|
Cash & Equivalents
|
0.30B | 0.28B | 0.18B | 0.14B | 0.16B | 0.20B | 0.29B | 0.19B | 0.20B | 0.22B | 0.20B | 0.17B | 0.13B | 0.31B | 0.38B | 0.35B |
|
Short-term Investments
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.30B | 0.28B | 0.18B | 0.15B | 0.16B | 0.20B | 0.29B | 0.20B | 0.21B | 0.22B | 0.20B | 0.18B | 0.13B | 0.31B | 0.38B | 0.35B |
|
Receivables - Net
|
0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.08B | 0.05B | 0.03B |
|
Receivables - Other
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Receivables
|
0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.09B | 0.05B | 0.03B |
|
Inventory
|
-0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Current Deferred Tax Assets
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | | | | | |
|
Prepaid Assets
|
-0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.04B |
|
Current Assets
|
0.47B | 0.37B | 0.29B | 0.22B | 0.23B | 0.29B | 0.45B | 0.36B | 0.30B | 0.32B | 0.40B | 0.32B | 0.24B | 0.51B | 0.51B | 0.45B |
|
Buildings
|
| | | | | | | | | | | | | 0.01B | | |
|
Construction in Progress
|
-0.02B | 0.08B | 0.04B | 0.12B | 0.06B | 0.19B | 0.37B | 0.22B | 0.00B | 0.02B | -0.06B | -0.04B | -0.06B | -0.03B | -0.13B | 246.39B |
|
Property, Plant & Equipment (Net)
|
2.01B | 2.32B | 2.23B | 2.21B | 0.12B | 2.20B | 2.05B | 2.68B | 3.03B | 2.85B | 2.69B | 2.66B | 2.51B | 2.63B | 2.75B | 3.17B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.02B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.12B | 0.00B | | 0.00B | 0.00B | | 0.07B | 0.07B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Non-Current Assets
|
2.08B | 2.33B | 2.25B | 2.23B | 2.23B | 2.39B | 2.42B | 2.89B | 3.03B | 2.89B | 2.76B | 2.79B | 2.66B | 2.80B | 2.85B | 3.25B |
|
Assets
|
2.55B | 2.70B | 2.54B | 2.45B | 2.48B | 2.70B | 2.89B | 3.28B | 3.37B | 3.21B | 3.15B | 3.11B | 2.89B | 3.31B | 3.36B | 3.71B |
|
Accounts Payables
|
0.00B | 0.02B | 0.02B | 0.03B | 0.05B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B | 0.05B | 0.04B | 0.06B |
|
Dividends payables
|
| | | | | 0.01B | | | | | | | | | | |
|
Payables
|
0.00B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B | 0.05B | 0.04B | 0.06B |
|
Accumulated Expenses
|
-0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B |
|
Short term Debt
|
0.17B | 0.13B | 0.20B | 0.19B | 0.13B | 0.23B | 0.32B | 0.29B | 0.23B | 0.16B | 0.24B | 0.23B | 0.17B | | | |
|
Current Leases
|
| | | | | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Current Deferred Revenue
|
-0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B |
|
Total Current Liabilities
|
0.26B | 0.22B | 0.28B | 0.26B | 0.23B | 0.33B | 0.40B | 0.39B | 0.34B | 0.25B | 0.35B | 0.38B | 0.33B | 0.37B | 0.32B | 0.41B |
|
Capital Leases
|
0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.51B |
|
Non-Current Debt
|
1.33B | 1.43B | 1.32B | 1.26B | 1.25B | 1.19B | 1.07B | 1.47B | 1.53B | 1.44B | 1.30B | 1.27B | 1.20B | 1.38B | 1.37B | 1.50B |
|
Non-Current Deffered Revenue
|
-0.17B | -0.13B | -0.20B | -0.19B | -0.13B | -0.23B | -0.32B | -0.29B | -0.23B | -0.16B | -0.24B | -0.24B | -0.18B | | -0.19B | -0.25B |
|
Minority Interest
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.05B | 0.03B | 0.04B |
|
Operating Leases
|
| | | | | | | | | | 0.02B | 0.05B | 0.06B | 0.04B | 0.02B | 0.03B |
|
Other Non-Current Liabilities
|
0.01B | 0.04B | 0.05B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.05B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
-0.00B | -0.03B | -0.05B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.13B | 0.18B | 1.37B | | 0.16B | 0.15B |
|
Total Liabilities
|
0.00B | 0.00B | | | | | | | | | 0.15B | 0.23B | 1.38B | 0.01B | 0.16B | 0.15B |
|
Total Debt
|
1.50B | 1.56B | 1.52B | 1.44B | 1.38B | 1.42B | 1.39B | 1.75B | 1.75B | 1.60B | 1.53B | 1.50B | 1.37B | 1.38B | 1.37B | 1.50B |
|
Common Equity
|
0.91B | 1.02B | 0.92B | 0.93B | 1.00B | 1.18B | 1.42B | 1.42B | 1.51B | 1.51B | 1.47B | 1.38B | 1.29B | 1.52B | 1.65B | 1.77B |
|
Shareholder's Equity
|
0.91B | 1.02B | 0.92B | 0.93B | 1.00B | 1.18B | 1.42B | 1.42B | 1.51B | 1.51B | 1.47B | 1.38B | 1.29B | 1.52B | 1.65B | 1.77B |
|
Liabilities and Shareholders Equity
|
2.55B | 2.70B | 2.54B | 2.45B | 2.48B | 2.70B | 2.89B | 3.28B | 3.37B | 3.21B | 3.15B | 3.11B | 2.89B | 3.31B | 3.36B | 3.71B |
|
Treasury Shares
|
0.02B | | 0.00B | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
0.68B | 0.67B | 0.55B | 0.48B | 0.43B | 0.44B | 0.57B | 0.58B | 0.55B | 0.00B | 0.36B | 0.34B | 0.15B | 0.31B | 0.55B | 0.65B |
|
Preferred Shares
|
| | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Other Preferred Equity
|
| | | | | | 1.00 | | | 0.02B | 0.02B | 0.02B | | | | |
|
Tangible Book Value
|
| | | | | -0.05B | 0.03B | | | | | | | | | |