|
Gross Margin
|
69.99% | 69.45% | 67.63% | 61.90% | 67.00% | 73.96% | 67.47% | 67.33% | 68.15% | 67.29% | 64.87% | 68.08% | 65.23% | | 64.13% | | 67.94% | | 69.49% | 68.55% | 71.99% | 68.93% | 69.24% | 65.57% | 75.83% | 75.88% | 74.68% | 78.50% | 71.42% | 69.80% | 66.58% | 70.18% | 71.06% | 66.79% | | 62.19% | 64.36% | | 70.54% | 68.01% | 65.83% | 73.73% | 74.57% | 77.61% | 68.32% | 76.01% | 70.16% | 66.16% | 68.72% | 68.04% | 71.16% | 78.48% | 77.46% | 81.49% | 81.52% | 78.93% | 72.85% | 77.61% | 75.88% | 76.78% | 75.48% | 73.10% | 74.83% | 72.74% | 71.93% |
|
EBT Margin
|
43.79% | 27.38% | 32.32% | -69.99% | 45.60% | 46.38% | 24.98% | -15.73% | 22.57% | 15.68% | 7.63% | -132.94% | 11.56% | 1.05% | 13.38% | -4.22% | 19.87% | 183.91% | 19.20% | -87.73% | 26.15% | 15.23% | 19.33% | -1.75% | 36.43% | 37.12% | 35.49% | -2.22% | 33.74% | 27.09% | 18.90% | -31.61% | 30.19% | 26.86% | | 18.98% | 15.35% | | 31.37% | 29.19% | 26.36% | 15.83% | 49.61% | 31.94% | 20.06% | -10.30% | 6.75% | -3.78% | -6.06% | -66.62% | 6.52% | 31.65% | 36.87% | 45.70% | 86.68% | 50.13% | 43.01% | 27.76% | 51.91% | 64.32% | 46.15% | 84.26% | 44.11% | 40.48% | 46.34% |
|
EBIT Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 15.50% | -1.64% | -9.72% | -41.96% | 1.02% | 0.40% | 0.84% | -0.45% | 9.93% | 83.21% | 8.98% | -21.38% | 18.80% | 7.55% | 11.45% | 26.01% | 30.70% | 31.93% | 31.85% | 31.22% | 27.14% | 20.28% | 9.72% | 16.65% | 21.52% | 14.61% | | 4.45% | 3.11% | | 18.88% | 13.19% | 8.94% | 15.61% | 30.61% | 24.60% | 10.60% | -10.55% | 1.60% | -9.45% | -12.42% | -66.74% | 6.39% | 26.47% | 29.95% | 45.30% | 76.24% | 37.28% | 28.40% | 25.78% | 37.82% | 48.10% | 28.45% | 22.53% | 30.76% | 25.89% | 32.46% |
|
EBITDA Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 13.86% | -12.43% | -9.72% | -41.96% | 1.02% | 0.40% | 0.84% | -0.45% | 9.93% | 83.21% | 8.98% | -21.38% | 18.80% | 7.55% | 11.45% | 26.01% | 23.42% | 31.93% | 31.85% | 31.22% | 18.64% | 20.28% | 9.72% | 16.65% | 10.70% | 14.61% | | -10.65% | -7.04% | | 4.94% | -4.39% | 8.94% | 15.61% | 30.61% | -0.15% | 10.60% | -10.55% | 1.60% | 3.51% | -12.42% | -66.74% | 6.39% | 10.46% | 29.95% | 45.30% | 76.24% | 79.49% | 28.40% | 25.78% | 37.82% | 24.88% | 28.45% | 22.53% | 30.76% | 19.89% | 32.46% |
|
Operating Margin
|
30.77% | 21.10% | 16.67% | -8.40% | 31.57% | 26.68% | 8.99% | 9.43% | 15.50% | -1.64% | -9.72% | -41.96% | 1.02% | 0.40% | 0.84% | -0.45% | 9.93% | 83.21% | 8.98% | -21.38% | 18.80% | 7.55% | 11.45% | 26.01% | 30.70% | 31.93% | 31.85% | 31.22% | 27.14% | 20.28% | 9.72% | 16.65% | 21.52% | 14.61% | | 4.45% | 3.11% | | 18.88% | 13.19% | 8.94% | 15.61% | 30.61% | 24.60% | 10.60% | -10.55% | 1.60% | -9.45% | -12.42% | -66.74% | 6.39% | 26.47% | 29.95% | 45.30% | 76.24% | 37.28% | 28.40% | 25.78% | 37.82% | 48.10% | 28.45% | 22.53% | 30.76% | 25.89% | 32.46% |
|
Net Margin
|
43.79% | 27.38% | 32.32% | -69.99% | 45.60% | 46.38% | 24.98% | -15.73% | 22.57% | 15.68% | 7.63% | -132.94% | 11.56% | 1.05% | 13.38% | -4.22% | 1.04% | 183.91% | 19.20% | -87.73% | 9.56% | 1.70% | 2.57% | 10.17% | 36.43% | 22.83% | 35.49% | -2.22% | 33.74% | 17.90% | 18.90% | -31.61% | 30.19% | 5.76% | -12.77% | -0.01% | -0.01% | -85.06% | 0.00% | -0.01% | 26.36% | 15.83% | 49.61% | 31.94% | 20.06% | -10.30% | 6.75% | -3.78% | -6.06% | -66.62% | 6.52% | 31.65% | 36.87% | 45.70% | 86.68% | 50.13% | 43.01% | 27.76% | 51.91% | 64.32% | 46.15% | 84.26% | 44.11% | 40.48% | 46.34% |
|
FCF Margin
|
40.53% | 19.64% | 19.10% | 23.68% | 19.10% | 21.72% | 24.09% | 16.66% | 27.94% | 7.80% | 5.35% | 4.91% | 17.88% | 0.64% | 5.22% | 0.91% | 40.75% | 315.10% | 29.44% | 12.67% | 14.40% | 7.21% | 28.07% | 41.08% | 37.22% | 27.34% | 48.66% | 44.10% | 43.99% | 33.00% | 0.04% | 130.27% | 39.39% | 42.71% | | 19.55% | 11.38% | | 0.03% | 58.72% | 28.07% | 35.91% | 0.03% | 0.04% | 31.57% | 9.56% | 0.01% | 0.01% | 0.00% | 38.15% | 0.02% | 0.02% | 0.04% | 106.70% | 0.04% | 116.68% | 0.02% | 179.34% | 0.04% | 74.82% | 0.03% | 163.32% | 0.03% | 59.95% | 0.05% |
|
Inventory Average
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
2.60B | 2.58B | 2.59B | 2.58B | 2.54B | 2.54B | 2.57B | 2.64B | 2.68B | 2.65B | 2.65B | 2.59B | 2.53B | 2.52B | | | 2.46B | 2.49B | 2.53B | 2.51B | 2.51B | 2.58B | 2.65B | 2.69B | 2.71B | 2.77B | 2.83B | 2.87B | 2.91B | 2.99B | 3.08B | 3.19B | 3.32B | 3.42B | 3.43B | 3.34B | 3.36B | 3.30B | 3.20B | 3.18B | 3.16B | 3.15B | 3.13B | 3.13B | 3.13B | 3.11B | 3.09B | 2.98B | 2.89B | 2.89B | 3.10B | 3.19B | 3.19B | 3.31B | 3.37B | | | 3.36B | 3.54B | | | 3.71B | 3.69B | 3.74B | 3.85B |
|
Equity Average
|
0.91B | 0.92B | 0.93B | 0.92B | 0.92B | 0.93B | 0.93B | 0.97B | 1.02B | 1.01B | 0.99B | 0.95B | 0.91B | 0.93B | 0.95B | 0.94B | 0.93B | 0.98B | 1.02B | 1.01B | 1.05B | 1.13B | 1.17B | 1.18B | 1.19B | | | 1.40B | 1.42B | | | 0.71B | 0.71B | | | 1.50B | | | 1.50B | | | | 0.74B | 0.74B | 1.43B | 1.38B | | | 1.29B | 1.29B | 1.41B | 1.45B | 1.45B | 1.52B | 1.60B | | | 1.65B | 1.71B | 1.76B | 1.76B | 1.77B | 1.78B | 1.79B | 1.82B |
|
Invested Capital
|
1.09B | 1.04B | 1.03B | 1.09B | 1.25B | 1.06B | 1.04B | 1.15B | 1.28B | 1.13B | 1.10B | 1.54B | 1.12B | 2.44B | 0.95B | 2.37B | 1.11B | 2.46B | 1.15B | 2.38B | 1.22B | 2.54B | 1.30B | 2.60B | 1.49B | 1.40B | 1.72B | 2.81B | 1.71B | 0.03B | 0.00B | 3.17B | 0.00B | 0.27B | 3.26B | 1.79B | 0.26B | 3.10B | 1.50B | 0.19B | | 1.71B | 0.00B | 1.66B | 1.38B | 1.39B | | 1.47B | 1.29B | 1.30B | 1.52B | 1.38B | 1.52B | 1.69B | 1.67B | | 1.65B | 1.81B | 1.77B | 1.79B | 1.77B | 1.77B | 1.78B | 1.81B | 1.84B |
|
Asset Utilization Ratio
|
0.24 | 0.22 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 1.12 | | | 2.07 | 1.03 | 1.02 | 0.13 | 0.14 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.21 | 0.20 | 0.18 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.22 | 0.22 | 0.23 | 0.22 | 0.20 | 0.21 | 0.19 | 0.18 | 0.20 | 0.23 | 0.26 | 0.29 | | | 0.26 | 0.23 | | | 0.22 | 0.22 | 0.21 | 0.20 |
|
Interest Coverage Ratio
|
-2.57 | -3.98 | -1.11 | -0.14 | -2.35 | -1.40 | -0.59 | 0.37 | -2.39 | 0.10 | 0.59 | -0.46 | -0.10 | -0.63 | -0.07 | -0.12 | -1.01 | -0.83 | -0.89 | -0.32 | -2.57 | -0.99 | -1.48 | 0.93 | -5.38 | -6.19 | -8.87 | 0.93 | -4.17 | -3.03 | -1.08 | 0.34 | -2.51 | -1.22 | | -0.31 | -0.26 | | -1.58 | -0.89 | -0.53 | 391.27 | -1.63 | -3.38 | -1.12 | -397.88 | -0.31 | 1.71 | 1.99 | -0.00B | 0.00B | -5.22 | -4.45 | 0.00B | -8.12 | -3.39 | -2.20 | 532.00 | -3.03 | -3.43 | -1.77 | -0.38 | -2.53 | -2.00 | -2.55 |
|
Debt to Equity
|
1.64 | 1.57 | 1.66 | 1.64 | 1.56 | 1.56 | 1.63 | 1.53 | 1.49 | 1.52 | 1.59 | 1.65 | 1.67 | 1.53 | | 1.56 | 1.55 | 1.41 | 1.38 | 1.38 | 1.24 | 1.16 | 1.21 | 1.20 | 1.17 | | 1.00 | 0.98 | 1.00 | | | 1.24 | | | 1.16 | 1.15 | | 1.06 | 0.93 | | | 1.04 | | 0.99 | | 1.09 | | 1.10 | | 1.06 | | 0.93 | | 0.90 | | | | 0.83 | | 0.00 | | 0.85 | | 894.14 | |
|
Debt Ratio
|
0.57 | 0.58 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.58 | 0.59 | 0.60 | 0.60 | 0.58 | | 0.59 | 0.58 | 0.57 | 0.55 | 0.56 | 0.53 | 0.52 | 0.53 | 0.53 | 0.52 | 0.50 | 0.48 | 0.48 | 0.48 | 0.51 | | 0.54 | | 0.52 | 0.52 | 0.52 | 0.49 | 0.50 | 0.44 | 0.48 | | 0.49 | | 0.46 | | 0.48 | | 0.49 | | 0.47 | | 0.42 | | 0.42 | | | | 0.41 | | | | 0.40 | | 424.27 | |
|
Equity Ratio
|
0.35 | 0.37 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.38 | | 0.38 | 0.38 | 0.41 | 0.40 | 0.40 | 0.43 | 0.45 | 0.44 | 0.44 | 0.44 | | 0.48 | 0.49 | 0.48 | | 0.00 | 0.43 | 0.00 | | 0.45 | 0.45 | | 0.47 | 0.47 | | | 0.47 | 0.00 | 0.47 | 0.44 | 0.44 | | 0.45 | 0.45 | 0.45 | 0.46 | 0.45 | 0.46 | 0.46 | 0.49 | | 0.49 | 0.49 | 0.48 | | 0.48 | 0.48 | 0.49 | 0.47 | 0.47 |
|
Times Interest Earned
|
-2.57 | -3.98 | -1.11 | -0.14 | -2.35 | -1.40 | -0.59 | 0.37 | -2.39 | 0.10 | 0.59 | -0.46 | -0.10 | -0.63 | -0.07 | -0.12 | -1.01 | -0.83 | -0.89 | -0.32 | -2.57 | -0.99 | -1.48 | 0.93 | -5.38 | -6.19 | -8.87 | 0.93 | -4.17 | -3.03 | -1.08 | 0.34 | -2.51 | -1.22 | | -0.31 | -0.26 | | -1.58 | -0.89 | -0.53 | 391.27 | -1.63 | -3.38 | -1.12 | -397.88 | -0.31 | 1.71 | 1.99 | -0.00B | 0.00B | -5.22 | -4.45 | 0.00B | -8.12 | -3.39 | -2.20 | 532.00 | -3.03 | -3.43 | -1.77 | -0.38 | -2.53 | -2.00 | -2.55 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 2.36 | | | -0.12 | 1.24 | -0.13 | -0.77 | -0.19 | 0.79 | -0.13 | -0.17 | -0.14 | 0.85 | -0.07 | -0.27 | | | -0.07 | -0.17 | | -0.27 | -0.78 | | -260.05 | -0.17 | | | | | | | | | | | | | | 0.21 | | | | 0.02 | | | | | | | |
|
Enterprise Value
|
-0.25B | -0.31B | -0.31B | 0.25B | -0.15B | -0.31B | -0.30B | 0.09B | -0.15B | -0.28B | -0.28B | 0.04B | -0.19B | -0.22B | -0.18B | 0.03B | -0.15B | -0.15B | -0.17B | 0.19B | -0.19B | -0.23B | -0.20B | 0.21B | -0.20B | -0.28B | -0.29B | 0.39B | -0.26B | -0.29B | -0.23B | 0.23B | -0.16B | -0.25B | 0.13B | -0.16B | -0.27B | 0.02B | -0.18B | -0.17B | -0.20B | 0.20B | -0.17B | -0.23B | -0.17B | 0.00B | -0.13B | -0.09B | -0.13B | 0.05B | -0.31B | -0.12B | -0.31B | 0.15B | -0.48B | -0.53B | -0.38B | 0.31B | -0.35B | -0.34B | -0.35B | 0.20B | -0.35B | 37.03B | -0.26B |
|
Market Capitalization
|
| | | 0.54B | | | | 0.37B | | | | 0.22B | | | | 0.17B | | | | 0.34B | | | | 0.40B | | | | 0.67B | | | | 0.41B | | | 0.33B | | | 0.23B | | | | 0.38B | | | | 0.15B | | | | 0.13B | | | | 0.42B | | | | 0.66B | | | | 0.51B | | | |
|
Return on Sales
|
0.51% | 0.46% | 0.42% | 0.12% | 0.11% | 0.16% | 0.13% | 0.27% | 0.21% | 0.12% | 0.08% | -0.22% | -0.25% | -0.03% | -0.03% | -0.01% | -0.01% | -0.02% | -0.02% | -0.11% | -0.06% | -0.05% | -0.04% | 0.15% | 0.19% | 0.25% | 0.29% | 0.26% | 0.25% | 0.22% | 0.18% | 0.11% | 0.11% | 0.11% | | 0.11% | 0.24% | | 0.23% | 0.23% | 0.25% | 0.25% | 0.31% | 0.31% | 0.30% | 0.23% | 0.12% | 0.02% | -0.04% | -0.18% | -0.17% | -0.04% | 0.09% | 0.33% | 0.52% | 0.56% | 0.58% | 0.54% | 0.43% | 0.47% | 0.47% | 0.61% | 0.59% | 0.53% | 0.54% |
|
Return on Capital Employed
|
0.14% | 0.11% | 0.09% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | -0.02% | -0.02% | -0.02% | | | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | | 0.03% | | 0.03% | | 0.03% | 0.02% | | 0.02% | 0.02% | | 0.03% | | 0.05% | | 0.04% | | -0.01% | | -0.05% | | -0.01% | | 0.09% | | | | 0.13% | | | | 0.08% | | 0.00% | |
|
Return on Assets
|
0.12% | 0.10% | 0.08% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.03% | 0.02% | 0.01% | -0.03% | -0.04% | -0.04% | | | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | | 0.02% | 0.04% | | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.05% | 0.03% | 0.00% | -0.01% | -0.03% | -0.03% | -0.01% | 0.02% | 0.09% | 0.15% | | | 0.14% | 0.10% | | | 0.13% | 0.13% | 0.11% | 0.11% |
|
Return on Equity
|
0.34% | 0.27% | 0.23% | 0.06% | 0.05% | 0.07% | 0.06% | 0.11% | 0.08% | 0.05% | 0.03% | -0.09% | -0.11% | -0.09% | -0.09% | -0.05% | -0.04% | -0.05% | -0.04% | -0.04% | -0.02% | -0.02% | -0.02% | 0.06% | 0.08% | | | 0.11% | 0.10% | | | 0.07% | 0.08% | | | 0.04% | | | 0.08% | | | | 0.26% | 0.29% | 0.14% | 0.11% | | | -0.02% | -0.07% | -0.07% | -0.02% | 0.05% | 0.19% | 0.31% | | | 0.29% | 0.21% | 0.22% | 0.23% | 0.28% | 0.27% | 0.23% | 0.22% |