Thermo Fisher Scientific Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Assets 21.62B21.35B26.83B27.44B31.86B42.85B40.83B45.91B56.67B56.23B58.38B69.05B95.12B97.15B98.73B97.32B
Current Assets
Cash & Equivalents 1.56B0.92B1.02B0.81B5.83B1.34B0.45B0.79B1.33B2.10B2.40B10.32B4.48B8.52B8.08B4.01B
Short-term Investments 0.01B0.01B0.00B0.00B0.00B0.01B0.00B1.56B
Cash & Current Investments 1.57B0.93B1.02B0.81B5.83B1.35B0.45B0.79B1.33B2.10B2.40B10.32B4.48B8.52B8.08B5.57B
Receivables - Net 1.41B1.47B1.76B1.80B1.94B2.47B2.54B3.05B3.88B4.14B4.35B5.74B7.98B8.12B8.22B8.19B
Receivables - Other 0.46B0.60B0.73B0.97B1.31B1.44B1.44B
Receivables 1.41B1.47B1.76B1.80B1.94B2.47B2.54B3.05B3.88B4.59B4.95B6.47B8.95B9.43B9.66B9.63B
Raw Materials 0.26B0.31B0.34B0.36B0.35B0.44B2.06B1.80B
Work In Process 0.12B0.11B0.13B0.15B0.16B0.21B0.70B0.76B
Finished Goods 0.75B0.76B0.87B0.93B0.99B1.21B2.33B2.42B
Inventory 1.13B1.17B1.33B1.44B1.49B1.86B1.99B2.21B2.97B3.00B3.37B4.03B5.05B5.63B5.09B4.98B
Current Deferred Tax Assets 0.16B0.18B0.16B0.18B0.19B0.30B
Prepaid Assets 0.26B0.38B0.55B0.59B0.42B0.56B0.53B0.59B1.24B0.92B1.17B1.13B1.64B1.64B1.76B1.96B
Current Assets 4.53B4.13B4.82B4.83B0.07B6.54B5.74B7.02B9.42B10.62B11.89B21.96B20.11B25.23B24.59B22.14B
Non-Current Assets
Buildings 0.67B0.70B
Land & Improvements 0.15B0.14B
Property, Plant & Equipment (Net) 1.33B1.36B1.61B1.73B1.77B2.43B2.45B2.58B4.05B4.17B4.75B5.91B8.33B9.28B9.45B9.31B
Goodwill 8.71B8.98B11.97B12.47B12.50B18.84B18.83B21.33B25.29B25.35B25.71B26.04B41.92B41.20B44.02B45.85B
Intangibles 6.34B5.91B7.82B7.80B7.07B14.11B12.76B13.97B16.68B14.98B14.01B12.69B20.11B17.44B16.67B15.53B
Goodwill & Intangibles 15.04B14.89B19.79B20.28B19.57B32.95B31.59B35.30B41.97B40.33B39.73B38.73B62.04B58.64B60.69B61.39B
Other Non-Current Assets 0.44B0.94B0.61B0.60B0.64B0.93B1.06B1.01B1.23B1.12B2.01B2.46B4.64B4.01B4.00B4.49B
Non-Current Assets 1.29B1.32B1.61B1.73B0.23B36.31B35.09B38.89B47.25B0.53B46.49B47.09B75.01B71.92B74.14B75.18B
Liabilities
Current Liabilities
Accounts Payables 0.53B0.55B0.61B0.64B0.69B0.82B0.82B0.93B1.43B1.61B1.92B2.17B2.87B3.38B2.87B3.08B
Payables 0.53B0.55B0.61B0.64B0.69B0.82B0.82B0.93B1.43B1.61B1.92B2.17B2.87B3.38B2.87B3.08B
Accumulated Expenses 0.29B0.30B0.32B0.39B0.43B0.67B0.60B0.71B0.92B0.98B1.01B1.92B2.43B2.10B1.60B1.99B
Other Accumulated Expenses 0.53B0.59B0.71B0.77B0.82B1.17B1.14B1.49B1.85B1.47B1.68B2.31B2.95B3.35B3.25B3.20B
Short term Debt 0.12B0.11B1.27B0.09B0.99B2.21B1.05B1.25B2.13B1.27B0.68B2.63B2.54B5.58B3.61B2.21B
Current Taxes 0.03B0.06B0.17B0.21B0.17B
Current Deferred Revenue 0.14B0.16B0.19B0.20B0.20B0.31B0.32B0.49B0.81B0.92B1.27B2.65B2.60B2.69B2.85B
Total Current Liabilities 1.64B1.71B3.11B2.09B0.01B5.35B4.15B4.87B7.05B6.15B6.20B10.30B13.44B17.01B14.01B13.33B
Non-Current Liabilities
Non-Current Debt 2.06B2.03B5.76B7.03B9.50B12.35B11.42B15.37B18.87B17.72B17.08B19.11B32.33B28.91B31.31B29.06B
Minority Interest 0.00B0.12B0.12B0.12B0.12B
Non-Current Deferred Tax Liability 1.93B1.63B2.23B2.05B1.61B3.43B2.62B2.56B2.77B2.27B2.19B1.79B3.84B2.85B1.92B1.27B
Other Non-Current Liabilities 0.56B0.62B0.70B0.81B0.77B1.17B1.29B1.57B2.57B2.52B3.24B3.33B4.54B4.24B4.64B3.99B
Total Non-Current Liabilities 5.64B5.37B11.10B11.17B0.02B21.13B18.19B22.80B28.69B0.02B25.46B31.20B49.73B48.88B47.35B43.75B
Liabilities
Total Liabilities 6.19B5.99B11.80B11.98B15.01B22.30B19.48B24.37B31.26B28.65B28.70B34.53B54.27B53.12B51.99B47.74B
Shareholder's Equity
Total Debt 2.18B2.14B7.03B7.12B10.49B14.56B12.47B16.63B21.01B18.99B17.75B21.73B34.87B34.49B34.92B31.27B
Common Equity 15.43B15.36B15.04B15.46B16.86B20.55B21.35B21.54B25.41B27.59B29.68B34.52B40.85B44.03B46.73B49.58B
Shareholder's Equity 15.43B15.36B15.04B15.46B16.86B20.55B21.35B21.54B25.41B27.59B29.68B34.52B40.85B44.03B46.73B49.58B
Liabilities and Shareholders Equity 21.62B21.35B26.83B27.44B31.86B42.85B40.83B45.91B56.67B56.23B58.38B69.05B95.12B97.15B98.73B97.32B
Treasury Shares 0.00B0.00B0.02B0.02B0.00B0.01B0.00B0.01B0.01B0.00B0.04B0.04B0.04B0.05B0.06B0.06B
Retained Earnings 4.35B5.39B6.72B7.70B8.75B10.41B12.14B13.93B15.91B18.70B22.09B28.12B35.43B41.91B47.36B53.10B