|
Cash & Equivalents (Quarter)
|
276.64M | 175.71M | 144.30M | 162.24M | 202.11M | 289.68M | 187.78M | 202.67M | 220.53M | 197.77M | 171.77M | 127.20M | 304.37M | 4.66M | 343.37M |
|
Short-term Investments (Quarter)
|
| 1.75M | 0.06M | 1.58M | 2.44M | 0.03M | 7.49M | 7.14M | 0.22M | 0.80M | 6.15M | 1.85M | 4.27M | 1.25M | 4.27M |
|
Cash & Current Investments (Quarter)
|
276.64M | 177.46M | 144.36M | 163.81M | 204.55M | 289.70M | 195.26M | 209.82M | 220.74M | 198.57M | 177.92M | 129.05M | 308.64M | 5.92M | 347.64M |
|
Receivables - Net (Quarter)
|
24.42M | 23.42M | 28.95M | 21.87M | 42.05M | 45.46M | 38.25M | 27.36M | 35.35M | 40.34M | 25.27M | 30.62M | 78.20M | 46.70M | 26.45M |
|
Receivables - Other (Quarter)
|
4.79M | 1.64M | 1.56M | 13.10M | 10.63M | 14.13M | 6.73M | 19.06M | 20.92M | 23.28M | 20.79M | 14.61M | 8.89M | 5.29M | 2.84M |
|
Receivables (Quarter)
|
29.21M | 25.06M | 30.51M | 34.97M | 52.68M | 59.59M | 44.98M | 46.42M | 56.27M | 63.62M | 46.06M | 45.23M | 87.09M | 51.98M | 29.29M |
|
Inventory (Quarter)
|
14.01M | 19.84M | 14.36M | 19.66M | 15.94M | 14.41M | 18.76M | 16.29M | 20.39M | 13.03M | 21.81M | 22.92M | 26.22M | 22.51M | 18.95M |
|
Prepaid Assets (Quarter)
|
2.95M | 5.37M | 3.57M | 2.35M | 2.40M | 1.76M | 1.84M | 1.58M | 1.07M | 0.90M | 1.42M | 1.86M | 6.82M | 26.27M | 8.38M |
|
Current Assets (Quarter)
|
367.45M | 287.63M | 224.03M | 232.54M | 289.80M | 452.23M | 358.31M | 304.39M | 317.50M | 397.01M | 321.47M | 239.66M | 513.11M | 509.34M | 451.80M |
|
Construction in Progress (Quarter)
|
81.88M | 37.64M | 119.48M | 58.52M | 188.95M | 371.24M | 216.53M | 1.65M | 16.16M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,316.95M | 2,232.00M | 2,207.84M | 95.25M | 2,199.15M | 2,053.29M | 2,677.06M | 3,030.05M | 2,845.61M | 2,694.73M | 2,664.14M | 2,402.96M | 2,627.22M | 2,750.60M | 3,166.18M |
|
Long-Term Investments (Quarter)
|
1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | 1.53M | 23.31M | | 0.08M |
|
Other Non-Current Assets (Quarter)
|
0.50M | | 0.04M | 1.44M | | 0.13M | 5.17M | 1.43M | 0.13M | 27.65M | 11.30M | 10.01M | 5.07M | 4.66M | 39.11M |
|
Non-Current Assets (Quarter)
|
2,334.81M | 2,247.70M | 2,226.86M | 2,231.59M | 2,388.11M | 2,424.52M | 2,893.59M | 3,030.05M | 2,887.56M | 2,757.09M | 2,790.80M | 2,655.15M | 2,795.46M | 2,854.75M | 3,254.72M |
|
Assets (Quarter)
|
2,702.26M | 2,535.34M | 2,450.88M | 2,483.90M | 2,699.10M | 2,893.17M | 3,277.57M | 3,373.64M | 3,205.06M | 3,154.10M | 3,112.28M | 2,894.81M | 3,308.57M | 3,364.09M | 3,706.52M |
|
Accounts Payables (Quarter)
|
0.78M | 23.71M | 2.59M | 52.32M | 10.14M | 1.74M | 52.51M | 46.92M | 4.37M | 36.61M | 55.29M | 7.75M | 48.16M | 40.21M | 55.85M |
|
Dividends payables (Quarter)
|
| | | | 5.08M | | | | | | | | | | |
|
Payables (Quarter)
|
0.78M | 23.71M | 2.59M | 52.32M | 15.22M | 1.74M | 52.51M | 46.92M | 4.37M | 36.61M | 55.29M | 7.75M | 48.16M | 40.21M | 55.85M |
|
Accumulated Expenses (Quarter)
|
6.48M | 7.08M | 4.79M | 16.63M | 25.19M | 29.36M | 34.71M | 43.69M | 45.77M | 50.87M | 40.55M | 27.85M | 36.20M | 33.39M | 49.90M |
|
Short term Debt (Quarter)
|
133.82M | 197.00M | 186.65M | 126.36M | 228.49M | 318.22M | 288.13M | 225.88M | 160.58M | 235.51M | 232.43M | 172.94M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 20.98M | | 21.74M | 21.03M | 11.61M |
|
Current Deferred Revenue (Quarter)
|
9.19M | 7.47M | 4.91M | 14.01M | 9.90M | 12.28M | 8.43M | 13.61M | 6.01M | 12.07M | 12.62M | 9.02M | 26.05M | 31.90M | 37.41M |
|
Total Current Liabilities (Quarter)
|
217.24M | 279.71M | 258.91M | 228.27M | 327.28M | 400.57M | 393.29M | 338.92M | 254.30M | 354.20M | 382.04M | 332.10M | 369.69M | 323.20M | 408.52M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 4.24M | 3.20M | 2.16M | | |
|
Non-Current Debt (Quarter)
|
1,428.65M | 1,318.67M | 1,255.78M | 1,253.94M | 1,189.84M | 1,074.34M | 1,465.72M | 1,525.99M | 1,435.02M | 1,298.78M | 1,267.93M | 1,200.25M | 1,376.83M | 1,370.68M | 1,495.34M |
|
Minority Interest (Quarter)
|
| | | | | | | | | 20.92M | 28.14M | 50.99M | 51.02M | 34.09M | 39.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 21.43M | 46.13M | 58.82M | 36.97M | 15.94M | 17.03M |
|
Other Non-Current Liabilities (Quarter)
|
36.44M | 47.03M | 22.50M | 4.03M | 4.06M | 3.18M | 1.12M | 0.59M | 9.01M | 14.91M | 30.11M | 8.66M | 0.01M | 0.52M | 0.88M |
|
Total Non-Current Liabilities (Quarter)
|
1,645.89M | 1,569.15M | 1,501.55M | 1,482.21M | 1,517.13M | 1,474.91M | 1,859.01M | 1,864.91M | 1,689.27M | 1,666.88M | 1,700.35M | 1,594.37M | 1,785.65M | 1,710.92M | 1,938.44M |
|
Total Liabilities (Quarter)
|
1,682.33M | 1,616.18M | 1,524.04M | 1,486.24M | 1,521.18M | 1,478.09M | 1,860.12M | 1,865.50M | 1,698.28M | 1,681.78M | 1,730.46M | 1,603.02M | 1,785.66M | 1,711.44M | 1,939.33M |
|
Total Debt (Quarter)
|
1,562.47M | 1,515.66M | 1,442.43M | 1,380.30M | 1,418.34M | 1,392.56M | 1,753.86M | 1,751.87M | 1,595.60M | 1,534.30M | 1,500.36M | 1,373.19M | 1,376.83M | 1,370.68M | 1,495.34M |
|
Common Equity (Quarter)
|
1,019.93M | 919.16M | 926.84M | 997.66M | 1,177.91M | 1,415.07M | 1,417.45M | 1,508.14M | 1,506.78M | 1,472.32M | 1,381.82M | 1,291.79M | 1,522.92M | 1,652.65M | 1,767.20M |
|
Shareholder's Equity (Quarter)
|
1,019.93M | 919.16M | 926.84M | 997.66M | 1,177.91M | 1,415.07M | 1,417.45M | 1,508.14M | 1,506.78M | 1,472.32M | 1,381.82M | 1,291.79M | 1,522.92M | 1,618.56M | 1,767.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,702.26M | 2,535.34M | 2,450.88M | 2,483.90M | 2,699.10M | 2,893.17M | 3,277.57M | 3,373.64M | 3,205.06M | 3,154.10M | 3,112.28M | 2,894.81M | 3,308.57M | 3,364.09M | 3,706.52M |
|
Treasury Shares (Quarter)
|
0.20M | 0.08M | | | | | 3.62M | 1.02M | | | 0.98M | 0.68M | 0.68M | 0.68M | 0.68M |
|
Retained Earnings (Quarter)
|
-52.33M | -35.03M | -14.73M | -6.79M | -10.29M | 567.46M | -4.31M | 547.94M | 1.31M | -18.35M | 338.80M | -17.18M | 7.67M | 548.24M | -0.90M |
|
Preferred Shares (Quarter)
|
| | | 4.00M | 4.00M | 7.40M | 7.40M | 12.03M | 18.02M | 18.65M | 16.64M | 15.46M | 15.01M | 11.49M | 11.49M |