|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.01M | 136.41M | 131.56M | 139.13M | 149.70M | 216.70M | 223.74M | 270.25M | 261.21M | 221.45M | 186.66M | 220.24M | 201.59M | 214.06M | 200.16M | 188.26M | 197.05M | 193.31M | 186.23M | 222.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.48M | 46.17M | 41.16M | 44.47M | 43.17M | 46.63M | 50.43M | 50.03M | 48.27M | 46.67M | 50.67M | 49.30M | 48.63M | 49.70M | 49.09M | 50.63M | 49.61M | 52.70M | 52.27M | 56.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.53M | 90.25M | 90.40M | 94.66M | 106.53M | 170.07M | 173.31M | 220.22M | 212.94M | 174.78M | 135.99M | 170.94M | 152.96M | 164.35M | 151.07M | 137.63M | 147.44M | 140.60M | 133.96M | 165.72M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | 7.63M | 7.46M | 7.20M | 6.79M | 7.38M | 8.06M | 7.62M | 7.16M | 12.34M | 6.34M | 7.50M | 7.33M | 7.90M | 14.22M | 15.92M | 9.91M | 13.24M | 9.22M | 9.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.83M | 135.35M | 131.63M | 215.98M | 124.72M | -0.30M | 139.88M | 133.58M | 48.11M | 120.83M | 121.23M | 149.88M | 112.00M | 98.11M | 125.48M | 126.57M | 123.25M | 126.71M | 113.17M | 127.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.79M | 149.30M | 147.90M | 231.98M | 140.13M | 159.33M | 156.74M | 147.84M | 62.06M | 138.89M | 133.65M | 163.46M | 125.34M | 111.11M | 143.21M | 145.85M | 136.44M | 143.27M | 125.77M | 140.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | -12.89M | -16.34M | -92.85M | 9.57M | 57.37M | 67.00M | 122.42M | 199.15M | 82.56M | 53.01M | 56.78M | 76.25M | 102.95M | 56.95M | 42.41M | 60.62M | 50.04M | 60.46M | 81.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | -12.89M | -16.34M | -92.85M | 9.57M | 57.37M | 67.00M | 122.42M | 199.15M | 82.56M | 53.01M | 56.78M | 76.25M | 102.95M | 56.95M | 42.41M | 60.62M | 50.04M | 60.46M | 81.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.20M | 0.17M | 0.20M | 0.19M | 0.23M | 0.43M | 1.16M | 2.76M | 4.12M | 3.22M | 4.47M | 3.25M | 4.69M | 3.22M | 3.97M | 2.31M | 3.23M | 2.13M | 2.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.08M | 0.11M | 0.07M | -0.17M | 0.35M | -0.01M | 0.20M | 0.06M | -0.24M | 0.15M | -0.15M | 0.07M | 0.00M | 0.05M | -0.02M | -0.02M | -0.00M | -0.00M | -0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | -5.16M | -7.97M | -84.00M | 13.06M | 68.59M | 82.50M | 144.46M | 226.43M | 111.02M | 56.20M | 89.18M | 104.64M | 137.69M | 92.38M | 158.62M | 86.92M | 78.25M | 86.29M | 109.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.81M | -20.29M | -24.24M | -101.24M | 6.29M | 46.95M | 52.35M | 102.88M | 177.46M | 62.11M | 32.34M | 33.17M | 54.42M | 77.59M | 0.03M | 21.62M | 38.90M | 28.29M | 38.87M | 58.88M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.63M | -0.77M | -0.67M | -0.77M | -0.73M | -0.99M | -1.74M | -0.91M | -1.47M | -1.11M | -1.41M | -0.38M | -1.20M | -1.47M | -2.35M | -1.19M | -1.46M | -0.53M | -0.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | -5.16M | -7.97M | -84.00M | 13.06M | 68.59M | 82.50M | 144.46M | 226.43M | 111.02M | 56.20M | 89.18M | 104.64M | 137.69M | 92.38M | 158.62M | 86.92M | 78.25M | 86.29M | 109.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | -5.16M | -7.97M | -84.00M | 13.06M | 68.59M | 82.50M | 144.46M | 226.43M | 111.02M | 56.20M | 89.18M | 104.64M | 137.69M | 92.38M | 158.62M | 86.92M | 78.25M | 86.29M | 109.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | -5.16M | -7.97M | -84.00M | 13.06M | 68.59M | 82.50M | 144.46M | 226.43M | 111.02M | 56.20M | 89.18M | 104.64M | 137.69M | 92.38M | 158.62M | 86.92M | 78.25M | 86.29M | 109.18M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.10M | -8.23M | -8.55M | -8.67M | -8.67M | -8.70M | -8.67M | -8.67M | -8.67M | -8.67M | -6.75M | -6.75M | -6.75M | -6.75M | -6.75M | 19.29M | -6.75M | -6.75M | -6.75M | 18.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48M | 3.07M | 0.58M | -75.33M | 21.73M | 77.29M | 91.17M | 153.14M | 235.10M | 119.69M | 62.95M | 95.93M | 111.39M | 144.44M | 99.13M | 139.33M | 93.67M | 85.00M | 93.04M | 90.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 144.20 | -0.01M | 0.85 | 0.06M | 0.03M | 0.03M | 0.04M | 0.07M | 0.01M | 0.01M | 0.07M | 0.06M | 0.02M | 0.03M | 0.09M | 0.13M | 0.03M | 0.02M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 0.00M | 144.20 | -0.01M | | 0.06M | 3.15 | 0.03M | | 4.06 | 0.01M | 3.25 | | 4.90 | 0.02M | 4.72 | | | | 3.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.00 | 0.00M | 0.00M | 0.01M | 25.57M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 670.00 | 0.00M | 0.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 0.00M | 0.00M | 0.01M | | 0.00M | 28.94M | 0.01M | | 29.51M | 0.01M | 29.51M | | 29.51M | 0.00M | 29.51M | | | | 29.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | -92.85M | 0.04M | 0.09M | 0.10M | 122.42M | 0.16M | 82.56M | 0.09M | 299.54M | 0.10M | 102.95M | 0.10M | 177.93M | 0.10M | 50.04M | 0.10M | 163.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.04M | -7.53M | -8.19M | -8.65M | -3.30M | -10.99M | -15.07M | -20.89M | -24.52M | -24.33M | 0.02M | -27.93M | -25.14M | -30.05M | -32.21M | -112.24M | -24.00M | -24.98M | -23.71M | -25.15M |