Tsakos Energy Navigation Growth Metrics (2009-2025) | TEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.14%-0.43%-1.18%5.98%5.44%3.96%2.35%-6.18%-5.09%-4.84%-3.33%-2.32%0.03%1.35%3.18%3.85%5.83%8.66%6.81%7.93%5.89%7.19%7.72%8.19%8.88%13.29%14.67%13.92%2.93%-1.25%-2.46%-5.00%-3.78%-6.86%-1.59%-2.46%-0.28%-1.33%-1.33%-1.71%-8.28%-6.99%-6.99%8.16%5.85%14.29%14.29%3.48%1.68%1.68%8.26%10.18%10.18%-0.89%5.22%
Assets Growth (3y) -1.03%-0.50%-1.31%-0.76%-0.35%-0.58%-2.77%-1.47%-0.38%0.53%2.11%2.49%3.89%5.69%5.89%6.64%6.86%9.68%9.68%9.98%7.72%6.85%6.33%3.47%2.90%1.15%0.62%-1.27%-2.50%-3.24%-2.65%-2.66%-5.20%-3.34%1.22%-1.07%1.61%1.61%3.23%2.63%2.63%6.61%8.59%8.59%3.55%7.51%5.64%
Assets Growth (5y) -0.46%0.46%0.55%1.15%1.50%2.10%1.95%1.37%1.94%2.91%3.22%5.27%5.87%6.68%6.60%6.10%6.15%5.23%4.63%3.86%3.27%3.16%2.74%2.23%1.82%1.47%0.88%-1.09%-1.34%-2.45%-0.30%-2.53%-0.39%0.64%0.97%3.04%3.28%3.28%3.37%3.83%4.62%
Assets (QoQ) -1.77%2.12%-2.43%-1.04%0.98%1.35%4.64%-1.54%-0.44%-0.22%-4.07%-0.40%-0.17%0.64%2.22%0.64%-2.11%2.46%2.88%2.56%0.51%0.72%3.96%0.61%1.74%1.22%4.42%1.26%5.86%2.46%3.73%-1.70%2.46%-0.45%-0.81%-0.34%0.00%-1.33%1.40%-1.38%0.00%-1.71%-5.36%0.00%0.00%14.29%-7.39%7.98%0.00%3.48%0.00%10.18%0.00%-0.89%3.66%2.43%
Cash & Equivalents Growth (1y) -4.27%-2.10%-5.12%-6.60%-14.50%-9.48%-6.60%-36.48%-32.90%-23.12%-36.48%-17.88%-22.26%-32.15%-4.77%12.43%36.06%59.20%22.33%24.58%2.94%21.42%37.03%43.33%32.38%3.85%-18.30%-35.18%-45.35%-13.56%7.93%8.18%8.82%8.81%12.11%-32.87%-10.32%-3.14%33.66%-13.15%-13.15%-26.12%-47.30%-25.95%-25.95%143.85%25.07%143.28%143.28%53.72%228.40%21.73%21.73%-26.78%-28.71%-7.53%-7.53%0.36%-25.15%-24.11%
Cash & Equivalents Growth (3y) -18.11%-12.01%-17.43%-21.31%-23.60%-22.13%-17.33%-16.30%-10.80%-6.01%-9.55%4.78%2.88%9.46%16.87%26.15%22.85%26.15%11.05%4.99%-9.36%2.92%0.09%-7.84%-0.77%-8.69%-12.81%-14.21%-4.79%1.74%5.52%-0.79%-5.37%-7.08%-22.09%-16.76%20.39%-4.14%16.09%16.09%40.43%29.36%29.92%29.92%40.01%43.06%39.90%39.90%4.15%20.56%-5.12%
Cash & Equivalents Growth (5y) -10.29%-5.95%-8.10%-7.36%-8.98%-1.81%-1.08%0.93%-0.67%0.93%-3.70%1.34%-4.66%3.32%7.03%1.85%13.56%6.33%-2.01%-4.45%-0.68%-0.43%-3.20%-2.60%-9.34%-9.92%-13.86%-14.96%-11.11%-7.49%16.18%-8.44%8.83%24.63%14.20%11.30%14.46%15.58%11.99%11.99%15.27%2.92%9.00%
Cash & Equivalents (QoQ) -7.63%0.00%-5.12%9.24%-5.55%-3.08%-6.60%0.00%0.00%0.00%-36.48%5.64%14.58%-17.38%-17.88%0.00%0.00%15.96%-3.04%21.01%17.01%-10.90%-1.26%0.00%38.01%0.56%3.28%-7.64%8.27%-20.90%-18.05%-22.14%71.26%-21.95%72.28%-19.59%3.16%8.11%0.00%-13.15%42.34%-29.75%0.00%-26.12%1.54%-1.28%0.00%143.28%-47.92%92.02%0.00%53.72%11.25%-28.82%0.00%-7.53%8.31%-7.68%0.00%0.36%-19.22%-6.40%
Cash from Investing Activities Growth (1y) 3,279.78%-2,169.60%-0.65%-386.37%-86.16%27.02%84.82%83.85%-113.38%96.01%-189.99%151.22%-6,182.72%-4,335.86%69.20%-116.46%18.16%8.47%-596.43%-2,012.24%7.89%48.09%86.30%-137.70%-120.57%-386.02%100.64%-591.61%-51.59%53.21%99.70%109.20%95.28%-578.54%208.24%100.02%-214.63%41.92%-188.65%529.59%100.00%67.04%-691.46%-65.38%3,139.84%-3,664.52%154.57%262,995.99%-258.16%54.51%128.23%-1,065.68%26.98%-221.12%-98.66%166.19%-151.66%
Cash from Investing Activities Growth (3y) 16.19%12.90%23.77%-38.13%-46.79%-8.90%48.63%76.12%-107.08%-17.44%-83.92%-21.22%-261.80%-176.23%33.52%-117.34%-18.47%-32.18%26.12%-602.87%-45.49%-5.69%78.42%30.24%94.01%40.95%-560.84%58.25%26.00%25.99%64.35%-81.92%-96.56%26.00%26.04%-93.16%56.44%1,689.86%89.83%-78.05%128.03%-1,964.33%-227.43%-280.28%26.34%2,462.06%-69.92%
Cash from Investing Activities Growth (5y) -97.79%-93.07%1.01%-23.07%-23.53%9.31%33.57%7.33%-74.06%-32.51%14.93%-96.48%-175.38%-116.83%62.34%15.99%78.71%12.27%24.03%-3.66%14.88%14.87%-42.19%21.80%81.68%14.87%-15.10%57.46%74.50%14.87%17.04%40.04%62.86%-61.15%70.03%-60.13%-34.86%718.13%71.34%
Cash from Investing Activities (QoQ) -49.71%-4,747.73%137.25%17.62%-206.86%-114.99%-5.98%105.68%-663.60%55.29%-12.74%95.29%-68.03%-3,150.26%119.91%-677.68%-18.64%77.43%89.36%-2,771.77%-32.68%-71.74%67.72%-25.22%25.22%54.69%-460.19%-16.20%-64.77%100.06%-601,113.74%74.53%49.14%1,655.33%-157,476.43%16.36%-52.65%100.05%-71.43%-1,340,910.31%71.82%99.92%302.91%-104.66%-424,380.21%98.03%108.88%309.21%-525,774.23%100.03%42,691.23%-100.25%-151,097.54%100.14%-181,155.86%99.98%-664,843.16%100.00%8,926,983.36%-100.07%
Cash from Operations Growth (1y) -60.95%9.30%13.42%-31.98%38.65%-67.76%-78.17%-68.74%-34.06%107.01%-3.94%332.77%117.81%100.24%556.49%-36.03%-52.87%-75.25%7.14%237.18%195.33%419.38%103.27%47.10%-3.07%-6.07%-99.93%150.62%1.39%42.73%-54.86%-75.01%-99.84%499.37%46.42%-99.90%22.65%-71.04%-78.37%-78.54%-99.99%191.03%95.44%171.31%1,678.99%443.32%373.59%524,362.61%-45.73%36.97%-34.82%-38.02%33.84%-22.16%-30.43%-27.63%43.25%
Cash from Operations Growth (3y) -29.06%-9.98%-38.04%-2.73%25.81%10.15%11.24%-4.71%-12.20%0.86%89.05%110.56%44.73%37.05%142.71%46.95%10.50%6.49%-88.77%131.65%42.64%90.96%-23.73%-30.54%-90.99%28.83%835.65%-28.21%-89.82%-88.56%-92.03%-89.12%-14.78%-91.65%-86.93%66.06%26.03%1,350.75%-90.04%178.74%82.04%1,966.06%134.66%79.60%29.02%1,229.94%1.33%
Cash from Operations Growth (5y) -18.19%-18.41%10.84%14.70%22.62%11.43%24.56%33.83%14.15%38.01%-61.07%102.93%24.40%28.12%-9.19%-15.50%-70.89%59.83%1.62%6.41%-74.70%-71.12%-8.15%-23.12%-81.26%-78.50%-36.55%-20.79%-78.63%-75.56%-65.80%78.88%13.82%13.62%-72.33%37.32%-1.92%323.95%-71.46%
Cash from Operations (QoQ) -56.21%-9.53%14.68%-14.05%22.58%-6.12%-31.22%75.18%-71.50%-36.44%-1.51%269.53%-10.51%-70.51%343.72%85.98%-17.73%-3.30%-56.76%37.03%-56.79%318.54%36.07%20.02%-24.01%63.81%-1.53%-20.92%-26.36%-99.89%379,092.78%-68.01%3.67%-42.60%215,417.51%-56.52%71.27%-99.91%47.29%53,192.21%-59.56%-99.93%46.15%-74.57%1,149,473.23%-99.95%102.88%66.72%350,992.47%-99.96%224,572.62%-99.98%886,032.69%-99.98%213,549.03%-99.96%515,286.49%-99.98%222,127.90%-99.93%
Dividends Paid - Common Growth (1y) -66.36%-70.34%115.23%-190.39%-14.85%-57.05%58.17%44.81%-50.99%-0.13%10.12%-67.07%-12.47%-53.65%-32.93%-85.52%
Dividends Paid - Common Growth (3y) 4.62%-17.08%-15.94%2.63%-15.14%-36.98%-10.35%
Dividends Paid - Common Growth (5y) -32.73%-18.43%
Dividends Paid - Common (QoQ) 555.44%-114.60%-152.89%-1.29%675.46%-119.70%-0.01%-38.52%679.56%-106.87%-173.60%-145.61%-65.34%-43.04%
Dividends payables Growth (1y) 49.93%524.78%41.14%20.16%23.70%35.60%31.86%-37.04%3.74%1.01%-77.16%42.42%
Dividends payables Growth (3y) 33.43%-0.08%-5.16%-4.85%-14.03%-46.97%-22.58%42.51%1,741.66%
Dividends payables Growth (5y) 9.19%3.99%-25.06%-21.24%-7.27%
Dividends payables (QoQ) -75.97%17.46%0.12%20.00%0.02%0.00%3.07%-2.76%0.97%-77.17%
EBITDA Margin Growth (1y) 80.00559.00-768.001,783.00-1771.00-3912.00-1871.00-5139.00-1285.001,283.001,056.004,151.00891.008,281.00814.00-2093.00888.00-7567.00247.004,738.00462.002,438.002,040.00521.00-478.00-1165.00-2213.00-1457.00-795.00-567.00-2134.00-2165.001,559.00265.002,567.00424.00166.00-2617.00-2902.00367.00-2302.00-5618.00480.00695.004,236.0011,203.006,985.006,903.00-155.00-1952.00-3842.00-5460.005.00-325.00-706.00-499.00401.00
EBITDA Margin Growth (3y) -2975.00-2070.00-1583.00795.00-2164.005,653.00-1.00-3080.00494.001,998.002,117.006,797.002,240.003,153.003,101.003,167.00871.00-6293.0074.003,803.00-811.00706.00-3407.00-3897.00-1370.00-2467.00-78.00-104.001,992.00-1476.001,224.001,056.00145.001,485.002,101.002,968.004,563.007,964.001,780.003,633.003,623.002,137.004,087.008,927.002,437.00943.00252.00
EBITDA Margin Growth (5y) -1197.00-1355.00-522.003,441.00-815.00524.002,286.002,179.00478.003,271.001,944.005,861.00968.001,421.00-2057.00-9025.00-1386.00-1194.00-251.00-1040.00719.00-3208.00-2125.00-4177.00-1704.00-1676.00-2214.00-8339.00-430.00-415.008,689.008,653.003,288.002,928.001,951.00692.0015.002,004.002,186.00
EBITDA Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00444.00-2630.00272.00-3225.004,298.00-62.0044.00-129.001,038.007,329.00-7424.00-3035.004,018.00-1126.00390.001,456.00-258.00850.00-8.00-63.00-1258.00164.00-1056.00693.00-596.00391.00360.00-934.001,333.00667.001,500.00-3077.001,075.00-2115.001,215.00192.00-1593.00-5432.007,313.00407.001,949.001,535.003,094.00325.00-5109.00-262.001,204.00-1294.00357.00-592.00823.00-1087.001,258.00
EBIT Growth (1y) -14.99%25.00%-51.49%208.46%-53.46%-105.50%-206.23%-572.43%-93.23%709.35%108.51%74.88%831.51%-14.34%1,144.20%-117.50%152.63%-1.94%43.32%226.51%86.53%479.78%226.21%64.45%-27.48%-50.58%-76.49%-54.74%-10.24%-20.54%-81.19%-80.03%396.35%392.79%97.24%146.95%29.28%-173.54%-95.95%-127.46%-207.89%-361.10%331.42%545.13%510.16%231.84%1,981.19%43.92%-20.88%-53.62%-61.71%24.69%7.44%-25.30%-20.50%-51.39%6.16%
EBIT Growth (3y) -70.08%-25.16%-64.74%-8.77%-33.55%-34.02%3.99%-66.08%16.79%92.36%52.08%39.09%252.76%69.50%287.47%86.86%50.63%41.11%3.20%43.28%6.69%31.56%-50.35%-57.20%-5.73%-7.87%3.34%7.97%22.56%34.44%-26.54%-74.81%-29.89%44.53%78.85%64.74%53.78%20.72%51.85%68.92%225.15%115.36%76.37%34.93%85.03%-4.45%-3.37%
EBIT Growth (5y) -8.82%-18.84%-4.80%40.84%6.70%10.31%39.37%39.95%16.60%75.54%25.90%20.25%95.52%13.85%-10.42%-14.92%2.54%17.51%-3.28%-1.30%3.69%-0.93%-19.63%-19.32%-41.77%-20.40%-28.76%-44.35%-20.30%24.33%104.31%84.56%22.39%40.21%37.21%9.15%2.05%1.29%31.91%
EBIT Margin Growth (1y) 80.00559.00-768.001,783.00-1607.00-2832.00-1871.00-5139.00-1448.00203.001,056.004,151.00891.008,281.00814.00-2093.00888.00-7567.00247.004,738.001,189.002,438.002,040.00521.00-355.00-1165.00-2213.00-1457.00-562.00-567.00-1707.00-1150.001,443.001,008.001,173.001,140.00166.00-2617.00-2902.00-3405.00-2302.00-5618.00480.003,592.004,236.0011,203.006,985.001,081.00-155.00-1952.00-3842.001,081.005.00-325.00-706.00-2221.00401.00
EBIT Margin Growth (3y) -2975.00-2070.00-1583.00795.00-2164.005,653.00-1.00-3080.00330.00918.002,117.006,797.002,968.003,153.003,101.003,167.001,722.00-6293.0074.003,803.00272.00706.00-2625.00-2881.00-826.00-708.00-78.00-104.00910.00999.00-285.00-1256.00-1249.001,328.002,101.002,968.004,563.001,268.001,780.003,633.003,623.005,754.004,087.008,927.002,437.00-59.00252.00
EBIT Margin Growth (5y) -1197.00-1355.00-522.003,441.00-87.00524.002,286.002,179.001,164.002,191.001,944.005,861.002,050.001,421.00-548.00-8010.008.00565.00-251.00-1040.00-8.00-733.00-2125.00-4177.00-2555.00-2972.00-2214.00-8339.00-1513.001,186.007,179.003,417.001,894.003,490.001,951.00692.0015.00129.002,186.00
EBIT Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00608.00-1714.00-808.00-3225.004,298.00-62.0044.00-129.001,038.007,329.00-7424.00-3035.004,018.00-1126.00390.001,456.00469.00123.00-8.00-63.00-407.00-687.00-1056.00693.00487.00-691.00-134.00-569.00-425.00667.001,500.00-602.00-1400.00-2115.001,215.00-1104.00-297.00-5432.007,313.002,008.00347.001,535.003,094.00-3896.00-888.00-262.001,204.001,027.00-1964.00-592.00823.00-488.00658.00
EBIT (QoQ) -38.03%-26.51%-146.64%500.30%-8.88%-71.48%4.27%71.76%-110.78%-450.45%-363.73%102.46%869.93%-92.31%-1,469.07%191.27%-10.81%11.63%-339.33%206.02%-65.38%63.16%111.24%56.32%7.60%-8.20%6.50%-31.07%-26.67%-56.33%104.99%36.73%-35.09%-31.07%-31.56%-38.37%133.81%100.02%-14.32%-67.74%-233.01%111.01%-681.06%-26.75%-468.42%110.31%499.52%16.79%82.71%62.68%-58.54%-35.80%7.11%34.28%35.03%-44.68%-25.53%42.92%-17.45%20.81%
EBT Growth (1y) -13.69%67.41%-30.48%78.28%-53.09%-69.65%-70.00%-797.11%-47.21%67.46%72.72%25.57%64.16%-28.14%67.00%4.91%75.56%-10.45%13.12%97.92%59.19%234.01%115.31%-73.43%-24.04%-43.22%-58.97%-1,107.75%1.29%9.35%-42.82%-46.40%93.35%120.92%92.38%44.94%-17.03%-170.78%-89.42%-108.47%-127.82%-371.60%3.92%1,428.41%1,134.98%233.26%2,220.97%61.87%-2.70%-50.50%-53.79%24.02%15.08%159.42%-16.93%-43.17%-6.58%
EBT Growth (3y) -40.21%-5.24%-28.85%-13.20%-25.92%-28.52%-4.70%-85.17%15.01%2.52%48.32%75.49%66.16%29.05%59.63%67.51%28.52%19.31%-0.02%24.20%6.99%27.52%-23.95%-30.70%3.84%9.00%18.71%38.77%28.60%19.73%-26.72%-31.45%-40.42%17.72%33.68%64.46%36.64%22.14%40.97%72.25%123.38%206.06%138.63%54.83%107.31%4.49%1.51%
EBT Growth (5y) -9.24%-11.35%-7.41%50.85%2.59%1.78%16.08%25.53%12.97%15.37%23.58%20.97%28.69%5.94%4.22%-0.09%6.25%19.68%8.13%74.29%10.35%1.28%-10.65%-41.87%-25.61%-16.64%-19.00%-17.55%-25.22%14.08%56.84%42.30%17.80%26.78%21.75%41.70%-0.41%5.13%24.67%
EBT Margin Growth (1y) 182.001,900.00-734.005,426.00-2303.00-3070.00-1736.00-11721.00-1101.00-1463.00575.0012,871.00830.0018,287.00582.00-8351.00628.00-16868.0013.008,598.001,028.002,189.001,616.00-47.00-269.00-1004.00-1659.00-2939.00-356.00-23.00-1121.00-1150.001,240.001,383.001,824.00275.00-630.00-2613.00-4286.00-3572.00-2612.00-5632.00-24.003,544.004,293.0011,233.008,017.001,848.00613.00-1794.00-3478.001,419.00315.005,649.00-779.00-2385.0019.00
EBT Margin Growth (3y) -3222.00-2633.00-1894.006,577.00-2574.0013,753.00-578.00-7201.00358.00-45.001,170.0013,118.002,487.003,607.002,211.00200.001,388.00-15683.00-30.005,612.00404.001,163.00-1745.00-2177.00-237.00210.00746.004,744.001,942.00508.00-1222.00-1914.00-2486.00246.001,051.002,987.003,707.001,820.002,294.003,806.004,515.006,811.005,221.0015,088.003,760.00883.00947.00
EBT Margin Growth (5y) -1764.00-1215.00-1300.006,823.00-917.00-926.001,051.001,351.001,117.001,141.001,128.0010,132.001,862.002,581.00-89.00-16856.00522.001,396.00703.001,759.001,318.00-519.00-1543.00-808.00-2699.00-3087.00-2496.00-3501.00-2367.00480.006,771.003,478.002,053.003,514.001,979.006,843.00-550.00854.002,628.00
EBT Margin (QoQ) -1640.00494.00-10231.0011,559.0078.00-2140.00-4071.003,830.00-689.00-805.00-14056.0014,450.00-1052.001,233.00-1761.002,409.0016,405.00-16471.00-10694.0011,388.00-1092.00410.00-2108.003,819.0069.00-163.00-3771.003,596.00-666.00-818.00-5052.006,180.00-333.00-362.00-218.00-283.00-1053.003,378.00-1767.00-1188.00-3036.001,705.00-1054.00-227.00-6056.007,314.002,513.00522.00883.004,098.00-3655.00-713.00-1524.002,414.001,242.00-1817.003,811.00-4014.00-363.00586.00
EBT (QoQ) -43.47%9.80%-300.28%169.43%9.65%-54.41%-162.59%249.93%-29.06%-54.93%-1,971.40%108.82%125.03%-53.51%-906.42%119.46%-1.50%8.04%-559.17%135.93%-49.76%36.48%-108.44%2,850.30%5.42%-12.02%-106.80%1,304.62%-21.20%-36.42%-300.11%201.03%-14.93%-20.25%-8.88%-17.85%-19.60%219.63%-31.35%-52.97%-168.60%147.76%-155.00%-54.39%-1,062.84%110.53%603.04%20.28%49.72%83.32%-50.97%-27.70%-23.83%71.13%31.59%-32.91%71.71%-45.20%-9.98%10.28%
Enterprise Value Growth (1y) 37.58%1.66%4.61%-62.46%5.64%8.90%6.46%-52.50%-29.06%23.26%37.04%-32.86%22.43%31.38%2.18%529.84%-32.30%-52.67%-17.45%13.32%-4.12%-22.02%-43.51%85.76%-31.53%-3.67%20.91%-42.30%39.37%14.52%-42.02%-2.94%-10.15%-84.19%-9.21%36.42%882.06%4.58%-33.46%13.15%-98.57%26.12%59.62%25.95%1,609.07%-143.85%-30.73%-143.28%207.51%-53.72%-341.68%-21.73%101.51%26.78%36.48%7.53%-35.70%-0.36%11,014.46%24.11%
Enterprise Value Growth (3y) 8.73%11.74%17.49%-50.72%1.88%21.72%16.79%26.17%-9.82%7.01%10.23%68.60%-2.24%-8.53%-18.14%136.68%-21.91%-24.53%-10.06%6.70%6.01%-2.64%-14.66%6.36%0.81%-62.46%11.99%15.72%4.79%-3.45%-2.36%2.23%-71.90%8.35%30.03%33.85%-19.79%11.02%-16.09%-9.11%-40.43%-32.60%-29.92%373.12%-40.01%-54.22%-39.90%58.54%-4.15%575.49%5.12%
Enterprise Value Growth (5y) 4.84%6.35%8.39%-3.10%-5.41%2.22%0.59%33.42%-12.65%-0.34%3.87%38.72%3.15%-2.52%34.71%-2.49%-12.70%-35.54%1.37%5.41%0.41%-0.71%3.07%3.70%9.93%-62.49%13.64%20.25%11.11%-26.14%-14.08%13.18%3.12%-23.61%-14.62%71.56%-14.11%-14.60%-11.99%-0.54%-15.27%177.19%-9.00%
Enterprise Value (QoQ) -27.33%0.62%179.12%-162.35%-100.58%3.60%131.14%-256.72%-93.66%1.02%115.81%-525.84%-15.16%18.80%116.86%-592.00%-1.86%-15.75%208.57%-203.35%-17.55%10.95%204.75%-194.95%-37.75%-4.73%235.59%-167.24%-8.57%20.09%198.92%-170.65%-53.05%-225.44%-63.78%-966.54%4.65%-15.22%203.16%-184.19%-33.37%25.02%101.70%-4,452.91%27.11%-37.52%139.17%-721.07%60.92%-155.90%149.51%-410.47%-12.28%29.47%181.96%-212.82%2.60%-2.67%157.00%-276.08%10,692.37%-100.71%
EPS (Basic) Growth (1y) -100.00%125,329,823.35%-3.33%0.03%1.35%3.85%8.66%-205.00%7.19%-12.51%13.29%212.60%2.93%-2.46%-5.00%-6.86%-100.00%0.78%-165.22%-392.31%198.81%-58.78%178,857,825.20%
EPS (Basic) Growth (3y) 288.42%10,608.23%2.11%-45.67%5.69%-47.77%9.68%9.98%7.72%47.91%3.47%44.59%-99.22%-25.99%-25.99%46.94%58.81%8,897.59%
EPS (Basic) Growth (5y) 130.12%1,602.47%5.27%6.68%6.60%6.15%5.23%3.86%-94.33%-14.87%-14.87%-93.17%-94.22%1,778.45%
EPS (Basic) (QoQ) 209.15%-0.34%-100.00%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -14.68%62.68%-32.35%-61.65%-74.77%-47.25%42.01%35.60%-92.94%-30.82%66.05%934.42%-92.96%-89.95%1,641.87%-237.83%-39.96%-1,120.87%-63.77%60.78%-100.04%-100.21%-699.96%105.44%23.06%120.50%36,350,575.94%2,215,519.82%-28.49%-166.95%-87.87%-108.68%-129.07%-350.44%-26.03%963.58%807.88%192.89%1,911.53%57.48%-4.57%-52.71%-53.79%24.02%14.67%159.42%-17.36%-43.47%
EPS (Weighted Average and Diluted) Growth (3y) -44.32%-16.47%-38.03%-75.73%-37.19%-16.40%-27.22%-58.96%27.03%-5.35%52.60%-9.71%-12.79%38.53%55.90%-104.88%-26.00%-237.10%-26.00%100.05%38.26%104.55%228.07%-3.15%1,239.07%-1,039.32%14.82%3,094.73%2,451.00%13.75%40.97%21.74%5.67%25.22%58.46%90.16%166.21%113.60%46.43%97.31%3.36%
EPS (Weighted Average and Diluted) Growth (5y) -33.90%-50.96%-47.54%-21.20%-6.28%3.49%14.20%-28.68%12.60%-15.01%-14.88%-85.57%-14.94%121.08%61.01%50.34%-39.36%-25.47%-29.66%-14.16%-5.15%92.53%45.82%713.83%625.60%17.83%1,148.30%698.30%10.00%28.01%-7.18%-3.72%
EPS (Weighted Average and Diluted) (QoQ) -43.31%9.87%8.08%-54.31%-28.92%108.81%91.35%-55.12%-951.69%100.97%1,774.12%7.71%-87.25%53.89%294.08%-2.93%-1,105.24%120.43%-81.83%99.98%12.97%100.00%-1,330.29%1,345,948.17%-19.26%171.90%-25.02%-56.56%-175.59%149.25%-153.65%-45.57%-1,071.18%108.09%526.31%19.32%53.69%75.13%-50.97%-27.70%-23.83%71.13%31.59%-33.15%72.33%-45.49%-9.98%
FCF Margin Growth (1y) -2143.00208.00499.00-702.00884.00-1392.00-1873.00-1175.00-1006.00-715.00-13.00-400.002,287.0031,445.002,422.001,176.00-2635.00-30788.00-137.002,841.002,282.002,013.002,059.00303.00677.00566.00-4862.008,617.00-460.00971.00-1984.00-3133.00-1953.004,733.001.00-5867.00351.00-2635.00-2.00-3.00-3157.002,859.001.001.003.006,856.003.0011,665.00-1.007,263.00-1.00-4186.001.00-1602.00-1.00-1486.002.00
FCF Margin Growth (3y) -2265.00-1899.00-1388.00-2277.002,165.0029,338.00536.00-399.00-1354.00-59.002,272.003,617.001,934.002,669.004,344.004,320.00324.00-28209.00-2940.0011,760.002,499.003,550.00-1767.00-1595.00-4397.002,572.002,803.00-9436.00-3936.00-4267.00-1954.00-1137.00-1.00-5869.00-2803.007,080.001.0011,663.00-3155.0016,978.003.007,480.003.0012,517.001.005,993.001.00
FCF Margin Growth (5y) -2613.00-1242.00897.001,740.001,812.00562.002,458.002,744.001,605.002,520.00-531.0012,536.002,151.004,207.00-2120.00-30371.00-1437.005,150.000.00-517.00-3719.00-2729.00-1709.00-3454.00-4398.00-3299.00-4.00-9212.00-3937.00-4269.00-1951.0010,529.001.001,610.00-2804.0012,741.00-1.005,991.00-3153.00
FCF Margin (QoQ) -2090.00-54.00458.00-458.00262.00237.00-742.001,128.00-2014.00-245.00-44.001,297.00-1723.00458.00-431.003,984.0027,435.00-28565.00-1677.00173.00-719.002,086.001,301.00-385.00-989.002,132.00-456.00-11.00-1099.00-3296.0013,023.00-9088.00332.00-817.005,869.00-3065.00784.00-3587.001.003,153.00-2202.00-955.000.00-1.003,815.00-3813.001.001.0010,667.00-10666.0011,663.00-11665.0017,931.00-17930.007,478.00-7479.0016,329.00-16329.005,993.00-5991.00
FCF Payout Ratio Growth (1y) -47.41%-58.98%-36.17%1.67%77.89%22.74%7.52%43.06%-60.74%1.24%37.03%-270.09%-350.01%-96,160.32%77.82%-89.43%
FCF Payout Ratio Growth (3y) -28.80%17.92%39.28%-27.68%-65.77%-1,420.93%14.34%
FCF Payout Ratio Growth (5y) -355.92%25.90%
FCF Payout Ratio (QoQ) 1,153.33%-110.66%-485.29%75.80%522.91%-116.41%-31.62%15.44%688.55%-108.69%-271.54%-136.91%-188.06%99.93%
Free Cash Flow Growth (1y) -60.95%9.30%13.42%-31.98%38.65%-67.76%-78.17%-68.74%-34.06%107.01%-3.94%332.77%117.81%100.24%556.49%-36.03%-52.87%-75.25%7.14%237.18%195.33%419.38%103.27%47.10%-3.07%-6.07%-99.93%150.62%1.39%42.73%-54.86%-75.01%-99.84%499.37%46.42%-99.90%22.65%-71.04%-78.37%-78.54%-99.99%191.03%95.44%171.31%1,678.99%443.32%373.59%524,362.61%-45.73%36.97%-34.82%-38.02%33.84%-22.16%-30.43%-27.63%43.25%
Free Cash Flow Growth (3y) -29.06%-9.98%-38.04%-2.73%25.81%10.15%11.24%-4.71%-12.20%0.86%89.05%110.56%44.73%37.05%142.71%46.95%10.50%6.49%-88.77%131.65%42.64%90.96%-23.73%-30.54%-90.99%28.83%835.65%-28.21%-89.82%-88.56%-92.03%-89.12%-14.78%-91.65%-86.93%66.06%26.03%1,350.75%-90.04%178.74%82.04%1,966.06%134.66%79.60%29.02%1,229.94%1.33%
Free Cash Flow Growth (5y) -18.19%-18.41%10.84%14.70%22.62%11.43%24.56%33.83%14.15%38.01%-61.07%102.93%24.40%28.12%-9.19%-15.50%-70.89%59.83%1.62%6.41%-74.70%-71.12%-8.15%-23.12%-81.26%-78.50%-36.55%-20.79%-78.63%-75.56%-65.80%78.88%13.82%13.62%-72.33%37.32%-1.92%323.95%-71.46%
Free Cash Flow (QoQ) -56.21%-9.53%14.68%-14.05%22.58%-6.12%-31.22%75.18%-71.50%-36.44%-1.51%269.53%-10.51%-70.51%343.72%85.98%-17.73%-3.30%-56.76%37.03%-56.79%318.54%36.07%20.02%-24.01%63.81%-1.53%-20.92%-26.36%-99.89%379,092.78%-68.01%3.67%-42.60%215,417.51%-56.52%71.27%-99.91%47.29%53,192.21%-59.56%-99.93%46.15%-74.57%1,149,473.23%-99.95%102.88%66.72%350,992.47%-99.96%224,572.62%-99.98%886,032.69%-99.98%213,549.03%-99.96%515,286.49%-99.98%222,127.90%-99.93%
Gross Margin Growth (1y) -299.00451.00-16.00543.00115.00-667.00-260.0075.00-291.00-74.00270.00535.00405.00-24.00-298.00385.00695.00544.001,294.00-442.00-609.00-810.00-832.00-36.00-301.00-887.00-243.00835.00365.00404.00960.00249.00228.00-441.00-1146.0039.00-798.00100.001,233.00874.001,345.001,036.0044.00-461.00-387.00-564.00-215.00262.00-451.00-105.00-404.00-354.00
Gross Margin Growth (3y) -476.00-349.0094.00201.00121.00384.00164.00437.00-252.001,060.001,055.00348.00-291.00164.00-93.00-214.00-1364.00-1152.00-88.00-179.00-75.00355.00352.001,082.00797.00180.0062.001,047.001,163.00775.00695.00131.00453.00160.00572.001,062.00676.00507.00367.00-575.00-553.00
Gross Margin Growth (5y) 199.00-52.00161.00366.00883.00193.00721.001,117.00327.00251.00171.00210.00582.00-574.00-145.00-92.00-341.00817.00-126.00173.00-636.00-249.00-126.00-364.00214.00-214.0010.001,169.001,933.001,457.00534.00877.00965.00-63.0025.00-488.00361.00
Gross Margin (QoQ) -54.00-183.00-572.00510.00696.00-649.00-14.0081.00-86.00-242.00322.00-285.00-94.00344.00-305.0031.00-367.001,027.005.00-120.00382.00-709.00-162.00-322.00361.0087.00-427.00217.00-253.00-218.00790.0084.00304.00-929.00769.00-586.00-400.00256.00-68.00312.00732.00-102.00403.003.00-259.00-607.00476.00-174.0090.00-130.00-237.00172.00-209.00-80.00
Gross Profit Growth (1y) -20.68%5.24%-10.27%5.16%-3.61%-18.32%-5.53%7.32%-1.35%-2.66%-0.48%26.12%41.32%11.99%-0.53%20.37%50.86%26.47%64.04%-22.76%-28.43%-31.33%-24.14%12.66%5.54%-20.40%-9.66%32.65%22.81%28.62%51.17%13.16%12.16%-26.90%-39.05%-7.36%-34.73%9.23%88.45%91.71%132.64%99.88%2.77%-21.54%-22.38%-28.17%-5.97%11.09%-19.49%-3.61%-14.45%-11.33%
Gross Profit Growth (3y) -8.97%-6.21%-1.82%5.06%5.03%11.53%4.36%11.19%2.41%19.18%21.33%9.52%-0.92%7.37%1.55%4.45%-11.52%-11.96%5.96%5.40%5.86%12.14%10.74%18.81%7.65%4.20%0.89%20.19%26.20%19.42%16.87%5.69%11.70%5.63%16.18%22.12%18.67%13.29%11.44%-6.14%-8.23%
Gross Profit Growth (5y) 1.19%-0.46%3.11%3.92%9.99%6.97%10.43%13.58%5.22%4.18%3.61%5.97%8.05%3.33%2.03%4.80%0.60%11.90%3.40%4.84%-1.61%3.71%2.27%1.53%4.46%0.64%1.64%14.01%22.19%16.99%8.08%10.91%11.87%1.25%2.02%-1.03%6.54%
Gross Profit (QoQ) -10.30%-9.43%-15.33%15.33%19.01%-22.78%-0.78%5.72%0.84%-10.69%12.71%-2.82%-0.87%26.58%-17.39%8.03%-11.95%53.18%3.53%-9.43%14.21%-27.88%-4.06%-13.10%26.16%7.12%-10.13%2.01%-5.57%-11.96%49.96%3.17%10.98%-34.09%48.62%-32.75%-7.47%0.18%4.71%12.54%59.64%1.91%27.07%-3.31%-17.92%-22.20%25.70%-10.52%7.44%-8.08%-8.90%7.13%-4.64%-4.73%
Interest Coverage Ratio Growth (1y) 8.56%64.93%46.86%369.87%-1.73%107.00%199.99%-225.21%95.78%-740.90%-111.62%74.01%-896.64%-32.77%-1,200.59%-170.64%-155.26%-18.94%-66.64%389.24%-109.36%-525.71%-498.28%0.20%22.55%51.02%87.84%-63.12%39.87%59.90%87.57%78.56%-406.28%-242.63%-3.30%-278.27%-112.19%-201.69%80.68%150.66%277.67%-493.90%921,144.02%-404.73%-322.90%191.41%-100.28%34.99%50.42%-75.37%62.67%-0.97%19.80%-100.07%16.71%41.52%-44.21%
Interest Coverage Ratio Growth (3y) 66.01%46.02%60.47%4.23%24.63%15.87%-14.76%-42.29%-2.42%-129.71%-65.33%59.20%-276.25%-114.59%-406.15%114.31%-60.56%-53.90%-6.62%45.32%0.84%-7.12%61.31%65.21%27.67%33.46%21.12%943.83%13.37%-40.59%-0.34%104.61%1,125.35%-80.08%-103.30%76.74%-70.80%-0.12%-25.22%49.44%-112.74%-58.74%-42.38%94.57%-26.01%27.32%16.92%
Interest Coverage Ratio Growth (5y) 0.01%24.31%-6.00%54.75%-18.01%-34.69%-72.03%20.61%-11.74%-101.26%-30.82%22.44%-90.07%-14.18%20.91%20.71%9.30%2.02%18.62%234.74%21.25%11.40%33.85%-236.05%40.35%20.73%30.95%-485.33%310.02%-33.81%-91.95%-67.05%-13.95%-30.83%-27.29%-14.88%-9.15%9.94%-17.83%
Interest Coverage Ratio (QoQ) -54.85%72.21%87.77%-1,637.53%40.61%57.89%162.10%-754.97%104.09%501.69%-177.76%77.91%-519.97%89.09%-73.91%-747.15%17.41%-6.88%63.81%-699.01%61.51%-49.74%162.81%-678.36%-15.02%-43.18%110.52%-547.05%27.26%64.46%131.91%-828.83%51.48%16.33%43.37%40.79%74,047.19%-100.42%-107.36%66.79%-35,338.47%99.92%643.85%16.47%-118,561.37%222.75%-100.18%14.81%48,681.97%-100.38%58.23%35.02%24,231.19%-100.57%-12.97%48.38%78.63%-568.32%20.67%-27.28%
Net Cash Flow Growth (1y) 6.07%38.75%-46.07%4.54%-162.15%-79.11%106.38%-304.90%158.29%184.15%-1,819.50%87.36%-219.16%-68.08%142.69%27.30%388.57%286.66%-195.58%49.41%-106.85%137.03%106.18%457.56%-846.94%-117.21%-89.98%-1,264.79%-70.05%819.72%35.17%6.25%99.88%-126.80%180.22%100.48%-28.74%-411.67%-294.41%-21.06%99.88%31.22%135.14%-72.65%720.77%508.30%1,399.24%778,293.34%-197.27%-63.05%52.84%-97.83%74.38%-142.21%-98.19%8,350.01%36.44%
Net Cash Flow Growth (3y) -27.30%42.98%-17.01%-31.44%-34.47%35.38%35.14%-29.83%58.80%44.84%-108.13%64.04%-30.76%43.02%26.52%49.11%-23.27%-52.93%-81.91%-176.20%-45.87%43.18%-118.55%9.58%89.09%-27.02%-367.83%29.94%26.00%-88.91%87.75%-89.96%36.59%26.01%26.19%106.09%117.17%1,088.89%80.86%44.83%115.82%258.70%-15.66%13.96%-25.36%2,325.01%-29.23%
Net Cash Flow Growth (5y) 5.73%25.71%8.15%-15.99%-15.83%45.00%15.19%-19.38%-5.40%15.79%-46.59%-14.13%-42.11%29.36%-15.61%64.54%-14.88%-23.18%9.06%58.71%14.98%-72.11%-71.76%-55.30%71.07%14.96%-16.54%16.11%14.87%-80.33%14.98%16.60%70.85%16.81%70.30%-27.47%-22.25%398.51%74.21%
Net Cash Flow (QoQ) -213.58%-30.74%167.42%5.95%-165.59%-211.76%148.25%-162.99%-89.02%111.10%-1,649.97%117.92%172.88%-326.88%88.60%-68.88%173.10%203.39%-119.41%770.35%-2.05%-175.00%89.73%9.17%3,487.12%-98.04%493.93%-340.54%38.46%101.14%-69,141.62%64.88%360.46%526.89%-96,911.67%44.17%233.27%-99.89%478.61%-15,120.82%-222.64%99.93%334.94%-122.09%-191,103.26%100.04%82.83%401.32%125,658.15%-99.87%94,825.70%-100.06%47,878.23%-99.46%1,246.59%-100.74%-78,609.63%100.02%6,271,246.00%-100.01%
Net Income Growth (1y) -13.69%67.41%-30.48%78.28%-53.09%-69.65%-70.00%-797.11%-47.21%67.46%72.72%25.57%64.16%-28.14%67.00%4.91%75.56%-10.45%13.12%97.92%59.19%234.01%115.31%-73.43%-24.04%-43.22%-58.97%-1,107.75%1.29%9.35%-42.82%-46.40%93.35%120.92%92.38%44.94%-17.03%-170.78%-89.42%-108.47%-127.82%-371.60%3.92%1,428.41%1,134.98%233.26%2,220.97%61.87%-2.70%-50.50%-53.79%24.02%15.08%159.42%-16.93%-43.17%-6.58%
Net Income Growth (3y) -40.21%-5.24%-28.85%-13.20%-25.92%-28.52%-4.70%-85.17%15.01%2.52%48.32%75.49%66.16%29.05%59.63%67.51%28.52%19.31%-0.02%24.20%6.99%27.52%-23.95%-30.70%3.84%9.00%18.71%38.77%28.60%19.73%-26.72%-31.45%-40.42%17.72%33.68%64.46%36.64%22.14%40.97%72.25%123.38%206.06%138.63%54.83%107.31%4.49%1.51%
Net Income Growth (5y) -9.24%-11.35%-7.41%50.85%2.59%1.78%16.08%25.53%12.97%15.37%23.58%20.97%28.69%5.94%4.22%-0.09%6.25%19.68%8.13%74.29%10.35%1.28%-10.65%-41.87%-25.61%-16.64%-19.00%-17.55%-25.22%14.08%56.84%42.30%17.80%26.78%21.75%41.70%-0.41%5.13%24.67%
Net Income (QoQ) -43.47%9.80%-300.28%169.43%9.65%-54.41%-162.59%249.93%-29.06%-54.93%-1,971.40%108.82%125.03%-53.51%-906.42%119.46%-1.50%8.04%-559.17%135.93%-49.76%36.48%-108.44%2,850.30%5.42%-12.02%-106.80%1,304.62%-21.20%-36.42%-300.11%201.03%-14.93%-20.25%-8.88%-17.85%-19.60%219.63%-31.35%-52.97%-168.60%147.76%-155.00%-54.39%-1,062.84%110.53%603.04%20.28%49.72%83.32%-50.97%-27.70%-23.83%71.13%31.59%-32.91%71.71%-45.20%-9.98%10.28%
Net Income towards Common Stockholders Growth (1y) -13.69%67.41%-30.48%78.28%-53.09%-69.65%-70.00%-797.11%-47.21%67.46%72.72%25.57%-91.37%-28.14%67.00%4.91%1,121.37%-90.01%-84.96%112.06%335.35%1,741.36%1,519.05%-129.91%-24.04%-38.99%-58.97%-1,107.75%1.29%-64.52%60.87%-100.04%-100.21%-722.61%105.52%22.24%120.88%8,658,534.15%481,774.44%-17.03%-170.78%-89.42%-108.47%-127.82%-371.60%3.92%1,428.41%1,134.98%233.26%2,220.97%61.87%-2.70%-50.50%-53.79%24.02%15.08%159.42%-16.93%-43.17%-6.58%
Net Income towards Common Stockholders Growth (3y) -40.21%-5.24%-28.85%-13.20%-72.25%-28.52%-4.70%-85.17%-17.75%-50.64%-24.29%27.76%66.16%9.75%59.63%67.51%243.10%3.92%-0.02%24.20%49.62%58.55%-50.57%-26.00%-26.00%-238.77%-97.08%-26.00%18.71%38.77%28.60%100.03%-6.73%697.86%-582.14%11.33%2,019.23%1,657.03%33.68%64.46%36.64%22.14%40.97%72.25%123.38%206.06%138.63%54.83%107.31%4.49%1.51%
Net Income towards Common Stockholders Growth (5y) -25.78%-42.83%-38.15%16.72%2.59%-7.64%16.08%25.53%12.97%6.20%23.58%20.97%28.69%-22.14%30.51%-15.08%-14.88%-6.99%-84.76%-14.95%61.88%19.41%10.35%11.62%-10.65%-41.87%-25.61%-17.51%-19.00%-17.55%-25.22%55.22%57.34%556.60%484.59%19.72%904.14%541.78%21.75%41.70%-0.41%5.13%24.67%
Net Income towards Common Stockholders (QoQ) -43.47%9.80%-300.28%169.43%9.65%-54.41%-162.59%249.93%-29.06%-54.93%-1,971.40%108.82%125.03%-53.51%-906.42%101.02%1,774.12%8.04%-559.17%113.14%-84.67%62.67%268.07%374.26%-35.15%43.03%-106.80%1,304.62%-47.92%-3.80%-300.11%201.03%-81.76%99.89%12.35%100.00%-1,334.05%273,117.63%-19.60%219.63%-31.35%-52.97%-168.60%147.76%-155.00%-54.39%-1,062.84%110.53%603.04%20.28%49.72%83.32%-50.97%-27.70%-23.83%71.13%31.59%-32.91%71.71%-45.20%-9.98%10.28%
Net Margin Growth (1y) 182.001,900.00-734.005,426.00-2303.00-3070.00-1736.00-11721.00-1101.00-1463.00575.0012,871.00-1052.0018,287.00582.00-8351.00852.00-18221.00-1663.009,791.002,687.002,114.003,292.00-1240.00-269.00-493.00-1659.00-2939.00-356.00-1214.001,884.00-3020.00-577.00-7228.002.000.0010,089.004,961.003,195.00-630.00-2613.00-4286.00-3572.00-2612.00-5632.00-24.003,544.004,293.0011,233.008,017.001,848.00613.00-1794.00-3478.001,419.00315.005,649.00-779.00-2385.0019.00
Net Margin Growth (3y) -3222.00-2633.00-1894.006,577.00-4456.0013,753.00-578.00-7201.00-1301.00-1398.00-506.0014,311.002,487.002,179.002,211.00200.003,270.00-16601.00-30.005,612.002,062.00406.00-2295.00-3645.00-2285.00-8284.00-3374.00-1791.00746.004,744.001,942.002,618.00247.00677.00-377.001,843.00652.003,166.001,051.002,987.003,707.001,820.002,294.003,806.004,515.006,811.005,221.0015,088.003,760.00883.00947.00
Net Margin Growth (5y) -3422.00-2568.00-2975.008,016.00-917.00-2355.001,051.001,351.001,117.00222.001,128.0010,132.001,862.00471.00-855.00-106.00-18393.00268.00-956.00-171.002,379.00566.001,318.00910.00-1543.00-808.00-2699.00-2169.00-2496.00-3501.00-2367.002,589.005,847.008,670.005,015.0011,282.005,191.006,433.001,979.006,843.00-550.00854.002,628.00
Net Margin (QoQ) -1640.00494.00-10231.0011,559.0078.00-2140.00-4071.003,830.00-689.00-805.00-14056.0014,450.00-1052.001,233.00-1761.00527.0018,287.00-16471.00-10694.009,730.00-786.0087.00760.002,626.00-1360.001,266.00-3771.003,596.00-1584.00100.00-5052.006,180.00-2443.001,276.000.008,506.00-1.002,637.00-1053.003,378.00-1767.00-1188.00-3036.001,705.00-1054.00-227.00-6056.007,314.002,513.00522.00883.004,098.00-3655.00-713.00-1524.002,414.001,242.00-1817.003,811.00-4014.00-363.00586.00
Operating Income Growth (1y) -14.99%25.00%-51.49%208.46%-53.46%-105.50%-206.23%-572.43%-93.23%709.35%108.51%74.88%831.51%-14.34%1,144.20%-117.50%152.63%-1.94%43.32%226.51%86.53%479.78%226.21%64.45%-27.48%-50.58%-76.49%-54.74%-10.24%-20.54%-81.19%-80.03%396.35%392.79%97.24%146.95%29.28%-173.54%-95.95%-127.46%-207.89%-361.10%331.42%545.13%510.16%231.84%1,981.19%43.92%-20.88%-53.62%-61.71%24.69%7.44%-25.30%-20.50%-51.39%6.16%
Operating Income Growth (3y) -70.08%-25.16%-64.74%-8.77%-33.55%-34.02%3.99%-66.08%16.79%92.36%52.08%39.09%252.76%69.50%287.47%86.86%50.63%41.11%3.20%43.28%6.69%31.56%-50.35%-57.20%-5.73%-7.87%3.34%7.97%22.56%34.44%-26.54%-74.81%-29.89%44.53%78.85%64.74%53.78%20.72%51.85%68.92%225.15%115.36%76.37%34.93%85.03%-4.45%-3.37%
Operating Income Growth (5y) -8.82%-18.84%-4.80%40.84%6.70%10.31%39.37%39.95%16.60%75.54%25.90%20.25%95.52%13.85%-10.42%-14.92%2.54%17.51%-3.28%-1.30%3.69%-0.93%-19.63%-19.32%-41.77%-20.40%-28.76%-44.35%-20.30%24.33%104.31%84.56%22.39%40.21%37.21%9.15%2.05%1.29%31.91%
Operating Income (QoQ) -38.03%-26.51%-146.64%500.30%-8.88%-71.48%4.27%71.76%-110.78%-450.45%-363.73%102.46%869.93%-92.31%-1,469.07%191.27%-10.81%11.63%-339.33%206.02%-65.38%63.16%111.24%56.32%7.60%-8.20%6.50%-31.07%-26.67%-56.33%104.99%36.73%-35.09%-31.07%-31.56%-38.37%133.81%100.02%-14.32%-67.74%-233.01%111.01%-681.06%-26.75%-468.42%110.31%499.52%16.79%82.71%62.68%-58.54%-35.80%7.11%34.28%35.03%-44.68%-25.53%42.92%-17.45%20.81%
Operating Margin Growth (1y) 80.00559.00-768.001,783.00-1607.00-2832.00-1871.00-5139.00-1448.00203.001,056.004,151.00891.008,281.00814.00-2093.00888.00-7567.00247.004,738.001,189.002,438.002,040.00521.00-355.00-1165.00-2213.00-1457.00-562.00-567.00-1707.00-1150.001,443.001,008.001,173.001,140.00166.00-2617.00-2902.00-3405.00-2302.00-5618.00480.003,592.004,236.0011,203.006,985.001,081.00-155.00-1952.00-3842.001,081.005.00-325.00-706.00-2221.00401.00
Operating Margin Growth (3y) -2975.00-2070.00-1583.00795.00-2164.005,653.00-1.00-3080.00330.00918.002,117.006,797.002,968.003,153.003,101.003,167.001,722.00-6293.0074.003,803.00272.00706.00-2625.00-2881.00-826.00-708.00-78.00-104.00910.00999.00-285.00-1256.00-1249.001,328.002,101.002,968.004,563.001,268.001,780.003,633.003,623.005,754.004,087.008,927.002,437.00-59.00252.00
Operating Margin Growth (5y) -1197.00-1355.00-522.003,441.00-87.00524.002,286.002,179.001,164.002,191.001,944.005,861.002,050.001,421.00-548.00-8010.008.00565.00-251.00-1040.00-8.00-733.00-2125.00-4177.00-2555.00-2972.00-2214.00-8339.00-1513.001,186.007,179.003,417.001,894.003,490.001,951.00692.0015.00129.002,186.00
Operating Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00608.00-1714.00-808.00-3225.004,298.00-62.0044.00-129.001,038.007,329.00-7424.00-3035.004,018.00-1126.00390.001,456.00469.00123.00-8.00-63.00-407.00-687.00-1056.00693.00487.00-691.00-134.00-569.00-425.00667.001,500.00-602.00-1400.00-2115.001,215.00-1104.00-297.00-5432.007,313.002,008.00347.001,535.003,094.00-3896.00-888.00-262.001,204.001,027.00-1964.00-592.00823.00-488.00658.00
Profit After Tax Growth (1y) -22.01%-52.36%-337.41%85.16%-52.07%-296.38%869.12%-4,873.75%-192.93%68.60%-125.14%79.91%113.24%58.11%83.15%-45.29%1,150.91%110.51%397.93%138.70%156.99%16,484.74%674.20%188.07%-32.06%-60.26%-94.33%-68.54%-29.46%-75.94%-169.25%-366.87%188.30%95.36%101.25%6,904.29%115.85%-304.91%-121.90%-160.99%-1,670.90%-242.41%230.80%331.37%315.96%201.62%2,719.93%32.29%-38.22%-67.75%-69.33%24.92%-13.40%-34.83%-28.51%-63.54%38.80%
Profit After Tax Growth (3y) -32.90%-31.88%-87.50%-14.03%-61.08%-31.20%31.19%-143.96%15.45%26.28%-49.84%28.32%84.25%110.29%80.55%53.54%179.53%107.42%49.01%32.96%7.19%151.22%-32.61%-31.14%-24.45%-26.61%-84.43%4.92%7.16%103.50%27.00%-24.42%-16.78%361.07%94.67%92.47%100.63%23.13%175.71%46.15%136.99%79.91%46.67%30.33%83.53%-15.54%-9.45%
Profit After Tax Growth (5y) -10.47%-58.09%18.17%23.16%13.64%35.11%56.92%78.63%21.86%23.82%-43.93%16.02%32.21%21.96%-66.17%-34.77%-5.51%-31.71%-31.13%0.92%-10.02%-4.23%-47.89%-22.38%-16.97%-26.48%-66.09%-58.82%-18.83%64.08%74.87%51.17%37.89%176.18%37.29%8.42%12.10%-3.19%90.66%
Profit After Tax (QoQ) -23.60%-88.31%-834.56%218.88%-53.33%-158.26%54.10%484.10%-291.19%328.17%-396.84%92.82%35.39%-82.69%-137.20%104.73%-304.49%26.54%-1,945.78%140.71%-98.28%1,983.13%165.76%170.29%10.83%-2.76%-1.11%-36.25%-35.18%-86.12%448.38%42.94%-77.89%14.79%-104.48%-1,890.80%248.22%52.28%51.43%-95.36%-2,016.14%83.73%-321.80%-19.45%-317.66%106.22%646.08%11.49%96.53%72.50%-65.00%-47.93%2.58%64.04%42.58%-63.91%-22.80%79.94%-27.28%37.40%
Property, Plant & Equipment (Net) Growth (1y) -6.78%-3.80%-1.56%15.27%10.67%10.93%5.59%-3.67%-1.34%-4.64%-1.08%-0.20%4.62%-94.40%-0.78%-2.63%-0.02%1,680.11%1.19%-3.52%-6.13%-6.63%-3.74%5.37%30.38%34.88%13.19%-1.29%-6.09%-6.61%-9.73%-5.30%-2.69%-1.13%-2.28%-5.88%-0.82%4.77%4.70%15.11%
Property, Plant & Equipment (Net) Growth (3y) 0.59%0.58%3.18%2.91%3.44%0.66%-62.36%-0.77%-0.96%-1.15%-0.49%0.07%-0.58%-2.39%-1.13%-0.34%178.79%11.10%11.28%11.25%11.94%11.49%10.13%6.32%0.22%-4.64%-4.20%-4.96%-4.13%-1.93%-0.84%1.07%8.08%959.54%
Property, Plant & Equipment (Net) Growth (5y) 0.16%0.72%0.08%1.82%1.81%0.78%-0.87%-2.39%-0.99%-0.25%3.70%6.91%6.54%6.69%5.68%87.27%5.40%4.09%4.15%4.27%5.35%2.71%-1.30%-3.42%-2.81%-0.68%3.28%309.60%
Property, Plant & Equipment (Net) (QoQ) -1.05%4.92%-9.24%-1.07%2.11%7.37%6.28%-5.02%2.35%2.20%-3.04%-2.72%-1.08%-1.85%3.69%-1.04%-94.44%1,640.28%1.77%1.61%-1.08%-1.07%-2.97%-1.13%-1.61%1.99%6.21%-1.15%-1.13%-1.71%-4.43%
Return on Assets Growth (1y) -10.00-7.00-6.002.001.00-1.00-1.00-8.00-7.00-5.002.002.001.001.001.004.004.006.006.003.002.00-1.00-3.00-4.00-3.00-2.000.002.002.001.002.003.002.000.00-4.00-6.00-7.00-8.00-6.00-1.003.0012.0018.006.00-5.00-1.003.00
Return on Assets Growth (3y) -16.00-13.00-3.00-5.00-4.00-6.00-4.00-3.00-2.006.007.008.007.006.005.003.002.003.00-2.00-1.00-1.000.002.003.005.005.001.00-3.00-7.00-5.00-2.004.009.009.008.0017.0016.0012.009.00
Return on Assets Growth (5y) -13.00-11.00-9.001.002.002.003.001.002.002.002.005.006.005.003.006.005.005.005.002.003.002.001.000.00-2.00-4.00-4.00-5.00-5.00-2.0013.006.009.007.004.004.00
Return on Assets (QoQ) -2.00-2.00-6.000.001.000.002.00-1.00-1.00-1.00-5.000.000.000.000.000.001.000.000.003.001.001.001.000.00-1.00-1.00-1.00-1.000.000.002.000.000.000.001.001.000.00-1.00-3.00-2.00-1.00-3.000.002.003.006.006.00-4.000.00-2.000.00
Return on Capital Employed Growth (1y) -10.00-6.00-5.000.00-2.00-3.00-3.00-5.00-5.00-3.003.002.000.000.000.003.003.005.006.004.003.000.00-4.00-3.00-1.00-1.000.003.000.00-6.00-8.00-1.0013.004.00-4.00
Return on Capital Employed Growth (3y) -17.00-13.00-4.00-4.00-3.00-3.00-2.000.000.005.007.008.006.005.003.002.00-2.00-4.00-5.00-4.000.002.00-3.00-3.006.009.0013.001.00
Return on Capital Employed Growth (5y) -13.00-10.00-8.000.000.001.003.004.004.005.005.004.002.002.001.001.000.00-1.00-4.00-6.00-8.00-4.005.00-5.00
Return on Capital Employed (QoQ) -3.00-3.00-5.001.000.00-1.00-1.00-1.00-1.00-1.00-2.00-1.001.000.000.00-1.001.000.000.002.001.002.001.001.00-1.00-1.00-1.000.00
Return on Equity Growth (1y) -29.00-20.00-17.006.003.00-2.00-3.00-21.00-19.00-14.00-12.004.006.004.005.002.002.003.002.0010.0010.005.002.00-4.00-3.00-4.004.0018.00-16.00-19.007.0026.0038.0010.00-10.00-1.006.001.000.00
Return on Equity Growth (3y) -45.00-37.00-31.00-11.00-9.00-12.00-10.00-15.00-10.00-7.00-5.0016.0019.0017.0015.0011.0010.00-4.00-2.0019.00-15.005.0017.0024.0035.0034.0025.0018.00
Return on Equity Growth (5y) -36.00-29.00-24.001.003.000.002.0017.0018.008.0010.0018.000.00-15.00-14.0027.0013.001.00-5.008.00
Return on Equity (QoQ) -7.00-5.00-17.00-1.002.00-1.005.00-3.00-4.00-2.00-12.00-2.001.001.003.001.00-1.001.000.002.000.000.008.002.00-1.000.002.00-14.00-3.00-6.001.005.006.0014.0013.00-8.001.001.005.00-1.00-4.00-1.00
Return on Sales Growth (1y) -41.00-30.00-29.0015.0010.00-3.00-6.00-49.00-46.00-15.00-11.0021.0024.001.001.00-10.00-5.00-3.00-3.0026.0025.0030.0033.0011.007.00-2.00-11.00-15.00-15.00-11.001.0013.0011.00-1.008.008.005.00-3.00-19.00-29.00-34.00-40.00-29.00-6.0013.0051.0069.0059.0048.0021.00-9.00-9.00-10.008.0016.007.006.00
Return on Sales Growth (3y) -76.00-49.00-45.00-13.00-11.00-17.00-15.00-38.00-27.00-17.00-12.0038.0044.0028.0032.0027.0026.0024.0020.0022.0017.0016.00-7.00-1.00-3.001.007.0014.0020.0020.001.00-21.00-40.00-26.00-15.008.0021.0024.0028.0031.0031.0044.0051.0079.0077.0057.0044.00
Return on Sales Growth (5y) -57.00-51.00-46.004.008.009.0015.000.005.0010.0010.0033.0036.0014.0012.0026.0028.0028.0029.0010.0012.007.001.00-4.00-13.00-20.00-22.00-29.00-28.00-15.0040.0032.0021.0024.0023.0036.0029.0022.0024.00
Return on Sales (QoQ) -5.00-4.00-30.00-1.005.00-2.0013.00-6.00-9.00-4.00-30.00-2.0022.000.002.000.00-1.000.00-9.005.001.001.0020.004.006.004.00-2.00-1.00-3.00-4.00-7.000.000.0012.000.002.001.005.001.00-1.00-7.00-11.00-10.00-6.00-14.000.0014.0013.0024.0019.004.002.00-4.00-11.004.001.0014.00-2.00-6.000.00
Revenue Growth (1y) -17.13%-1.17%-10.06%-3.32%-5.23%-10.22%-1.73%6.14%3.06%2,403.99%-1.55%2,242.92%-4.44%-99.59%16.40%-95.42%33.36%981.35%12.38%3.99%14.26%37.03%17.25%37.01%-17.99%-22.18%-22.97%-15.15%13.23%10.29%-3.14%-9.05%-6.24%23.52%16.96%16.21%12.19%21.66%32.46%9.03%8.79%-22.30%-28.49%-7.89%-27.08%7.69%58.85%70.07%94.25%74.49%2.19%-16.57%-18.51%-22.83%-3.34%7.23%-14.52%-2.25%-9.69%-6.96%
Revenue Growth (3y) -6.81%181.12%-4.53%188.61%-2.27%-54.84%4.04%4.41%9.51%3.52%8.80%3.70%13.35%-60.70%15.32%-59.75%7.71%125.92%0.50%6.53%1.99%5.55%4.03%-5.48%-6.99%0.50%6.40%6.31%6.26%10.31%8.97%13.01%14.66%3.41%3.25%-3.81%0.60%14.59%19.53%15.50%13.45%5.10%9.33%4.90%13.19%16.20%15.01%10.61%9.59%-3.74%-5.93%
Revenue Growth (5y) 0.62%-0.31%2.62%2.73%7.30%6.42%8.21%10.15%4.24%3.42%3.07%5.33%6.22%-44.62%-44.30%5.17%64.16%7.66%2.45%5.08%1.62%9.31%3.74%4.37%0.15%4.38%2.63%2.62%3.80%1.26%1.61%10.39%16.38%15.75%12.31%7.10%6.51%8.25%8.85%1.43%1.95%0.26%5.45%
Revenue (QoQ) -9.60%-6.99%-7.51%6.56%7.81%-15.36%-0.58%4.45%2.13%-7.35%7.39%1.42%2,381.43%-96.36%2,455.54%-95.86%-89.36%934.87%0.49%20.54%-13.73%7.55%-7.02%32.44%3.46%-7.98%8.65%-20.72%-1.83%-8.90%19.67%5.80%-4.39%-0.66%-1.43%-5.94%-2.06%-9.04%33.88%2.00%6.64%-25.13%33.58%-27.14%-1.87%-3.56%5.75%7.60%44.75%3.25%20.79%-3.35%-15.22%-15.71%17.99%-8.47%6.18%-6.49%-5.94%4.67%-1.90%-3.66%
Share-based Compensation Growth (1y) 826.09%149.66%2.78%-148.01%-12.91%-10.35%-84.79%122.44%-58.76%-95.74%1,121.74%
Share-based Compensation Growth (3y) 49.27%-54.33%9.59%24.83%
Share-based Compensation Growth (5y) -21.19%
Share-based Compensation (QoQ) 219.57%217.69%-8.57%-0.23%-13.85%30.79%-142.71%280.98%-11.32%-77.81%-36.99%232.61%-90.85%
Shareholder's Equity Growth (1y) 2.13%0.14%0.23%11.55%9.68%6.93%5.34%-9.88%-10.82%-4.38%-3.12%0.84%2.40%6.33%7.77%7.64%17.79%14.80%15.16%18.07%10.09%17.22%20.13%17.80%-99.90%0.17%-99.90%6.40%103,816.62%-0.09%1.13%-2.29%-99.90%-6.15%-12.69%-6.52%-6.52%6.67%17.89%17.89%9.71%8.52%8.52%5.77%6.93%6.93%0.90%3.16%4.12%
Shareholder's Equity Growth (3y) -0.03%0.79%0.76%0.45%0.06%2.83%3.22%-0.73%2.46%5.29%6.34%8.62%9.92%13.31%15.15%15.17%-88.87%12.42%-89.08%8.59%7.14%2.12%1.83%1.27%0.86%-2.87%-5.00%0.52%1.13%945.03%6.15%6.15%10.68%11.01%11.01%5.40%9.45%6.51%
Shareholder's Equity Growth (5y) 3.80%4.56%4.89%5.20%5.37%8.23%6.77%6.89%-72.98%9.05%-72.50%10.23%9.79%8.60%6.49%4.56%-73.89%0.08%-0.47%291.39%-1.84%303.33%0.20%2.42%1.87%3.34%3.72%314.12%4.08%5.89%
Shareholder's Equity (QoQ) 3.36%-1.54%-1.13%1.51%1.34%-1.45%10.04%-0.19%-1.20%-2.91%-5.87%-1.23%5.93%-1.64%-2.03%0.30%10.00%-0.31%-2.14%9.76%7.20%0.01%0.33%2.35%2.82%0.36%100,676.88%-99.90%-1.69%-0.49%-99.90%100,956.14%-6.60%0.00%0.00%0.00%17.89%-9.52%10.52%0.00%9.71%0.00%6.93%-0.89%0.90%0.00%0.90%1.33%1.84%
Total Debt Growth (1y) -2.74%-0.64%-1.51%3.99%4.61%4.10%2.65%-3.00%-0.25%-3.47%-4.83%-5.13%-2.41%-4.31%-5.73%-5.30%1.20%2.76%4.06%3.08%-3.54%-1.82%0.56%10.15%25.94%18.04%-0.11%-8.43%-8.92%-18.69%-8.38%-3.84%-4.66%-2.21%-3.11%-8.48%-9.89%0.27%-0.45%9.09%53,211,033.07%
Total Debt Growth (3y) 0.49%-0.05%-1.35%-0.34%-0.65%-2.34%-4.05%-3.73%-3.73%-2.81%-2.19%-2.37%-1.60%-1.17%-0.45%2.45%8.31%10.25%7.29%6.67%5.99%4.64%-0.63%-0.32%-4.36%-7.17%-5.03%-5.41%-4.88%-5.93%-3.55%-2.97%-87.10%2.88%982.05%
Total Debt Growth (5y) -1.92%-1.59%-1.48%-1.15%-0.59%-0.87%-1.89%-2.28%-1.37%0.26%2.96%4.37%3.96%3.55%3.05%2.94%0.53%2.37%1.58%0.79%1.50%-1.77%-4.78%-6.93%-4.70%-2.99%-71.20%-0.51%306.22%
Total Debt (QoQ) -1.06%3.69%-1.85%-3.41%1.08%2.78%3.63%-2.83%0.59%1.35%-2.07%-0.09%-2.66%-0.39%0.13%-2.39%-1.70%-1.88%0.60%4.30%-0.19%-0.63%-0.35%-2.40%1.59%1.77%9.15%-2.36%-2.25%-12.83%10.15%