Thermo Fisher Scientific Cash Flow Statement (2009-2026) | TMO

Cash Flow Statement Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
1.91B1.66B2.24B1.72B1.57B1.60B1.32B1.38B1.71B1.61B1.31B1.64B1.64B1.79B1.52B1.62B1.62B2.00B1.66B1.76B
Depreciation and Depletion (Quarter)
0.20B0.22B0.25B0.24B0.24B0.26B0.25B0.27B0.27B0.28B0.28B0.28B0.29B0.30B0.28B0.26B0.23B0.29B0.31B0.33B
Share-based Compensation (Quarter)
0.05B0.08B0.08B0.08B0.08B0.07B0.08B0.07B0.07B0.06B0.07B0.08B0.07B0.08B0.07B0.08B0.07B0.08B0.08B0.08B
Deferred Taxes (Quarter)
0.15B0.19B0.34B0.26B0.26B0.13B0.15B0.18B0.30B-1.93B0.25B-0.86B-0.40B-0.20B-0.28B-0.32B-0.13B0.09B-0.26B-0.21B
Cash from Discontinued Operations (Quarter)
Cash from Operations (Quarter)
2.65B2.46B2.20B1.53B1.94B3.49B0.73B1.54B2.41B3.72B1.25B1.96B2.17B3.29B0.72B1.40B2.24B3.46B1.19B2.12B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Depreciation & Amortization (CF) (Quarter)
0.20B0.22B0.25B0.24B0.24B0.26B0.25B0.27B0.27B0.28B0.28B0.28B0.29B0.30B0.28B0.26B0.23B0.29B0.31B0.33B
Change in Working Capital
Change in Receivables (Quarter)
Change in Inventory (Quarter)
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
Other Working Capital Changes (Quarter)
Investing Activities
Capital Expenditures (Quarter)
0.52B0.83B0.64B0.51B0.55B0.55B0.46B0.28B0.33B0.41B0.35B0.30B0.27B0.48B0.36B0.29B0.40B0.47B0.38B0.45B
Sales of Property, Plant and Equipment (Quarter)
0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.00B0.07B0.01B0.00B0.02B0.02B0.02B0.01B0.00B0.00B0.03B0.01B0.00B
Acquisitions (Quarter)
0.09B17.88B0.04B-0.00B2.70B0.05B0.91B3.13B8.87B
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
1.76B0.00B1.31B0.25B0.00B
Cash from Investing Activities (Quarter)
-0.62B-18.69B-0.67B-0.42B-0.55B-0.53B-3.14B-0.44B-1.18B-0.38B-2.03B-0.25B-3.58B0.02B-0.53B-0.29B-4.12B0.89B-8.96B0.16B
Financing Activities
Other financing activities (Quarter)
-0.01B0.08B-0.03B0.04B-0.03B0.02B0.02B0.00B0.02B0.01B0.11B0.04B0.07B-0.02B0.04B-0.04B-0.00B0.09B0.04B-0.01B
Cash from Financing Activities (Quarter)
3.04B8.47B-3.15B-1.91B-0.15B2.39B-2.59B-1.46B1.85B-1.43B-1.82B-0.12B-1.19B-3.67B-0.10B-0.99B-0.63B3.53B1.09B-1.57B
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
0.10B0.10B0.10B0.12B0.12B0.12B0.12B0.14B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.16B0.16B0.16B0.16B0.17B
Additional items
Exchange Rate Effect (Quarter)
-0.06B0.21B-0.10B-0.08B-0.21B0.25B-0.03B0.01B-0.07B0.01B0.02B-0.01B0.17B-0.27B0.04B0.31B-0.07B-0.01B0.08B0.10B
Change in Cash (Quarter)
5.01B-7.56B-1.71B-0.87B1.03B5.60B-5.04B-0.35B3.02B1.93B-2.58B1.58B-2.43B-0.63B0.13B0.43B-2.59B7.87B-6.60B0.82B
Free Cash Flow (Quarter)
2.13B1.63B1.56B1.02B1.39B2.94B0.27B1.26B2.08B3.32B0.90B1.66B1.89B2.81B0.36B1.10B1.83B2.99B0.82B1.68B
Net Cash Flow (Quarter)
5.07B-7.77B-1.61B-0.80B1.24B5.35B-5.01B-0.36B3.09B1.92B-2.60B1.59B-2.60B-0.36B0.09B0.12B-2.52B7.87B-6.68B0.72B