|
Cash & Equivalents
|
0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.28B | 0.28B | 0.23B | 0.28B | 0.18B | 0.18B | 0.18B | 0.18B | 0.14B | 0.14B | 0.14B | 0.17B | 0.16B | 0.16B | 0.23B | 0.20B | 0.20B | 0.20B | 0.28B | 0.20B | 0.29B | 0.27B | 0.25B | 229.14B | 0.19B | 0.15B | 0.25B | 0.20B | 0.16B | 0.27B | 0.22B | 0.18B | 0.18B | 0.20B | 0.20B | 0.17B | 0.24B | 0.17B | 0.17B | 0.13B | 0.13B | 0.13B | 0.13B | 0.31B | 0.16B | 0.31B | 0.31B | 0.48B | 0.53B | 0.38B | 0.37B | 0.35B | 0.38B | 0.35B | 0.34B | 0.35B | 0.28B | 0.26B |
|
Short-term Investments
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 10.65B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 4.83B | |
|
Cash & Current Investments
|
0.32B | 0.32B | 0.32B | 0.30B | 0.30B | 0.30B | 0.30B | 0.28B | 0.28B | 0.23B | 0.28B | 0.18B | 0.18B | 0.18B | 0.18B | 0.16B | 0.15B | 0.15B | 0.17B | 0.16B | 0.17B | 0.24B | 0.21B | 0.21B | 0.21B | 0.29B | 0.22B | 0.31B | 0.28B | 0.26B | 229.14B | 0.20B | 0.16B | 0.26B | 0.22B | 0.18B | 0.28B | 0.24B | 0.19B | 0.19B | 0.20B | 0.21B | 0.17B | 0.26B | 0.17B | 0.18B | 0.13B | 0.14B | 0.13B | 0.14B | 0.31B | 10.81B | 0.31B | 0.31B | 0.48B | 0.53B | 0.38B | 0.38B | 0.35B | 0.38B | 0.35B | 0.35B | 0.35B | 5.11B | 0.26B |
|
Receivables - Net
|
0.00B | 0.01B | 0.00B | 0.01B | -0.01B | 0.02B | 0.02B | -0.01B | 0.00B | -0.00B | 0.02B | 0.00B | -0.00B | 0.02B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.01B | -0.01B | -0.02B | 0.05B | -0.03B | 0.05B | -0.01B | 0.04B | 0.00B | | -0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | -0.02B | -0.00B | 0.03B | | -0.01B | | 0.01B | | 0.02B | | 0.03B | | 0.03B | | -0.03B | | 0.08B | | 0.04B | | 0.05B | | 0.03B | | 26.45B | | 34.02B | |
|
Receivables - Other
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | | 0.02B | | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | -0.00B | | -0.03B | | -0.04B | | 0.03B | | 0.03B | | 0.02B | | 36.28B | | 30.00B | |
|
Receivables
|
0.01B | 0.02B | 0.01B | 0.02B | 0.00B | 0.03B | 0.03B | -0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | -0.01B | 0.06B | -0.01B | 0.06B | 0.00B | 0.05B | 0.02B | | 0.02B | -0.01B | 0.03B | 0.03B | 0.04B | 0.05B | 0.00B | 0.02B | 0.05B | | 0.01B | | 0.02B | | 0.04B | | 0.04B | | 0.03B | | -0.05B | | 0.04B | | 0.07B | | 0.07B | | 0.06B | | 62.73B | | 64.02B | |
|
Inventory
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | -0.01B | -0.01B | 0.00B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.02B | | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | | 0.01B | | 0.01B | | -0.01B | | -0.00B | | -0.00B | | 32.95B | | -0.00B | | 0.02B | | 0.02B | | 0.02B | | 18.95B | | 0.00B | |
|
Current Deferred Tax Assets
|
0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | | 0.02B | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | | -0.00B | | -0.00B | | 0.00B | | -0.00B | | -0.00B | | -0.00B | | 0.00B | | 0.00B | | 0.01B | | 8.38B | | -0.01B | |
|
Current Assets
|
0.40B | 0.37B | 0.33B | 0.47B | 0.43B | 0.38B | 0.31B | 0.37B | 0.34B | 0.30B | 0.30B | 0.29B | 0.30B | 0.32B | | 0.22B | 0.20B | 0.21B | 0.24B | 0.23B | 0.27B | 0.31B | 0.29B | 0.29B | 0.29B | 0.43B | 0.39B | 0.45B | 0.41B | 0.41B | | 0.36B | | 0.41B | 0.30B | 0.27B | 0.38B | 0.32B | 0.29B | 0.38B | | 0.40B | | 0.38B | | 0.32B | | 0.24B | | 0.24B | | 324.76B | | 0.51B | | 0.64B | | 0.51B | | 0.58B | | 451.80B | | 453.65B | |
|
Construction in Progress
|
0.00B | 0.06B | 0.04B | 0.05B | 0.09B | 0.12B | 0.07B | 0.08B | 0.10B | 0.08B | 0.02B | 0.04B | 0.04B | 0.04B | | 0.12B | 0.08B | 0.04B | 0.06B | 0.06B | 0.11B | 0.11B | 0.16B | 0.19B | 0.23B | 0.26B | 0.35B | 0.37B | 0.40B | 0.41B | 0.00B | 0.22B | 0.00B | 0.05B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | -0.04B | 0.07B | 0.08B | 0.08B | -0.06B | 0.00B | -0.03B | 0.05B | -0.03B | 0.10B | -0.10B | 0.15B | 0.15B | | -0.04B | 0.25B | 246.39B | | -0.13B | 0.36B |
|
Property, Plant & Equipment (Net)
|
2.19B | 2.17B | 2.26B | 2.01B | 2.08B | 2.15B | 2.25B | 2.32B | 2.31B | 2.33B | 2.32B | 2.23B | 2.21B | 2.19B | | 2.21B | 2.24B | 2.29B | 2.28B | 0.12B | 2.26B | 2.29B | 2.38B | 2.39B | 2.41B | 2.37B | 2.43B | 2.42B | 2.50B | 2.63B | 0.00B | 2.68B | 0.00B | 3.05B | 3.03B | 3.00B | 2.97B | 2.85B | 2.83B | 2.72B | 2.63B | 2.69B | 2.62B | 2.66B | 2.62B | 2.66B | 2.58B | 2.40B | 2.40B | 2.51B | 0.00B | 2.52B | 2.58B | 2.63B | 2.57B | 2.69B | 2.60B | 2.75B | 0.00B | 3.05B | 2.92B | 3,166.18B | 2.85B | 3,278.17B | 3.10B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | 0.00B | | | | 0.02B | | | | 0.00B | | 0.01B | | 0.00B | | 0.00B | |
|
Other Non-Current Assets
|
0.12B | 0.05B | 0.05B | 0.01B | 0.04B | 0.05B | 0.05B | 0.00B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.07B | 0.01B | 0.01B | 0.00B | 0.07B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.26B | 0.03B | 0.00B | 0.04B | 0.28B | 0.03B | 0.28B | 0.04B | 0.26B | 0.03B | 0.37B | 45.07B | 0.37B | 0.04B | 0.28B | 0.05B | 0.24B | 0.04B | 0.19B | | 0.19B | 39.11B | 0.20B | 30.44B | 0.18B |
|
Non-Current Assets
|
2,604.70B | 2.19B | 2.28B | 2.08B | 2.09B | 2.17B | 2.27B | 2.33B | 2.32B | 2.35B | 2.34B | 2.25B | 2.23B | 2.21B | | 2.23B | 2.26B | 2.31B | 2.30B | 2.23B | 2.27B | 2.31B | 2.40B | 2.39B | 2.43B | 2.40B | 2.46B | 2.42B | 2.51B | 2.65B | | 2.89B | | 3.08B | 3.03B | 3.04B | 3.02B | 2.89B | 2.90B | 2.79B | | 2.76B | | 2.77B | | 2.79B | | 2.80B | | 2.66B | | -321.70B | | 2.80B | | 2.81B | | 2.85B | | 3.19B | | -448.10B | | -453.65B | |
|
Assets
|
2,605.09B | 2.56B | 2.61B | 2.55B | 2.52B | 2.55B | 2.58B | 2.70B | 2.66B | 2.65B | 2.64B | 2.54B | 2.53B | 2.52B | | 2.45B | 2.47B | 2.52B | 2.54B | 2.48B | 2.55B | 2.62B | 2.69B | 2.70B | 2.72B | 2.83B | 2.84B | 2.89B | 2.93B | 3.06B | 3,096.15B | 3.28B | 3,358.10B | 3.48B | 3.37B | 3.32B | 3.40B | 3.21B | 3.19B | 3.16B | | 3.15B | 3,159.61B | 3.16B | 3.18B | 3.11B | 3.06B | 3.04B | 2.99B | 2.89B | 3,050.38B | 3.06B | 3.11B | 3.31B | 3.42B | 3.45B | 3.36B | 3.36B | 3,502.78B | 3.77B | 3.71B | 3.71B | 3.67B | 0.00B | 3.90B |
|
Accounts Payables
|
0.03B | 0.03B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.01B | 0.01B | 0.04B | 0.02B | 0.05B | 0.02B | 0.04B | -0.02B | -0.02B | -0.02B | -0.00B | -0.00B | 0.03B | -0.01B | 0.00B | 0.04B | | 0.02B | 0.00B | 0.05B | -0.00B | 0.01B | 0.00B | -0.01B | 0.03B | 0.04B | | 0.00B | | -0.00B | | 0.01B | | 0.01B | | 0.07B | | 71.49B | | 0.05B | | 0.04B | | 0.04B | | 0.05B | | 55.85B | | 45.74B | |
|
Dividends payables
|
0.03B | | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | | | | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | 0.00B | | | | 2.89B | | | | 0.01B | | | | 0.02B | | | | 18.08B | |
|
Payables
|
0.06B | 0.03B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.01B | 0.01B | 0.04B | 0.02B | 0.05B | 0.02B | 0.05B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | 0.04B | -0.01B | 0.01B | 0.05B | | 0.02B | 0.00B | 0.06B | -0.00B | 0.01B | 0.01B | -0.01B | 0.04B | 0.04B | | 0.00B | | -0.00B | | 0.01B | | 0.01B | | 0.07B | | 74.38B | | 0.05B | | 0.05B | | 0.04B | | 0.07B | | 55.85B | | 63.81B | |
|
Accumulated Expenses
|
0.02B | -0.01B | -0.01B | -0.02B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.03B | | 0.01B | 0.01B | 0.04B | 0.01B | 0.05B | 0.05B | 0.00B | 0.00B | -0.00B | | 0.01B | | -0.01B | | -0.01B | | 0.04B | | -0.01B | | 0.01B | | 0.01B | | 0.01B | | -0.00B | | 0.01B | | 49.90B | | 0.01B | |
|
Short term Debt
|
0.00B | 0.10B | 0.11B | 0.17B | 0.14B | 0.12B | 0.11B | 0.13B | 0.13B | 0.12B | 0.12B | 0.20B | 0.22B | 0.22B | | 0.19B | 0.18B | 0.16B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.23B | 0.28B | 0.30B | 0.34B | 0.32B | 0.29B | 0.31B | | 0.29B | | 0.27B | 0.23B | 0.30B | 0.26B | 0.16B | 0.17B | 0.19B | | 0.24B | | 0.18B | | 0.23B | | 0.18B | | 0.17B | | 200.57B | | 0.20B | | 0.17B | | 0.19B | | 0.25B | | 251.75B | | 205.54B | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | 0.03B | | 0.03B | | 25.76B | | 0.02B | | 0.02B | | 0.02B | | 0.01B | | 11.61B | | 10.09B | |
|
Current Deferred Revenue
|
-0.00B | 0.01B | -0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.00B | 0.00B | | 0.01B | | 0.02B | | 0.00B | | -0.00B | | -0.00B | | -0.00B | | 0.02B | | 0.01B | | 0.03B | | 0.02B | | 37.41B | | 13.93B | |
|
Total Current Liabilities
|
0.23B | 0.19B | 0.21B | 0.26B | 0.25B | 0.21B | 0.21B | 0.22B | 0.22B | 0.21B | 0.22B | 0.28B | 0.30B | 0.29B | | 0.26B | 0.28B | 0.26B | 0.24B | 0.23B | 0.22B | 0.20B | 0.22B | 0.33B | 0.38B | 0.40B | 0.43B | 0.40B | 0.37B | 0.40B | | 0.39B | | 0.39B | 0.34B | 0.42B | 0.38B | 0.25B | 0.27B | 0.35B | | 0.35B | | 0.32B | | 0.38B | | 0.34B | | 0.33B | | 360.39B | | 0.37B | | 0.42B | | 0.32B | | 0.44B | | 408.52B | | 349.32B | |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Non-Current Debt
|
0.00B | 1.38B | 1.42B | 1.33B | 1.31B | 1.35B | 1.39B | 1.43B | 1.39B | 1.41B | 1.42B | 1.32B | 1.30B | 1.25B | | 1.26B | 1.25B | 1.28B | 1.27B | 1.25B | 1.23B | 1.24B | 1.29B | 1.19B | 1.13B | 1.10B | 1.03B | 1.07B | 1.13B | 1.24B | | 1.47B | | 1.56B | 1.53B | 1.41B | 1.41B | 1.44B | 1.39B | 1.34B | | 1.30B | | 1.28B | | 1.27B | | 1.23B | | 1.20B | | 1,275.15B | | 1.38B | | 1.37B | | 0.00B | | 1.53B | | 1,495.34B | | 1,615.49B | |
|
Minority Interest
|
| | | | | | | 3.75B | | | | 0.00B | | 2.19B | | | | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | | 11.37B | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.01B | | 0.01B | 0.01B | | 0.02B | | 0.02B | | 0.03B | | 0.03B | | 0.05B | | 0.05B | | 50.87B | | 0.05B | | 0.05B | | 0.03B | | 0.04B | | 39.49B | | 42.14B | |
|
Operating Leases
|
| | | 1.50B | 1.45B | 1.47B | 1.51B | | | | | | | | | 1.44B | | | | 1.38B | | | | | | | | 1.40B | | | | 1.77B | | | 1.76B | | | 1.61B | | | | 0.01B | | | | 0.05B | | 0.07B | | 0.06B | | 47.75B | | 0.04B | | 0.03B | | 0.02B | | 0.01B | | 31.14B | | 20.54B | |
|
Other Non-Current Liabilities
|
| | | 0.07B | 0.00B | 0.00B | | 0.04B | 0.06B | 0.06B | 0.06B | 0.00B | 0.00B | | | 0.02B | 0.02B | | | 0.01B | | | | 0.01B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.00B | | | 0.15B | 0.01B | 0.00B | | 0.23B | 0.00B | | 0.23B | 0.23B | 0.01B | 0.00B | 0.21B | 0.21B | 0.01B | 0.20B | | 0.15B | 0.00B | 0.00B | | 0.19B | | 0.18B | 13.11B | 0.15B |
|
Total Non-Current Liabilities
|
| | | 1.56B | 1.60B | 1.61B | | 1.65B | 1.58B | 1.59B | 1.61B | 1.62B | 1.62B | | | 1.50B | 1.52B | | | 1.48B | | | | 1.51B | | | 1.46B | 1.48B | | | -0.00B | 1.86B | -0.00B | | 1.86B | | | 1.69B | | | -0.15B | 1.67B | -0.00B | | -0.23B | 1.73B | | 1.44B | -0.23B | 1.60B | -0.00B | -1375.12B | -0.21B | 1.78B | -0.20B | | -0.15B | 1.71B | -0.00B | | -0.19B | 25,000,000.00B | -0.18B | -13.10B | -0.15B |
|
Total Liabilities
|
2,604.19B | 1.62B | 1.69B | 1.64B | 1.60B | 1.61B | 1.66B | 1.68B | 1.64B | 1.64B | 1.67B | 1.62B | 1.62B | 1.56B | | 1.52B | 1.54B | 1.50B | 1.52B | 1.49B | 1.45B | 1.44B | 1.51B | 1.52B | 1.51B | 1.50B | 1.47B | 1.48B | 1.51B | 1.64B | | 1.86B | | 1.95B | 1.87B | 1.83B | 1.80B | 1.70B | 1.69B | | | 1.68B | | 1.68B | | 1.73B | | 1.67B | | 1.60B | | -1374.91B | | 1.79B | | 1.81B | | 1.71B | | | | 25,000,000.00B | | 0.00B | |
|
Total Debt
|
0.00B | 1.48B | 1.53B | 1.50B | 1.45B | 1.47B | 1.51B | 1.56B | 1.52B | 1.53B | 1.55B | 1.52B | 1.51B | 1.47B | | 1.44B | 1.44B | 1.44B | 1.40B | 1.38B | 1.35B | 1.36B | 1.42B | 1.42B | 1.41B | 1.40B | 1.37B | 1.39B | 1.42B | 1.55B | | 1.75B | | 1.83B | 1.75B | 1.71B | 1.67B | 1.60B | 1.56B | 1.53B | | 1.53B | | 1.46B | | 1.50B | | 1.42B | | 1.37B | | 1,475.72B | | 1.58B | | 1.54B | | 0.19B | | 1.78B | | 1,747.09B | | 1,821.03B | |
|
Common Equity
|
0.91B | 0.94B | 0.92B | 0.91B | 0.93B | 0.94B | 0.93B | 1.02B | 1.02B | 1.01B | 0.98B | 0.92B | 0.91B | 0.96B | | 0.93B | 0.93B | 1.02B | 1.02B | 1.00B | 1.10B | 1.17B | 1.17B | 1.18B | 1.21B | 1.32B | 1.38B | 1.42B | 1.42B | 1.41B | | 1.42B | | 1.53B | 1.51B | 1.48B | 1.60B | 1.51B | 1.50B | | | 1.47B | | 1.48B | | 1.38B | | 1.37B | | 1.29B | | 1,377.97B | | 1.52B | | 1.64B | | 1.65B | | | | 1.77B | | | |
|
Shareholder's Equity
|
0.99B | 1.01B | 1.00B | 0.91B | 0.99B | 1.00B | 0.99B | 1.02B | 1.06B | | 1.02B | 0.92B | | 0.96B | | 0.93B | | 0.97B | | 1.00B | | 1.17B | | 1.18B | | 1.32B | | 1.42B | | 1.41B | 0.00B | 1.42B | 0.00B | 1.53B | 1.51B | | 1.60B | 1.51B | | 1.44B | | 1.47B | 0.00B | | 1.38B | 1.38B | | 1.29B | 1.29B | 1.29B | 1.52B | 1.38B | 1.52B | 1.52B | 1.67B | | 1.65B | 1.65B | 0.00B | 1.75B | 1.77B | 1,767.20B | 1.78B | 1,806.76B | 1.84B |
|
Liabilities and Shareholders Equity
|
2,605.09B | 2.56B | 2.61B | 2.55B | 2.52B | 2.55B | 2.58B | 2.70B | 2.66B | 2.65B | 2.64B | 2.54B | 2.53B | 2.52B | | 2.45B | 2.47B | 2.52B | 2.54B | 2.48B | 2.55B | 2.62B | 2.69B | 2.70B | 2.72B | 2.83B | 2.84B | 2.89B | 2.93B | 3.06B | 3,096.15B | 3.28B | 3,358.10B | 3.48B | 3.37B | 3.32B | 3.40B | 3.21B | 3.19B | 3.16B | | 3.15B | 3,159.61B | 3.16B | 3.18B | 3.11B | 3.06B | 3.04B | 2.99B | 2.89B | 3,050.38B | 3.06B | 3.11B | 3.31B | 3.42B | 3.45B | 3.36B | 3.36B | 3,502.78B | 3.77B | 3.71B | 3.71B | 3.67B | 0.00B | 3.90B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | 0.00B | 3.27B | | 0.00B | | | 0.00B | | | | | | | | | | | 0.00B | | 0.02B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Retained Earnings
|
0.69B | 0.71B | 0.70B | 0.68B | 0.68B | 0.69B | 0.67B | 0.01B | 0.67B | 0.01B | 0.62B | 0.02B | 0.54B | 0.52B | | 0.48B | 0.48B | 0.47B | 0.00B | 0.43B | 0.44B | 0.43B | 0.00B | 0.44B | 0.47B | 0.50B | 0.53B | 0.57B | 0.58B | 0.59B | | 0.58B | | 0.59B | 0.55B | 0.52B | 0.50B | 0.00B | 0.40B | 0.38B | | 0.36B | | 0.39B | | 0.34B | | 0.29B | | 0.15B | | 181.01B | | 0.31B | | 0.51B | | 0.55B | | 0.65B | | 652.65B | | 685.62B | |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | 0.01B | | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | 6.75B | 0.31B | 0.02B | | | | 0.01B | | | | 0.01B | | | |