00-4.00-1.001.000.000.00-3.00-4.00-14.00-20.00-12.00-10.00-1.004.002.000.001.002.004.005.0015.0022.0019.0014.002.00-4.00-4.00-3.000.00-9.00-7.00-4.00
Return on Assets Growth (5y) 6.00-4.00-4.00-7.00-13.00-19.00-21.00-22.00-22.00-23.00-23.00-21.00-21.00-23.00-27.00-28.00-28.00-24.00-21.00-17.00-16.00-12.00-12.00-9.00-14.00-18.00-15.00-15.00-5.001.000.00-1.000.000.005.007.008.007.005.00-2.00-4.00-3.00-1.001.0014.0011.0010.0013.00
Return on Assets (QoQ) 5.00-2.000.002.004.002.000.000.001.000.00-1.001.002.00-1.00-1.000.00-2.00-1.00-2.00-2.00-4.00-3.00-3.00-4.00-1.00-1.000.000.000.001.001.000.000.00-4.00-3.001.001.002.003.00-1.00-1.00-2.000.00-9.00-6.003.000.009.006.000.000.001.000.000.000.001.001.000.00-4.00-2.000.000.002.004.00-9.002.004.00
Return on Capital Employed Growth (1y) 8.0017.0017.0010.006.002.003.002.002.000.000.00-2.00-8.00-9.00-13.00-10.00-17.00-20.00-23.00-28.00-23.00-19.00-13.00-5.000.002.003.003.001.00-5.00-6.00-7.00-6.003.004.003.002.00-4.00-6.00-15.00-23.00-17.00-15.008.0023.0023.0024.0014.006.003.000.00-1.000.000.00-5.00-10.00-11.00-10.000.0012.00-2.001.002.00
Return on Capital Employed Growth (3y) 16.0019.0019.0011.000.00-8.00-10.00-10.00-23.00-29.00-36.00-41.00-49.00-48.00-49.00-44.00-40.00-37.00-33.00-31.00-22.00-22.00-16.00-9.00-5.000.001.00-1.00-3.00-6.00-8.00-19.00-27.00-19.00-17.00-5.003.001.003.006.007.008.009.0021.0029.0026.0019.003.00-5.00-6.00-5.002.00-12.00-9.00-4.00
Return on Capital Employed Growth (5y) -9.00-10.00-16.00-28.00-40.00-47.00-46.00-44.00-46.00-46.00-46.00-43.00-47.00-51.00-52.00-48.00-45.00-39.00-35.00-34.00-26.00-23.00-18.00-22.00-25.00-21.00-20.00-8.00-2.00-1.001.002.003.007.007.008.009.005.00-2.00-4.00-4.00-1.004.0023.0017.0017.0021.00
Return on Capital Employed (QoQ) -4.00-1.004.009.005.00-1.00-3.004.001.001.00-3.004.00-2.000.00-5.00-2.00-3.00-3.00-2.00-8.00-6.00-6.00-8.00-4.00-1.000.000.002.000.001.000.000.00-5.00-1.00-1.001.003.000.00-1.000.00-3.00-1.00-11.00-8.003.001.0012.008.002.002.002.000.00-1.00-1.000.001.00-1.00-6.00-4.000.000.004.008.00-14.003.005.00
Return on Equity Growth (1y) 16.0016.0011.006.002.001.002.000.000.000.00-3.00-8.00-9.00-11.00-11.00-12.00-15.00-18.00-20.00-14.00-10.00-6.00-1.00-1.000.002.001.003.00-2.00-8.00-7.00-8.001.0011.009.006.000.00-3.00-27.00-45.00-35.00-34.0019.0054.0044.0043.0020.009.0010.009.008.006.004.000.00-7.00-12.00-12.000.0028.00-13.0016.0073.00
Return on Equity Growth (3y) 17.0017.0010.00-2.00-8.00-10.00-12.00-20.00-25.00-29.00-34.00-35.00-35.00-35.00-32.00-27.00-25.00-22.00-20.00-12.00-13.00-12.00-7.00-6.00-1.005.003.001.00-1.000.00-25.00-47.00-34.00-27.000.0014.009.006.0012.0017.0020.0018.0046.0068.0058.0052.0021.002.002.009.0029.00-20.007.0073.00
Return on Equity Growth (5y) -7.00-12.00-20.00-28.00-33.00-34.00-33.00-35.00-35.00-33.00-34.00-33.00-37.00-41.00-38.00-32.00-27.00-19.00-18.00-14.00-12.00-5.00-26.00-45.00-36.00-33.00-6.009.008.009.0013.0015.0021.0026.0028.0029.0023.0015.0012.0011.0011.0019.0068.0043.0061.00126.00
Return on Equity (QoQ) 0.004.008.004.000.00-1.002.000.00-1.000.001.000.00-1.00-2.00-5.00-1.00-2.00-2.00-6.00-4.00-5.00-5.000.00-1.00-1.000.000.000.001.000.002.00-5.00-4.000.001.004.005.00-1.00-2.00-2.002.00-25.00-20.009.003.0027.0015.00-1.002.004.004.001.000.003.002.00-1.00-3.00-4.00-4.00-1.009.0024.00-45.0028.0067.00
Return on Invested Capital Growth (1y) -238750.00-25.0016.0016.0011.007.003.001.002.000.00-1.00-1.00-3.00-8.00-9.00-11.00-12.00-13.00-16.00-18.00-21.00-18.00-14.00-9.00-2.000.002.003.002.002.00-4.00-9.00-8.00-6.002.008.007.004.000.00-2.00-18.00-28.00-22.00-22.0012.0033.0029.0031.0016.006.004.000.00-1.00-1.000.00-9.00-15.00-15.00-15.001.0018.001.005.005.00
Return on Invested Capital Growth (3y) -238736.00-18.0018.0017.0011.00-2.00-7.00-10.00-13.00-22.00-26.00-30.00-37.00-39.00-39.00-39.00-36.00-31.00-28.00-25.00-21.00-16.00-17.00-15.00-8.00-4.00-1.003.002.000.00-3.00-2.00-18.00-30.00-20.00-16.001.0010.007.007.0010.0012.0012.009.0027.0039.0034.0022.000.00-10.00-10.00-8.003.00-15.00-9.00-3.00
Return on Invested Capital Growth (5y) -238751.00-40.00-7.00-12.00-23.00-33.00-37.00-38.00-37.00-39.00-38.00-36.00-37.00-38.00-42.00-44.00-41.00-35.00-31.00-25.00-22.00-18.00-15.00-9.00-18.00-28.00-22.00-21.00-4.005.005.007.009.0010.0013.0015.0016.0015.0012.00-2.00-6.00-4.00-3.001.0030.0024.0024.0028.00
Return on Invested Capital (QoQ) -238717.00-37.000.004.008.004.000.00-1.003.000.00-1.000.001.00-1.00-1.00-2.00-5.00-1.00-3.00-4.00-6.00-4.00-5.00-6.00-2.000.000.001.000.001.001.000.000.00-5.00-3.001.001.003.004.00-1.00-1.00-1.001.00-16.00-12.005.001.0017.0010.000.003.002.000.00-1.00-1.001.001.00-1.00-10.00-4.000.000.005.0013.00-18.004.005.00
Return on Sales Growth (1y) 3.002.002.001.001.00-1.000.000.001.002.00-1.00-1.000.00-4.000.00-3.00-3.00-11.00-7.00-6.00-8.000.00-2.00-2.001.0090.002.002.001.00-83.00-13.00-12.00-2.001.0010.0011.00-2.00-4.00-7.002.00-72.00-51.0018.002.0070.0053.00-4.00-4.001.00-1.00-2.001.004.002.000.00-1.00-3.00-4.00-1.00-1.003.00-40.004.008.00
Return on Sales Growth (3y) 5.003.001.001.001.00-2.00-2.00-3.00-2.00-13.00-9.00-9.00-11.00-15.00-10.00-10.00-9.0078.00-8.00-6.00-5.007.00-13.00-12.001.007.00-1.001.00-2.00-87.00-10.001.00-75.00-54.0021.0015.00-3.00-2.006.001.000.002.0011.000.0075.0055.00-7.00-3.002.00-2.00-3.00-1.004.00-42.003.006.00
Return on Sales Growth (5y) 2.00-12.00-7.00-8.00-9.00-14.00-11.00-11.00-9.0077.00-9.00-9.00-8.00-8.00-20.00-20.00-10.00-4.00-10.00-7.00-9.003.00-10.001.00-73.00-48.0010.005.00-4.00-84.004.000.00-4.00-2.0014.0013.002.000.004.001.001.000.0011.00-2.0076.0011.00-4.004.00
Return on Sales (QoQ) 3.000.004.00-4.002.000.003.00-4.000.001.004.00-4.001.00-3.004.00-3.00-2.001.002.00-4.00-11.005.004.00-6.00-3.002.004.00-2.0086.00-85.004.00-3.001.00-15.005.007.004.00-5.005.00-5.001.00-8.0015.00-80.0022.0061.00-1.00-11.005.003.000.00-6.003.001.003.00-4.001.00-1.003.00-6.001.002.002.00-1.00-43.0046.006.00
Revenue Growth (1y) 12.26%22.22%19.73%18.73%14.45%8.54%15.21%14.57%16.65%11.97%10.57%3.81%7.09%5.84%-0.91%-5.60%-7.41%-7.07%-9.73%-14.10%-15.49%-11.63%-0.82%4.46%11.17%-91.59%0.71%3.76%-3.67%1,243.36%24.22%35.05%32.88%30.86%7.16%0.89%0.68%2.02%-1.69%0.84%-19.43%-52.78%-13.68%-7.19%18.70%125.99%26.34%27.04%12.90%0.59%1.73%-5.41%5.01%-0.33%0.44%2.92%-1.80%-1.75%-0.38%5.32%6.89%8.30%13.07%13.98%
Revenue Growth (3y) 14.44%14.10%15.11%12.19%12.65%8.75%8.07%3.93%4.97%3.27%-0.37%-5.58%-5.72%-4.56%-3.91%-5.38%-4.54%-58.98%-3.39%-2.35%-3.27%-0.07%7.46%13.54%12.48%13.90%10.26%12.23%8.82%161.76%9.38%11.17%2.53%-14.25%-3.11%-1.90%-1.25%2.88%2.35%5.94%2.59%2.39%3.52%3.70%12.06%31.34%8.88%7.34%5.20%-0.50%0.60%0.84%3.30%1.98%4.20%7.30%
Revenue Growth (5y) 8.24%7.88%6.41%2.74%2.27%1.10%2.48%0.15%1.68%-39.39%-0.24%-1.82%-2.14%-0.37%2.11%3.49%2.17%3.95%3.72%4.87%3.90%5.91%5.50%8.29%2.91%-6.57%2.61%5.76%4.27%80.46%7.37%10.13%7.63%7.46%3.17%2.56%2.68%1.77%1.84%2.97%2.17%1.00%2.11%3.87%8.12%19.24%7.78%8.23%
Revenue (QoQ) 5.11%-2.10%39.87%-22.00%14.43%-4.09%38.70%-24.81%8.52%1.81%37.92%-23.45%4.17%0.54%29.48%-21.03%2.95%-5.87%23.36%-22.54%3.33%-8.57%17.39%-23.79%8.05%2.61%23.63%-18.90%-91.83%1,129.38%27.38%-24.70%13.93%13.68%38.49%-25.92%12.20%-6.91%30.38%-26.07%13.69%-10.29%33.74%-40.93%-33.36%63.99%43.78%-24.45%26.87%-8.33%44.59%-32.86%13.04%-7.29%34.44%-25.47%7.29%-6.56%37.75%-28.88%7.33%-5.25%45.63%-27.82%8.75%-1.08%46.80%
Share-based Compensation Growth (1y) 13.40%25.67%17.79%25.41%19.90%8.83%10.13%8.03%14.35%16.20%15.96%13.00%9.78%10.08%-38.67%-16.63%-14.50%-15.95%25.14%-11.88%-12.03%-16.73%4.57%-3.57%-6.61%-3.65%-30.13%-6.48%-10.85%-12.32%25.00%-8.42%18.52%10.27%10.00%14.05%-0.45%-4.90%-22.27%-20.85%-40.81%-68.56%-18.13%-10.78%34.85%185.25%6.43%24.83%10.11%9.77%1.34%5.91%6.63%20.94%30.46%14.21%12.92%-12.99%-3.05%-3.11%2.54%10.45%17.28%33.03%
Share-based Compensation Growth (3y) 15.85%16.70%14.58%15.25%14.60%11.66%-7.82%0.58%2.38%2.44%-3.81%-6.02%-6.19%-8.33%-7.07%-10.86%-11.11%-12.31%-2.94%-7.38%-9.86%-11.07%-2.98%-6.18%-0.44%-2.34%-1.33%-0.78%1.70%-2.76%2.24%-6.15%-11.28%-30.91%-11.21%-6.96%-7.38%-5.16%-12.18%-4.12%-4.21%-0.52%-4.06%5.66%16.55%55.87%12.06%14.73%9.86%4.93%8.63%5.43%7.28%5.14%14.05%13.76%
Share-based Compensation Growth (5y) 7.85%8.02%2.92%2.37%2.51%-0.52%0.49%-2.87%-2.49%-2.91%-8.25%-5.63%-7.22%-8.23%-6.86%-9.51%-5.79%-8.20%4.68%-3.66%-2.88%-5.90%-4.83%-5.70%-10.28%-22.56%-9.37%-7.16%-3.44%-3.78%-1.41%-1.64%0.73%0.64%-5.47%1.26%-1.38%2.52%-2.18%1.29%1.14%0.71%2.24%5.47%12.89%29.48%9.86%14.25%
Share-based Compensation (QoQ) 1.14%6.05%5.02%0.67%12.09%-0.61%11.81%-3.75%1.74%0.58%9.67%1.88%3.39%0.38%6.87%-1.02%3.67%-44.07%45.26%1.51%1.92%-16.73%2.28%1.34%-3.52%4.57%-5.68%-1.85%-0.47%-24.17%26.25%-6.44%-2.12%8.11%-7.50%21.08%-8.93%7.84%-4.09%5.69%-13.00%-11.86%-2.34%-20.96%-53.79%129.51%6.43%19.46%-2.25%-14.37%24.83%5.38%-2.55%-20.94%30.46%6.09%10.53%-14.72%14.21%4.89%-14.83%-4.98%14.14%11.01%-8.26%0.90%29.46%
Shareholder's Equity Growth (1y) -11.25%-14.03%-6.81%4.77%7.13%14.77%7.49%11.26%23.59%9.78%11.43%15.73%20.88%19.28%16.73%6.48%0.47%2.59%3.59%6.32%2.86%1.37%1.96%3.35%7.75%10.31%9.50%10.15%11.89%7.75%4.92%8.51%8.08%12.57%18.27%12.53%8.28%-6.73%-4.76%-27.70%-35.21%-18.04%-12.99%18.09%43.18%24.50%1.27%-15.92%-29.88%-28.40%-20.98%-10.71%-0.34%7.11%14.98%22.61%27.18%23.44%-49.75%-46.17%-70.39%-86.60%-58.76%
Shareholder's Equity Growth (3y) 5.53%2.70%3.73%10.49%16.97%14.55%11.82%11.09%14.50%10.34%10.45%9.42%7.70%7.45%7.23%5.37%3.65%4.68%4.97%6.57%7.44%6.41%5.41%7.30%9.23%10.19%10.76%10.38%9.41%4.20%5.73%-4.07%-8.81%-4.88%-0.67%-1.32%0.15%-1.63%-5.68%-10.46%-13.35%-9.93%-11.37%-3.94%0.02%-1.53%-2.74%-2.73%-3.85%-1.81%-23.00%-16.16%-27.87%-43.84%-38.00%
Shareholder's Equity Growth (5y) 7.37%5.80%6.18%8.84%10.59%9.34%8.11%8.54%10.72%8.48%8.51%8.32%8.54%8.07%7.21%6.94%6.13%6.83%7.49%8.13%7.74%4.81%5.70%0.10%-1.78%0.45%2.40%2.81%3.97%2.91%0.81%-2.60%-5.31%-5.16%-4.74%-6.33%-6.83%-6.10%-5.28%-4.70%-3.79%-0.69%-16.65%-10.17%-17.73%-30.87%-28.21%
Shareholder's Equity (QoQ) 8.55%1.34%-10.84%-9.50%5.14%9.84%0.24%-7.46%12.65%2.87%3.76%2.79%0.05%4.43%7.76%7.36%-1.27%2.19%-1.70%1.31%0.81%3.19%0.89%-1.98%-0.66%3.79%2.26%2.19%1.70%3.03%2.87%3.80%-2.06%0.32%6.39%3.40%2.00%5.40%1.23%-0.50%-12.14%7.63%-23.15%-10.84%11.14%14.25%4.30%8.10%-3.35%-7.07%-13.40%-9.84%-1.32%2.56%-2.15%0.64%6.05%10.10%4.33%4.39%2.93%-55.18%11.77%-42.58%-53.43%37.97%
Tax Rate Growth (1y) -77.00328.00-368.00-411.00-1076.0019.00-81.00-256.00652.00-664.00-9.00247.00-171.00216.00-25.00-77.00-444.00-524.00142.00138.00141.00-7205.00-558.00-25.00-1629.007,245.00-172.00-655.00496.00-1006.003,144.005,384.00-1566.00-3795.00-4273.00-4984.00-2459.002,880.00939.00-1484.002,728.00-397.00-4979.00108.00-8.001,518.004,297.00160.001,524.00-13.00-68.00236.00-276.00-137.0092.00-82.00141.00466.00-92.00-994.00-279.00-772.00-355.00937.00
Tax Rate Growth (3y) -500.00-318.00-458.00-420.00-594.00-430.00-115.00-85.0038.00-973.00107.00309.00-474.00-7513.00-442.0037.00-1932.00-484.00-588.00-542.00-992.00-966.002,414.004,704.00-2699.002,444.00-1301.00-255.00-3529.00-1921.00-190.00-1083.00-1297.00-1311.00-8313.00-6359.00261.004,002.00258.00-1216.004,244.001,108.00-750.00504.001,240.001,368.004,321.00313.001,388.00316.00-67.00-840.00-414.00-443.00-354.00-139.00
Tax Rate Growth (5y) -1115.00-626.00-342.00-358.00-898.00-8159.00-532.0028.00-1450.00-932.00-623.00-372.00-1607.00-1274.002,531.004,766.00-3003.00-5285.00-1718.00-142.00-5017.00-1881.00-920.00-1764.00-2430.004,927.00-5341.00-1630.00-809.00-800.00-872.00-815.00219.00193.00-4084.00-5964.001,509.003,852.00282.00-1062.004,108.001,437.00-749.00-572.001,102.001,062.003,875.00257.00
Tax Rate (QoQ) -664.00607.00-39.0019.00-259.00-89.00-82.00-646.00835.00-188.00-256.00262.00-481.00466.000.00-156.00-95.00226.00-52.00-523.00-175.00892.00-55.00-521.00-7520.007,538.00478.00-2124.001,353.00121.00-5.00-973.00-149.004,272.002,235.00-7924.00-2378.003,793.001,524.00-5399.002,961.001,852.00-898.00-1187.00-163.00-2730.004,188.00-1303.001,363.0049.0051.0061.00-174.00-6.00355.00-452.00-35.00223.00181.00-229.00291.00-334.00-722.00487.00-203.0083.00571.00
Total Debt Growth (1y) -59.92%-1.27%102.06%-2.97%-3.00%-3.02%-52.69%-3.26%-3.29%-3.32%-5.25%-3.61%-95.78%-95.77%-97.86%831.06%14,163.96%17,158.88%4,023.71%-96.44%-91.96%-91.18%-25.00%100.00%32.74%-99.91%-99.91%0.00%14.29%1,542.86%88,837.50%-43.78%100.00%-93.75%-93.75%-93.75%-19.87%0.00%0.00%0.00%1,113.60%1,113.60%1,113.60%1,179.60%-94.50%-15.36%-94.36%
Total Debt Growth (3y) -27.83%-2.54%-3.25%-3.28%-65.93%-65.89%-78.77%105.53%79.84%91.88%-5.86%-31.62%-21.50%-13.61%-12.91%-12.78%147.87%67.62%242.08%-54.64%-60.43%-64.00%-64.00%-64.00%-62.36%-3.86%-37.02%729.83%729.83%729.83%239.12%29.54%-67.25%-67.25%-50.00%-8.80%-8.80%-7.18%-18.81%117.38%-11.89%
Total Debt Growth (5y) 17.73%46.57%-4.42%-21.39%-14.62%-9.58%-21.61%-9.16%-9.09%102.93%103.91%-50.09%-6.60%-6.60%7.61%-68.06%-64.43%8.92%128.99%116.38%67.88%-50.01%-50.01%104.44%104.44%104.44%104.44%104.44%227.93%94.47%-52.78%-18.44%-38.85%
Total Debt (QoQ) -59.55%-0.23%-0.35%-0.34%-0.35%104.20%-52.15%-0.37%-0.38%-0.39%-2.15%-0.40%-0.41%-2.38%-0.45%-95.64%0.00%-50.76%43,298.97%-33.25%21.00%-88.24%-62.50%50.67%32.74%0.00%0.00%0.00%0.00%-99.91%0.00%0.00%0.00%0.00%14.29%6,086.96%0.00%-71.89%0.00%0.00%-92.20%-19.87%0.00%0.00%0.00%0.00%0.00%0.00%1,113.60%0.00%0.00%5.44%-94.78%1,437.72%-93.34%