|
Gross Margin
|
53.32% | 49.20% | 49.34% | 48.60% | 48.54% | 48.88% | 54.57% | 49.50% | 50.07% | 50.02% | 50.83% | 50.86% | 51.81% | 51.05% | 51.19% | 51.96% | 51.47% | 51.54% | 52.19% | 50.47% | 51.11% | 55.08% | 55.16% | 56.09% | 55.35% | 55.04% | 54.81% | 54.98% | 55.03% | 54.93% | 55.28% | 55.32% | 55.03% | 57.51% | 59.85% | 60.28% | 60.68% | 60.19% | 59.89% | 60.59% | 60.77% | 60.60% | 60.84% | 62.44% | 65.43% | 64.78% | 65.17% | 66.41% | 63.85% | 99.65% | 66.20% | 69.92% | 67.95% | 67.28% | 67.84% | 68.84% | 69.33% | 69.60% | 69.33% | 69.06% | 70.46% | 70.09% | 71.58% | 69.85% | 70.16% | 70.16% |
|
EBT Margin
|
7.65% | 9.83% | 8.88% | 9.89% | 10.06% | 10.93% | 10.28% | 11.15% | 8.93% | 9.08% | 10.10% | 10.18% | 10.24% | 9.61% | 10.54% | 10.74% | 8.64% | 9.99% | 10.89% | 19.84% | 5.47% | 12.93% | 11.95% | 9.75% | 11.79% | 11.35% | 12.52% | 9.85% | 11.49% | 9.53% | 13.16% | 10.56% | 12.55% | 9.38% | 13.56% | 10.83% | 13.26% | 13.68% | 15.55% | 13.34% | 22.06% | 13.11% | 15.23% | 13.29% | 18.11% | 26.43% | 27.46% | 27.79% | 22.10% | 23.33% | 17.40% | 21.49% | 17.47% | 14.99% | 15.52% | 12.73% | 13.38% | 16.69% | 15.98% | 15.36% | 16.74% | 16.44% | 17.03% | 15.63% | 15.74% | 16.42% |
|
EBIT Margin
|
7.65% | 10.88% | 9.77% | 10.83% | 11.48% | 11.52% | 11.14% | 11.98% | 9.29% | 10.77% | 11.25% | 11.83% | 11.83% | 11.41% | 12.29% | 12.13% | 11.59% | 12.28% | 13.12% | 22.43% | 8.05% | 15.35% | 14.22% | 12.43% | 13.95% | 13.65% | 14.83% | 12.06% | 14.06% | 12.05% | 15.37% | 13.01% | 15.01% | 12.39% | 15.83% | 13.43% | 15.42% | 15.41% | 17.64% | 15.02% | 23.69% | 15.08% | 18.04% | 14.54% | 20.11% | 28.47% | 29.11% | 30.78% | 23.33% | 24.42% | 23.72% | 23.87% | 18.24% | 16.02% | 16.25% | 14.59% | 14.77% | 17.63% | 17.03% | 16.08% | 17.27% | 17.34% | 17.69% | 16.56% | 16.90% | 17.45% |
|
EBITDA Margin
|
7.65% | 10.88% | 9.77% | 10.83% | 11.48% | 11.52% | 11.14% | 11.98% | 9.29% | 10.77% | 11.25% | 11.83% | 11.83% | 11.41% | 12.29% | 12.13% | 11.59% | 12.28% | 13.12% | 22.43% | 8.05% | 15.35% | 14.22% | 12.43% | 13.95% | 13.65% | 14.83% | 12.06% | 14.06% | 12.05% | 15.37% | 13.01% | 15.01% | 12.39% | 15.83% | 13.43% | 15.42% | 15.41% | 17.64% | 15.02% | 23.69% | 15.08% | 18.04% | 14.54% | 20.11% | 28.47% | 29.11% | 30.78% | 23.33% | 24.42% | 23.72% | 23.87% | 18.24% | 16.02% | 16.25% | 14.59% | 14.77% | 17.63% | 17.03% | 16.08% | 17.27% | 17.34% | 17.69% | 16.56% | 16.90% | 17.45% |
|
Operating Margin
|
7.65% | 10.88% | 9.77% | 10.83% | 11.48% | 11.52% | 11.14% | 11.98% | 9.29% | 10.77% | 11.25% | 11.83% | 11.83% | 11.41% | 12.29% | 12.13% | 11.59% | 12.28% | 13.12% | 22.43% | 8.05% | 15.35% | 14.22% | 12.43% | 13.95% | 13.65% | 14.83% | 12.06% | 14.06% | 12.05% | 15.37% | 13.01% | 15.01% | 12.39% | 15.83% | 13.43% | 15.42% | 15.41% | 17.64% | 15.02% | 23.69% | 15.08% | 18.04% | 14.54% | 20.11% | 28.47% | 29.11% | 30.78% | 23.33% | 24.42% | 23.72% | 23.87% | 18.24% | 16.02% | 16.25% | 14.59% | 14.77% | 17.63% | 17.03% | 16.08% | 17.27% | 17.34% | 17.69% | 16.56% | 16.90% | 17.45% |
|
Net Margin
|
6.92% | 8.81% | 0.85% | 0.20% | 0.33% | 0.37% | 0.86% | 0.21% | 0.02% | -0.03% | -0.10% | -0.12% | -0.24% | -0.13% | -0.12% | 10.53% | 8.56% | 9.95% | 9.87% | 13.91% | 6.44% | 11.31% | 13.38% | 9.83% | 11.98% | 11.55% | 12.95% | 9.36% | 11.40% | 10.53% | 12.72% | 11.56% | 12.26% | 10.44% | 8.73% | 9.89% | 12.37% | 11.98% | 13.80% | 13.31% | 17.72% | 12.12% | 14.67% | 12.65% | 16.71% | 22.69% | 23.68% | 23.59% | 19.71% | 20.39% | 15.49% | 18.74% | 15.17% | 14.00% | 13.76% | 12.04% | 12.74% | 16.22% | 14.97% | 12.84% | 14.69% | 15.38% | 16.06% | 14.54% | 15.22% | 14.49% |
|
FCF Margin
|
| 13.59% | 16.32% | 11.19% | 8.76% | 14.06% | 13.30% | 10.25% | 10.55% | 10.16% | 18.01% | 10.75% | 14.33% | 13.48% | 17.27% | 7.30% | 12.77% | 14.12% | 18.33% | -0.06% | 18.84% | 14.07% | 17.76% | -0.39% | 15.73% | 15.68% | 26.32% | 5.15% | 17.62% | 16.13% | 21.63% | 5.65% | 15.25% | 15.99% | 27.29% | -0.68% | 20.75% | 17.69% | 23.31% | 7.31% | 17.00% | 14.37% | 23.78% | 1.65% | 23.38% | 27.49% | 26.09% | 13.63% | 18.19% | 22.79% | 15.19% | 13.22% | 9.32% | 13.02% | 25.65% | 2.53% | 11.75% | 19.69% | 30.48% | 8.74% | 15.74% | 17.87% | 24.66% | 3.48% | 10.18% | 16.50% |
|
Inventory Average
|
| | | | | | | | | | | 1.38B | 1.41B | 1.45B | 1.48B | 1.46B | 1.48B | 1.52B | 1.52B | 1.78B | 2.00B | 1.92B | 1.89B | 1.88B | 1.93B | 1.97B | 1.99B | 2.07B | 2.12B | 2.24B | 2.30B | 2.27B | 2.37B | 2.77B | 3.05B | 2.93B | 2.88B | 2.92B | 2.99B | 3.06B | 3.17B | 3.26B | 3.34B | 3.41B | 3.55B | 3.74B | 3.93B | 4.19B | 4.48B | 2.33B | 2.54B | 5.27B | 5.58B | 5.70B | 5.68B | 5.65B | 5.66B | 5.53B | 5.25B | 5.11B | 5.17B | 5.31B | 5.20B | 5.10B | 5.39B | 5.65B |
|
Assets Average
|
21.12B | 21.29B | 21.52B | | | | 21.44B | 22.39B | 23.75B | 25.53B | 26.91B | 26.83B | 26.59B | 26.97B | 27.51B | 27.43B | 27.52B | 27.95B | 30.07B | 39.00B | 45.22B | 43.50B | 42.77B | 42.35B | 41.82B | 41.46B | 40.99B | 41.89B | 42.60B | 45.13B | 46.96B | 46.06B | 46.36B | 51.25B | 56.33B | 56.62B | 55.99B | 55.24B | 55.66B | 55.91B | 56.78B | 57.35B | 57.55B | 58.53B | 60.14B | 62.83B | 66.56B | 67.49B | 66.81B | 70.65B | 84.36B | 93.94B | 91.66B | 90.56B | 93.84B | 95.91B | 94.38B | 95.58B | 97.89B | 97.91B | 97.80B | 99.43B | 98.84B | 98.18B | 100.14B | 102.12B |
|
Equity Average
|
15.00B | 15.24B | 15.42B | | | | 15.38B | 15.31B | 15.46B | 15.43B | 15.12B | 15.16B | 15.19B | 15.19B | 15.38B | 15.53B | 15.70B | 16.12B | 16.65B | 18.64B | 20.54B | 20.58B | 20.53B | 20.23B | 20.30B | 20.77B | 21.10B | 21.14B | 21.09B | 21.46B | 21.60B | 21.67B | 22.09B | 23.55B | 25.06B | 25.77B | 26.28B | 26.67B | 27.24B | 27.64B | 28.21B | 29.04B | 29.52B | 29.12B | 29.22B | 30.85B | 33.17B | 34.79B | 35.96B | 37.78B | 39.78B | 40.94B | 41.69B | 42.98B | 43.82B | 43.17B | 43.06B | 44.57B | 46.04B | 46.12B | 46.46B | 48.20B | 49.28B | 49.49B | 49.95B | 50.77B |
|
Invested Capital
|
15.09B | 15.47B | 17.61B | | | 17.56B | 17.50B | 19.55B | 19.69B | 22.33B | 16.31B | 16.21B | 15.88B | 15.73B | 15.56B | 15.99B | 16.20B | 16.83B | 17.84B | 22.60B | 23.73B | 23.60B | 35.11B | 24.08B | 24.04B | 23.88B | 33.82B | 35.96B | 35.41B | 40.57B | 38.17B | 38.87B | 39.19B | 46.69B | 46.42B | 47.06B | 45.87B | 45.66B | 46.58B | 45.84B | 47.77B | 46.41B | 47.44B | 48.53B | 51.19B | 52.92B | 56.24B | 53.70B | 55.63B | 60.31B | 75.53B | 74.08B | 72.41B | 72.55B | 78.31B | 77.36B | 77.61B | 80.43B | 81.46B | 80.90B | 82.62B | 84.08B | 80.66B | 83.38B | 85.55B | 86.51B |
|
Asset Utilization Ratio
|
0.49 | 0.48 | 0.49 | | | | 0.49 | 0.47 | 0.46 | 0.44 | 0.43 | 0.44 | 0.46 | 0.46 | 0.45 | 0.46 | 0.46 | 0.46 | 0.44 | 0.35 | 0.33 | 0.36 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.39 | 0.41 | 0.41 | 0.39 | 0.37 | 0.39 | 0.41 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.48 | 0.53 | 0.57 | 0.55 | 0.46 | 0.44 | 0.47 | 0.49 | 0.48 | 0.46 | 0.46 | 0.45 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.43 | 0.43 |
|
Interest Coverage Ratio
|
| 9.43 | 9.57 | 12.76 | 12.52 | 15.85 | 15.53 | 11.56 | 6.81 | 6.38 | 5.88 | 6.27 | 6.41 | 5.84 | 6.05 | 6.01 | 5.83 | 6.10 | 6.59 | 7.43 | 2.70 | 5.48 | 5.50 | 4.50 | 5.79 | 5.60 | | | | | | | | | | | | | | 4.87 | 8.27 | 5.77 | 8.68 | 7.19 | 10.15 | 16.85 | 21.03 | 24.39 | 17.73 | 17.80 | 15.76 | 20.74 | 13.52 | 9.88 | 6.92 | 5.21 | 4.84 | 5.19 | 4.75 | 4.58 | 5.14 | 5.16 | 6.36 | 5.66 | 4.54 | 5.59 |
|
Debt to Equity
|
0.13 | 0.13 | 0.14 | | | 0.14 | 0.14 | 0.28 | 0.26 | 0.47 | 0.47 | 0.44 | 0.43 | 0.49 | 0.46 | 0.46 | 0.45 | 0.43 | 0.62 | 0.85 | 0.75 | 0.71 | 0.71 | 0.75 | 0.68 | 0.64 | 0.58 | 0.72 | 0.67 | 0.87 | 0.77 | 0.78 | 0.75 | 0.89 | 0.83 | 0.80 | 0.73 | 0.70 | 0.69 | 0.66 | 0.66 | 0.58 | 0.60 | 0.70 | 0.71 | 0.66 | 0.63 | 0.53 | 0.51 | 0.56 | 0.85 | 0.81 | 0.71 | 0.67 | 0.78 | 0.83 | 0.78 | 0.78 | 0.75 | 0.78 | 0.75 | 0.72 | 0.63 | 0.69 | 0.70 | 0.70 |
|
Debt Ratio
|
0.10 | 0.09 | 0.10 | | | 0.10 | 0.10 | 0.18 | 0.17 | 0.26 | 0.26 | 0.25 | 0.25 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.33 | 0.38 | 0.35 | 0.34 | 0.34 | 0.35 | 0.34 | 0.32 | 0.31 | 0.35 | 0.33 | 0.39 | 0.36 | 0.37 | 0.36 | 0.39 | 0.37 | 0.37 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.30 | 0.30 | 0.34 | 0.35 | 0.33 | 0.31 | 0.28 | 0.28 | 0.29 | 0.37 | 0.36 | 0.33 | 0.32 | 0.35 | 0.37 | 0.36 | 0.36 | 0.35 | 0.37 | 0.36 | 0.35 | 0.32 | 0.35 | 0.35 | 0.35 |
|
Equity Ratio
|
0.71 | 0.72 | 0.71 | | | 0.71 | 0.72 | 0.65 | 0.65 | 0.56 | 0.56 | 0.57 | 0.57 | 0.55 | 0.56 | 0.57 | 0.57 | 0.58 | 0.53 | 0.44 | 0.47 | 0.48 | 0.48 | 0.48 | 0.50 | 0.51 | 0.52 | 0.49 | 0.50 | 0.45 | 0.47 | 0.47 | 0.48 | 0.44 | 0.45 | 0.46 | 0.48 | 0.49 | 0.49 | 0.50 | 0.50 | 0.52 | 0.51 | 0.49 | 0.49 | 0.50 | 0.50 | 0.53 | 0.54 | 0.53 | 0.43 | 0.44 | 0.47 | 0.48 | 0.45 | 0.45 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.49 | 0.51 | 0.50 | 0.50 | 0.50 |
|
Times Interest Earned
|
| 9.43 | 9.57 | 12.76 | 12.52 | 15.85 | 15.53 | 11.56 | 6.81 | 6.38 | 5.88 | 6.27 | 6.41 | 5.84 | 6.05 | 6.01 | 5.83 | 6.10 | 6.59 | 7.43 | 2.70 | 5.48 | 5.50 | 4.50 | 5.79 | 5.60 | | | | | | | | | | | | | | 4.87 | 8.27 | 5.77 | 8.68 | 7.19 | 10.15 | 16.85 | 21.03 | 24.39 | 17.73 | 17.80 | 15.76 | 20.74 | 13.52 | 9.88 | 6.92 | 5.21 | 4.84 | 5.19 | 4.75 | 4.58 | 5.14 | 5.16 | 6.36 | 5.66 | 4.54 | 5.59 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | 0.11 | 0.11 | 0.08 | 0.23 | 0.13 | 0.12 | 0.09 | -21.96 | 0.07 | 0.10 | 0.08 | -4.03 | 0.09 | 0.09 | 0.05 | 0.27 | 0.07 | 0.08 | 0.05 | 0.22 | 0.08 | 0.07 | 0.04 | -1.50 | 0.05 | 0.07 | 0.04 | 0.15 | 0.07 | 0.09 | 0.05 | 0.74 | 0.05 | 0.04 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.11 | 0.08 | 0.04 | 0.43 | 0.11 | 0.06 | 0.04 | 0.15 | 0.09 | 0.08 | 0.05 | 0.41 | 0.15 | 0.09 |
|
Enterprise Value
|
16.12B | 16.21B | 17.90B | 19.77B | 18.22B | 18.55B | 21.08B | 19.07B | 23.55B | 18.44B | 15.99B | 19.83B | 18.33B | 20.70B | 22.16B | 26.39B | 29.01B | 31.68B | 34.41B | 44.90B | 46.59B | 47.92B | 48.77B | 52.17B | 51.86B | 48.37B | 56.16B | 55.71B | 58.06B | 60.74B | 54.95B | 59.25B | 67.65B | 73.07B | 74.81B | 82.00B | 82.40B | 97.22B | 87.99B | 110.34B | 107.77B | 113.82B | 127.87B | 106.43B | 132.79B | 159.51B | 174.28B | 174.10B | 194.73B | 213.29B | 258.57B | 229.08B | 212.86B | 195.91B | 207.57B | 218.79B | 198.23B | 189.32B | 197.12B | 214.49B | 202.38B | 228.19B | 193.54B | 154.07B | 147.86B | 171.89B |
|
Market Capitalization
|
17.53B | 17.96B | 19.47B | 21.20B | 19.53B | 19.48B | 22.00B | 21.87B | 24.92B | 19.34B | 17.01B | 20.63B | 19.07B | 21.51B | 22.97B | 27.35B | 30.38B | 33.53B | 40.24B | 46.43B | 47.19B | 48.47B | 50.12B | 53.05B | 52.63B | 48.87B | 56.61B | 56.53B | 58.72B | 62.71B | 55.74B | 59.96B | 68.26B | 73.81B | 76.14B | 82.95B | 83.34B | 98.31B | 90.09B | 111.45B | 110.06B | 115.10B | 130.27B | 109.41B | 138.61B | 167.05B | 184.61B | 179.69B | 201.75B | 225.32B | 262.92B | 231.72B | 214.63B | 198.71B | 215.98B | 222.15B | 201.25B | 195.36B | 205.08B | 221.62B | 211.09B | 234.71B | 198.99B | 159.89B | 154.12B | 175.30B |
|
Return on Sales
|
0.08% | 0.08% | 0.06% | 0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.00% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.09% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.17% | 0.20% | 0.22% | 0.22% | 0.22% | 0.20% | 0.19% | 0.18% | 0.16% | 0.16% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |
|
Return on Capital Employed
|
0.06% | 0.05% | 0.05% | | | | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.11% | 0.14% | 0.16% | 0.18% | 0.17% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% |
|
Return on Invested Capital
|
0.06% | 0.05% | 0.04% | | | | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | | | | | | | | | | | | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.13% | 0.16% | 0.17% | 0.16% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
0.04% | 0.04% | 0.03% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.10% | 0.12% | 0.13% | 0.12% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
0.06% | 0.05% | 0.04% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.00% | 0.02% | 0.02% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.07% | 0.08% | 0.11% | 0.11% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.16% | 0.19% | 0.23% | 0.24% | 0.23% | 0.19% | 0.19% | 0.18% | 0.17% | 0.16% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% |