|
Gross Margin
|
69.99% | 69.45% | 67.63% | 61.90% | 67.00% | 73.96% | 67.47% | 67.33% | 68.15% | 67.29% | 64.87% | 68.08% | 65.23% | 67.58% | 64.13% | 67.64% | 67.94% | 69.56% | 69.49% | 67.63% | 71.99% | 68.93% | 69.58% | 71.84% | 75.83% | 75.88% | 74.68% | 76.86% | 71.42% | 69.80% | 66.58% | 70.18% | 71.06% | 66.79% | | 62.19% | 64.36% | | 70.54% | 68.01% | 65.83% | 73.73% | 74.57% | 77.61% | 68.32% | 65.23% | 70.16% | 66.16% | 68.72% | 68.04% | 71.16% | 78.48% | 77.46% | 81.49% | 81.52% | 78.93% | 72.85% | 77.61% | 75.88% | 76.78% | 75.48% | 73.10% | 74.83% | 72.74% | 71.93% |
|
EBT Margin
|
43.79% | 27.38% | 32.32% | -54.63% | 45.60% | 46.38% | 24.98% | -55.51% | 22.57% | 15.68% | 7.63% | -26.64% | 11.56% | 26.86% | 13.38% | -99.43% | 19.87% | 17.69% | 19.20% | -12.38% | 26.15% | 15.23% | 19.33% | 32.79% | 36.43% | 37.12% | 35.49% | -2.39% | 33.74% | 27.09% | 18.90% | 24.49% | 30.19% | 26.85% | | 18.98% | 15.35% | | 31.37% | 29.19% | -7.43% | 93.25% | 49.61% | 31.94% | 1.18% | 85.03% | 6.75% | -3.78% | -6.06% | -60.38% | 8.72% | 31.65% | 36.87% | 53.45% | 86.68% | 50.13% | 43.01% | 73.62% | 51.91% | 64.32% | 30.04% | 84.26% | 44.11% | 40.48% | 33.59% |
|
EBIT Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 15.50% | -1.64% | -9.71% | -41.96% | 1.02% | 10.19% | 0.84% | -10.59% | 9.93% | 8.00% | 8.98% | -22.00% | 18.80% | 7.54% | 11.45% | 21.27% | 30.70% | 31.93% | 31.85% | 33.60% | 27.14% | 20.28% | 9.72% | 16.65% | 21.52% | 14.61% | | 4.45% | 3.11% | | 18.88% | 13.19% | 8.94% | 15.61% | 30.61% | 24.60% | 10.60% | -15.30% | 1.60% | -9.45% | -12.42% | -66.74% | 6.39% | 26.47% | 29.95% | 45.30% | 76.24% | 37.28% | 28.40% | 25.78% | 37.82% | 48.10% | 28.45% | 22.53% | 30.76% | 25.89% | 32.46% |
|
EBITDA Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 15.50% | -12.43% | -9.71% | -41.96% | 1.02% | -0.37% | 0.84% | -10.59% | 2.87% | 8.00% | -0.84% | -22.00% | 10.72% | 7.54% | 5.27% | 8.44% | 23.42% | 31.93% | 31.85% | 29.91% | 18.64% | 20.28% | 0.04% | 48.03% | 10.70% | 14.61% | | -10.65% | 3.11% | | 0.04% | 13.19% | 35.97% | -92.79% | 0.05% | 0.05% | 33.64% | -171.29% | 0.03% | 0.02% | 0.01% | -94.05% | 0.03% | 0.04% | 0.05% | 86.24% | 0.06% | 37.28% | 0.05% | 136.00% | 0.05% | 48.10% | 0.05% | 94.51% | 0.05% | 25.89% | 0.05% |
|
Operating Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 15.50% | -1.64% | -9.71% | -41.96% | 1.02% | 10.19% | 0.84% | -10.59% | 9.93% | 8.00% | 8.98% | -22.00% | 18.80% | 7.54% | 11.45% | 21.27% | 30.70% | 31.93% | 31.85% | 33.60% | 27.14% | 20.28% | 9.72% | 16.65% | 21.52% | 14.61% | | 4.45% | 3.11% | | 18.88% | 13.19% | 8.94% | 15.61% | 30.61% | 24.60% | 10.60% | -15.30% | 1.60% | -9.45% | -12.42% | -66.74% | 6.39% | 26.47% | 29.95% | 45.30% | 76.24% | 37.28% | 28.40% | 25.78% | 37.82% | 48.10% | 28.45% | 22.53% | 30.76% | 25.89% | 32.46% |
|
Net Margin
|
39.66% | 22.40% | 26.83% | -60.69% | 43.03% | 43.37% | 21.25% | -59.46% | 20.87% | 13.90% | 5.56% | -88.79% | 9.46% | 24.65% | 13.38% | -49.11% | 1.04% | 0.94% | 19.00% | -39.17% | 9.56% | 7.16% | 11.85% | 26.04% | 30.21% | 31.94% | 30.16% | -26.50% | 27.59% | 30.40% | 22.54% | 18.11% | 33.06% | 31.79% | | 13.58% | 20.77% | | 30.34% | 36.27% | 0.36% | 98.83% | 55.32% | 36.88% | 7.62% | 91.35% | 12.58% | 2.25% | 0.44% | -54.15% | 14.52% | 35.67% | 40.75% | 56.66% | 90.00% | 54.05% | 46.62% | 76.69% | 55.25% | 67.48% | 33.42% | 87.84% | 47.54% | 43.97% | 37.22% |
|
FCF Margin
|
41.29% | 20.90% | 31.82% | 30.65% | 56.63% | 69.74% | -15.93% | 29.06% | 51.17% | 26.23% | -18.78% | 23.64% | 18.25% | 17.10% | 59.70% | -111.41% | 48.36% | 42.46% | 44.39% | 13.54% | 50.62% | 8.34% | 67.92% | 58.19% | 66.00% | 48.09% | 88.80% | -154.00% | 69.42% | 36.31% | 0.04% | 130.27% | 41.26% | 42.25% | | 19.55% | 11.38% | | 14.05% | 66.56% | 28.07% | 35.91% | 0.03% | 0.04% | 31.57% | 13.85% | 0.01% | 0.01% | 3.51% | 38.15% | 0.02% | 0.02% | 0.04% | 106.70% | 0.04% | 116.68% | -80.64% | 179.27% | -0.03% | 74.82% | -101.44% | 163.32% | -141.18% | 59.95% | 0.05% |
|
Inventory Average
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | | | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
1,303.85B | 1,303.83B | 2.59B | 2.58B | 2.54B | 2.54B | 2.57B | 2.64B | 2.68B | 2.65B | 2.65B | 2.59B | 2.53B | 2.52B | | | 2.46B | 2.49B | 2.53B | 2.51B | 2.51B | 2.58B | 2.65B | 2.69B | 2.71B | 2.77B | 2.83B | 2.87B | 2.91B | 2.99B | 1,549.60B | 1,549.71B | 1,680.69B | 1,680.79B | 3.43B | 3.34B | 3.36B | 3.30B | 3.20B | 3.18B | | | 1,581.38B | 1,581.38B | 3.17B | 3.15B | 3.09B | 3.05B | 3.01B | 2.94B | 1,526.64B | 1,526.72B | 3.09B | 3.21B | 3.37B | 3.44B | 3.40B | 3.36B | 1,753.07B | 1,753.27B | 3.74B | 3.71B | 3.69B | 1.84B | 1.95B |
|
Equity Average
|
0.95B | 1.00B | 1.00B | 0.96B | 0.95B | 0.99B | 0.99B | 1.00B | 1.04B | | | 0.97B | | | | | | | | | | | | | | | | | | | 0.71B | 0.71B | 0.71B | 0.77B | 1.52B | | | 1.55B | | | | | 0.74B | | | 1.38B | | | 1.29B | 1.29B | 1.41B | 1.45B | 1.45B | 1.52B | 1.60B | | | 1.65B | 0.83B | 0.88B | 1.76B | 884.48B | 884.49B | 904.27B | 904.30B |
|
Invested Capital
|
0.00B | 1.11B | 1.11B | 1.09B | 1.13B | 1.11B | 1.10B | 2,582.40B | 1.19B | 0.12B | 1.14B | 2.43B | 0.22B | 2,435.89B | | 1.11B | 0.18B | 2.43B | 2.42B | 1.12B | 0.00B | 2.60B | 2.60B | 1.41B | 2,694.98B | 1.62B | 2.77B | 2.81B | 2.91B | 1.72B | 0.00B | 3.24B | 0.00B | 1.80B | 3.26B | 0.30B | 1.85B | 3.10B | 0.17B | 1.64B | | 1.47B | 0.00B | 0.18B | 1.38B | 1.39B | | 1.47B | 1.29B | 1.30B | 1.52B | 201.95B | 1.52B | 1.69B | 1.67B | 0.17B | 1.65B | 1.81B | 0.00B | 2.00B | 1.77B | 2,018.95B | 1.78B | 2,012.30B | 1.84B |
|
Asset Utilization Ratio
|
0.00 | 0.00 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | | | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.20 | 0.19 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.08 | 0.12 | 0.13 | | | 0.00 | 0.00 | 0.22 | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.00 | 0.00 | 0.24 | 0.27 | 0.29 | 0.28 | 0.28 | 0.26 | 0.00 | 0.00 | 0.22 | 0.22 | 0.22 | 0.42 | 0.39 |
|
Interest Coverage Ratio
|
-2.57 | -3.98 | -1.11 | -0.18 | -2.35 | -1.40 | -0.59 | 0.14 | -2.39 | 0.10 | 0.59 | 2.88 | -0.10 | -0.63 | -0.07 | -0.12 | -1.01 | -0.83 | -0.89 | 2.30 | -2.57 | -0.99 | -1.48 | -1.87 | -5.38 | -6.19 | -8.87 | 0.93 | -4.17 | -3.03 | -1.08 | -2.16 | -2.51 | -1.22 | | -0.31 | -0.26 | | -1.58 | -0.89 | 0.53 | -0.20 | -1.63 | -3.38 | 1.12 | 0.15 | -0.31 | 1.71 | 1.99 | 10.73 | -2.90 | -5.22 | -4.45 | -5.86 | -8.12 | -3.39 | -2.20 | -0.56 | -3.03 | -3.43 | 0.00B | -0.38 | -2.53 | -2.00 | 0.00B |
|
Debt to Equity
|
0.00 | 1.46 | 1.53 | 1.64 | 1.47 | 1.47 | 1.53 | 1.53 | 1.43 | | 1.52 | 1.65 | | 1.53 | | 1.56 | | 1.48 | | 1.38 | | 1.16 | | 1.20 | | 1.06 | | 0.98 | | 1.09 | | 1.24 | | 1.19 | 1.16 | | 1.05 | 1.06 | | 1.06 | | 1.04 | | | | 1.09 | | 1.10 | | 1.06 | | 0.00B | | 1.04 | | | | 0.12 | | 1.02 | | 0.99 | | 1.01 | |
|
Debt Ratio
|
0.00 | 0.58 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.58 | 0.59 | 0.60 | 0.60 | 0.58 | | 0.59 | 0.58 | 0.57 | 0.55 | 0.56 | 0.53 | 0.52 | 0.53 | 0.53 | 0.52 | 0.50 | 0.48 | 0.48 | 0.48 | 0.51 | | 0.54 | | 0.52 | 0.52 | 0.52 | 0.49 | 0.50 | 0.49 | 0.48 | | 0.49 | | 0.46 | | 0.48 | | 0.47 | | 0.47 | | 481.62 | | 0.48 | | 0.45 | | 0.06 | | 0.47 | | 471.36 | | 0.00B | |
|
Equity Ratio
|
0.00 | 0.39 | 0.38 | 0.36 | 0.39 | 0.39 | 0.38 | 0.38 | 0.40 | | 0.38 | 0.36 | | 0.38 | | 0.38 | | 0.39 | | 0.40 | | 0.45 | | 0.44 | | 0.47 | | 0.49 | | 0.46 | 0.00 | 0.43 | 0.00 | 0.44 | 0.45 | | 0.47 | 0.47 | | 0.46 | | 0.47 | 0.00 | | 0.43 | 0.44 | | 0.43 | 0.43 | 0.45 | 0.00 | 0.45 | 0.49 | 0.46 | 0.49 | | 0.49 | 0.49 | 0.00 | 0.46 | 0.48 | 476.78 | 0.49 | 0.00B | 0.47 |
|
Times Interest Earned
|
-2.57 | -3.98 | -1.11 | -0.18 | -2.35 | -1.40 | -0.59 | 0.14 | -2.39 | 0.10 | 0.59 | 2.88 | -0.10 | -0.63 | -0.07 | -0.12 | -1.01 | -0.83 | -0.89 | 2.30 | -2.57 | -0.99 | -1.48 | -1.87 | -5.38 | -6.19 | -8.87 | 0.93 | -4.17 | -3.03 | -1.08 | -2.16 | -2.51 | -1.22 | | -0.31 | -0.26 | | -1.58 | -0.89 | 0.53 | -0.20 | -1.63 | -3.38 | 1.12 | 0.15 | -0.31 | 1.71 | 1.99 | 10.73 | -2.90 | -5.22 | -4.45 | -5.86 | -8.12 | -3.39 | -2.20 | -0.56 | -3.03 | -3.43 | 0.00B | -0.38 | -2.53 | -2.00 | 0.00B |
|
FCF Payout Ratio
|
| | 0.00 | 2.45 | | | 0.38 | -0.21 | -0.14 | -0.26 | 0.39 | -0.29 | -0.37 | -0.50 | -0.15 | -0.45 | | | -0.08 | -0.27 | -0.04 | -1.15 | | -0.08 | -0.07 | -0.10 | -0.08 | -0.26 | -0.05 | -0.34 | | | -0.07 | -0.17 | | -0.27 | -0.78 | | -0.49 | -0.15 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.32B | -0.32B | -0.32B | -0.30B | -0.30B | -0.30B | -0.30B | 3.47B | -0.28B | -0.23B | -0.28B | -0.18B | -0.18B | 2.01B | -0.18B | -0.16B | -0.15B | -0.15B | -0.17B | -0.16B | -0.17B | -0.23B | -0.20B | -0.21B | 11.16B | -0.29B | -0.21B | -0.29B | -0.26B | -0.25B | -229.14B | -0.19B | -0.16B | -0.25B | -0.20B | -0.18B | -0.27B | -0.22B | -0.19B | -0.17B | -0.20B | -0.19B | -0.17B | -0.23B | -0.17B | -0.15B | -0.13B | -0.09B | -0.13B | -0.09B | -0.31B | 40.06B | -0.31B | -0.26B | -0.48B | -0.48B | -0.38B | -0.34B | -0.35B | -0.35B | -0.35B | 39.14B | -0.35B | 37.03B | -0.26B |
|
Return on Sales
|
0.44% | 0.27% | 0.32% | -0.55% | 0.46% | 0.46% | 0.25% | -0.56% | 0.23% | 0.16% | 0.08% | -0.27% | 0.12% | 0.27% | 0.13% | -0.99% | 0.20% | 0.18% | 0.19% | -0.12% | 0.26% | 0.15% | 0.19% | 0.33% | 0.36% | 0.37% | 0.35% | -0.02% | 0.34% | 0.27% | 0.19% | 0.24% | 0.30% | 0.27% | 0.27% | 0.19% | 0.15% | 0.17% | 0.31% | 0.29% | -0.07% | 0.93% | 0.50% | 0.32% | 0.01% | 0.85% | 0.07% | -0.04% | -0.06% | -0.60% | 0.09% | 0.32% | 0.37% | 0.53% | 0.87% | 0.50% | 0.43% | 0.74% | 0.52% | 0.64% | 0.30% | 0.84% | 0.44% | 0.40% | 0.34% |
|
Return on Capital Employed
|
0.00% | 0.00% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | -0.02% | -0.02% | -0.02% | | | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | | 0.00% | | 0.00% | | 0.03% | 0.02% | | 0.02% | 0.02% | | | | 0.00% | | 0.03% | | -0.01% | | -0.05% | | 0.00% | | 0.09% | | 0.16% | | 0.13% | | 0.00% | | 0.00% | | 0.00% | |
|
Return on Assets
|
0.00% | 0.00% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | | | -0.02% | -0.02% | -0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.02% | 0.01% | 0.03% | 0.03% | | | 0.00% | 0.00% | 0.10% | 0.08% | 0.06% | 0.04% | 0.04% | -0.03% | 0.00% | 0.00% | 0.03% | 0.10% | 0.16% | 0.16% | 0.17% | 0.17% | 0.00% | 0.00% | 0.12% | 0.12% | 0.12% | 0.21% | 0.20% |
|
Return on Equity
|
0.21% | 0.14% | 0.10% | 0.07% | 0.06% | 0.08% | 0.07% | 0.07% | 0.04% | | | 0.02% | | | | | | | | | | | | | | | | | | | 0.13% | 0.18% | 0.18% | 0.17% | 0.07% | | | 0.03% | | | | | 0.39% | | | 0.19% | | | 0.08% | -0.07% | -0.06% | -0.01% | 0.06% | 0.20% | 0.33% | | | 0.35% | 0.55% | 0.55% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% |