|
Assets Growth (1y)
|
| | | | 0.55% | -1.27% | | | 25.33% | 25.69% | 14.48% | 9.50% | 2.17% | 2.28% | 2.19% | 4.81% | 2.52% | 16.10% | 68.31% | 60.38% | 51.00% | 34.49% | -9.27% | -5.73% | -3.62% | -4.71% | 2.62% | 1.15% | 16.68% | 12.43% | 7.59% | 10.08% | 16.61% | 23.44% | 22.43% | 19.11% | -1.62% | -0.77% | -1.74% | 4.63% | 3.00% | 3.82% | 5.56% | 6.25% | 12.92% | 18.28% | 12.34% | 9.91% | 14.89% | 37.76% | 40.67% | 33.80% | 23.01% | 2.14% | 2.06% | 3.89% | 7.20% | 1.62% | 2.57% | 4.67% | 3.41% | -1.42% | 2.00% | 2.78% | 2.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 7.61% | 8.79% | 8.27% | | | 9.49% | 14.28% | 25.34% | 22.55% | 16.51% | 16.89% | 15.99% | 16.59% | 14.27% | 14.16% | 16.15% | 15.21% | 19.30% | 12.94% | 0.06% | 1.63% | 9.46% | 9.76% | 10.57% | 9.87% | 10.21% | 11.26% | 8.98% | 11.12% | 5.72% | 8.34% | 8.29% | 9.81% | 4.59% | 6.81% | 5.23% | 6.91% | 10.15% | 19.15% | 18.60% | 16.04% | 16.86% | 18.50% | 17.27% | 15.18% | 14.85% | 12.66% | 13.77% | 13.31% | 10.89% | 0.76% | 2.21% | 3.78% | 4.40% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.94% | 14.79% | 14.66% | | | 13.82% | 13.85% | 12.89% | 11.91% | 12.21% | 11.34% | 11.49% | 12.03% | 15.21% | 15.61% | 15.60% | 14.93% | 14.27% | 12.03% | 3.80% | 5.52% | 5.85% | 6.38% | 6.99% | 8.07% | 9.26% | 11.08% | 8.95% | 9.89% | 8.92% | 15.69% | 14.95% | 14.26% | 10.09% | 11.38% | 10.84% | 11.18% | 12.00% | 11.92% | 11.80% | 11.18% | 12.09% | 10.76% | 11.03% | 10.45% | 9.97% |
|
Assets (QoQ)
|
1.24% | 0.96% | | | | -0.87% | 9.75% | 2.75% | 12.12% | -0.58% | -0.04% | -1.72% | 4.62% | -0.48% | -0.12% | 0.80% | 2.33% | 12.70% | 44.79% | -3.95% | -3.66% | 0.38% | -2.32% | -0.20% | -1.50% | -0.76% | 5.19% | -1.63% | 13.63% | -4.38% | 0.67% | 0.65% | 20.36% | 1.22% | -0.16% | -2.08% | -0.59% | 2.10% | -1.13% | 4.27% | -2.14% | 2.91% | 0.53% | 4.95% | 4.01% | 7.79% | -4.52% | 2.68% | 8.72% | 29.24% | -2.50% | -2.34% | -0.05% | 7.31% | -2.57% | -0.58% | 3.14% | 1.72% | -1.65% | 1.44% | 1.90% | -3.03% | 1.77% | 2.21% | 1.77% |
|
Capital Expenditures Growth (1y)
|
| | | | 47.90% | 3.37% | 29.74% | -4.62% | -0.79% | 5.22% | 8.63% | 21.97% | 21.02% | 29.37% | -4.62% | 0.15% | -25.92% | -9.48% | 58.64% | 15.09% | 61.10% | 65.82% | -7.16% | 26.23% | 11.36% | -17.36% | 18.42% | 20.46% | -19.80% | 2.78% | -19.20% | -23.34% | 38.27% | 61.53% | 26.88% | 107.95% | 54.46% | 32.09% | 70.34% | 20.22% | 24.86% | 1.76% | 25.87% | 22.27% | 69.44% | 102.77% | 148.22% | 100.74% | 43.17% | 41.81% | 1.91% | -6.30% | 4.39% | -33.81% | -28.44% | -43.87% | -39.31% | -26.36% | -24.24% | 5.99% | -18.07% | 18.52% | 4.32% | -2.33% | 48.53% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 21.09% | 12.06% | 10.36% | 5.23% | -3.83% | 7.20% | 18.01% | 12.03% | 13.04% | 24.76% | 11.99% | 13.31% | 9.94% | 7.45% | 20.37% | 20.51% | 12.89% | 12.09% | -3.87% | 5.24% | 7.28% | 11.12% | 6.68% | 24.29% | 19.65% | 29.92% | 20.42% | 24.21% | 38.67% | 29.49% | 39.60% | 45.13% | 48.40% | 39.69% | 74.59% | 43.43% | 44.69% | 43.03% | 47.12% | 32.00% | 36.30% | 23.92% | 21.88% | 1.83% | -3.20% | -11.59% | -17.94% | -17.70% | -19.63% | -16.72% | -17.30% | -16.56% | -9.61% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.21% | 16.13% | 14.63% | 11.10% | 9.80% | 11.04% | 12.56% | 16.41% | 5.22% | 10.53% | 6.09% | 6.08% | 8.06% | 15.54% | 12.32% | 22.77% | 25.17% | 24.62% | 13.93% | 23.85% | 18.95% | 13.02% | 21.09% | 23.06% | 29.37% | 35.25% | 40.40% | 36.30% | 45.27% | 44.24% | 47.08% | 41.88% | 37.33% | 20.67% | 31.16% | 9.19% | 13.92% | 7.36% | 11.54% | 6.47% | 4.72% | 10.68% | 7.43% | 1.79% | 2.00% |
|
Capital Expenditures (QoQ)
|
| 73.36% | -33.83% | 14.66% | 12.43% | 21.17% | -16.95% | -15.70% | 16.95% | 28.50% | -14.25% | -5.35% | 16.03% | 37.37% | -36.78% | -0.61% | -14.18% | 67.85% | 10.79% | -27.89% | 20.13% | 72.77% | -37.97% | -1.95% | 5.98% | 28.22% | -11.12% | -0.26% | -29.44% | 64.32% | -30.13% | -5.38% | 27.27% | 91.96% | -45.12% | 55.08% | -5.46% | 64.16% | -29.23% | 9.45% | -1.82% | 33.80% | -12.46% | 6.32% | 36.06% | 60.11% | 7.17% | -14.01% | -2.96% | 58.59% | -22.98% | -20.94% | 8.10% | 0.55% | -16.73% | -37.99% | 16.90% | 21.99% | -14.32% | -13.26% | -9.63% | 76.47% | -24.58% | -18.78% | 37.41% |
|
Cash & Equivalents Growth (1y)
|
| | | -7.76% | -46.71% | -41.37% | 94.78% | 3.72% | -4.29% | 10.82% | -71.73% | -46.00% | -10.33% | -20.73% | 21.59% | 86.08% | 131.19% | 623.19% | 56.20% | -57.08% | -71.05% | -76.94% | -42.25% | 31.37% | -5.78% | -66.35% | -4.37% | -13.70% | 291.34% | 73.86% | -13.73% | -7.86% | -62.38% | 69.85% | 33.18% | 53.36% | 48.16% | 57.53% | 16.42% | 144.18% | 15.94% | 14.08% | 169.53% | 154.28% | 492.30% | 330.39% | 87.29% | 20.71% | 59.51% | -56.64% | -50.71% | -73.12% | -75.73% | 90.40% | 26.53% | 65.94% | 110.72% | -5.24% | 57.93% | 125.76% | -24.48% | -50.37% | -24.82% | -35.30% | -57.33% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -19.76% | -22.96% | -19.84% | -12.52% | 1.39% | 25.66% | 85.20% | -18.72% | -24.44% | -15.65% | 9.75% | 3.13% | 1.62% | -14.25% | -17.52% | -4.81% | -21.35% | 2.20% | -48.71% | -21.90% | 1.47% | 11.52% | -0.21% | 3.19% | 6.84% | 29.69% | 66.93% | 10.18% | 51.11% | -13.55% | 45.06% | 61.08% | 111.96% | 116.69% | 97.76% | 80.46% | 95.70% | 122.08% | 28.64% | 35.51% | -6.20% | 31.87% | 52.59% | 5.31% | -18.64% | -6.56% | -7.86% | -0.50% | 0.24% | -27.18% | -3.61% | 14.53% | 34.33% | -12.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.22% | -21.08% | -2.99% | -9.59% | -10.08% | -11.56% | -13.19% | -21.58% | -13.33% | 17.22% | -5.01% | -1.98% | -3.56% | -1.48% | 10.63% | -0.18% | -7.22% | -9.87% | -18.44% | -5.88% | 31.36% | 18.96% | 12.29% | 28.09% | 49.91% | 71.83% | 86.95% | 46.52% | 60.32% | 43.59% | 41.62% | 31.00% | 25.31% | 31.54% | 44.89% | 29.66% | 27.30% | 41.15% | 30.88% | 37.82% | 25.32% | 29.55% | 10.82% | 6.76% | -4.69% | -23.45% |
|
Cash & Equivalents (QoQ)
|
23.16% | -10.40% | -8.46% | -8.68% | -28.85% | -1.41% | 204.08% | -51.37% | -34.35% | 14.15% | -22.43% | -7.10% | 9.01% | 0.91% | 18.98% | 42.17% | 35.44% | 215.67% | -74.30% | -60.93% | -8.65% | 151.45% | -35.65% | -11.13% | -34.49% | -10.19% | 82.88% | -19.80% | 197.09% | -60.10% | -9.25% | -14.34% | 21.29% | 80.14% | -28.84% | -1.37% | 17.18% | 91.53% | -47.41% | 106.87% | -44.36% | 88.45% | 24.26% | 95.17% | 29.60% | 36.94% | -45.93% | 25.79% | 71.25% | -62.78% | -38.53% | -31.40% | 54.61% | 192.02% | -59.15% | -10.02% | 96.33% | 31.31% | -31.92% | 28.62% | -34.33% | -13.69% | 3.12% | 10.69% | -56.69% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -442.27% | 72.44% | 68.01% | -1,761.80% | -1,059.35% | 77.28% | 25.08% | 88.69% | 72.70% | -264.74% | -0.90% | 72.41% | 93.95% | 44.53% | -17,858.18% | 90.56% | 791.06% | -80.00% | 96.73% | -1,109.68% | -125.56% | -310.32% | -188.84% | -28.53% | -3,829.33% | 82.19% | 66.46% | 1.45% | -66.22% | -207.27% | 53.14% | -94.74% | 97.59% | -154.77% | -1.12% | -315.68% | -17.86% | 52.98% | -43.65% | 66.32% | -84.34% | -84.66% | -668.46% | -141.70% | -68.77% | -2,885.94% | 66.47% | 33.07% | 11.53% | 97.19% | -368.96% | -5.73% | -116.70% | 28.38% | 35.39% | 42.89% | -202.96% | 105.32% | 74.04% | -13.83% | -15.23% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -157.94% | 38.88% | 37.70% | 16.56% | 42.37% | 22.83% | -413.94% | 85.67% | 28.34% | -53.85% | -80.91% | 31.96% | 52.55% | -60.01% | -156.87% | -13.63% | -310.98% | -9.58% | 68.37% | -148.38% | -165.41% | -30.96% | 23.14% | -35.11% | -16.34% | -11.72% | 45.83% | -99.81% | 63.85% | -54.40% | 12.04% | -39.70% | 62.59% | -30.30% | -123.48% | -50.13% | -54.20% | -195.96% | -54.69% | 18.32% | -40.14% | -15.70% | -129.48% | -19.59% | -47.91% | 15.63% | -0.53% | 26.07% | -79.76% | 26.01% | 7.69% | 11.75% | -96.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.77% | 25.60% | -7.25% | 7.89% | 19.50% | -27.69% | -66.54% | 46.03% | -2.76% | -21.63% | -41.81% | 16.79% | -47.48% | -17.53% | -21.65% | -23.00% | -22.70% | -59.43% | 56.83% | -162.24% | -19.87% | -21.89% | 7.99% | -28.13% | -27.89% | -3.90% | -11.90% | -45.38% | 31.86% | -189.39% | -11.89% | -34.55% | 39.93% | -13.16% | -77.37% | -19.08% | -47.70% | 12.21% | -62.17% | 19.94% | -78.40% | 15.54% | -15.18% | -2.15% | -62.40% |
|
Cash from Investing Activities (QoQ)
|
| -849.66% | 49.72% | 59.30% | -179.05% | 51.74% | 41.63% | -2,268.62% | -73.76% | 99.05% | -92.49% | -257.51% | -319.49% | 87.36% | 46.75% | 2.23% | 8.07% | -15.89% | -17,139.86% | 99.95% | 6,832.26% | -130.19% | -212.94% | 80.98% | -42.27% | -384.54% | -120.29% | 91.54% | -4,249.17% | 97.80% | -314.77% | 75.13% | -7,235.79% | 95.94% | 36.75% | -3.35% | 9.19% | -329.17% | 74.90% | -324.86% | 74.25% | -71.21% | 23.30% | 0.38% | -40.93% | -71.51% | -219.17% | 68.67% | 1.60% | -2,934.42% | 96.42% | 37.46% | -30.07% | 3.67% | -498.48% | 85.90% | -166.59% | 68.16% | -439.89% | 87.54% | -1,314.23% | 100.56% | -2,735.00% | 45.35% | -1,331.60% |
|
Cash from Operations Growth (1y)
|
| | | | 11.89% | -18.50% | -1.31% | 25.03% | -16.66% | 45.37% | 17.51% | 44.01% | 36.37% | 4.76% | -24.83% | -6.17% | 3.09% | 9.41% | -65.83% | 85.60% | 33.62% | 30.74% | -19.67% | -13.77% | 10.33% | 41.88% | 309.50% | 19.15% | 7.74% | -11.07% | 7.67% | -7.11% | 15.46% | 54.86% | -78.45% | 70.08% | 31.18% | -3.43% | 732.05% | -10.39% | -8.44% | 6.22% | -45.15% | 45.75% | 142.44% | 74.54% | 455.62% | 18.08% | -2.14% | -26.42% | 11.32% | -31.39% | -26.91% | 41.92% | -66.89% | 0.79% | 24.63% | 6.77% | 71.60% | 27.27% | -10.27% | -11.63% | -42.21% | -28.62% | 3.37% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 8.34% | 7.46% | -4.47% | 19.10% | 5.42% | 18.55% | -32.92% | 35.87% | 23.39% | 14.43% | -40.91% | 14.52% | 14.97% | 26.61% | 3.97% | 24.01% | 16.68% | 18.15% | 52.44% | -1.55% | 11.13% | 25.02% | -1.69% | 23.47% | 17.73% | 9.97% | 24.51% | 12.29% | 11.51% | 16.68% | -0.56% | 30.48% | 42.80% | 21.43% | 193.79% | 15.54% | 29.51% | 10.91% | 50.26% | 5.70% | 20.14% | 22.16% | 26.99% | -6.53% | -3.76% | 3.70% | -14.16% | -4.17% | -6.50% | 10.22% | -31.01% | -2.90% | 4.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.87% | 12.16% | -24.87% | 22.01% | 11.55% | 25.31% | -0.14% | 20.84% | 17.43% | 13.58% | -1.87% | 10.70% | 13.59% | 22.82% | -23.57% | 24.68% | 19.19% | 19.79% | 44.73% | 7.78% | 10.51% | 14.92% | 34.10% | 19.71% | 29.36% | 19.78% | 42.54% | 19.50% | 26.89% | 15.33% | 43.49% | 12.47% | 15.81% | 13.33% | 56.36% | 1.30% | 14.62% | 15.63% | 14.03% | 8.66% | 14.16% | 11.45% | 15.22% | -5.80% | -3.73% |
|
Cash from Operations (QoQ)
|
| 39.01% | -36.19% | -17.31% | 52.56% | 1.25% | -22.73% | 4.75% | 1.69% | 76.60% | -37.54% | 28.37% | -3.70% | 35.66% | -55.18% | 60.25% | 5.80% | 43.98% | -86.00% | 770.45% | -23.83% | 40.86% | -91.40% | 834.35% | -2.54% | 81.14% | -75.17% | 171.86% | -11.87% | 49.51% | -69.94% | 134.53% | 9.54% | 100.54% | -95.82% | 1,751.28% | -15.51% | 47.62% | -63.96% | 99.38% | -13.68% | 71.26% | -81.39% | 429.78% | 43.58% | 23.30% | -40.76% | 12.59% | 18.99% | -7.28% | -10.38% | -30.61% | 26.77% | 80.02% | -79.09% | 111.25% | 56.75% | 54.23% | -66.40% | 56.67% | 10.51% | 51.89% | -78.02% | 93.50% | 60.04% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | 13.00% | 13.66% | 15.57% | 1.67% | 10.95% | 11.09% | 10.70% | 10.75% | -0.17% | 0.17% | 0.50% | -0.82% | -1.01% | -0.66% | -2.49% | -2.16% | -0.17% | -1.34% | 2.04% | 1.69% | 16.95% | 16.95% | 13.33% | 13.33% | 10.14% | 11.59% | 11.76% | 11.76% | 14.47% | 12.99% | 14.47% | 14.47% | 18.39% | 17.24% | 18.39% | 18.39% | 13.59% | 15.69% | 13.59% | 13.59% | 15.38% | 14.41% | 16.24% | 15.38% | 10.37% | 11.11% | 9.56% | 10.37% | 8.72% | 8.67% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.77% | 8.14% | 8.74% | 3.75% | 3.12% | 3.40% | 2.75% | 2.43% | -0.45% | -0.61% | 0.00% | -0.44% | 4.94% | 4.65% | 4.09% | 4.09% | 8.74% | 8.79% | 8.93% | 8.81% | 13.82% | 13.82% | 13.19% | 13.19% | 14.29% | 13.92% | 14.84% | 14.84% | 15.47% | 15.29% | 15.47% | 15.47% | 15.77% | 15.77% | 16.06% | 15.77% | 13.10% | 13.72% | 13.10% | 13.10% | 11.46% | 11.37% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34% | 4.39% | 5.05% | 2.13% | 5.06% | 4.99% | 4.64% | 4.37% | 4.91% | 5.08% | 4.84% | 4.56% | 7.82% | 7.64% | 7.61% | 7.61% | 11.75% | 11.27% | 11.86% | 11.79% | 14.67% | 14.87% | 14.29% | 14.29% | 14.37% | 14.37% | 14.87% | 14.70% | 14.41% | 14.27% | 14.41% | 14.41% | 13.24% | 13.38% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | -0.21% | -1.47% | 15.14% | -0.19% | 0.37% | 0.18% | 1.29% | 8.93% | 0.50% | -0.17% | 1.33% | -1.81% | 0.84% | 0.17% | 0.00% | -1.99% | 1.18% | -1.67% | 0.34% | 0.00% | 0.00% | 1.69% | 0.00% | 15.00% | 0.00% | -1.45% | 0.00% | 11.76% | 1.32% | -1.30% | 0.00% | 14.47% | 0.00% | 0.00% | 0.00% | 18.39% | -0.97% | 0.98% | 0.00% | 13.59% | 0.85% | -0.85% | 0.00% | 15.38% | 0.00% | 0.74% | -0.74% | 10.37% | 0.67% | -0.67% | 0.00% | 8.72% | 0.62% |
|
EBITDA Margin Growth (1y)
|
| | | 382.00 | 63.00 | 137.00 | 115.00 | -219.00 | -74.00 | 11.00 | -16.00 | 254.00 | 64.00 | 104.00 | 30.00 | -25.00 | 87.00 | 83.00 | 1,030.00 | -353.00 | 307.00 | 110.00 | -999.00 | 590.00 | -170.00 | 61.00 | -38.00 | 11.00 | -160.00 | 54.00 | 95.00 | 95.00 | 34.00 | 45.00 | 42.00 | 41.00 | 301.00 | 182.00 | 159.00 | 827.00 | -32.00 | 40.00 | -48.00 | -358.00 | 1,339.00 | 1,107.00 | 1,624.00 | 322.00 | -405.00 | -539.00 | -691.00 | -509.00 | -840.00 | -746.00 | -928.00 | -348.00 | 161.00 | 78.00 | 148.00 | 250.00 | -29.00 | 66.00 | 48.00 | -37.00 | 11.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 418.00 | 53.00 | 252.00 | 130.00 | 11.00 | 77.00 | 198.00 | 1,044.00 | -123.00 | 458.00 | 298.00 | 61.00 | 212.00 | 224.00 | 254.00 | -7.00 | 247.00 | -24.00 | 225.00 | -942.00 | 696.00 | -296.00 | 160.00 | 99.00 | 147.00 | 175.00 | 281.00 | 296.00 | 963.00 | 303.00 | 267.00 | 153.00 | 510.00 | 1,608.00 | 1,328.00 | 1,735.00 | 791.00 | 901.00 | 607.00 | 885.00 | -545.00 | 93.00 | -179.00 | 5.00 | -534.00 | -1084.00 | -1208.00 | -1470.00 | -606.00 | -707.00 | -602.00 | -731.00 | -135.00 | 144.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.00 | 447.00 | 445.00 | 160.00 | 247.00 | 214.00 | 369.00 | 7.00 | 477.00 | 127.00 | 412.00 | 119.00 | 318.00 | 98.00 | 354.00 | 130.00 | 383.00 | 312.00 | 452.00 | -741.00 | 1,563.00 | -27.00 | 382.00 | 211.00 | 616.00 | 1,482.00 | 1,428.00 | 1,872.00 | 927.00 | 1,237.00 | 834.00 | 1,086.00 | 323.00 | 362.00 | 43.00 | 116.00 | -65.00 | 222.00 | -61.00 | 105.00 | -642.00 | 226.00 | -35.00 | 201.00 | -321.00 | -1102.00 |
|
EBITDA Margin (QoQ)
|
323.00 | -111.00 | 106.00 | 64.00 | 4.00 | -37.00 | 84.00 | -270.00 | 149.00 | 47.00 | 58.00 | 1.00 | -42.00 | 88.00 | -16.00 | -54.00 | 70.00 | 84.00 | 930.00 | -1437.00 | 730.00 | -112.00 | -179.00 | 152.00 | -30.00 | 118.00 | -277.00 | 200.00 | -201.00 | 332.00 | -236.00 | 200.00 | -262.00 | 343.00 | -240.00 | 199.00 | -1.00 | 224.00 | -262.00 | 867.00 | -860.00 | 296.00 | -350.00 | 557.00 | 836.00 | 64.00 | 167.00 | -745.00 | 109.00 | -70.00 | 16.00 | -563.00 | -222.00 | 24.00 | -166.00 | 17.00 | 286.00 | -60.00 | -96.00 | 119.00 | 8.00 | 35.00 | -113.00 | 34.00 | 56.00 |
|
EBIT Growth (1y)
|
| | | 56.71% | 9.87% | 9.15% | 12.97% | -11.01% | 4.39% | 14.72% | 12.44% | 38.74% | 11.46% | 15.28% | 7.08% | 2.07% | 11.33% | 13.58% | 126.17% | -7.27% | 63.30% | 40.46% | -44.34% | 71.16% | -12.09% | 7.96% | 6.28% | 7.02% | -3.87% | 10.35% | 19.71% | 17.47% | 17.17% | 25.69% | 26.77% | 25.10% | 43.85% | 19.96% | 17.05% | 59.66% | 3.73% | 7.32% | -1.52% | -7.02% | 156.45% | 149.27% | 236.53% | 55.50% | -6.10% | -17.36% | -7.48% | -7.49% | -24.93% | -26.67% | -44.59% | -21.14% | 9.01% | -0.38% | 6.40% | 15.34% | -1.39% | 8.74% | 3.19% | 0.77% | 5.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 24.61% | 8.53% | 13.02% | 10.80% | 8.01% | 9.01% | 14.53% | 39.64% | 9.50% | 26.54% | 22.52% | 10.47% | 17.44% | 16.92% | 19.87% | 10.19% | 19.31% | 11.33% | 18.72% | -10.87% | 29.10% | -0.33% | 14.41% | 17.28% | 16.29% | 17.45% | 18.49% | 21.11% | 32.88% | 20.47% | 17.40% | 13.48% | 22.92% | 56.41% | 47.50% | 57.12% | 32.16% | 35.68% | 30.27% | 45.28% | 10.18% | 21.82% | 14.74% | 19.93% | 4.29% | -8.41% | -15.48% | -18.30% | -5.59% | -6.90% | -7.39% | -15.27% | -2.86% | 4.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.86% | 18.37% | 18.16% | 11.36% | 14.87% | 13.21% | 17.90% | 10.01% | 19.19% | 11.36% | 16.99% | 11.39% | 15.29% | 12.48% | 19.03% | 15.22% | 20.07% | 18.39% | 20.33% | 1.00% | 33.86% | 8.12% | 14.03% | 13.21% | 18.48% | 33.93% | 34.80% | 42.55% | 27.67% | 33.31% | 27.23% | 35.39% | 21.72% | 21.95% | 14.23% | 14.74% | 10.99% | 15.37% | 10.06% | 12.57% | 4.00% | 14.21% | 10.35% | 13.63% | 5.69% | -4.36% |
|
EBIT Margin Growth (1y)
|
| | | 382.00 | 63.00 | 137.00 | 115.00 | -219.00 | -74.00 | 11.00 | -16.00 | 254.00 | 64.00 | 104.00 | 30.00 | -25.00 | 87.00 | 83.00 | 1,030.00 | -353.00 | 307.00 | 110.00 | -999.00 | 590.00 | -170.00 | 61.00 | -38.00 | 11.00 | -160.00 | 54.00 | 95.00 | 95.00 | 34.00 | 45.00 | 42.00 | 41.00 | 301.00 | 182.00 | 159.00 | 827.00 | -32.00 | 40.00 | -48.00 | -358.00 | 1,339.00 | 1,107.00 | 1,624.00 | 322.00 | -405.00 | -539.00 | -691.00 | -509.00 | -840.00 | -746.00 | -928.00 | -348.00 | 161.00 | 78.00 | 148.00 | 250.00 | -29.00 | 66.00 | 48.00 | -37.00 | 11.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 418.00 | 53.00 | 252.00 | 130.00 | 11.00 | 77.00 | 198.00 | 1,044.00 | -123.00 | 458.00 | 298.00 | 61.00 | 212.00 | 224.00 | 254.00 | -7.00 | 247.00 | -24.00 | 225.00 | -942.00 | 696.00 | -296.00 | 160.00 | 99.00 | 147.00 | 175.00 | 281.00 | 296.00 | 963.00 | 303.00 | 267.00 | 153.00 | 510.00 | 1,608.00 | 1,328.00 | 1,735.00 | 791.00 | 901.00 | 607.00 | 885.00 | -545.00 | 93.00 | -179.00 | 5.00 | -534.00 | -1084.00 | -1208.00 | -1470.00 | -606.00 | -707.00 | -602.00 | -731.00 | -135.00 | 144.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.00 | 447.00 | 445.00 | 160.00 | 247.00 | 214.00 | 369.00 | 7.00 | 477.00 | 127.00 | 412.00 | 119.00 | 318.00 | 98.00 | 354.00 | 130.00 | 383.00 | 312.00 | 452.00 | -741.00 | 1,563.00 | -27.00 | 382.00 | 211.00 | 616.00 | 1,482.00 | 1,428.00 | 1,872.00 | 927.00 | 1,237.00 | 834.00 | 1,086.00 | 323.00 | 362.00 | 43.00 | 116.00 | -65.00 | 222.00 | -61.00 | 105.00 | -642.00 | 226.00 | -35.00 | 201.00 | -321.00 | -1102.00 |
|
EBIT Margin (QoQ)
|
323.00 | -111.00 | 106.00 | 64.00 | 4.00 | -37.00 | 84.00 | -270.00 | 149.00 | 47.00 | 58.00 | 1.00 | -42.00 | 88.00 | -16.00 | -54.00 | 70.00 | 84.00 | 930.00 | -1437.00 | 730.00 | -112.00 | -179.00 | 152.00 | -30.00 | 118.00 | -277.00 | 200.00 | -201.00 | 332.00 | -236.00 | 200.00 | -262.00 | 343.00 | -240.00 | 199.00 | -1.00 | 224.00 | -262.00 | 867.00 | -860.00 | 296.00 | -350.00 | 557.00 | 836.00 | 64.00 | 167.00 | -745.00 | 109.00 | -70.00 | 16.00 | -563.00 | -222.00 | 24.00 | -166.00 | 17.00 | 286.00 | -60.00 | -96.00 | 119.00 | 8.00 | 35.00 | -113.00 | 34.00 | 56.00 |
|
EBIT (QoQ)
|
44.92% | 0.73% | 2.56% | 4.67% | 1.61% | 0.07% | 6.14% | -17.54% | 19.20% | 9.97% | 4.03% | 1.74% | -4.24% | 13.74% | -3.37% | -3.02% | 4.45% | 16.04% | 92.42% | -60.24% | 83.94% | -0.19% | -23.75% | 22.27% | -5.52% | 22.58% | -24.94% | 23.11% | -15.13% | 40.71% | -18.57% | 20.81% | -15.35% | 50.95% | -17.87% | 19.21% | -2.67% | 25.88% | -19.86% | 62.61% | -36.76% | 30.23% | -26.46% | 53.53% | 74.41% | 26.59% | -0.72% | -29.06% | 5.32% | 11.41% | 11.15% | -29.07% | -14.54% | 8.83% | -16.01% | 0.96% | 18.12% | -0.54% | -10.30% | 9.44% | 0.99% | 9.68% | -14.88% | 6.88% | 5.83% |
|
EBT Growth (1y)
|
| | | 37.35% | 15.47% | 10.91% | 15.13% | -2.41% | -7.27% | 11.62% | 4.05% | 24.96% | 11.26% | 10.06% | 10.22% | -12.06% | 7.62% | 9.93% | 125.84% | -15.54% | 69.03% | 42.24% | -50.67% | 112.94% | -13.19% | 8.42% | 10.73% | 3.47% | -8.59% | 11.97% | 18.91% | 20.13% | 12.18% | 25.77% | 26.04% | 28.75% | 68.75% | 23.41% | 28.86% | 72.83% | 1.48% | 2.77% | 1.35% | -10.05% | 173.97% | 178.56% | 232.49% | 63.53% | -3.33% | -35.73% | -7.74% | -6.44% | -26.46% | -4.56% | -46.34% | -25.40% | 10.24% | -2.08% | 16.58% | 23.43% | -1.30% | 11.55% | 1.95% | -3.17% | 4.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 18.76% | 6.01% | 10.86% | 9.71% | 2.36% | 3.55% | 10.53% | 37.33% | -2.45% | 26.49% | 19.84% | 7.08% | 16.51% | 16.45% | 19.24% | 7.25% | 23.00% | 10.29% | 19.97% | -13.40% | 38.33% | -3.80% | 15.15% | 18.40% | 16.97% | 20.06% | 20.23% | 24.54% | 38.79% | 24.31% | 16.84% | 18.07% | 26.03% | 67.41% | 52.30% | 63.14% | 36.48% | 39.04% | 22.54% | 45.95% | 11.23% | 24.88% | 19.55% | 18.07% | 4.50% | -7.80% | -15.63% | -16.74% | -4.85% | -7.16% | 1.39% | -13.92% | -3.76% | 4.48% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.46% | 16.73% | 16.33% | 8.02% | 14.04% | 10.26% | 15.80% | 7.18% | 15.38% | 9.94% | 15.88% | 10.09% | 14.48% | 10.12% | 19.01% | 13.08% | 23.55% | 20.49% | 21.80% | 1.08% | 42.57% | 8.80% | 14.13% | 16.73% | 20.00% | 36.91% | 37.84% | 45.44% | 31.50% | 38.45% | 23.35% | 38.25% | 25.09% | 27.24% | 16.73% | 16.54% | 12.15% | 16.86% | 11.45% | 14.23% | 4.85% | 16.21% | 13.29% | 14.37% | 6.40% | -4.11% |
|
EBT Margin Growth (1y)
|
| | | 241.00 | 110.00 | 140.00 | 126.00 | -113.00 | -185.00 | -18.00 | -97.00 | 132.00 | 52.00 | 44.00 | 57.00 | -160.00 | 39.00 | 35.00 | 909.00 | -317.00 | 293.00 | 106.00 | -1009.00 | 632.00 | -157.00 | 56.00 | 10.00 | -30.00 | -182.00 | 65.00 | 71.00 | 105.00 | -15.00 | 40.00 | 28.00 | 72.00 | 430.00 | 199.00 | 251.00 | 879.00 | -58.00 | -32.00 | -5.00 | -394.00 | 1,332.00 | 1,223.00 | 1,450.00 | 398.00 | -310.00 | -1006.00 | -630.00 | -462.00 | -834.00 | -188.00 | -877.00 | -409.00 | 170.00 | 46.00 | 263.00 | 336.00 | -25.00 | 105.00 | 27.00 | -100.00 | -2.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 259.00 | -22.00 | 166.00 | 86.00 | -142.00 | -93.00 | 61.00 | 869.00 | -346.00 | 384.00 | 185.00 | -43.00 | 155.00 | 175.00 | 198.00 | -90.00 | 285.00 | -47.00 | 227.00 | -928.00 | 707.00 | -354.00 | 161.00 | 108.00 | 147.00 | 233.00 | 304.00 | 349.00 | 1,056.00 | 358.00 | 207.00 | 273.00 | 557.00 | 1,705.00 | 1,390.00 | 1,696.00 | 884.00 | 965.00 | 185.00 | 815.00 | -458.00 | 189.00 | 29.00 | -56.00 | -473.00 | -974.00 | -1148.00 | -1243.00 | -535.00 | -690.00 | -36.00 | -586.00 | -173.00 | 142.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -218.00 | 310.00 | 308.00 | -14.00 | 173.00 | 42.00 | 223.00 | -130.00 | 256.00 | 44.00 | 306.00 | 38.00 | 230.00 | -22.00 | 302.00 | 9.00 | 462.00 | 369.00 | 466.00 | -650.00 | 1,658.00 | 18.00 | 327.00 | 354.00 | 632.00 | 1,508.00 | 1,494.00 | 1,794.00 | 1,061.00 | 1,381.00 | 423.00 | 1,094.00 | 493.00 | 561.00 | 196.00 | 189.00 | 12.00 | 301.00 | 43.00 | 202.00 | -531.00 | 333.00 | 180.00 | 234.00 | -237.00 | -1001.00 |
|
EBT Margin (QoQ)
|
218.00 | -95.00 | 101.00 | 17.00 | 87.00 | -65.00 | 86.00 | -222.00 | 16.00 | 102.00 | 7.00 | 7.00 | -64.00 | 93.00 | 21.00 | -210.00 | 135.00 | 90.00 | 895.00 | -1437.00 | 745.00 | -97.00 | -221.00 | 204.00 | -44.00 | 116.00 | -267.00 | 164.00 | -196.00 | 364.00 | -261.00 | 199.00 | -316.00 | 418.00 | -273.00 | 243.00 | 42.00 | 187.00 | -221.00 | 872.00 | -895.00 | 212.00 | -194.00 | 482.00 | 831.00 | 103.00 | 33.00 | -569.00 | 124.00 | -593.00 | 409.00 | -402.00 | -248.00 | 52.00 | -279.00 | 65.00 | 331.00 | -71.00 | -62.00 | 138.00 | -31.00 | 60.00 | -140.00 | 11.00 | 67.00 |
|
EBT (QoQ)
|
30.88% | 1.33% | 3.01% | 0.54% | 10.03% | -2.68% | 6.94% | -14.78% | 4.55% | 17.15% | -0.32% | 2.35% | -6.91% | 15.89% | -0.17% | -18.34% | 13.93% | 18.37% | 105.08% | -69.46% | 127.99% | -0.39% | -28.88% | 31.83% | -7.05% | 24.40% | -27.36% | 23.19% | -17.89% | 52.37% | -22.85% | 24.45% | -23.32% | 70.83% | -22.68% | 27.13% | 0.50% | 24.94% | -19.27% | 70.50% | -40.99% | 26.52% | -20.38% | 51.33% | 79.73% | 28.64% | -4.97% | -25.57% | 6.25% | -14.47% | 36.41% | -24.53% | -16.48% | 10.99% | -23.30% | 4.92% | 23.43% | -1.42% | -8.68% | 11.08% | -1.30% | 11.42% | -16.54% | 5.49% | 6.85% |
|
Enterprise Value Growth (1y)
|
| | | 13.05% | 14.39% | 17.74% | -3.51% | 29.27% | -0.58% | -24.14% | 4.00% | -22.17% | 12.27% | 38.61% | 33.06% | 58.26% | 53.03% | 55.24% | 70.14% | 60.60% | 51.26% | 41.73% | 16.19% | 11.31% | 0.94% | 15.16% | 6.78% | 11.96% | 25.57% | -2.15% | 6.36% | 16.51% | 20.30% | 36.13% | 38.40% | 21.81% | 33.05% | 17.62% | 34.56% | 30.79% | 17.08% | 45.33% | -3.54% | 23.22% | 40.14% | 36.29% | 63.58% | 46.64% | 33.71% | 48.36% | 31.58% | 9.31% | -8.15% | -19.72% | -4.49% | -6.87% | -3.36% | -5.03% | -1.97% | 2.09% | 20.53% | -1.82% | -28.17% | -26.94% | -24.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 4.38% | 8.49% | 7.38% | 10.12% | 16.77% | 19.54% | 17.74% | 33.03% | 25.53% | 37.49% | 45.02% | 38.04% | 41.43% | 32.69% | 36.33% | 28.28% | 26.02% | 24.23% | 16.89% | 9.68% | 13.24% | 15.10% | 15.33% | 16.27% | 16.69% | 26.20% | 16.15% | 25.59% | 22.90% | 23.29% | 32.51% | 21.56% | 25.21% | 29.72% | 32.57% | 28.53% | 33.20% | 29.94% | 43.23% | 27.57% | 25.47% | 19.84% | 17.53% | 27.15% | 14.29% | 5.88% | 4.19% | 7.20% | 1.29% | 2.28% | -9.20% | -12.39% | -11.44% | -4.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.65% | 24.20% | 22.19% | 21.42% | 23.27% | 21.13% | 21.65% | 23.91% | 19.78% | 26.92% | 28.00% | 24.47% | 29.84% | 28.69% | 27.54% | 25.45% | 23.22% | 25.14% | 20.66% | 19.70% | 18.26% | 18.89% | 21.26% | 15.33% | 20.69% | 26.95% | 25.42% | 25.60% | 27.38% | 28.56% | 36.31% | 31.06% | 25.77% | 21.80% | 22.64% | 21.69% | 19.19% | 14.26% | 17.51% | 14.22% | 13.43% | 14.92% | 8.64% | 7.68% | 2.17% | 1.51% |
|
Enterprise Value (QoQ)
|
0.61% | 10.41% | 10.41% | -7.82% | 1.80% | 13.65% | -9.52% | 23.49% | -21.71% | -13.28% | 24.04% | -7.58% | 12.94% | 7.06% | 19.07% | 9.91% | 9.22% | 8.60% | 30.51% | 3.75% | 2.86% | 1.76% | 6.98% | -0.61% | -6.72% | 16.10% | -0.80% | 4.22% | 4.62% | -9.53% | 7.82% | 14.17% | 8.02% | 2.38% | 9.62% | 0.49% | 17.98% | -9.49% | 25.41% | -2.33% | 5.62% | 12.34% | -16.76% | 24.76% | 20.12% | 9.26% | -0.10% | 11.84% | 9.53% | 21.23% | -11.41% | -7.08% | -7.96% | 5.95% | 5.41% | -9.40% | -4.49% | 4.12% | 8.81% | -5.65% | 12.75% | -15.18% | -20.39% | -4.03% | 16.25% |
|
EPS (Basic) Growth (1y)
|
| | | 16.00% | 24.07% | 13.43% | 14.04% | 136.21% | 4.48% | 2.63% | 16.92% | -41.61% | 18.57% | 38.46% | 25.00% | -3.75% | 6.14% | -12.34% | 45.26% | -9.09% | 33.94% | 59.50% | -29.71% | 82.86% | 1.69% | 0.66% | 5.15% | 2.34% | 0.00% | 5.26% | 38.24% | 19.85% | 12.50% | -17.50% | 2.13% | 19.11% | 30.37% | 68.94% | 41.67% | 49.73% | 7.39% | 12.56% | -2.45% | 4.29% | 158.20% | 151.00% | 197.99% | 59.25% | -1.02% | -33.17% | -4.55% | -8.60% | -20.91% | -4.28% | -40.99% | -16.94% | 16.23% | 4.47% | 3.89% | 14.73% | -4.05% | 13.78% | 14.99% | 5.68% | 0.47% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 16.96% | 15.41% | 17.25% | 18.56% | 9.91% | 9.55% | 7.60% | 28.53% | -20.05% | 19.01% | 24.63% | 8.47% | 16.96% | 13.08% | 12.07% | 2.40% | 19.38% | 10.85% | 19.12% | 0.72% | 30.90% | 4.59% | -4.38% | 14.08% | 13.47% | 13.62% | 13.63% | 25.99% | 28.81% | 16.35% | 16.19% | 12.17% | 22.98% | 53.47% | 68.37% | 60.29% | 35.48% | 40.01% | 23.59% | 40.52% | 14.92% | 26.43% | 17.10% | 18.84% | 6.53% | -3.10% | -12.57% | -16.36% | -4.50% | -4.10% | 4.40% | -11.00% | 0.23% | 3.86% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 16.92% | 17.65% | 11.22% | 17.15% | 12.36% | 14.87% | 9.43% | -0.89% | 11.38% | 15.45% | 13.16% | 14.44% | 10.22% | 4.10% | 8.67% | 19.42% | 14.84% | 18.69% | 8.13% | 31.95% | 9.88% | 10.70% | 15.46% | 17.93% | 32.39% | 32.89% | 42.20% | 28.84% | 32.12% | 21.35% | 32.04% | 22.04% | 23.12% | 25.01% | 18.33% | 13.55% | 20.33% | 13.55% | 11.21% | 7.66% | 17.65% | 13.80% | 14.93% | 7.95% | -2.59% |
|
EPS (Basic) (QoQ)
|
8.00% | 24.07% | -14.93% | 1.75% | 15.52% | 13.43% | -14.47% | 110.77% | -48.91% | 11.43% | -2.56% | 5.26% | 3.75% | 30.12% | -12.04% | -18.95% | 14.41% | 7.46% | 45.77% | -49.28% | 68.57% | 27.97% | -35.76% | 31.96% | -6.25% | 26.67% | -32.89% | 28.43% | -8.40% | 33.33% | -11.88% | 11.35% | -14.01% | -2.22% | 9.09% | 29.86% | -5.88% | 26.70% | -8.52% | 37.25% | -32.50% | 32.80% | -20.72% | 46.73% | 67.12% | 29.10% | -5.87% | -21.59% | 3.87% | -12.84% | 34.44% | -24.91% | -10.12% | 5.50% | -17.12% | 5.69% | 25.78% | -5.18% | -17.58% | 16.71% | 5.19% | 12.44% | -16.70% | 7.27% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 16.33% | 24.53% | 15.38% | 14.29% | 138.60% | 6.06% | 4.00% | 18.75% | -41.91% | 17.14% | 37.18% | 23.68% | -3.80% | | -12.60% | 44.68% | -9.21% | | 59.32% | -29.41% | 84.06% | 1.71% | 1.34% | 5.21% | 2.36% | 0.00% | 5.30% | 38.61% | 20.00% | 12.61% | -18.24% | 2.14% | 18.59% | 30.60% | 70.77% | 41.26% | 49.73% | 7.43% | 12.16% | -2.48% | 4.69% | 157.45% | 151.00% | 198.48% | 58.97% | -1.03% | -33.28% | -4.59% | -8.46% | -20.88% | -3.84% | -40.82% | -16.82% | 16.62% | 4.74% | 4.22% | 15.10% | -3.85% | 13.81% | 15.03% | 5.94% | 0.47% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 17.26% | 15.66% | 18.07% | 18.84% | 10.06% | | 7.63% | 28.56% | -20.24% | 18.68% | 24.08% | 8.10% | 17.15% | 13.22% | 12.17% | 2.42% | 19.59% | | 19.35% | 0.97% | 31.25% | 4.63% | -4.45% | 14.21% | 13.36% | 13.72% | 13.71% | 25.99% | 28.68% | 16.47% | 16.13% | 12.06% | 22.96% | 53.43% | 68.78% | 60.21% | 35.57% | 39.88% | 23.38% | 40.56% | 15.07% | 26.33% | 17.21% | 19.00% | 6.57% | -2.98% | -12.41% | -16.20% | -4.30% | -3.91% | 4.66% | -10.81% | 0.47% | 4.05% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.09% | 17.16% | 18.05% | 11.38% | 17.38% | 12.51% | 15.02% | 9.55% | -0.90% | 11.20% | 15.31% | 13.00% | 14.58% | 10.32% | 3.97% | 8.75% | 19.47% | | 18.87% | 8.23% | 32.05% | 9.95% | 10.82% | 15.46% | 17.96% | 32.39% | 32.86% | 42.24% | 28.81% | 32.12% | 21.27% | 32.00% | 22.02% | 23.11% | 25.27% | 18.35% | 13.67% | 20.36% | 13.60% | 11.36% | 7.84% | 17.72% | 13.93% | 15.10% | 8.10% | -2.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
8.16% | 22.64% | -13.85% | 1.79% | 15.79% | 13.64% | -14.67% | 112.50% | -48.53% | 11.43% | -2.56% | 3.95% | 3.80% | 30.49% | -12.15% | -19.15% | | | 45.42% | -49.26% | 69.57% | 27.35% | -35.57% | 32.29% | -6.30% | 26.89% | -33.11% | 28.71% | -8.46% | 33.61% | -11.95% | 11.43% | -14.10% | -2.99% | 10.00% | 29.37% | -5.41% | 26.86% | -9.01% | 37.13% | -32.13% | 32.45% | -20.88% | 47.21% | 66.90% | 29.13% | -5.92% | -21.60% | 3.90% | -12.94% | 34.53% | -24.78% | -10.19% | 5.80% | -17.21% | 5.72% | 25.93% | -4.98% | -17.62% | 16.76% | 5.20% | 12.47% | -16.74% | 7.54% | -0.23% |
|
FCF Margin Growth (1y)
|
| | | | 47.00 | -303.00 | -94.00 | 179.00 | -390.00 | 471.00 | 51.00 | 378.00 | 332.00 | -74.00 | -345.00 | -156.00 | 65.00 | 106.00 | -737.00 | 607.00 | -5.00 | -58.00 | -32.00 | -311.00 | 161.00 | 857.00 | 553.00 | 189.00 | 45.00 | -470.00 | 50.00 | -237.00 | -14.00 | 566.00 | -633.00 | 550.00 | 170.00 | -397.00 | 800.00 | -374.00 | -332.00 | 47.00 | -566.00 | 637.00 | 1,312.00 | 231.00 | 1,197.00 | -518.00 | -470.00 | -1090.00 | -41.00 | -888.00 | -977.00 | 1,046.00 | -1069.00 | 244.00 | 667.00 | 483.00 | 621.00 | 399.00 | -182.00 | -582.00 | -526.00 | -556.00 | -137.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -11.00 | 95.00 | -389.00 | 401.00 | 7.00 | 504.00 | -1031.00 | 829.00 | 391.00 | -25.00 | -1114.00 | 140.00 | 220.00 | 905.00 | -216.00 | 485.00 | 201.00 | 329.00 | 571.00 | -359.00 | 192.00 | 953.00 | -30.00 | 502.00 | 200.00 | -301.00 | 217.00 | -62.00 | -177.00 | 215.00 | -399.00 | 813.00 | 1,150.00 | -119.00 | 1,431.00 | -255.00 | 510.00 | -812.00 | 590.00 | -769.00 | -135.00 | 187.00 | 88.00 | -1162.00 | -780.00 | 438.00 | -489.00 | -245.00 | -492.00 | 947.00 | -973.00 | 86.00 | 348.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.00 | 143.00 | -1158.00 | 697.00 | 163.00 | 1,303.00 | -510.00 | 708.00 | 598.00 | 362.00 | -511.00 | 92.00 | 251.00 | 1,002.00 | -799.00 | 798.00 | 356.00 | 498.00 | 738.00 | -183.00 | 30.00 | 602.00 | 204.00 | 765.00 | 1,180.00 | -23.00 | 848.00 | 57.00 | 665.00 | -643.00 | 757.00 | -593.00 | -297.00 | -164.00 | 321.00 | -899.00 | 200.00 | 717.00 | 142.00 | -127.00 | 351.00 | 88.00 | 183.00 | -1320.00 | -1099.00 |
|
FCF Margin (QoQ)
|
| 273.00 | -513.00 | -243.00 | 530.00 | -76.00 | -305.00 | 30.00 | -39.00 | 785.00 | -725.00 | 357.00 | -85.00 | 379.00 | -997.00 | 546.00 | 136.00 | 421.00 | -1840.00 | 1,890.00 | -477.00 | 369.00 | -1814.00 | 1,612.00 | -5.00 | 1,064.00 | -2118.00 | 1,248.00 | -149.00 | 550.00 | -1598.00 | 961.00 | 74.00 | 1,130.00 | -2797.00 | 2,143.00 | -306.00 | 563.00 | -1600.00 | 969.00 | -264.00 | 942.00 | -2213.00 | 2,172.00 | 411.00 | -139.00 | -1247.00 | 456.00 | 459.00 | -759.00 | -198.00 | -390.00 | 370.00 | 1,263.00 | -2312.00 | 922.00 | 794.00 | 1,079.00 | -2174.00 | 700.00 | 213.00 | 679.00 | -2118.00 | 670.00 | 632.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | 21.63% | 4.86% | 2.35% | -9,579.40% | -43.62% | -14.67% | -11.81% | 81.66% | 20.98% | -9.08% | -34.53% | 106.77% | -16.79% | -11.35% | 11.49% | -19.58% | 4.84% | -12.62% | -33.75% | -783.90% | -29.42% | -8.63% | 23.27% | 110.12% | 29.32% | 29.68% | 4.40% | 386.12% | -23.97% | -56.53% | -32.47% | -91.27% | 13.48% | 29.15% | 100.45% | 2.32% | 87.50% | 76.94% | -37.11% | 554.73% | -6.11% | -23.62% | 2.89% | -65.41% | -16.44% | 22.14% | 29.37% | 176.38% | 63.23% | 12.16% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.04% | -6.65% | -16.08% | 5.59% | -17.20% | -11.73% | -13.66% | 26.20% | 1.82% | -11.03% | -21.51% | 28.05% | -14.93% | -10.88% | -3.08% | -17.74% | -1.46% | 1.17% | -5.18% | 49.84% | -11.47% | -19.84% | -4.57% | 26.89% | 3.72% | -10.04% | 12.22% | -24.26% | 17.39% | -0.22% | -5.23% | -16.36% | 25.94% | 20.40% | 9.06% | 32.33% | 13.73% | 18.18% | -5.76% | 84.29% | 8.59% | 1.52% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26% | -8.82% | -15.28% | -53.33% | -15.93% | -11.30% | -12.07% | 14.95% | -0.74% | -3.55% | -9.05% | 16.90% | -9.55% | -16.79% | -8.49% | -25.06% | -3.76% | -10.28% | 2.91% | -21.37% | 8.11% | 3.31% | 1.84% | 18.00% | 14.46% | -0.32% | -1.77% | -0.32% | 4.88% | -1.51% | 2.53% | -10.97% | 22.20% | 19.05% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 6.84% | -27.20% | 178.04% | -43.76% | -7.89% | -28.94% | -25,852.35% | 100.33% | 39.41% | -26.56% | -5,453.89% | 102.21% | 4.77% | -47.12% | 453.91% | -72.89% | 11.62% | -33.50% | 299.57% | -64.65% | -6.97% | -49.58% | -4,225.00% | 103.65% | 20.44% | -31.98% | 238.62% | -53.38% | 20.77% | -45.24% | 1,476.70% | -92.71% | -30.96% | -14.93% | 103.93% | -5.26% | -21.42% | 32.03% | 4.10% | 73.61% | -25.85% | -53.07% | 983.76% | -75.10% | -39.67% | -36.79% | 264.34% | -39.86% | -11.82% | -33.05% | 678.39% | -64.48% | -39.41% |
|
Free Cash Flow Growth (1y)
|
| | | | 7.41% | -22.01% | -6.50% | 32.37% | -19.38% | 53.89% | 19.57% | 47.94% | 39.61% | 1.19% | -29.08% | -7.10% | 8.39% | 12.92% | -101.07% | 96.79% | 30.19% | 25.52% | -504.00% | -17.48% | 10.17% | 53.51% | 1,564.24% | 18.96% | 12.05% | -12.53% | 21.66% | -4.78% | 12.91% | 54.03% | -114.87% | 65.70% | 28.00% | -8.06% | 1,220.00% | -14.83% | -13.94% | 7.05% | -77.01% | 50.56% | 159.93% | 69.52% | 1,210.68% | 4.33% | -9.22% | -40.94% | 15.70% | -39.42% | -34.62% | 80.63% | -82.65% | 22.90% | 49.78% | 12.97% | 233.58% | 32.09% | -9.03% | -15.31% | -60.07% | -33.39% | -3.12% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 6.53% | 6.69% | -7.45% | 22.08% | 6.85% | 20.70% | -26.18% | 39.33% | 25.36% | 12.77% | -26.95% | 14.69% | 15.85% | 29.58% | -1.75% | 24.54% | 17.13% | 19.00% | 378.56% | -2.22% | 11.70% | 27.41% | -38.37% | 23.36% | 17.43% | 7.40% | 26.54% | 10.35% | 7.54% | 14.88% | -27.38% | 28.56% | 42.00% | 18.61% | 229.43% | 10.19% | 26.63% | 2.34% | 51.64% | -1.64% | 15.55% | 21.84% | 38.05% | -8.08% | -3.85% | 6.42% | -12.51% | -0.56% | -3.78% | 20.00% | -38.63% | 2.64% | 9.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.28% | 11.47% | -15.45% | 24.19% | 11.84% | 27.64% | -4.26% | 21.57% | 19.45% | 14.00% | -3.93% | 11.31% | 14.49% | 24.00% | -16.78% | 24.97% | 18.36% | 19.00% | 182.90% | 5.70% | 8.95% | 15.28% | 54.56% | 19.20% | 29.36% | 17.59% | 43.60% | 16.12% | 24.02% | 8.71% | 42.16% | 6.08% | 11.19% | 12.22% | 54.40% | -0.08% | 14.74% | 16.94% | 15.07% | 9.09% | 16.02% | 11.59% | 28.51% | -7.33% | -4.76% |
|
Free Cash Flow (QoQ)
|
| 34.74% | -36.57% | -22.65% | 62.49% | -2.17% | -23.96% | 9.49% | -1.03% | 86.74% | -40.91% | 35.47% | -6.60% | 35.35% | -58.59% | 77.48% | 8.97% | 40.99% | -100.39% | 32,664.00% | -27.91% | 35.93% | -101.89% | 4,549.01% | -3.75% | 89.41% | -81.95% | 261.47% | -9.35% | 47.85% | -74.89% | 182.90% | 7.49% | 101.71% | -102.42% | 3,252.50% | -16.97% | 44.89% | -70.47% | 139.73% | -16.11% | 80.24% | -93.66% | 1,469.90% | 44.84% | 17.55% | -50.96% | 24.96% | 26.02% | -23.52% | -3.94% | -34.57% | 36.01% | 111.29% | -90.77% | 363.47% | 65.76% | 59.37% | -72.75% | 83.52% | 14.17% | 48.36% | -87.15% | 206.09% | 66.06% |
|
Gross Margin Growth (1y)
|
| | | -478.00 | -32.00 | 524.00 | 89.00 | 153.00 | 113.00 | -374.00 | 137.00 | 174.00 | 103.00 | 36.00 | 110.00 | -34.00 | 50.00 | 100.00 | -149.00 | -36.00 | 353.00 | 297.00 | 562.00 | 424.00 | -4.00 | -35.00 | -111.00 | -32.00 | -11.00 | 47.00 | 34.00 | 0.00 | 258.00 | 456.00 | 496.00 | 565.00 | 268.00 | 4.00 | 31.00 | 9.00 | 42.00 | 95.00 | 185.00 | 467.00 | 418.00 | 432.00 | 397.00 | -158.00 | 3,487.00 | 104.00 | 350.00 | 410.00 | -3237.00 | 164.00 | -108.00 | 138.00 | 233.00 | 148.00 | 22.00 | 113.00 | 48.00 | 225.00 | 79.00 | -30.00 | 7.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -151.00 | 185.00 | 185.00 | 336.00 | 293.00 | 266.00 | -238.00 | 98.00 | 105.00 | 506.00 | 433.00 | 522.00 | 354.00 | 399.00 | 362.00 | 302.00 | 356.00 | 338.00 | 309.00 | 485.00 | 392.00 | 243.00 | 469.00 | 419.00 | 533.00 | 515.00 | 508.00 | 561.00 | 573.00 | 568.00 | 556.00 | 712.00 | 1,040.00 | 728.00 | 532.00 | 614.00 | 317.00 | 3,946.00 | 631.00 | 933.00 | 718.00 | 667.00 | 700.00 | 640.00 | 389.00 | 482.00 | 416.00 | 264.00 | 661.00 | -2956.00 | 537.00 | -7.00 | 221.00 | 288.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -220.00 | 588.00 | 582.00 | 748.00 | 681.00 | 615.00 | 24.00 | 548.00 | 497.00 | 491.00 | 445.00 | 446.00 | 322.00 | 646.00 | 866.00 | 831.00 | 921.00 | 864.00 | 770.00 | 1,012.00 | 965.00 | 553.00 | 568.00 | 635.00 | 1,008.00 | 974.00 | 1,035.00 | 1,143.00 | 882.00 | 4,472.00 | 1,092.00 | 1,460.00 | 1,292.00 | 977.00 | 799.00 | 857.00 | 865.00 | 942.00 | 944.00 | 847.00 | 969.00 | 949.00 | 1,073.00 | 741.00 | 473.00 | 538.00 |
|
Gross Margin (QoQ)
|
-412.00 | 14.00 | -73.00 | -7.00 | 35.00 | 569.00 | -508.00 | 57.00 | -5.00 | 81.00 | 3.00 | 94.00 | -76.00 | 15.00 | 77.00 | -50.00 | 8.00 | 65.00 | -172.00 | 64.00 | 397.00 | 8.00 | 93.00 | -74.00 | -31.00 | -22.00 | 17.00 | 5.00 | -11.00 | 36.00 | 4.00 | -29.00 | 248.00 | 234.00 | 43.00 | 40.00 | -49.00 | -30.00 | 70.00 | 18.00 | -16.00 | 24.00 | 160.00 | 299.00 | -65.00 | 38.00 | 125.00 | -256.00 | 3,579.00 | -3344.00 | 372.00 | -197.00 | -67.00 | 57.00 | 100.00 | 49.00 | 28.00 | -28.00 | -27.00 | 140.00 | -37.00 | 149.00 | -173.00 | 31.00 | 0.00 |
|
Gross Profit Growth (1y)
|
| | | -4.87% | 3.19% | 5.92% | 3.99% | 13.41% | 14.16% | 5.83% | 17.10% | 12.69% | 7.38% | 6.25% | 6.66% | 3.56% | 4.45% | 8.45% | 18.80% | 32.47% | 39.65% | 36.95% | 11.56% | 7.01% | -1.23% | 2.91% | 7.43% | 5.58% | 8.70% | 7.37% | 11.63% | 10.03% | 19.27% | 32.17% | 33.84% | 34.30% | 21.11% | 7.68% | 5.19% | 4.07% | 6.68% | 6.62% | 4.82% | 17.93% | 45.22% | 65.46% | 69.13% | 30.82% | 68.42% | 3.05% | 25.60% | 25.89% | -22.74% | 9.64% | -10.77% | -0.60% | 2.46% | -2.85% | -3.11% | 0.24% | 0.92% | 8.07% | 1.33% | 2.54% | 5.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.73% | 8.15% | 6.00% | 9.11% | 9.80% | 8.59% | 6.84% | 14.06% | 15.63% | 16.13% | 16.43% | 12.23% | 13.65% | 12.94% | 15.19% | 12.50% | 14.38% | 14.45% | 14.81% | 10.19% | 7.52% | 8.59% | 13.45% | 17.08% | 15.98% | 16.23% | 15.18% | 16.26% | 15.43% | 15.50% | 14.91% | 13.85% | 18.12% | 23.34% | 23.85% | 23.09% | 17.09% | 37.67% | 22.05% | 30.58% | 24.77% | 23.63% | 23.19% | 23.76% | 17.86% | 10.06% | 3.16% | 2.78% | 7.85% | -7.21% | 4.80% | -4.31% | 0.72% | 2.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.77% | 13.03% | 12.08% | 11.48% | 13.41% | 12.05% | 11.44% | 12.20% | 11.80% | 10.95% | 11.76% | 11.14% | 11.27% | 13.31% | 16.75% | 16.30% | 17.20% | 16.71% | 16.58% | 13.50% | 11.68% | 10.59% | 10.89% | 12.09% | 13.87% | 19.46% | 21.94% | 22.74% | 18.86% | 30.39% | 20.94% | 25.67% | 22.11% | 19.55% | 16.50% | 15.88% | 14.97% | 15.61% | 14.13% | 14.00% | 14.11% | 14.34% | 14.44% | 13.23% | 10.97% | 7.17% |
|
Gross Profit (QoQ)
|
-5.97% | 12.49% | -8.86% | -1.32% | 1.99% | 15.47% | -10.51% | 7.61% | 2.66% | 7.05% | -0.99% | 3.56% | -2.18% | 5.93% | -0.61% | 0.55% | -1.34% | 9.99% | 8.88% | 12.12% | 4.01% | 7.87% | -11.31% | 7.55% | -4.00% | 12.38% | -7.40% | 5.69% | -1.16% | 11.01% | -3.73% | 4.17% | 7.14% | 23.01% | -2.51% | 4.54% | -3.39% | 9.37% | -4.77% | 3.42% | -0.96% | 9.31% | -6.38% | 16.35% | 21.96% | 24.55% | -4.31% | -10.00% | 57.02% | -23.79% | 16.63% | -9.79% | -3.64% | 8.14% | -5.08% | 0.49% | -0.66% | 2.54% | -5.34% | 3.96% | 0.01% | 9.80% | -11.24% | 5.21% | 2.46% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 67.97% | 62.33% | -9.38% | -45.55% | -59.72% | -62.15% | -45.83% | -5.98% | -8.51% | 2.92% | -4.06% | -9.03% | 4.40% | 8.97% | 23.64% | -53.74% | -10.10% | -16.59% | -39.51% | 114.74% | 2.07% | | | | | | | | | | | | | | | | | | 47.72% | 22.84% | 192.07% | 142.44% | 239.23% | 74.62% | 5.64% | -25.06% | -14.96% | -23.74% | -44.46% | -56.11% | -74.88% | -64.20% | -47.47% | -31.29% | -12.07% | 6.21% | -0.56% | 33.78% | 23.62% | -11.70% | 8.34% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -14.77% | -14.17% | -22.20% | -22.49% | -27.27% | -24.84% | -13.70% | -26.59% | -4.95% | -2.20% | -10.47% | -3.32% | -1.42% | | | | | | | | | | | | | | | | | | | | | | | | | | 62.12% | 17.83% | 19.67% | -7.27% | -10.18% | -21.88% | -32.45% | -39.09% | -42.73% | -33.81% | -33.80% | -26.11% | -35.13% | -30.50% | -17.29% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.29% | -10.48% | -18.84% | -14.29% | -18.80% | | | | | | | | | | | | | | -8.12% | 25.11% | 1.02% | 9.54% | 9.85% | 11.89% | 24.66% | | | | | | | | | | | | | | -1.21% | -9.06% | -2.19% | -6.02% | -4.66% | -14.87% | -19.79% |
|
Interest Coverage Ratio (QoQ)
|
| 1.42% | 33.37% | -1.92% | 26.62% | -1.99% | -25.55% | -41.07% | -6.33% | -7.89% | 6.55% | 2.27% | -8.85% | 3.61% | -0.67% | -3.02% | 4.61% | 8.14% | 12.71% | -63.72% | 103.31% | 0.33% | -18.27% | 28.80% | -3.36% | | | | | | | | | | | | | | | 69.80% | -30.21% | 50.41% | -17.12% | 41.20% | 65.93% | 24.85% | 15.96% | -27.31% | 0.38% | -11.42% | 31.58% | -34.82% | -26.89% | -30.01% | -24.69% | -7.09% | 7.27% | -8.44% | -3.63% | 12.22% | 0.42% | 23.18% | -10.95% | -19.84% | 23.22% |
|
Net Cash Flow Growth (1y)
|
| | | | -213.60% | 78.43% | 1,783.97% | -1,490.99% | -17.28% | 532.13% | -113.34% | 99.50% | 112.13% | -142.50% | 180.45% | 4,024.78% | 732.24% | 6,108.45% | -2,221.80% | -309.88% | -104.43% | -76.96% | 90.47% | 85.30% | -826.18% | -103.56% | 182.33% | 30.04% | 853.87% | -3,198.47% | -140.92% | -119.44% | -96.85% | 140.61% | -218.71% | 220.48% | 319.05% | 143.61% | -116.03% | 380.24% | -639.77% | -0.66% | 174.71% | 131.03% | 263.37% | 151.32% | -781.12% | -45.67% | 226.93% | -391.59% | 66.88% | -152.20% | -75.54% | 168.91% | -210.35% | 54.90% | 148.83% | -64.15% | 48.06% | 543.45% | -184.26% | -118.55% | 103.62% | -92.46% | 3.31% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -45.53% | 26.56% | 56.16% | 72.12% | 47.12% | 382.53% | -62.33% | 25.78% | 64.50% | 80.53% | -17.60% | -129.62% | -75.60% | 20.99% | 18.51% | -30.37% | 45.71% | -31.44% | 68.22% | 39.12% | 61.33% | -21.85% | -2.40% | 56.72% | 44.14% | 225.95% | -68.89% | 144.94% | -39.46% | 43.95% | 92.59% | 148.61% | 233.08% | 82.54% | -122.35% | 81.99% | 206.63% | -110.15% | -19.01% | -38.47% | 48.98% | 71.57% | -108.02% | -28.62% | 25.78% | -10.36% | 18.88% | 1.44% | -35.95% | 64.21% | 27.20% | 29.08% | -59.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.55% | 49.56% | -29.59% | 0.90% | 13.44% | 1.96% | -29.14% | 46.95% | 38.65% | -54.89% | 11.34% | -79.40% | -4.11% | 53.80% | -33.06% | -10.62% | -16.40% | -23.16% | 26.06% | 27.01% | -118.44% | 2.92% | 30.14% | 86.43% | 60.87% | 142.27% | -74.84% | 78.13% | 30.64% | -48.42% | -63.28% | -30.54% | 96.84% | 64.98% | -62.41% | -27.87% | 77.35% | 12.46% | -22.13% | 5.55% | -22.33% | -18.49% | -33.36% | -46.77% | -29.35% |
|
Net Cash Flow (QoQ)
|
| -152.23% | 32.56% | -26.75% | -154.44% | 90.09% | 5,366.48% | -219.75% | 81.24% | 136.53% | -262.63% | 95.55% | 558.41% | -227.99% | 407.84% | 117.30% | -2.80% | 824.05% | -208.71% | 78.51% | 97.95% | 4,905.24% | -144.96% | 66.84% | -29.31% | 81.51% | 1,138.84% | -128.17% | 1,493.52% | -180.88% | 87.11% | -51.08% | 120.00% | 942.86% | -201.14% | 157.11% | -30.43% | 506.25% | -189.69% | 226.96% | -178.19% | 211.58% | -32.55% | 292.59% | -44.71% | 71.65% | -282.81% | 131.31% | 232.72% | -253.09% | 79.24% | 50.65% | 255.90% | 331.35% | -193.52% | 92.83% | 960.17% | -37.86% | -235.49% | 161.23% | -263.44% | 86.32% | 126.40% | 27.66% | -2,196.67% |
|
Net Income Growth (1y)
|
| | | -94.99% | -95.65% | -2.49% | 5.77% | -94.19% | -110.31% | -112.77% | -169.09% | -1,600.00% | -310.00% | -26.67% | 89.47% | 97.33% | 97.56% | -34.21% | 135,875.00% | 139,350.00% | 1,800.00% | 45.10% | -29.09% | 83.70% | -170.59% | -32.14% | -100.03% | -100.04% | 39,558.33% | 27.03% | 551,100.00% | -400.00% | 12.78% | 25.93% | 5.08% | 75,300.00% | 32.77% | 45,000.00% | 40.76% | 48.80% | 7.19% | 11.80% | -3.31% | 3.31% | 154.34% | 149.30% | 196.57% | 58.30% | -1.40% | -33.72% | -4.19% | -6.07% | -17.63% | -3.32% | -41.18% | -19.84% | 9.04% | 0.19% | -0.68% | 18.80% | -4.03% | 11.45% | 16.59% | -1.22% | -1.46% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.90% | -26.38% | -29.22% | -27.59% | -26.48% | -26.21% | -30.39% | 362.21% | 722.78% | 54.67% | 2.27% | 369.27% | 312.55% | 33.61% | 0.89% | 37.00% | 0.00% | 1,579.45% | 19.10% | 0.48% | -26.07% | 579.77% | 10.61% | 14.56% | 13.70% | 740.06% | 525.48% | 1,912.59% | 1,675.49% | 17.08% | 620.39% | 12.67% | 950.11% | 53.54% | 978.22% | 59.22% | 34.51% | 39.05% | 22.70% | 40.06% | 15.38% | 27.36% | 16.90% | 18.67% | 6.03% | -3.97% | -13.73% | -17.59% | -3.65% | -4.83% | 2.58% | -12.02% | -2.02% | 1.03% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.14% | -62.30% | -16.17% | 136.55% | 126.41% | -16.26% | -16.62% | -15.08% | -19.14% | 243.11% | 2.09% | 171.31% | 33.17% | 165.63% | 12.05% | 328.79% | 418.90% | 489.05% | 181.92% | 8.46% | 32.07% | 238.90% | 224.64% | 15.40% | 17.71% | 338.04% | 268.39% | 647.72% | 519.87% | 32.12% | 261.39% | 32.37% | 343.77% | 24.07% | 281.11% | 17.86% | 12.88% | 19.28% | 12.34% | 9.92% | 7.91% | 16.67% | 12.27% | 14.12% | 6.94% | -3.48% |
|
Net Income (QoQ)
|
29.86% | -89.20% | -78.42% | 65.38% | 12.79% | 142.27% | -76.60% | -90.91% | -300.00% | -200.00% | -26.67% | -97.37% | 45.33% | 7.32% | 89.47% | 50.00% | 50.00% | -5,000.00% | 10,749.02% | -48.72% | -99.39% | -264.71% | 13,853.57% | 32.85% | -100.23% | -208.33% | 97.30% | -100.00% | 236,850.00% | -100.57% | 20,507.41% | -100.18% | 53,500.00% | -100.37% | 29,050.00% | 29.88% | -5.72% | 26.66% | -9.24% | 37.30% | -32.08% | 32.11% | -21.51% | 46.70% | 67.21% | 29.49% | -6.63% | -21.69% | 4.15% | -12.96% | 34.96% | -23.22% | -8.67% | 2.17% | -17.89% | 4.63% | 24.24% | -6.13% | -18.61% | 25.15% | 0.37% | 9.01% | -14.85% | 6.03% | 0.12% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -94.99% | -95.65% | -2.49% | 5.77% | -94.19% | -110.31% | -112.77% | -169.09% | -1,600.00% | -310.00% | -26.67% | 8,947.37% | 3,798.67% | 7,846.34% | 9,102.63% | 61.54% | 0.40% | 48.49% | 75.74% | -29.09% | 83.70% | 0.95% | 0.23% | 4.39% | 1.06% | -0.65% | 4.55% | 37.06% | 18.38% | 12.90% | -16.19% | 5.08% | 22.88% | 32.77% | 70.08% | 40.76% | 48.80% | 7.19% | 11.58% | -3.31% | 3.31% | 154.34% | 149.30% | 196.57% | 58.13% | -1.60% | -33.63% | -5.22% | -8.97% | -21.40% | -4.95% | -41.81% | -18.21% | 14.72% | 3.43% | 3.03% | 13.74% | -4.96% | 12.27% | 13.48% | 6.72% | -1.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.90% | -26.38% | -29.22% | 301.36% | 218.32% | 219.92% | 144.17% | 362.21% | 722.78% | 679.48% | 487.13% | 369.27% | 312.55% | 390.66% | 443.54% | 6.14% | 23.06% | 14.20% | 22.57% | 0.48% | 30.01% | 4.23% | -4.24% | 14.56% | 13.70% | 14.20% | 14.22% | 26.56% | 29.35% | 17.13% | 16.73% | 12.67% | 23.61% | 53.54% | 67.88% | 59.22% | 34.46% | 38.95% | 22.68% | 39.55% | 14.14% | 25.30% | 16.30% | 17.83% | 5.59% | -3.91% | -13.26% | -17.17% | -5.39% | -5.01% | 3.34% | -12.05% | -0.24% | 2.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.14% | 16.15% | 90.28% | 136.55% | 126.41% | 117.86% | 91.33% | 135.92% | 300.78% | 243.04% | 191.92% | 171.31% | 142.35% | 165.63% | 169.04% | 11.48% | 22.07% | 17.42% | 21.29% | 8.46% | 32.07% | 10.01% | 10.76% | 15.40% | 17.71% | 32.34% | 32.90% | 42.20% | 28.74% | 32.09% | 21.35% | 32.08% | 22.15% | 22.86% | 24.45% | 17.36% | 12.60% | 19.32% | 12.66% | 10.26% | 6.71% | 16.49% | 12.80% | 13.85% | 7.40% | -3.57% |
|
Net Income towards Common Stockholders (QoQ)
|
29.86% | -89.20% | -78.42% | 65.38% | 12.79% | 142.27% | -76.60% | -90.91% | -300.00% | -200.00% | -26.67% | -97.37% | 45.33% | 7.32% | 8,947.37% | -17.49% | 14.49% | 7.71% | 58.75% | -48.72% | 69.34% | 27.48% | -35.94% | 32.85% | -6.94% | 26.57% | -33.29% | 28.61% | -8.51% | 33.19% | -12.54% | 11.07% | -12.75% | -1.12% | 9.66% | 29.88% | -5.72% | 26.66% | -9.24% | 37.30% | -32.08% | 31.84% | -21.36% | 46.70% | 67.21% | 29.23% | -6.45% | -21.78% | 4.05% | -12.83% | 33.59% | -24.88% | -10.16% | 5.42% | -18.21% | 5.59% | 26.01% | -4.96% | -18.53% | 16.57% | 5.30% | 12.27% | -17.65% | 9.62% | -2.42% |
|
Net Margin Growth (1y)
|
| | | -658.00 | -845.00 | 2.00 | 1.00 | -31.00 | -40.00 | -96.00 | -33.00 | -26.00 | -10.00 | -2.00 | 1,066.00 | 880.00 | 1,008.00 | 998.00 | 338.00 | -212.00 | 136.00 | 351.00 | -409.00 | 553.00 | 24.00 | -43.00 | -47.00 | -58.00 | -101.00 | -23.00 | 220.00 | 86.00 | -9.00 | -399.00 | -167.00 | 11.00 | 154.00 | 507.00 | 341.00 | 534.00 | 14.00 | 87.00 | -66.00 | -100.00 | 1,057.00 | 901.00 | 1,094.00 | 300.00 | -230.00 | -819.00 | -485.00 | -454.00 | -638.00 | -173.00 | -671.00 | -243.00 | 222.00 | 121.00 | 80.00 | 195.00 | -84.00 | 109.00 | 170.00 | 53.00 | -89.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -716.00 | -895.00 | -97.00 | 1,034.00 | 823.00 | 958.00 | 900.00 | 1,371.00 | 643.00 | 1,134.00 | 1,348.00 | 995.00 | 1,222.00 | 1,168.00 | 1,307.00 | -117.00 | 284.00 | 58.00 | 285.00 | -235.00 | 582.00 | -87.00 | -465.00 | 7.00 | 39.00 | 43.00 | 85.00 | 395.00 | 632.00 | 159.00 | 195.00 | 108.00 | 445.00 | 1,225.00 | 1,495.00 | 1,370.00 | 734.00 | 841.00 | 169.00 | 544.00 | -255.00 | 188.00 | -91.00 | -61.00 | -398.00 | -647.00 | -870.00 | -1075.00 | -503.00 | -501.00 | 57.00 | -420.00 | 5.00 | 49.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.00 | 249.00 | 1,253.00 | 963.00 | 1,165.00 | 1,118.00 | 1,209.00 | 915.00 | 1,138.00 | 1,057.00 | 1,282.00 | 1,169.00 | 1,251.00 | 1,057.00 | 885.00 | -64.00 | 381.00 | 203.00 | 393.00 | -61.00 | 1,127.00 | 81.00 | 129.00 | 282.00 | 473.00 | 1,114.00 | 1,073.00 | 1,423.00 | 831.00 | 985.00 | 277.00 | 718.00 | 290.00 | 356.00 | 503.00 | 214.00 | 36.00 | 424.00 | 117.00 | -47.00 | -303.00 | 326.00 | 139.00 | 189.00 | -149.00 | -819.00 |
|
Net Margin (QoQ)
|
190.00 | -797.00 | -65.00 | 13.00 | 4.00 | 50.00 | -66.00 | -19.00 | -5.00 | -6.00 | -3.00 | -12.00 | 11.00 | 2.00 | 1,065.00 | -197.00 | 139.00 | -8.00 | 405.00 | -747.00 | 486.00 | 208.00 | -355.00 | 215.00 | -43.00 | 141.00 | -359.00 | 204.00 | -87.00 | 219.00 | -116.00 | 70.00 | -183.00 | -171.00 | 116.00 | 248.00 | -40.00 | 182.00 | -49.00 | 441.00 | -560.00 | 256.00 | -202.00 | 406.00 | 597.00 | 99.00 | -9.00 | -388.00 | 67.00 | -489.00 | 325.00 | -357.00 | -117.00 | -24.00 | -173.00 | 70.00 | 348.00 | -125.00 | -214.00 | 185.00 | 69.00 | 68.00 | -152.00 | 68.00 | -72.00 |
|
Operating Income Growth (1y)
|
| | | 56.71% | 9.87% | 9.15% | 12.97% | -11.01% | 4.39% | 14.72% | 12.44% | 38.74% | 11.46% | 15.28% | 7.08% | 2.07% | 11.33% | 13.58% | 126.17% | -7.27% | 63.30% | 40.46% | -44.34% | 71.16% | -12.09% | 7.96% | 6.28% | 7.02% | -3.87% | 10.35% | 19.71% | 17.47% | 17.17% | 25.69% | 26.77% | 25.10% | 43.85% | 19.96% | 17.05% | 59.66% | 3.73% | 7.32% | -1.52% | -7.02% | 156.45% | 149.27% | 236.53% | 55.50% | -6.10% | -17.36% | -7.48% | -7.49% | -24.93% | -26.67% | -44.59% | -21.14% | 9.01% | -0.38% | 6.40% | 15.34% | -1.39% | 8.74% | 3.19% | 0.77% | 5.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 24.61% | 8.53% | 13.02% | 10.80% | 8.01% | 9.01% | 14.53% | 39.64% | 9.50% | 26.54% | 22.52% | 10.47% | 17.44% | 16.92% | 19.87% | 10.19% | 19.31% | 11.33% | 18.72% | -10.87% | 29.10% | -0.33% | 14.41% | 17.28% | 16.29% | 17.45% | 18.49% | 21.11% | 32.88% | 20.47% | 17.40% | 13.48% | 22.92% | 56.41% | 47.50% | 57.12% | 32.16% | 35.68% | 30.27% | 45.28% | 10.18% | 21.82% | 14.74% | 19.93% | 4.29% | -8.41% | -15.48% | -18.30% | -5.59% | -6.90% | -7.39% | -15.27% | -2.86% | 4.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.86% | 18.37% | 18.16% | 11.36% | 14.87% | 13.21% | 17.90% | 10.01% | 19.19% | 11.36% | 16.99% | 11.39% | 15.29% | 12.48% | 19.03% | 15.22% | 20.07% | 18.39% | 20.33% | 1.00% | 33.86% | 8.12% | 14.03% | 13.21% | 18.48% | 33.93% | 34.80% | 42.55% | 27.67% | 33.31% | 27.23% | 35.39% | 21.72% | 21.95% | 14.23% | 14.74% | 10.99% | 15.37% | 10.06% | 12.57% | 4.00% | 14.21% | 10.35% | 13.63% | 5.69% | -4.36% |
|
Operating Income (QoQ)
|
44.92% | 0.73% | 2.56% | 4.67% | 1.61% | 0.07% | 6.14% | -17.54% | 19.20% | 9.97% | 4.03% | 1.74% | -4.24% | 13.74% | -3.37% | -3.02% | 4.45% | 16.04% | 92.42% | -60.24% | 83.94% | -0.19% | -23.75% | 22.27% | -5.52% | 22.58% | -24.94% | 23.11% | -15.13% | 40.71% | -18.57% | 20.81% | -15.35% | 50.95% | -17.87% | 19.21% | -2.67% | 25.88% | -19.86% | 62.61% | -36.76% | 30.23% | -26.46% | 53.53% | 74.41% | 26.59% | -0.72% | -29.06% | 5.32% | 11.41% | 11.15% | -29.07% | -14.54% | 8.83% | -16.01% | 0.96% | 18.12% | -0.54% | -10.30% | 9.44% | 0.99% | 9.68% | -14.88% | 6.88% | 5.83% |
|
Operating Margin Growth (1y)
|
| | | 382.00 | 63.00 | 137.00 | 115.00 | -219.00 | -74.00 | 11.00 | -16.00 | 254.00 | 64.00 | 104.00 | 30.00 | -25.00 | 87.00 | 83.00 | 1,030.00 | -353.00 | 307.00 | 110.00 | -999.00 | 590.00 | -170.00 | 61.00 | -38.00 | 11.00 | -160.00 | 54.00 | 95.00 | 95.00 | 34.00 | 45.00 | 42.00 | 41.00 | 301.00 | 182.00 | 159.00 | 827.00 | -32.00 | 40.00 | -48.00 | -358.00 | 1,339.00 | 1,107.00 | 1,624.00 | 322.00 | -405.00 | -539.00 | -691.00 | -509.00 | -840.00 | -746.00 | -928.00 | -348.00 | 161.00 | 78.00 | 148.00 | 250.00 | -29.00 | 66.00 | 48.00 | -37.00 | 11.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 418.00 | 53.00 | 252.00 | 130.00 | 11.00 | 77.00 | 198.00 | 1,044.00 | -123.00 | 458.00 | 298.00 | 61.00 | 212.00 | 224.00 | 254.00 | -7.00 | 247.00 | -24.00 | 225.00 | -942.00 | 696.00 | -296.00 | 160.00 | 99.00 | 147.00 | 175.00 | 281.00 | 296.00 | 963.00 | 303.00 | 267.00 | 153.00 | 510.00 | 1,608.00 | 1,328.00 | 1,735.00 | 791.00 | 901.00 | 607.00 | 885.00 | -545.00 | 93.00 | -179.00 | 5.00 | -534.00 | -1084.00 | -1208.00 | -1470.00 | -606.00 | -707.00 | -602.00 | -731.00 | -135.00 | 144.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.00 | 447.00 | 445.00 | 160.00 | 247.00 | 214.00 | 369.00 | 7.00 | 477.00 | 127.00 | 412.00 | 119.00 | 318.00 | 98.00 | 354.00 | 130.00 | 383.00 | 312.00 | 452.00 | -741.00 | 1,563.00 | -27.00 | 382.00 | 211.00 | 616.00 | 1,482.00 | 1,428.00 | 1,872.00 | 927.00 | 1,237.00 | 834.00 | 1,086.00 | 323.00 | 362.00 | 43.00 | 116.00 | -65.00 | 222.00 | -61.00 | 105.00 | -642.00 | 226.00 | -35.00 | 201.00 | -321.00 | -1102.00 |
|
Operating Margin (QoQ)
|
323.00 | -111.00 | 106.00 | 64.00 | 4.00 | -37.00 | 84.00 | -270.00 | 149.00 | 47.00 | 58.00 | 1.00 | -42.00 | 88.00 | -16.00 | -54.00 | 70.00 | 84.00 | 930.00 | -1437.00 | 730.00 | -112.00 | -179.00 | 152.00 | -30.00 | 118.00 | -277.00 | 200.00 | -201.00 | 332.00 | -236.00 | 200.00 | -262.00 | 343.00 | -240.00 | 199.00 | -1.00 | 224.00 | -262.00 | 867.00 | -860.00 | 296.00 | -350.00 | 557.00 | 836.00 | 64.00 | 167.00 | -745.00 | 109.00 | -70.00 | 16.00 | -563.00 | -222.00 | 24.00 | -166.00 | 17.00 | 286.00 | -60.00 | -96.00 | 119.00 | 8.00 | 35.00 | -113.00 | 34.00 | 56.00 |
|
Profit After Tax Growth (1y)
|
| | | 14.69% | 21.38% | 8.46% | 8.57% | 120.56% | -0.82% | -1.68% | 11.34% | -44.13% | 12.43% | 31.90% | 21.37% | -5.06% | 6.11% | -11.09% | 59.36% | 0.32% | 47.91% | 76.09% | -29.09% | 83.70% | 1.57% | 0.38% | 4.47% | 1.02% | -0.80% | 4.35% | 37.06% | 18.61% | 12.78% | -16.23% | 5.01% | -5.55% | 32.77% | 69.43% | 40.76% | 93.26% | 7.19% | 11.80% | -3.31% | 3.31% | 154.34% | 149.30% | 196.57% | 58.22% | -1.55% | -33.72% | -5.01% | -8.80% | -21.28% | -5.12% | -41.80% | -18.35% | 13.15% | 2.03% | 3.02% | 14.02% | -3.83% | 13.57% | 13.52% | 4.19% | -0.55% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 12.22% | 10.62% | 12.04% | 13.63% | 5.37% | 5.77% | 4.86% | 29.14% | -18.97% | 20.84% | 27.34% | 11.10% | 20.50% | 16.82% | 16.26% | 5.69% | 23.02% | 14.23% | 22.64% | 0.51% | 30.08% | 4.35% | -4.26% | 14.56% | 4.21% | 14.10% | 13.99% | 26.53% | 29.37% | 17.08% | 16.64% | 12.64% | 23.55% | 53.54% | 67.78% | 59.22% | 46.73% | 38.97% | 22.70% | 39.66% | 14.23% | 25.38% | 16.17% | 17.92% | 5.62% | -4.29% | -13.75% | -17.11% | -5.31% | -5.03% | 3.21% | -12.04% | -1.01% | 2.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.12% | 16.26% | 17.10% | 10.64% | 16.61% | 12.19% | 15.30% | 9.79% | -0.25% | 12.20% | 16.68% | 14.45% | 15.96% | 12.27% | 6.56% | 11.18% | 15.84% | 17.42% | 21.23% | 8.46% | 32.07% | 10.09% | 10.70% | 15.40% | 17.71% | 32.28% | 32.79% | 42.17% | 28.76% | 32.08% | 21.26% | 32.12% | 22.17% | 22.91% | 24.32% | 17.41% | 18.66% | 19.04% | 12.33% | 10.31% | 6.77% | 16.49% | 12.68% | 13.91% | 6.96% | -3.46% |
|
Profit After Tax (QoQ)
|
6.91% | 24.01% | -15.31% | 2.15% | 13.15% | 10.80% | -15.23% | 107.53% | -49.12% | 9.84% | -4.00% | 4.13% | 2.39% | 28.86% | -11.66% | -18.54% | 14.45% | 7.96% | 58.34% | -48.72% | 68.73% | 28.54% | -36.24% | 32.85% | -6.70% | 27.03% | -33.65% | 28.46% | -8.38% | 33.62% | -12.85% | 11.17% | -12.89% | -0.75% | 9.25% | 0.00% | 22.45% | 26.66% | -9.24% | 37.30% | -32.08% | 32.11% | -21.51% | 46.70% | 67.21% | 29.49% | -6.63% | -21.74% | 4.05% | -12.82% | 33.82% | -24.86% | -10.19% | 5.07% | -17.92% | 5.42% | 24.45% | -5.25% | -17.12% | 16.68% | 4.96% | 11.90% | -17.16% | 7.08% | 0.19% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 7.36% | 2.01% | | | 19.27% | 18.46% | 19.89% | 6.16% | 2.50% | 7.14% | 1.23% | 5.39% | 2.32% | 2.37% | 47.63% | 46.38% | 40.81% | 37.29% | -4.20% | -2.63% | -0.58% | 0.93% | 4.15% | 1.86% | 8.66% | 5.27% | 3.23% | 6.04% | 51.26% | 56.98% | 58.35% | 52.02% | 1.18% | 2.92% | 3.28% | 11.18% | 11.11% | 14.02% | 12.98% | 11.22% | 17.19% | 24.49% | 29.50% | 34.23% | 36.08% | 40.95% | 37.75% | 30.02% | 22.40% | 11.36% | 10.72% | 8.95% | 6.25% | 1.81% | -0.32% | -0.11% | 2.67% | -1.50% | 0.08% | 3.80% | 8.13% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 8.01% | 9.49% | 8.99% | | | 7.75% | 9.12% | 21.46% | 17.87% | 13.88% | 14.62% | 12.71% | 14.52% | 12.73% | 12.36% | 13.78% | 13.23% | 15.01% | 13.41% | 0.99% | 1.69% | 17.78% | 18.59% | 19.41% | 17.97% | 18.47% | 19.36% | 19.07% | 21.47% | 19.36% | 22.59% | 22.71% | 23.42% | 9.63% | 13.47% | 14.75% | 18.40% | 21.01% | 26.01% | 26.31% | 24.74% | 24.98% | 25.02% | 25.47% | 23.89% | 20.96% | 16.91% | 14.99% | 12.27% | 10.12% | 3.75% | 3.37% | 4.15% | 5.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.22% | 13.59% | 12.72% | | | 11.86% | 12.48% | 12.32% | 10.19% | 9.79% | 9.86% | 9.01% | 10.16% | 18.68% | 18.58% | 19.21% | 18.54% | 18.41% | 18.70% | 10.99% | 12.19% | 12.93% | 14.37% | 14.71% | 15.22% | 16.71% | 19.27% | 19.82% | 21.76% | 22.08% | 26.45% | 26.94% | 26.82% | 17.02% | 18.05% | 18.17% | 18.65% | 18.17% | 17.80% | 17.34% | 16.13% | 16.32% | 14.40% | 14.53% | 14.54% | 14.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
0.05% | 4.80% | | | | -0.42% | 2.12% | 8.68% | 7.93% | -1.10% | 3.35% | -3.77% | 4.21% | 3.38% | -2.35% | 0.18% | 1.18% | 3.44% | 40.81% | -0.67% | -2.67% | 0.85% | -1.74% | 0.95% | -0.61% | 2.37% | 1.39% | -1.27% | 6.02% | -0.82% | -0.57% | 1.42% | 51.23% | 2.94% | 0.30% | -2.64% | 0.66% | 4.70% | 0.65% | 4.82% | 0.59% | 7.44% | -0.27% | 3.19% | 6.00% | 14.13% | 3.74% | 6.96% | 7.45% | 18.22% | 1.38% | 0.96% | 1.16% | 7.56% | 0.80% | -0.66% | -1.35% | 3.07% | -1.31% | -0.45% | 1.40% | -1.13% | 0.27% | 3.26% | 5.63% |
|
Return on Assets Growth (1y)
|
| | | | | -2.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 7.00 | 4.00 | 0.00 | -4.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -4.00 | -4.00 | -3.00 | | | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 6.00 | 8.00 | 10.00 | 10.00 | 8.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -6.00 | -3.00 | -1.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | | | | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 6.00 | 7.00 | 11.00 | 13.00 | 11.00 | 8.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
0.00 | -1.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 1.00 | | | | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 2.00 | 5.00 | 8.00 | 10.00 | 6.00 | 0.00 | -4.00 | -6.00 | -5.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | | | | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 4.00 | 8.00 | 10.00 | 11.00 | 10.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -6.00 | -8.00 | -9.00 | -8.00 | -6.00 | -3.00 | -3.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 4.00 | 8.00 | 10.00 | 11.00 | 11.00 | 8.00 | 6.00 | 5.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
0.00 | 0.00 | | | | | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | -3.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | -2.00 | 2.00 | 5.00 | 2.00 | 2.00 | 0.00 | 2.00 | 3.00 | 6.00 | 7.00 | 5.00 | 5.00 | 2.00 | 1.00 | 0.00 | 3.00 | 7.00 | 10.00 | 11.00 | 7.00 | 0.00 | -4.00 | -6.00 | -6.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -6.00 | -5.00 | -4.00 | | | | 0.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 7.00 | 9.00 | 13.00 | 10.00 | 10.00 | 8.00 | 8.00 | 11.00 | 15.00 | 18.00 | 17.00 | 15.00 | 9.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -6.00 | -10.00 | -10.00 | -10.00 | -6.00 | -5.00 | -5.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | 0.00 | | | | 4.00 | 2.00 | 0.00 | 2.00 | 2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 7.00 | 8.00 | 11.00 | 9.00 | 9.00 | 8.00 | 9.00 | 9.00 | 8.00 | 12.00 | 15.00 | 20.00 | 24.00 | 21.00 | 17.00 | 14.00 | 13.00 | 12.00 | 12.00 | 10.00 | 7.00 | 6.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 |
|
Return on Equity (QoQ)
|
0.00 | -1.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 2.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 1.00 | | | | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 4.00 | 7.00 | 8.00 | 5.00 | 0.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 4.00 | | | | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | | | | | | | | | | | | -2.00 | | | | | | | | | | | | 7.00 | 10.00 | 11.00 | 9.00 | 6.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -5.00 | -8.00 | -9.00 | -8.00 | -5.00 | -3.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | | | | | | | | | | | | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
0.00 | -2.00 | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -7.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 6.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -5.00 | -3.00 | -3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 0.00 | 3.00 | 3.00 | 7.00 | 8.00 | 6.00 | 6.00 | 2.00 | 1.00 | 0.00 | 3.00 | 5.00 | 8.00 | 8.00 | 5.00 | 0.00 | -4.00 | -5.00 | -6.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -8.00 | -8.00 | -6.00 | -4.00 | -3.00 | 0.00 | 0.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 5.00 | 5.00 | 5.00 | 3.00 | 0.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 7.00 | 10.00 | 14.00 | 12.00 | 12.00 | 9.00 | 9.00 | 12.00 | 15.00 | 17.00 | 14.00 | 13.00 | 8.00 | 6.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -6.00 | -8.00 | -8.00 | -7.00 | -5.00 | -3.00 | -2.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -1.00 | 0.00 | 3.00 | 5.00 | 5.00 | 2.00 | 0.00 | 2.00 | 3.00 | 6.00 | 5.00 | 6.00 | 5.00 | 5.00 | 8.00 | 9.00 | 12.00 | 9.00 | 9.00 | 9.00 | 10.00 | 10.00 | 9.00 | 12.00 | 15.00 | 19.00 | 23.00 | 19.00 | 17.00 | 13.00 | 12.00 | 11.00 | 11.00 | 9.00 | 5.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | 3.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 4.49% | 3.86% | -4.24% | 2.12% | 9.95% | 11.57% | 13.62% | 13.95% | 8.90% | 5.21% | 5.50% | 4.41% | 4.25% | 3.44% | 6.37% | 22.31% | 33.39% | 30.69% | 29.59% | 0.39% | -1.18% | -1.16% | 3.55% | 9.60% | 6.18% | 8.92% | 6.46% | 10.94% | 10.03% | 13.92% | 22.09% | 22.83% | 21.80% | 15.72% | 7.61% | 4.65% | 3.92% | 5.95% | 4.95% | 1.71% | 9.52% | 35.86% | 54.49% | 59.00% | 34.06% | 9.49% | 1.44% | 19.30% | 18.30% | 14.44% | 6.99% | -9.38% | -2.58% | -0.96% | -4.93% | -3.41% | -1.37% | 0.23% | 4.68% | 0.18% | 2.98% | 4.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.76% | 6.83% | 4.70% | 6.70% | 7.67% | 6.68% | 8.44% | 13.32% | 14.83% | 12.46% | 13.30% | 8.63% | 11.18% | 10.14% | 12.60% | 10.41% | 11.86% | 12.06% | 12.63% | 6.87% | 4.91% | 7.04% | 10.41% | 14.31% | 12.48% | 12.81% | 11.83% | 12.56% | 11.67% | 11.78% | 11.30% | 9.35% | 11.50% | 18.54% | 20.38% | 19.17% | 15.12% | 16.37% | 18.04% | 24.49% | 20.20% | 19.40% | 18.80% | 19.79% | 15.61% | 7.46% | 1.05% | 1.46% | 4.36% | 4.34% | 2.11% | -4.28% | -0.35% | 1.37% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.71% | 10.51% | 9.61% | 8.33% | 10.47% | 9.42% | 11.34% | 9.87% | 9.70% | 8.90% | 9.90% | 9.28% | 9.93% | 10.64% | 13.16% | 12.90% | 13.41% | 13.15% | 13.42% | 9.43% | 7.88% | 8.50% | 8.73% | 9.72% | 10.12% | 15.62% | 17.79% | 18.19% | 15.38% | 15.75% | 16.66% | 19.92% | 17.06% | 15.85% | 13.62% | 12.84% | 11.95% | 12.30% | 10.84% | 11.05% | 10.79% | 11.06% | 10.78% | 10.72% | 9.43% | 5.47% |
|
Revenue (QoQ)
|
1.89% | 12.18% | -7.48% | -1.19% | 1.27% | 3.43% | -1.34% | 6.39% | 2.76% | 5.33% | -1.05% | 1.68% | -0.72% | 5.63% | -2.08% | 1.52% | -1.49% | 8.62% | 12.59% | 10.72% | -3.48% | 7.70% | -12.78% | 8.98% | -3.46% | 12.84% | -7.68% | 5.59% | -0.97% | 10.29% | -3.80% | 4.72% | 2.53% | 18.20% | -3.21% | 3.84% | -2.60% | 9.92% | -5.87% | 3.12% | -0.70% | 8.88% | -8.77% | 11.03% | 23.19% | 23.81% | -6.10% | -6.39% | 0.61% | 14.71% | 10.43% | -7.18% | -2.67% | 7.24% | -6.46% | -0.21% | -1.06% | 2.95% | -4.97% | 1.89% | 0.54% | 7.52% | -9.05% | 4.74% | 2.46% |
|
Share-based Compensation Growth (1y)
|
| | | | 1.46% | 87.74% | 14.89% | -7.73% | -10.53% | -2.51% | -20.37% | 0.00% | 8.56% | 5.15% | 18.60% | 14.78% | 12.81% | 19.12% | 23.53% | 32.19% | 33.62% | 25.51% | 11.90% | 0.97% | 6.21% | 8.85% | 18.44% | 8.36% | 7.38% | -6.63% | -1.20% | 13.35% | 28.08% | 38.71% | 30.30% | 25.65% | 2.91% | 2.33% | 2.33% | 8.33% | -8.70% | -2.27% | 4.55% | -9.62% | 23.81% | 18.60% | 10.87% | 8.51% | -1.92% | 50.98% | 52.94% | 50.98% | 50.98% | -2.60% | -2.56% | -3.90% | -12.99% | -18.67% | -7.89% | 13.51% | 1.49% | 29.51% | 7.14% | -3.57% | 2.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -0.49% | 24.39% | 2.76% | 1.93% | 3.09% | 6.89% | 5.27% | 14.91% | 17.84% | 16.28% | 17.92% | 15.28% | 16.98% | 17.63% | 17.86% | 13.09% | 15.08% | 8.46% | 9.41% | 7.44% | 13.47% | 12.13% | 15.10% | 15.57% | 12.28% | 9.84% | 9.62% | 15.56% | 6.37% | 11.52% | 11.71% | 7.15% | 5.17% | 5.85% | 5.85% | 2.04% | 3.50% | 20.51% | 21.03% | 13.98% | 22.39% | 20.37% | 18.22% | 16.34% | 8.82% | 6.15% | 11.13% | 18.10% | 10.06% | 0.86% | -1.30% | 1.70% | -3.13% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.24% | 23.54% | 8.45% | 7.17% | 9.23% | 10.78% | 9.11% | 10.67% | 13.29% | 9.83% | 13.92% | 13.48% | 17.10% | 16.08% | 16.08% | 15.55% | 14.97% | 12.61% | 11.79% | 11.04% | 6.54% | 7.11% | 10.28% | 8.61% | 9.86% | 8.96% | 8.83% | 8.64% | 7.88% | 19.96% | 18.77% | 15.05% | 11.49% | 11.77% | 12.06% | 9.04% | 7.81% | 6.75% | 9.73% | 10.07% | 10.12% | 12.94% | 10.27% | 11.50% | 6.13% |
|
Share-based Compensation (QoQ)
|
| -48.54% | 77.36% | 17.02% | -5.00% | -4.78% | 8.54% | -6.02% | -7.88% | 3.74% | -11.34% | 18.02% | 0.00% | 0.49% | 0.00% | 14.22% | -1.72% | 6.11% | 3.70% | 22.22% | -0.65% | -0.33% | -7.54% | 10.28% | 4.50% | 2.15% | 0.60% | 0.90% | 3.56% | -11.17% | 6.45% | 15.76% | 17.02% | -3.80% | 0.00% | 11.63% | -4.17% | -4.35% | 0.00% | 18.18% | -19.23% | 2.38% | 6.98% | 2.17% | 10.64% | -1.92% | 0.00% | 0.00% | 0.00% | 50.98% | 1.30% | -1.28% | 0.00% | -2.60% | 1.33% | -2.63% | -9.46% | -8.96% | 14.75% | 20.00% | -19.05% | 16.18% | -5.06% | 8.00% | -13.58% |
|
Shareholder's Equity Growth (1y)
|
| | | | -0.02% | -0.45% | | | -1.30% | -2.10% | 0.22% | -3.65% | 0.62% | 2.84% | 2.03% | 4.69% | 7.50% | 9.00% | 30.97% | 30.73% | 24.78% | 21.90% | -2.52% | 0.10% | 1.66% | 3.90% | 5.07% | 2.82% | 3.88% | 0.89% | 4.16% | 5.30% | 14.05% | 17.98% | 19.86% | 18.10% | 8.86% | 8.55% | 6.01% | 8.64% | 9.17% | 7.61% | 3.13% | 3.99% | 8.41% | 16.28% | 22.76% | 23.36% | 21.64% | 18.36% | 17.00% | 14.92% | 12.65% | 7.78% | 3.15% | 3.42% | 3.99% | 6.14% | 7.55% | 8.26% | 8.00% | 6.10% | 8.54% | 6.52% | 4.19% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 0.04% | -0.24% | 0.07% | | | 2.20% | 3.14% | 10.23% | 9.66% | 10.51% | 10.97% | 9.21% | 11.06% | 10.89% | 11.35% | 10.28% | 10.40% | 9.63% | 8.52% | 2.18% | 2.72% | 6.39% | 7.34% | 9.47% | 8.54% | 8.85% | 8.92% | 9.79% | 10.55% | 10.67% | 11.28% | 9.43% | 10.09% | 8.81% | 10.75% | 10.30% | 11.70% | 12.91% | 13.99% | 13.99% | 13.81% | 14.10% | 14.05% | 14.00% | 13.60% | 12.53% | 10.63% | 9.08% | 8.77% | 8.15% | 6.67% | 6.39% | 6.05% | 5.37% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.50% | 5.90% | 5.90% | | | 6.25% | 6.81% | 6.52% | 6.30% | 7.34% | 7.45% | 7.35% | 8.21% | 10.07% | 10.44% | 10.86% | 10.85% | 10.34% | 10.35% | 6.27% | 6.82% | 7.43% | 7.63% | 7.48% | 7.63% | 8.83% | 10.08% | 10.87% | 11.63% | 12.32% | 13.66% | 13.48% | 13.60% | 12.04% | 11.62% | 10.12% | 10.62% | 11.02% | 11.12% | 10.44% | 10.54% | 10.78% | 10.81% | 11.58% | 11.08% | 9.90% |
|
Shareholder's Equity (QoQ)
|
2.14% | 0.20% | | | | -0.23% | -0.69% | 2.69% | -3.00% | -1.04% | 1.67% | -1.27% | 1.30% | 1.14% | 0.87% | 1.30% | 4.02% | 2.55% | 21.21% | 1.12% | -0.72% | 0.18% | -3.08% | 3.84% | 0.82% | 2.40% | -1.99% | 1.62% | 1.86% | -0.55% | 1.18% | 2.74% | 10.32% | 2.88% | 2.79% | 1.23% | 1.68% | 2.59% | 0.39% | 3.74% | 2.18% | 1.12% | -3.79% | 4.61% | 6.52% | 8.46% | 1.57% | 5.12% | 5.04% | 5.54% | 0.40% | 3.26% | 2.96% | 0.97% | -3.91% | 3.53% | 3.52% | 3.06% | -2.63% | 4.21% | 3.28% | 1.25% | -0.39% | 2.27% | 1.01% |
|
Tax Rate Growth (1y)
|
| | | 278.00 | -41.00 | 505.00 | 381.00 | 239.00 | -988.00 | -4967.00 | -758.00 | -663.00 | | 1,689.00 | -913.00 | -731.00 | | -5354.00 | 2,926.00 | | 1,244.00 | | | | | | | | | | | 125.00 | | 3,236.00 | | 462.00 | | -2410.00 | -843.00 | 1,297.00 | -493.00 | -780.00 | 459.00 | -1193.00 | 662.00 | 1,014.00 | 1,028.00 | 295.00 | -172.00 | -270.00 | -326.00 | -36.00 | -1051.00 | -117.00 | -848.00 | -669.00 | 107.00 | -209.00 | 1,431.00 | 362.00 | 268.00 | 8.00 | -1182.00 | -187.00 | 565.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -146.00 | | -2773.00 | -1290.00 | -1155.00 | -951.00 | -8633.00 | 1,254.00 | | 1,281.00 | | | | | | 428.00 | -3.00 | | -616.00 | | | | | | | | | -465.00 | 1,884.00 | | 46.00 | | 566.00 | | -2177.00 | 644.00 | 399.00 | -2.00 | -36.00 | 1,161.00 | -934.00 | -561.00 | 627.00 | -146.00 | -411.00 | -1116.00 | -596.00 | 257.00 | -344.00 | -677.00 | -317.00 | -599.00 | -495.00 | 940.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 252.00 | | | | | | -1243.00 | -1397.00 | | -4281.00 | | -609.00 | | -2734.00 | 806.00 | 584.00 | 1,206.00 | 210.00 | -2962.00 | | -531.00 | | | | | | 1,022.00 | 986.00 | | 790.00 | | 825.00 | | -2563.00 | -530.00 | -306.00 | -947.00 | -362.00 | 1,744.00 | -1242.00 | -186.00 | 427.00 | 103.00 | -236.00 | -283.00 |
|
Tax Rate (QoQ)
|
70.00 | 8,011.00 | -7692.00 | -111.00 | -249.00 | 8,557.00 | -7817.00 | -253.00 | -1476.00 | 4,578.00 | -3608.00 | -157.00 | | | -6210.00 | 24.00 | -45.00 | 876.00 | 2,071.00 | | | | | | | | | -407.00 | | | | | | | -2669.00 | -198.00 | 577.00 | -120.00 | -1102.00 | 1,942.00 | -1213.00 | -408.00 | 137.00 | 291.00 | 642.00 | -56.00 | 151.00 | -442.00 | 176.00 | -155.00 | 95.00 | -152.00 | -839.00 | 780.00 | -636.00 | 26.00 | -63.00 | 464.00 | 1,004.00 | -1043.00 | -157.00 | 204.00 | -186.00 | -48.00 | 595.00 |
|
Total Debt Growth (1y)
|
| | | | 6.91% | -2.04% | | | 229.97% | 228.86% | 55.23% | 62.20% | 4.74% | 1.37% | 6.64% | 8.91% | -4.83% | 47.20% | 143.91% | 118.95% | 103.57% | 38.87% | -14.43% | -9.97% | -8.05% | -14.36% | 1.21% | 0.89% | 42.07% | 33.31% | 13.53% | 18.72% | 16.29% | 26.35% | 22.64% | 15.62% | -14.64% | -9.61% | -13.32% | -1.96% | -9.17% | -6.52% | 10.03% | 11.94% | 23.69% | 22.44% | -6.63% | -11.90% | 2.91% | 60.43% | 78.36% | 61.15% | 34.33% | -1.10% | 6.02% | 12.39% | 21.00% | 1.24% | 1.00% | 4.11% | 0.08% | -10.43% | -3.99% | -0.50% | 1.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 47.55% | 54.60% | 48.36% | | | 48.72% | 69.93% | 59.24% | 56.97% | 26.61% | 27.49% | 30.56% | 29.00% | 21.23% | 20.52% | 28.31% | 25.75% | 38.55% | 16.60% | -0.56% | 2.54% | 14.96% | 12.99% | 12.11% | 11.46% | 12.14% | 15.04% | 6.47% | 10.41% | -3.39% | 2.21% | 5.37% | 8.26% | -1.38% | 1.14% | -3.79% | -1.12% | 4.96% | 22.45% | 22.37% | 16.70% | 19.58% | 24.78% | 20.86% | 16.85% | 18.71% | 17.12% | 24.07% | 23.54% | 17.61% | -3.56% | 0.93% | 5.20% | 6.96% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.26% | 48.24% | 46.19% | | | 43.84% | 42.31% | 28.45% | 28.57% | 21.53% | 18.79% | 20.66% | 20.79% | 24.10% | 24.14% | 24.08% | 22.24% | 21.43% | 12.61% | 0.89% | 4.10% | 3.33% | 4.04% | 6.09% | 8.73% | 9.64% | 11.75% | 4.40% | 5.82% | 2.79% | 15.97% | 14.27% | 12.49% | 5.80% | 10.42% | 10.99% | 11.86% | 13.45% | 12.95% | 14.43% | 13.21% | 15.67% | 11.99% | 11.35% | 10.57% | 11.09% |
|
Total Debt (QoQ)
|
-0.54% | 7.87% | | | | -1.15% | 101.22% | -6.35% | 77.14% | -1.48% | -5.02% | -2.14% | 14.39% | -4.66% | -0.08% | -0.06% | -0.04% | 47.47% | 65.56% | -10.28% | -7.06% | 0.60% | 2.01% | -5.61% | -5.07% | -6.31% | 20.56% | -5.91% | 33.68% | -12.08% | 2.67% | -1.61% | 30.94% | -4.48% | -0.34% | -7.24% | -3.33% | 1.15% | -4.43% | 4.92% | -10.44% | 4.10% | 12.49% | 6.73% | -1.03% | 3.04% | -14.22% | 0.71% | 15.60% | 60.64% | -4.63% | -9.01% | -3.64% | 18.27% | 2.23% | -3.54% | 3.75% | -1.04% | 1.98% | -0.57% | -0.26% | -11.43% | 9.32% | 3.04% | 1.28% |