|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.41M | 131.56M | 139.13M | 149.70M | 216.70M | 223.74M | 270.25M | 261.21M | 221.45M | 186.66M | 220.24M | 201.59M | 214.06M | 200.16M | 188.26M | 197.05M | 193.31M | 186.23M | 222.10M | 252.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.17M | 41.16M | 44.47M | 43.17M | 46.63M | 50.43M | 50.03M | 48.27M | 46.67M | 50.67M | 49.30M | 48.63M | 49.70M | 49.09M | 50.63M | 49.61M | 52.70M | 52.27M | 56.38M | 53.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.25M | 90.40M | 94.66M | 106.53M | 170.07M | 173.31M | 220.22M | 212.94M | 174.78M | 135.99M | 170.94M | 152.96M | 164.35M | 151.07M | 137.63M | 147.44M | 140.60M | 133.96M | 165.72M | 199.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 7.46M | 7.20M | 6.79M | 7.38M | 8.06M | 7.62M | 7.16M | 12.34M | 6.34M | 7.50M | 7.33M | 7.90M | 14.22M | 15.92M | 9.91M | 13.24M | 9.22M | 9.72M | 12.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.35M | | | 124.72M | -0.30M | 0.74M | | -81.20M | | | | -16.17M | -32.49M | | | -3.55M | | -8.90M | | 127.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.30M | 147.90M | 231.98M | 140.13M | 159.33M | 156.74M | 147.84M | 62.06M | 138.89M | 133.65M | 163.46M | 125.34M | 111.11M | 143.21M | 145.85M | 136.44M | 143.27M | 125.77M | 140.90M | 143.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.89M | -16.34M | -92.85M | -33.60M | 57.37M | 67.00M | 122.42M | 150.87M | 82.56M | 2.34M | 7.48M | 27.62M | 102.95M | 7.86M | -8.22M | 11.01M | 50.04M | 8.19M | 24.82M | 56.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.89M | -16.34M | -92.85M | -33.60M | 57.37M | 67.00M | 122.42M | 150.87M | 82.56M | 2.34M | 7.48M | 27.62M | 102.95M | 7.86M | -8.22M | 11.01M | 50.04M | 8.19M | 24.82M | 56.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.17M | 0.20M | 0.19M | 0.23M | 0.43M | 1.16M | 2.76M | 4.12M | 3.22M | 4.47M | 3.25M | 4.69M | 3.22M | 3.97M | 2.31M | 3.23M | 2.13M | 2.83M | 2.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.11M | 0.07M | -0.17M | 0.35M | -0.01M | 0.20M | 0.06M | -0.24M | 0.15M | -0.15M | 0.07M | 0.00M | 0.05M | -0.02M | -0.02M | -0.00M | -0.00M | -0.00M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.41M | -7.90M | -8.38M | -3.28M | -10.42M | -14.65M | -19.54M | -21.69M | -20.45M | -20.67M | -23.61M | -21.83M | -25.36M | -28.95M | -20.79M | -21.71M | -21.75M | -21.59M | -22.32M | -18.61M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -7.97M | -84.00M | -30.12M | 68.59M | 65.41M | -44.69M | 178.15M | 61.60M | 29.60M | -254.79M | 56.01M | 64.72M | 43.29M | -152.52M | 11.29M | -93.65M | 34.02M | 52.80M | 56.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.29M | -24.24M | -101.24M | 5.52M | 46.23M | 51.35M | 101.14M | 176.55M | 60.64M | 31.23M | 31.76M | 54.03M | 76.39M | 26.54M | 19.27M | 37.71M | 26.83M | 38.34M | 58.02M | 88.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | 1.50M | | 4.23M | | 2.38M | | 4.90M | 0.38M | 1.59M | | 5.40M | 1.19M | 2.65M | | 4.04M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | -0.77M | 0.97M | -0.77M | 0.73M | -0.99M | 6.72M | -0.91M | 1.47M | -1.11M | 8.39M | 1,767.20M | 1.20M | -1.47M | 8.45M | -1.19M | 1.46M | -0.53M | 7.22M | -2.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -7.97M | -84.00M | -30.12M | 68.59M | 65.41M | -44.69M | 178.15M | 61.60M | 29.60M | -254.79M | 56.01M | 64.72M | 43.29M | -152.52M | 11.29M | -93.65M | 34.02M | 52.80M | 56.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -7.97M | -84.00M | -30.12M | 68.59M | 65.41M | -44.69M | 178.15M | 61.60M | 29.60M | -254.79M | 56.01M | 64.72M | 43.29M | -152.52M | 11.29M | -93.65M | 34.02M | 52.80M | 56.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -7.97M | -83.18M | -30.12M | 70.08M | 65.41M | -40.46M | 178.15M | 63.98M | 29.60M | -249.89M | 56.40M | 66.31M | 43.29M | -147.12M | 12.48M | -91.00M | 34.02M | 56.84M | 56.79M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.23M | -8.55M | -8.67M | -8.67M | -8.70M | -8.67M | -16.02M | -8.67M | -8.67M | -6.75M | -16.02M | -6.75M | -6.75M | -6.75M | -16.02M | -6.75M | -6.75M | -6.75M | -16.02M | -6.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.89M | -34.02M | -110.58M | -21.44M | 37.15M | 74.08M | -24.43M | 186.82M | 48.71M | 36.35M | -233.87M | 63.15M | 69.64M | 50.04M | -131.10M | 19.23M | 19.77M | 40.77M | 72.86M | 63.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49 | -1.72 | -5.63 | -0.84 | 1.29 | 2.58 | -0.87 | 6.33 | 1.65 | 1.23 | -7.93 | 2.14 | 2.36 | 1.70 | -4.44 | 0.65 | 0.67 | 1.37 | 2.45 | 2.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49 | -1.72 | -5.63 | -1.09 | 1.29 | 2.56 | -0.87 | 6.63 | 1.65 | 1.23 | -7.93 | 2.14 | 2.36 | 1.69 | -4.44 | 0.65 | 0.67 | 1.37 | 2.45 | 2.14 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66M | 19.79M | 19.65M | 25.57M | 28.70M | 28.68M | 28.19M | 29.51M | 29.51M | 29.51M | 29.51M | 29.51M | 29.51M | 29.51M | 29.51M | 29.66M | 29.66M | 29.82M | 29.74M | 29.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66M | 19.79M | 19.65M | 19.65M | 28.70M | 28.94M | 28.19M | 28.19M | 29.51M | 29.51M | 29.51M | 29.51M | 29.51M | 29.61M | 29.51M | 29.51M | 29.66M | 29.66M | 29.74M | 29.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44M | 19.79M | 19.65M | 25.57M | 29.31M | 28.68M | 29.51M | 29.51M | 30.18M | 29.51M | 29.51M | 29.51M | 30.18M | 29.51M | 30.13M | 29.66M | 30.81M | 29.82M | 30.13M | 29.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | -92.85M | 0.04M | 0.09M | 0.10M | 122.42M | 0.16M | 82.56M | 0.09M | 7.48M | 0.10M | 102.95M | 0.10M | -8.22M | 0.10M | 50.04M | 0.10M | 24.82M | 0.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | -8.19M | -8.65M | -3.30M | -10.99M | 2.02M | 168.26M | -24.52M | 25.09M | -24.04M | 266.74M | -25.14M | 42.92M | -32.21M | 148.27M | 2.02M | 146.92M | -23.71M | -25.15M | 2.03M |