Thermo Fisher Scientific Cash Flow Statement (2009-2025) | TMO

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Jun2009	Sep2009	Dec2009	Apr2010	Jul2010	Oct2010	Dec2010	Apr2011	Jul2011	Oct2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Apr2016	Jul2016	Oct2016	Dec2016	Apr2017	Jul2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Apr2021	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Oct2022	Dec2022	Apr2023	Jul2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Operating Activities
Net Income	0.17B	0.22B	0.02B	0.01B	0.01B	0.01B	0.02B	0.01B	0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	0.54B	0.28B	0.00B	-0.00B	0.39B	0.51B	-0.00B	-0.00B	-0.00B	-0.00B	0.47B	-0.00B	0.55B	-0.00B	0.53B	-0.00B	0.58B	0.75B	0.71B	0.90B	0.81B	1.12B	0.76B	1.00B	0.79B	1.16B	1.93B	2.50B	2.34B	1.83B	1.91B	1.66B	2.24B	1.72B	1.57B	1.60B	1.32B	1.38B	1.71B	1.61B	1.31B	1.64B	1.64B	1.79B	1.52B	1.62B	1.62B
Depreciation and Depletion		0.05B	0.04B	0.05B	0.05B	0.05B	0.04B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.08B	0.09B	0.09B	0.09B	0.09B	0.09B	0.10B	0.10B	0.09B	0.10B	0.09B	0.10B	0.10B	0.10B	0.11B	0.13B	0.13B	0.13B	0.13B	0.13B	0.13B	0.14B	0.14B	0.15B	0.15B	0.16B	0.16B	0.19B	0.20B	0.21B	0.20B	0.22B	0.25B	0.24B	0.24B	0.26B	0.25B	0.27B	0.27B	0.28B	0.28B	0.28B	0.29B	0.30B	0.28B	0.26B	0.23B
Share-based Compensation		0.02B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.04B	0.04B	0.05B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.08B	0.08B	0.08B	0.08B	0.07B	0.08B	0.07B	0.07B	0.06B	0.07B	0.08B	0.07B	0.08B	0.07B	0.08B	0.07B
Deferred Taxes		-0.07B	0.43B	-0.04B	0.18B	0.06B	0.07B	0.04B	0.04B	0.10B	-0.06B	0.04B	0.07B	0.13B	0.06B	0.02B	0.05B	0.14B	0.27B	0.21B	0.25B	0.12B	0.04B	0.10B	0.12B	0.07B	0.24B	0.09B	0.22B	0.21B	0.11B	0.13B	0.17B	0.18B	0.61B	0.12B	-0.02B	0.22B	0.06B	0.11B	0.29B	-0.04B	-0.05B	0.04B	0.28B	0.18B	0.06B	-0.02B	0.33B	0.15B	0.19B	0.34B	0.26B	0.26B	0.13B	0.15B	0.18B	0.30B	0.67B	0.25B	-0.86B	-0.40B	2.22B	0.28B	-0.88B	-0.13B
Cash from Discontinued Operations		-0.00B	0.05B	0.01B	0.01B	0.02B	0.01B	0.01B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.01B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B		-0.00B	0.00B
Gains from Sales and Divestitures			0.00B				0.00B				0.00B				0.00B				0.00B				0.00B
Gains from Investment Securities		0.02B	-0.11B	0.02B	0.01B	-0.06B	-0.04B	0.00B	-0.01B	-0.01B	0.12B	0.00B	-0.01B	-0.01B	0.15B	0.00B	-0.01B	-0.00B	-0.01B	-0.02B	-0.01B	-0.00B	-0.01B	-0.02B	-0.01B	-0.02B	-0.02B	-0.01B	-0.02B	-0.02B	-0.09B	-0.03B	-0.02B	-0.02B	-0.12B	-0.03B	-0.04B	-0.01B	-0.03B	-0.02B	-0.03B	-0.07B	0.01B	-0.06B	-0.04B	-0.10B	-0.13B	-0.07B	-0.14B	0.02B	0.00B	-0.23B	-0.06B	-0.15B	-0.11B	-0.18B	-0.15B	-0.11B	-0.16B	-0.05B	-0.10B	-0.10B	-0.25B	-0.14B	-0.06B	-0.12B
Non-cash Items											0.01B				0.01B				0.01B				0.00B
Cash from Operations		0.39B	0.54B	0.34B	0.28B	0.43B	0.44B	0.34B	0.35B	0.36B	0.64B	0.40B	0.51B	0.49B	0.67B	0.30B	0.48B	0.51B	0.73B	0.10B	0.89B	0.68B	0.95B	0.08B	0.77B	0.75B	1.35B	0.34B	0.91B	0.81B	1.20B	0.36B	0.85B	0.93B	1.86B	0.08B	1.44B	1.22B	1.80B	0.65B	1.29B	1.12B	1.91B	0.36B	1.89B	2.71B	3.34B	1.98B	2.23B	2.65B	2.46B	2.20B	1.53B	1.94B	3.49B	0.73B	1.54B	2.41B	3.72B	1.25B	1.96B	2.17B	3.29B	0.72B	1.40B	2.24B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles		0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B																												0.44B	0.44B	0.43B	0.42B	0.42B	0.43B	0.43B	0.43B	0.42B	0.42B	0.41B	0.41B	0.42B	0.45B	0.42B	0.47B	0.61B	0.60B	0.59B	0.59B	0.61B	0.58B	0.58B	0.56B	0.55B	0.51B	0.45B	0.44B	0.43B	0.43B	0.43B
Depreciation & Amortization (CF)		0.20B	0.18B	0.19B	0.19B	0.18B	0.18B	0.18B	0.20B	0.23B	0.25B	0.24B	0.24B	0.25B	0.25B	0.25B	0.25B	0.25B	0.25B	0.37B	0.43B	0.46B	0.43B	0.42B	0.42B	0.43B	0.42B	0.42B	0.44B	0.43B	0.47B	0.47B	0.48B	0.52B	0.57B	0.57B	0.57B	0.56B	0.56B	0.13B	0.14B	0.14B	0.15B	0.15B	0.16B	0.16B	0.19B	0.20B	0.21B	0.20B	0.22B	0.25B	0.24B	0.24B	0.26B	0.25B	0.27B	0.27B	0.28B	0.28B	0.28B	0.29B	0.30B	0.28B	0.26B	0.23B
Change in Working Capital
Change in Receivables		0.01B	-0.17B	-0.10B	0.20B	0.03B	-0.06B	0.06B	0.00B	0.01B	0.03B	0.06B	-0.05B	0.00B	-0.03B	0.13B	0.01B	0.02B	-0.01B	0.19B	-0.04B	-0.04B	0.03B	0.12B	0.08B	-0.06B	0.00B	0.03B	0.07B	0.02B	0.24B	0.02B	0.11B	0.03B	0.20B	0.07B	0.03B	-0.03B	0.30B	0.03B	-0.03B	0.33B	-0.10B	0.22B	-0.02B	0.66B	0.44B
Change in Inventory		0.03B	-0.16B	-0.03B	0.09B	0.01B	-0.04B	0.06B	-0.00B	-0.00B	-0.03B	0.08B	0.03B	0.03B	-0.07B	0.07B	0.03B	0.03B	-0.06B	0.03B	0.02B	0.06B	0.00B	0.08B	0.04B	0.05B	-0.03B	0.06B	-0.03B	-0.05B	-0.08B	0.10B	0.04B	0.06B	-0.13B	0.12B	0.07B	0.14B	-0.01B	0.14B	0.13B	0.18B	0.01B	0.14B	0.17B	0.12B	0.08B
Change in Account Payables		-0.00B	-0.08B	0.07B	-0.02B	-0.00B	-0.05B	0.07B	-0.01B	-0.03B	0.00B	0.07B	-0.02B	0.02B	-0.06B	0.04B	-0.01B	0.02B	-0.00B	-0.01B	0.01B	-0.01B	0.00B	0.03B	-0.01B	-0.05B	0.02B	0.03B	0.01B	0.03B	-0.01B	0.11B	-0.07B	-0.05B	0.27B	-0.09B	0.07B	-0.03B	0.25B	-0.13B	-0.07B	0.27B	0.20B	-0.24B	-0.26B	0.28B	0.28B
Change in Accured Expenses		0.00B	0.07B	0.02B	-0.06B	0.08B	-0.01B	-0.03B	-0.03B	0.01B	0.05B	-0.02B	0.04B	0.08B	0.02B	-0.09B	0.10B	0.06B	0.10B	0.27B	-0.03B	0.07B	0.00B	-0.40B	0.04B	0.12B	0.44B	-0.34B	0.19B	-0.00B	0.36B	-0.30B	0.14B	0.18B	0.99B	-0.47B	0.11B	0.16B	0.16B	-0.23B	0.55B	-0.15B	0.04B
Other Working Capital Changes		-0.02B	0.00B	-0.02B	0.03B	0.03B	0.04B	-0.01B	0.02B	0.06B	0.07B	0.03B	0.03B	0.02B	0.02B	0.03B	0.08B	-0.04B	-0.24B	-0.00B	-0.25B	0.05B	0.04B	0.04B	-0.02B	0.20B	0.04B	0.04B	0.05B	0.01B	0.06B	0.13B	0.04B	0.06B	-0.08B	0.24B	0.06B	-0.11B	-0.20B	0.35B	-0.49B	0.15B	0.18B	0.44B	-0.75B	-0.74B	-0.41B
Investing Activities
Capital Expenditures		0.04B	0.07B	0.05B	0.06B	0.06B	0.08B	0.06B	0.05B	0.06B	0.08B	0.07B	0.07B	0.08B	0.10B	0.07B	0.07B	0.06B	0.09B	0.10B	0.08B	0.09B	0.16B	0.10B	0.10B	0.10B	0.13B	0.12B	0.11B	0.08B	0.13B	0.09B	0.09B	0.11B	0.21B	0.12B	0.18B	0.17B	0.28B	0.20B	0.22B	0.22B	0.29B	0.25B	0.27B	0.37B	0.59B	0.63B	0.54B	0.52B	0.83B	0.64B	0.51B	0.55B	0.55B	0.46B	0.28B	0.33B	0.41B	0.35B	0.30B	0.27B	0.48B	0.36B	0.29B	0.40B
Sales of Property, Plant and Equipment		0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.01B	0.03B	0.00B	0.01B	0.00B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.04B	0.01B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.00B	0.01B		0.00B	0.01B	0.00B	0.01B	0.00B	0.01B	0.01B	0.00B	0.07B	0.01B	0.00B	0.02B	0.02B	0.02B	0.01B	0.00B	0.00B
Acquisitions		0.01B	0.48B	0.24B	0.06B	0.28B	0.02B	0.02B	2.07B	3.60B	-0.00B	0.00B	0.18B	0.89B	0.01B	0.00B	0.00B	0.00B	0.01B	13.06B	-0.00B	0.00B	0.00B	0.30B		0.01B	0.39B	1.03B	0.00B	4.11B	0.04B	0.30B	0.01B	6.85B	0.07B	0.06B	0.00B		0.48B	0.00B	1.69B	0.00B	0.16B	0.00B	-0.00B		0.04B	1.34B	0.08B	0.09B	17.88B	0.04B		-0.00B		2.70B	0.05B	0.91B				3.13B
Divestments			-0.01B	-0.00B	0.00B	-0.00B	-0.02B	-0.00B	0.83B	-0.04B	-0.04B	0.00B	-0.00B	0.00B	0.06B					1.06B	-0.01B	0.47B	0.00B																			0.00B
Change in Acquisitions & Divestments		0.00B	0.00B				0.01B										0.00B		0.01B	0.03B	0.03B	0.02B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.07B	0.01B	0.00B	0.00B	0.00B																												1.76B
Cash from Investing Activities		-0.06B	-0.55B	-0.28B	-0.11B	-0.32B	-0.15B	-0.09B	-2.11B	-3.66B	-0.03B	-0.07B	-0.24B	-1.00B	-0.13B	-0.07B	-0.07B	-0.06B	-0.07B	-12.07B	-0.01B	0.42B	-0.13B	-0.39B	-0.07B	-0.11B	-0.52B	-1.14B	-0.10B	-4.19B	-0.09B	-0.38B	-0.10B	-6.97B	-0.28B	-0.18B	-0.18B	-0.17B	-0.72B	-0.18B	-0.77B	-0.20B	-0.34B	-0.26B	-0.26B	-0.36B	-0.63B	-2.00B	-0.63B	-0.62B	-18.69B	-0.67B	-0.42B	-0.55B	-0.53B	-3.14B	-0.44B	-1.18B	-0.38B	-2.03B	-0.25B	-3.58B	0.02B	-0.53B	-0.29B	-4.12B
Financing Activities
Other financing activities		0.00B	0.05B	0.00B	0.00B	0.00B	0.07B	0.04B	0.10B	0.02B	0.00B	0.05B	0.01B	0.07B	0.12B	0.09B	0.07B	0.03B	-0.14B	0.06B	0.02B	0.02B	-0.03B	0.04B	0.01B	0.01B	-0.06B	-0.00B	-0.01B		-0.00B			-0.00B	-0.00B	-0.05B		-0.00B				-0.05B	-0.03B	-0.10B	-0.02B	-0.03B	0.19B	0.02B	-0.03B	-0.01B	0.08B	-0.03B	0.04B	-0.03B	0.02B	0.02B	0.00B	0.02B	0.01B	0.11B	0.04B	0.07B	-0.02B	0.04B	-0.04B	-0.00B
Cash from Financing Activities		-0.01B	-0.15B	-0.18B	-0.31B	-0.48B	-0.32B	1.65B	-0.53B	2.87B	-0.45B	-0.58B	-0.28B	0.56B	-0.61B	-0.03B	0.03B	-0.02B	3.32B	7.64B	-1.81B	-1.11B	0.09B	-0.10B	-0.83B	-0.82B	-0.87B	1.14B	-0.91B	4.72B	-2.19B	-0.12B	-0.96B	6.08B	-1.14B	-0.34B	-1.01B	-0.88B	-0.01B	-1.43B	0.69B	-1.87B	-0.51B	0.62B	1.18B	-0.79B	-0.05B	-4.85B	-0.08B	3.04B	8.47B	-3.15B	-1.91B	-0.15B	2.39B	-2.59B	-1.46B	1.85B	-1.43B	-1.82B	-0.12B	-1.19B	-3.67B	-0.10B	-0.99B	-0.63B
Dividend Payments
Dividends Paid - Common													0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.08B	0.08B	0.09B	0.09B	0.09B	0.09B	0.10B	0.10B	0.10B	0.10B	0.12B	0.12B	0.12B	0.12B	0.14B	0.14B	0.14B	0.14B	0.15B	0.15B	0.15B	0.15B	0.16B	0.16B
Additional items
Exchange Rate Effect		0.01B	-0.02B	-0.02B	0.02B	-0.01B	0.02B	-0.03B	0.02B	0.01B	0.01B	0.03B	-0.04B	0.02B	0.03B	-0.05B	-0.04B	0.05B	-0.00B	0.00B	0.02B	-0.03B	-0.11B	-0.06B	0.04B	-0.08B	-0.02B	0.04B	-0.06B	-0.02B	-0.11B	0.07B	0.10B	0.09B	0.16B	0.06B	-0.27B	-0.02B	-0.06B	-0.03B	-0.03B	-0.06B	0.06B	-0.13B	0.02B	0.18B	0.10B	0.14B	-0.09B	-0.06B	0.21B	-0.10B	-0.08B	-0.21B	0.25B	-0.03B	0.01B	-0.07B	0.01B	0.02B	-0.01B	0.17B	-0.27B	0.04B	0.31B	-0.07B
Change in Cash		0.33B	-0.18B	-0.13B	-0.12B	-0.38B	-0.01B	1.87B	-1.43B	-0.47B	0.13B	-0.23B	-0.06B	0.07B	0.01B	0.15B	0.40B	0.48B	3.98B	-4.33B	-0.91B	-0.05B	0.81B	-0.48B	-0.10B	-0.27B	-0.06B	0.38B	-0.15B	1.31B	-1.19B	-0.07B	-0.11B	0.13B	0.60B	-0.39B	-0.02B	0.15B	1.01B	-0.99B	1.19B	-1.01B	1.12B	0.59B	2.83B	1.73B	2.77B	-4.73B	1.43B	5.01B	-7.56B	-1.71B	-0.87B	1.03B	5.60B	-5.04B	-0.35B	3.02B	1.93B	-2.58B	1.58B	-2.43B	-0.63B	0.13B	0.43B	-2.59B
Beginning Cash Balance	1.42B	1.42B	1.75B	1.56B	1.43B	1.31B	0.93B	0.92B	2.79B	1.36B	0.89B	1.02B	0.79B	0.73B	0.80B	0.81B	0.96B	1.36B	1.85B	5.83B	1.50B	0.58B	0.53B	1.34B	0.86B	0.77B	0.51B	0.45B	0.81B	0.66B	1.97B	0.79B	0.72B	0.61B	0.73B	1.34B	0.96B	0.94B	1.10B	2.10B	1.10B	2.28B	1.28B	2.39B	2.99B	5.81B	7.56B	10.32B	5.59B	7.01B	12.03B	4.46B	2.76B	1.89B	2.92B	8.52B	3.48B	3.14B	6.15B	8.08B	5.50B	7.07B	4.64B	4.00B	4.14B	4.57B
Free Cash Flow		0.34B	0.46B	0.29B	0.23B	0.37B	0.36B	0.27B	0.30B	0.30B	0.56B	0.33B	0.45B	0.42B	0.56B	0.23B	0.41B	0.45B	0.64B	-0.00B	0.81B	0.59B	0.80B	-0.02B	0.67B	0.65B	1.22B	0.22B	0.80B	0.72B	1.07B	0.27B	0.76B	0.82B	1.65B	-0.04B	1.26B	1.05B	1.52B	0.45B	1.07B	0.90B	1.62B	0.10B	1.62B	2.34B	2.75B	1.35B	1.69B	2.13B	1.63B	1.56B	1.02B	1.39B	2.94B	0.27B	1.26B	2.08B	3.32B	0.90B	1.66B	1.89B	2.81B	0.36B	1.10B	1.83B
Net Cash Flow		0.32B	-0.17B	-0.11B	-0.14B	-0.36B	-0.04B	1.90B	-2.28B	-0.43B	0.16B	-0.25B	-0.01B	0.05B	-0.07B	0.20B	0.44B	0.43B	3.98B	-4.33B	-0.93B	-0.02B	0.92B	-0.41B	-0.14B	-0.18B	-0.03B	0.34B	-0.10B	1.33B	-1.08B	-0.14B	-0.21B	0.04B	0.44B	-0.44B	0.25B	0.18B	1.07B	-0.96B	1.22B	-0.95B	1.06B	0.71B	2.81B	1.55B	2.66B	-4.87B	1.52B	5.07B	-7.77B	-1.61B	-0.80B	1.24B	5.35B	-5.01B	-0.36B	3.09B	1.92B	-2.60B	1.59B	-2.60B	-0.36B	0.09B	0.12B	-2.52B

Research Tools

Thermo Fisher Scientific Cash Flow Statement (2009-2025) | TMO

Create an account

Sign In

Reset Password

Get Pro for 60% off