Thermo Fisher Scientific Income Statement (2009-2025) | TMO

Income Statement Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.48B2.53B2.84B2.63B2.60B2.63B2.72B2.68B2.85B2.93B3.09B3.06B3.11B3.09B3.26B3.19B3.24B3.19B3.47B3.90B4.32B4.17B4.49B3.92B4.27B4.12B4.65B4.29B4.54B4.49B4.95B4.76B4.99B5.12B6.05B5.85B6.08B5.92B6.51B6.12B6.32B6.27B6.83B6.23B6.92B8.52B10.55B9.91B9.27B9.33B10.70B11.82B10.97B10.68B11.45B10.71B10.69B10.57B10.89B10.35B10.54B10.60B11.39B10.36B10.86B11.12B
Cost of Revenue 1.16B1.29B1.44B1.35B1.34B1.34B1.24B1.35B1.43B1.47B1.52B1.50B1.50B1.51B1.59B1.53B1.57B1.55B1.66B1.93B2.11B1.87B2.01B1.72B1.91B1.85B2.10B1.93B2.04B2.02B2.21B2.13B2.24B2.17B2.43B2.33B2.39B2.36B2.61B2.41B2.48B2.47B2.67B2.34B2.39B3.00B3.67B3.33B3.35B0.03B3.62B3.56B3.52B3.49B3.68B3.34B3.28B3.21B3.34B3.20B3.11B3.17B3.24B3.12B3.24B3.32B
Gross Profit 1.32B1.25B1.40B1.28B1.26B1.28B1.48B1.33B1.43B1.47B1.57B1.55B1.61B1.58B1.67B1.66B1.67B1.65B1.81B1.97B2.21B2.30B2.48B2.20B2.36B2.27B2.55B2.36B2.50B2.47B2.74B2.64B2.75B2.94B3.62B3.53B3.69B3.56B3.90B3.71B3.84B3.80B4.16B3.89B4.53B5.52B6.88B6.58B5.92B9.30B7.08B8.26B7.45B7.18B7.77B7.37B7.41B7.36B7.55B7.14B7.43B7.43B8.16B7.24B7.62B7.80B
Operating items
Amortization - Intangibles 0.15B0.16B0.15B0.14B0.14B0.14B0.14B0.15B
Research & Development 0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.07B0.08B0.09B0.10B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.10B0.15B0.18B0.18B0.18B0.17B0.17B0.17B0.18B0.18B0.18B0.18B0.21B0.21B0.22B0.22B0.23B0.23B0.24B0.24B0.25B0.25B0.25B0.25B0.26B0.24B0.26B0.30B0.38B0.32B0.34B0.35B0.39B0.36B0.36B0.35B0.39B0.35B0.34B0.32B0.33B0.33B0.34B0.35B0.37B0.34B0.35B0.35B
Selling, General & Administrative 0.62B0.66B0.64B0.70B0.67B0.68B0.68B0.71B0.77B0.80B0.82B0.82B0.83B0.84B0.86B0.83B0.87B0.85B0.90B1.18B1.25B1.23B1.24B1.14B1.15B1.13B1.19B1.21B1.22B1.27B1.26B1.33B1.29B1.40B1.48B1.51B1.54B1.49B1.51B1.53B1.56B1.54B1.51B1.55B1.71B1.59B2.08B1.83B1.90B2.00B2.28B2.28B2.21B2.21B2.30B2.12B2.15B2.05B2.13B2.18B2.11B2.10B2.20B2.08B2.14B2.16B
Restructuring Costs 0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.04B0.01B0.03B0.01B0.02B0.02B0.03B0.02B0.02B0.01B0.02B-0.58B0.06B-0.11B0.03B0.03B0.02B0.02B0.05B0.05B0.04B0.05B0.05B0.02B0.02B0.05B0.00B0.04B0.02B-0.03B0.01B0.01B-0.48B0.03B0.03B0.04B0.01B0.02B0.03B0.01B0.12B0.02B0.05B0.00B0.02B0.03B0.06B0.11B0.18B0.08B0.08B0.03B0.08B0.04B0.23B0.10B0.08B0.14B
Other Operating Expenses 1.37B1.52B1.63B1.56B0.15B0.25B0.28B0.27B0.56B0.29B0.31B0.29B0.25B0.30B0.38B0.01B1.88B1.84B1.99B0.73B2.48B2.24B2.40B2.10B2.33B2.24B2.54B2.34B2.46B2.44B2.67B2.57B2.71B2.82B3.38B3.27B3.34B3.31B3.58B3.42B3.49B3.51B3.79B3.49B3.54B4.19B4.99B4.70B4.75B4.68B5.45B6.35B6.37B6.38B6.84B6.57B6.44B6.26B6.49B6.14B6.20B6.27B6.57B6.13B6.45B6.54B
Operating Expenses 2.06B2.26B2.36B2.34B2.30B2.33B2.24B2.40B2.59B2.62B2.74B2.70B2.74B2.73B2.86B2.80B2.86B2.80B3.01B3.03B3.97B3.53B3.85B3.43B3.68B3.56B3.96B3.78B3.90B3.95B4.19B4.14B4.24B4.48B5.09B5.07B5.14B5.01B5.36B5.21B4.82B5.33B5.60B5.32B5.53B6.09B7.48B6.86B7.11B7.05B8.16B9.00B8.97B8.97B9.59B9.15B9.11B8.71B9.03B8.68B8.72B8.76B9.38B8.65B9.02B9.18B
Operating Income 0.19B0.28B0.28B0.28B0.30B0.30B0.30B0.32B0.27B0.32B0.35B0.36B0.37B0.35B0.40B0.39B0.38B0.39B0.46B0.88B0.35B0.64B0.64B0.49B0.60B0.56B0.69B0.52B0.64B0.54B0.76B0.62B0.75B0.63B0.96B0.79B0.94B0.91B1.15B0.92B1.50B0.95B1.23B0.91B1.39B2.43B3.07B3.05B2.16B2.28B2.54B2.82B2.00B1.71B1.86B1.56B1.58B1.86B1.85B1.66B1.82B1.84B2.02B1.72B1.83B1.94B
EBIT 0.19B0.28B0.28B0.28B0.30B0.30B0.30B0.32B0.27B0.32B0.35B0.36B0.37B0.35B0.40B0.39B0.38B0.39B0.46B0.88B0.35B0.64B0.64B0.49B0.60B0.56B0.69B0.52B0.64B0.54B0.76B0.62B0.75B0.63B0.96B0.79B0.94B0.91B1.15B0.92B1.50B0.95B1.23B0.91B1.39B2.43B3.07B3.05B2.16B2.28B2.54B2.82B2.00B1.71B1.86B1.56B1.58B1.86B1.85B1.66B1.82B1.84B2.02B1.72B1.83B1.94B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.07B0.06B0.05B0.04B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.04B0.07B0.15B0.15B0.18B0.25B0.31B0.28B0.29B0.28B0.23B0.20B0.30B0.23B
Other Non Operating Income -0.02B-0.03B-0.04B-0.02B-0.04B-0.02B-0.02B-0.02B0.02B-0.05B-0.04B-0.05B-0.05B-0.06B-0.06B-0.04B-0.10B-0.07B-0.08B-0.10B-0.11B-0.10B-0.10B-0.11B-0.09B-0.09B-0.11B-0.09B-0.12B-0.11B-0.11B-0.12B-0.12B-0.15B0.37B-0.15B-0.13B-0.10B0.39B0.02B0.02B-0.01B-0.10B0.01B-0.01B-0.04B-0.04B-0.18B-0.00B0.02B-0.53B-0.16B0.03B-0.00B0.04B-0.05B0.01B-0.03B0.01B0.01B-0.02B0.01B0.00B-0.02B-0.00B
Non Operating Income -0.00B-0.15B-0.01B-0.02B0.00B-0.14B0.00B0.02B-0.01B-0.29B0.00B0.00B-0.00B-0.32B-0.06B-0.04B-0.02B-0.00B-0.01B0.00B0.01B-0.09B-0.02B0.00B-0.00B0.02B0.02B-0.01B-0.10B0.01B-0.01B-0.04B-0.04B-0.18B-0.00B0.02B-0.53B-0.16B0.03B-0.00B0.04B-0.05B0.01B-0.03B0.01B0.01B-0.02B0.01B0.00B-0.02B-0.00B
Net income details
EBT 0.19B0.25B0.25B0.26B0.26B0.29B0.28B0.30B0.25B0.27B0.31B0.31B0.32B0.30B0.34B0.34B0.28B0.32B0.38B0.77B0.24B0.54B0.54B0.38B0.50B0.47B0.58B0.42B0.52B0.43B0.65B0.50B0.63B0.48B0.82B0.63B0.81B0.81B1.01B0.82B1.39B0.82B1.04B0.83B1.25B2.25B2.90B2.75B2.05B2.18B1.86B2.54B1.92B1.60B1.78B1.36B1.43B1.76B1.74B1.59B1.76B1.74B1.94B1.62B1.71B1.83B
Tax Provisions 0.02B0.03B0.23B0.04B0.03B0.03B0.27B0.05B0.04B0.00B0.14B0.03B0.03B-0.00B0.22B0.00B0.00B0.00B0.03B0.23B-0.04B0.07B-0.07B-0.00B-0.01B-0.01B-0.02B0.02B0.00B-0.05B0.02B-0.05B0.01B-0.05B0.29B0.06B0.05B0.10B0.11B0.00B0.27B0.06B0.04B0.04B0.10B0.32B0.39B0.42B0.22B0.27B0.20B0.30B0.20B0.03B0.17B0.05B0.05B0.05B0.13B0.28B0.13B0.10B0.15B0.10B0.09B0.21B
Profit After Tax 0.21B0.22B0.27B0.23B0.24B0.27B0.30B0.25B0.52B0.27B0.29B0.28B0.29B0.30B0.39B0.34B0.28B0.32B0.34B0.54B0.28B0.47B0.60B0.39B0.51B0.48B0.61B0.40B0.52B0.47B0.63B0.55B0.61B0.53B0.53B0.58B0.58B0.71B0.90B0.81B1.12B0.76B1.00B0.79B1.16B1.93B2.50B2.34B1.83B1.90B1.66B2.22B1.67B1.50B1.57B1.29B1.36B1.70B1.61B1.33B1.55B1.63B1.82B1.51B1.62B1.62B
Equity Income -0.00B-0.00B-0.02B-0.05B-0.07B-0.03B-0.03B-0.02B-0.02B-0.00B0.02B-0.08B-0.01B0.03B-0.01B0.00B0.00B
Net Income - Minority -0.01B-0.06B-0.06B-0.06B-0.06B-0.05B-0.05B-0.05B-0.02B0.01B0.01B0.01B0.02B0.03B0.03B0.04B-0.01B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.01B0.00B0.00B-0.00B0.00B0.00B-0.02B-0.02B0.00B0.01B-0.01B0.00B0.00B0.01B
Income from Continuing Operations 0.17B0.22B0.02B0.22B0.23B0.26B0.01B0.25B0.22B0.27B0.17B0.28B0.29B0.30B0.13B0.34B0.28B0.32B0.34B0.54B0.28B0.47B0.60B0.39B0.51B0.48B0.61B0.40B0.52B0.47B0.63B0.55B0.61B0.53B0.53B0.58B0.75B0.71B0.90B0.81B1.12B0.76B1.00B0.79B1.16B1.93B2.50B2.34B1.83B1.91B1.66B2.24B1.72B1.57B1.60B1.32B1.38B1.71B1.61B1.31B1.64B1.64B1.79B1.52B1.62B1.62B
Consolidated Net Income 0.17B0.22B0.02B0.01B0.01B0.01B0.02B0.01B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.54B0.28B0.00B-0.00B0.39B0.51B-0.00B-0.00B-0.00B-0.00B0.47B-0.00B0.55B-0.00B0.53B-0.00B0.58B0.75B0.71B0.90B0.81B1.12B0.76B1.00B0.79B1.16B1.93B2.50B2.34B1.83B1.91B1.66B2.24B1.72B1.57B1.60B1.32B1.38B1.71B1.61B1.31B1.64B1.64B1.79B1.52B1.62B1.62B
Income towards Parent Company 0.17B0.22B0.02B0.01B0.01B0.01B0.02B0.01B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.54B0.28B0.00B-0.00B0.39B0.51B-0.00B-0.00B-0.00B-0.00B0.47B-0.00B0.55B-0.00B0.53B-0.00B0.58B0.75B0.71B0.90B0.81B1.12B0.76B1.00B0.79B1.16B1.93B2.49B2.34B1.83B1.91B1.60B2.18B1.66B1.51B1.55B1.26B1.33B1.69B1.62B1.32B1.65B1.66B1.82B1.56B1.65B1.61B
Net Income towards Common Stockholders 0.17B0.22B0.02B0.01B0.01B0.01B0.02B0.01B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B0.34B0.28B0.32B0.34B0.54B0.28B0.47B0.60B0.39B0.51B0.48B0.60B0.40B0.52B0.47B0.63B0.55B0.61B0.53B0.53B0.58B0.75B0.71B0.90B0.81B1.12B0.76B1.00B0.79B1.16B1.93B2.50B2.34B1.83B1.90B1.66B2.21B1.66B1.50B1.58B1.29B1.36B1.72B1.63B1.33B1.55B1.63B1.83B1.51B1.65B1.61B
Additional items
EPS (Basic) 0.500.540.670.570.580.670.760.651.370.700.780.760.800.831.080.950.770.880.951.380.701.181.510.971.281.201.521.021.311.201.601.411.571.351.321.441.871.762.232.042.801.892.511.992.924.886.305.934.654.834.215.664.253.824.033.343.534.444.213.474.054.264.793.994.284.28
EPS (Weighted Average and Diluted) 0.490.530.650.560.570.660.750.641.360.700.780.760.790.821.070.940.760.941.360.691.171.490.961.271.191.511.011.301.191.591.401.561.341.301.431.851.752.222.022.771.882.491.972.904.846.255.884.614.794.175.614.223.794.013.323.514.424.203.464.044.254.783.984.284.27
Shares Outstanding (Weighted Average) 0.42B0.41B0.41B0.41B0.41B0.41B0.40B0.39B0.38B0.38B0.38B0.37B0.37B0.37B0.36B0.36B0.36B0.36B0.36B0.39B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.39B0.39B0.40B0.39B0.39B0.39B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.39B0.40B0.40B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.39B0.38B0.38B0.38B0.38B0.38B0.38B0.38B
Shares Outstanding (Diluted Average) 0.42B0.42B0.42B0.42B0.42B0.37B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.39B0.39B0.40B0.40B0.41B0.41B0.41B0.41B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.40B0.39B0.40B0.39B0.39B0.39B0.39B0.39B0.38B0.38B0.38B0.38B0.38B0.38B0.38B
EBITDA 0.19B0.28B0.28B0.28B0.30B0.30B0.30B0.32B0.27B0.32B0.35B0.36B0.37B0.35B0.40B0.39B0.38B0.39B0.46B0.88B0.35B0.64B0.64B0.49B0.60B0.56B0.69B0.52B0.64B0.54B0.76B0.62B0.75B0.63B0.96B0.79B0.94B0.91B1.15B0.92B1.50B0.95B1.23B0.91B1.39B2.43B3.07B3.05B2.16B2.28B2.54B2.82B2.00B1.71B1.86B1.56B1.58B1.86B1.85B1.66B1.82B1.84B2.02B1.72B1.83B1.94B
Interest Expenses 0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.07B0.12B0.13B0.12B0.12B0.11B0.10B0.10B0.19B0.18B0.16B0.14B0.13B0.14B0.14B0.15B0.12B0.12B0.13B0.16B0.14B0.15B0.17B0.27B0.30B0.33B0.36B0.39B0.36B0.35B0.36B0.32B0.30B0.40B0.35B
Tax Rate 9.63%10.33%90.44%13.52%12.41%9.92%95.49%17.32%14.80%0.04%45.82%9.74%8.17%62.71%0.61%0.86%0.41%9.16%29.87%12.85%4.89%0.83%3.01%2.08%35.37%8.68%6.70%12.47%11.26%0.24%19.67%7.54%3.46%4.83%7.74%14.17%13.60%15.11%10.69%12.45%10.90%11.85%10.33%1.94%9.74%3.37%3.64%3.00%7.64%17.68%7.25%5.68%7.73%5.86%5.38%11.34%