Tsakos Energy Navigation Growth Metrics (2009-2025) | TEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -99.90%-0.43%-1.18%5.98%5.44%3.96%2.35%-6.18%-5.09%-4.84%-3.33%-2.32%0.03%1.35%3.18%3.85%5.83%8.66%6.81%7.93%5.89%7.19%7.72%8.19%108,782.68%13.29%114,572.39%13.92%2.93%-99.90%-2.46%-5.00%-3.78%-6.86%-1.59%98,924.71%-0.28%-1.33%-99.90%-3.82%-6.07%-6.99%99,620.56%0.94%4.06%14.29%-99.89%12.57%8.12%1.68%102,211.91%9.27%10.34%10.18%-99.90%-99.90%5.22%
Assets Growth (3y) -90.10%-0.50%-1.31%-0.76%-0.35%-0.58%-2.77%-1.47%-0.38%0.53%2.11%2.49%3.89%5.69%5.89%6.64%968.58%9.68%996.80%9.98%7.72%6.85%6.33%3.47%2.90%1.15%-1.27%-2.01%-3.24%-2.65%-2.66%-3.69%-3.34%885.12%-1.07%1.61%-89.73%3.01%1.86%2.63%946.20%7.48%7.47%8.59%-89.36%-89.25%7.87%
Assets Growth (5y) -75.00%0.46%0.55%1.15%1.50%2.10%1.95%1.37%1.94%2.91%310.91%5.27%321.47%6.68%6.60%6.10%6.15%5.23%4.63%3.86%3.16%310.26%2.23%2.25%1.47%0.88%-0.15%-75.06%-2.45%-1.90%-2.53%-0.39%0.64%0.30%0.97%305.61%3.56%3.28%-74.11%-73.92%4.17%
Assets (QoQ) -99.90%2.12%-2.43%-1.04%0.98%1.35%4.64%-1.54%-0.44%-0.22%-4.07%-0.40%-0.17%0.64%2.22%0.64%-2.11%2.46%2.88%2.56%0.51%0.72%3.96%0.61%1.74%1.22%4.42%101,155.76%-99.89%102,356.72%-99.90%-1.70%2.46%-0.45%-0.81%100,074.57%-99.90%0.72%-2.09%-1.71%-0.77%-1.64%-3.05%105,273.85%-99.90%1.40%6.49%3.48%0.75%-2.61%0.15%104,022.51%-99.89%-1.66%0.00%-0.89%-99.90%102,325.45%
Capital Expenditures Growth (1y) -4,013.72%-3,655.51%382.88%-71.83%41.35%65.55%-40.74%-60.36%98.37%96.90%-322.26%805.36%-1,878.46%-2,169.78%68.07%-100.39%-534.33%90.34%-199.61%-6,364.05%9.22%-2,418.99%-18.11%952.73%27.53%87.60%91.66%115.36%34.88%193,899.25%
Capital Expenditures Growth (3y) 26.71%26.24%-55.03%177.79%42.58%37.64%-34.27%64.58%-26.99%59.19%-60.40%-21.44%-384.79%-280.78%-4.16%29.37%-61.00%32.94%62.01%35.36%12.75%-41.76%
Capital Expenditures Growth (5y) -118.16%2.54%-28.95%-37.61%-1.75%10.02%-28.39%92.58%-6.15%26.65%-47.08%25.00%15.26%-54.84%14.95%
Capital Expenditures (QoQ) -51.10%-836.45%49.30%-473.43%-37.94%170.54%-130.80%-95.74%18.97%221.33%-183.33%98.01%-53.99%-8,595.68%364.46%-105.59%-76.66%-22.34%96.75%-8,922.56%97.31%-3,696.06%29.82%-26.72%25.38%-77.99%606.69%-110.77%87.23%123.53%45.24%-99.90%-4.74%
Cash & Equivalents Growth (1y) -5.12%-5.12%-5.12%-6.60%-6.60%-23.20%-6.60%-36.48%-36.48%-22.76%-36.48%-17.88%-17.88%-17.88%-4.77%12.43%12.43%59.20%22.33%24.58%23.13%21.42%-1.26%43.33%33.93%-8.96%113,274.10%-35.18%-45.35%-1.39%7.93%8.18%8.82%8.81%12.11%-32.87%-10.32%-3.14%33.66%-13.15%-13.15%-26.12%-47.98%-25.95%-25.95%143.85%26.69%143.28%143.28%53.72%228.40%21.73%20.23%-26.78%-28.71%-7.53%-7.70%0.36%-25.15%-24.11%
Cash & Equivalents Growth (3y) -17.43%-17.43%-17.43%-21.31%-21.31%-21.31%-17.33%-16.30%-16.30%0.33%-9.55%4.78%4.37%16.65%4.78%26.15%22.85%20.73%1,010.49%4.99%-3.41%2.92%0.09%-7.49%-0.77%-8.69%-12.81%-10.36%-90.48%1.74%5.52%-0.79%-5.37%-7.08%-22.43%-16.76%20.39%-4.14%16.09%16.09%40.43%29.36%29.92%29.38%40.01%43.68%39.90%39.24%4.15%20.56%-5.12%
Cash & Equivalents Growth (5y) -12.27%-5.95%-8.10%-7.36%-7.57%-1.19%-7.36%0.93%-0.67%2.22%283.39%1.34%-3.61%7.34%7.03%1.85%13.56%6.33%1.80%-4.45%-0.68%-0.43%-2.97%-2.60%-3.20%-9.92%-13.86%-12.91%-77.67%-7.49%16.18%-8.44%8.83%24.63%14.20%11.03%14.46%15.58%11.99%11.67%15.27%2.92%9.00%
Cash & Equivalents (QoQ) 0.00%0.00%-5.12%0.00%0.00%0.00%-6.60%0.00%-17.77%21.61%-36.48%0.00%0.00%0.00%-17.88%0.00%0.00%15.96%-3.04%0.00%41.60%-10.90%-1.26%-1.16%39.62%-27.54%43.33%-7.64%-5.09%90,137.35%-99.92%-22.14%71.26%-21.95%72.28%-19.59%3.16%8.11%0.00%-13.15%42.34%-29.75%0.00%-26.12%0.24%0.00%0.00%143.28%-47.92%92.02%0.00%53.72%11.25%-28.82%-1.24%-6.38%8.31%-7.68%-1.42%1.81%-19.22%-6.40%
Cash from Investing Activities Growth (1y) 3,279.78%-2,169.60%-0.65%-217.75%-86.16%27.02%84.82%91.81%-113.38%96.01%-189.99%151.22%-6,182.72%-4,335.86%69.20%-116.46%18.16%8.47%-596.43%-2,012.24%7.89%48.09%86.30%-137.70%-120.57%-386.02%100.64%-591.61%-51.59%53.21%99.70%109.20%95.28%-578.54%208.24%99.98%-214.63%41.92%-188.65%729.59%97.81%67.04%-691.46%-65.38%96.96%-3,664.52%154.57%262,995.99%-58.16%54.51%128.23%-1,065.68%26.98%-221.12%-98.66%166.19%-151.66%
Cash from Investing Activities Growth (3y) 16.19%12.90%23.77%28.73%-46.79%-8.90%48.63%80.96%-107.08%-17.44%-83.92%-21.22%-261.80%-176.23%33.52%-117.34%-18.47%-32.18%26.12%-602.87%-45.49%-5.69%78.42%30.24%94.01%40.95%-560.84%58.25%26.00%95.58%64.35%-81.92%-96.56%26.00%87.21%-93.16%56.44%1,690.07%89.83%-78.05%128.03%-1,964.33%67.26%-280.28%26.34%2,462.06%-42.71%
Cash from Investing Activities Growth (5y) -97.79%-93.07%1.01%14.26%-23.53%9.31%33.57%19.09%-74.06%-32.51%14.93%-96.48%-175.38%-116.83%62.34%15.99%78.71%12.27%24.03%-3.66%14.88%81.86%-42.19%21.80%81.68%14.87%-85.10%57.46%74.50%14.87%17.04%40.04%62.86%-61.15%70.03%-60.13%-34.86%718.14%71.34%
Cash from Investing Activities (QoQ) -49.71%-4,747.73%33.81%166.19%-206.86%-114.99%-108.96%102.88%-663.60%55.29%-12.74%95.29%-68.03%-3,150.26%119.91%-677.68%-18.64%77.43%89.36%-2,771.77%-32.68%-71.74%67.72%-25.22%25.22%54.69%-460.19%-16.20%-64.77%100.06%-601,113.74%74.53%49.14%1,655.33%-157,476.43%16.36%-52.65%100.05%-128.57%-1,340,710.31%71.82%99.92%302.91%-4,759.99%-324.48%98.03%108.88%-509.21%-525,574.23%100.03%42,691.23%-100.25%-151,097.54%100.14%-181,155.86%99.98%-664,843.16%100.00%8,926,983.36%-100.07%
Cash from Operations Growth (1y) -60.95%9.30%13.42%-31.98%38.65%-67.76%-78.17%-68.74%-34.06%107.01%-3.94%332.77%117.81%100.24%556.49%-36.03%-52.87%-75.25%7.14%237.18%195.33%419.38%103.27%47.10%-3.07%-6.07%-99.93%150.62%1.39%42.73%-54.86%-75.01%-99.84%499.37%46.42%-99.90%22.65%-71.04%-78.37%-78.54%-89.76%191.03%95.44%171.31%-98.22%443.32%373.59%524,362.61%-45.73%36.97%-34.82%-38.02%33.84%-22.16%-30.43%-27.63%43.25%
Cash from Operations Growth (3y) -29.06%-9.98%-38.04%-2.73%25.81%10.15%11.24%-4.71%-12.20%0.86%89.05%110.56%44.73%37.05%142.71%46.95%10.50%6.49%-88.77%131.65%42.64%90.96%-23.73%-30.54%-90.99%28.83%835.65%-28.21%-89.82%-88.56%-92.03%-89.12%-14.78%-91.65%-86.93%66.06%26.03%1,350.75%-90.04%178.74%82.04%1,966.06%-76.53%79.60%29.02%1,229.94%1.33%
Cash from Operations Growth (5y) -18.19%-18.41%10.84%14.70%22.62%11.43%24.56%33.83%14.15%38.01%-61.07%102.93%24.40%28.12%-9.19%-15.50%-70.89%59.83%1.62%6.41%-74.70%-71.12%-8.15%-23.12%-81.26%-78.50%152.61%-20.79%-78.63%-75.56%-65.80%78.88%13.82%13.62%-72.33%37.32%-1.92%323.95%-71.46%
Cash from Operations (QoQ) -56.21%-9.53%14.68%-14.05%22.58%-6.12%-31.22%75.18%-71.50%-36.44%-1.51%269.53%-10.51%-70.51%343.72%85.98%-17.73%-3.30%-56.76%37.03%-56.79%318.54%36.07%20.02%-24.01%63.81%-1.53%-20.92%-26.36%-99.89%379,092.78%-68.01%3.67%-42.60%215,417.51%-56.52%71.27%-99.91%47.29%53,192.21%-59.56%-99.93%46.15%25,325.41%1,049.57%-99.95%102.88%66.72%350,992.47%-99.96%224,572.62%-99.98%886,032.69%-99.98%213,549.03%-99.96%515,286.49%-99.98%222,127.90%-99.93%
Dividends Paid - Common Growth (1y) -572,800.00%-107.76%-20.84%-20.92%-0.27%-21.99%-21.98%828.34%55.89%-107.68%-63.81%-190.39%33.02%1,010.79%44.81%-106.17%-0.13%34.18%-67.07%-12.47%-53.65%-32.93%
Dividends Paid - Common Growth (3y) -1,936.42%-11.93%13.37%12.23%28.97%-15.83%2.89%-1.24%5.15%-5.67%4.62%-17.08%3.13%-60.33%2.63%-15.14%-36.98%0.53%
Dividends Paid - Common Growth (5y) -15.84%-11.71%64.61%10.50%-16.50%10.52%-2.98%-20.29%-32.73%-6.33%
Dividends Paid - Common (QoQ) 7,382,100.00%0.05%-20.71%0.01%-0.17%-0.01%-0.10%-21.64%-0.17%697.16%-3.92%36.01%-333.63%-13.44%-0.01%-38.52%679.56%-106.87%-273.60%-145.61%74.59%-65.34%-43.04%
Dividends payables Growth (1y) -63.68%-48.26%-39.34%49.93%524.78%41.14%20.16%23.70%35.60%31.86%-37.04%3.74%1.01%-77.16%142,321.26%-99.69%100.06%102,001.10%
Dividends payables Growth (3y) -21.02%-50.90%-19.53%33.43%-0.08%-5.16%-4.85%-14.03%-46.97%-22.58%1,325.06%105.77%84.17%
Dividends payables Growth (5y) -35.14%-17.48%-14.90%-2.36%-1.77%-0.05%9.19%3.99%-25.06%-21.24%269.16%15.11%77.67%
Dividends payables (QoQ) -49.73%0.00%-75.97%17.46%0.12%20.00%0.02%0.00%3.07%-2.76%0.97%-77.17%
EBITDA Margin Growth (1y) 80.00559.00-768.001,783.00-1607.00-3912.00-1870.00-5139.00-1448.001,206.001,055.003,137.00185.00837.00-168.00-1141.00785.00-46.00611.003,044.001,270.002,438.002,657.002,147.00-478.00-1165.00-3181.001,812.00-795.00-567.00-2134.00-1150.001,069.001,008.001.00-1314.00-233.00-7850.00-2.00-3.00-3362.007,724.000.002.003.0018,029.003.003,724.000.004,976.00-1.001,081.000.00-4149.000.00-2221.000.00
EBITDA Margin Growth (3y) -2975.00-2147.00-1583.00-219.00-2870.00-1868.00-983.00-3143.00-478.001,998.001,499.005,041.002,240.003,230.003,101.004,050.001,577.001,228.0087.007,003.00-3.00706.00-3407.00-2881.00-1860.00-708.003,594.00-14082.00-1065.00-1456.001,067.00-309.00-2.00-1315.00-3593.0017,903.001.003,723.00-3359.0030,730.002.004,807.004.0018,856.002.002,584.001.00
EBITDA Margin Growth (5y) -2005.00-1355.00-1139.001,685.00-815.00524.002,286.002,048.00314.003,271.00975.008,999.00968.001,498.00-1352.00-489.00-1068.00565.003,070.00-10124.00-2337.00-3187.00179.00-20120.00-1861.00-2026.00-2.00-14208.00-1067.00-1457.001,071.003,417.001.003,490.00-3592.0018,730.000.002,584.00-3359.00
EBITDA Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00608.00-2794.00272.00-3225.004,298.00-139.00121.00-1143.001,347.00513.00-884.00-2116.003,272.00-318.00-227.00317.001,498.00850.00-8.00-194.00-1127.00164.00-2024.004,799.00-3733.00391.001,376.001,315.002,278.00-12877.009,284.000.003,359.00-20493.0017,132.00-1.00-1.00-9406.009,408.001.000.008,619.00-8618.003,722.00-3723.0013,596.00-13595.004,805.00-4805.009,446.00-9446.002,584.00-2584.00
EBIT Growth (1y) -14.99%25.00%-51.49%208.46%-53.46%-105.50%-206.20%-572.43%-93.23%709.35%108.51%74.88%831.51%-14.34%1,144.20%-117.50%152.63%-1.95%43.32%226.51%86.53%479.85%226.21%64.45%-27.48%-50.58%-76.49%-54.74%-10.24%-20.54%-81.19%-80.03%396.35%392.79%97.24%146.95%29.28%-173.54%-95.95%-127.46%-207.89%-361.10%331.42%545.13%510.16%231.84%1,981.19%43.92%-20.88%-53.62%-61.71%24.69%7.44%-25.30%-20.50%-51.39%6.16%
EBIT Growth (3y) -70.08%-25.16%-64.74%-8.77%-33.55%-34.02%3.99%-66.08%16.79%92.36%52.08%39.09%252.76%69.50%287.47%86.86%50.63%41.11%3.20%43.28%6.69%31.56%-50.35%-57.20%-5.73%-7.87%3.34%7.97%22.56%34.44%-26.54%-74.81%-29.89%44.53%78.85%64.74%53.78%20.72%51.85%68.92%225.15%115.36%76.37%34.93%85.03%-4.45%-3.37%
EBIT Growth (5y) -8.82%-18.84%-4.80%40.84%6.70%10.31%39.37%39.95%16.60%75.54%25.91%20.25%95.52%13.85%-10.42%-14.92%2.54%17.51%-3.28%-1.30%3.69%-0.93%-19.63%-19.32%-41.77%-20.40%-28.76%-44.35%-20.30%24.33%104.31%84.56%22.39%40.21%37.21%9.15%2.05%1.29%31.91%
EBIT Margin Growth (1y) 80.00559.00-768.001,783.00-1607.00-2832.00-1870.00-5139.00-1448.001,183.001,055.003,137.00891.00-219.00814.00-1141.00888.00-46.00247.004,327.001,189.002,438.002,040.001,233.00-355.00-1165.00-2213.00-1695.00-562.00-567.00-1707.00-1150.001,443.001,008.001,173.001,140.00166.00-3091.00-2902.00-3405.00-2302.00-5144.00480.003,592.004,236.0011,203.006,985.001,081.00-155.00-1952.00-3842.001,081.005.00-325.00-706.00-2221.00401.00
EBIT Margin Growth (3y) -2975.00-1090.00-1583.00-219.00-2164.00-1868.00-1.00-3143.00330.00918.002,116.006,323.002,968.002,173.003,101.004,419.001,722.001,228.0074.003,865.00272.00706.00-2625.00-2881.00-826.00-708.00-78.00-104.00910.00999.00-285.00-1256.00-1249.001,328.002,101.002,968.004,563.001,268.001,780.004,108.003,623.005,754.004,087.008,927.002,437.00-59.00252.00
EBIT Margin Growth (5y) -1197.00-1355.00-522.002,967.00-87.00524.002,286.002,417.001,164.002,191.001,943.005,861.002,050.00441.00-548.00-489.008.00565.00-251.00-566.00-8.00-733.00-2125.00-4889.00-2555.00-2972.00-2214.00-8339.00-1513.001,186.007,179.003,417.001,894.003,490.001,951.00692.0015.00129.002,186.00
EBIT Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00608.00-1714.00-808.00-3225.004,298.00918.00-935.00-1143.002,052.00-192.0097.00-3098.004,080.00-1126.00390.00982.00943.00123.00-8.00175.00-645.00-687.00-1056.00693.00487.00-691.00-134.00-569.00-425.00667.001,500.00-602.00-1400.00-2590.001,689.00-1104.00-297.00-5432.007,313.002,008.00347.001,535.003,094.00-3896.00-888.00-262.001,204.001,027.00-1964.00-592.00823.00-488.00658.00
EBIT (QoQ) -38.03%-26.51%-146.64%500.30%-8.88%-71.48%4.27%71.76%-110.78%-450.27%-363.88%102.46%869.93%-92.31%-1,469.07%191.27%-10.81%11.63%-339.33%206.02%-65.38%63.18%111.24%56.32%7.60%-8.20%6.50%-31.07%-26.67%-56.33%104.99%36.73%-35.09%-31.07%-31.56%-38.37%133.81%100.02%-14.32%-67.74%-233.01%111.01%-681.06%-26.75%-468.42%110.31%499.52%16.79%82.71%62.68%-58.54%-35.80%7.11%34.28%35.03%-44.68%-25.53%42.92%-17.45%20.81%
EBT Growth (1y) -13.69%67.41%-30.48%1.76%-53.09%-69.65%-69.98%49.07%-47.21%67.46%72.65%-271.44%64.16%-28.14%67.00%86.97%75.56%-10.45%13.12%446.72%59.19%233.99%115.31%-107.59%-24.04%-43.22%-58.97%1,035.79%1.29%9.34%-42.82%-46.39%93.35%120.92%92.38%44.94%117.29%-31.56%-89.42%-108.47%-573.62%-175.05%39.09%1,428.41%1,134.98%271.98%1,634.01%61.87%-2.70%12.24%-53.79%24.02%-25.09%-2.17%-16.93%-43.17%4.03%
EBT Growth (3y) -40.21%-5.24%-28.85%-22.94%-25.92%-28.52%-4.70%37.29%15.01%2.52%48.30%54.37%66.16%29.05%59.63%67.51%28.52%19.31%-0.02%64.63%6.99%27.52%-23.95%-30.70%3.84%9.00%-35.20%72.25%28.60%19.73%-26.72%-31.45%-34.34%17.72%118.82%-4.05%36.64%22.14%262.66%13.15%123.38%206.06%112.12%57.25%88.11%4.49%-8.81%
EBT Growth (5y) -9.24%-11.35%-7.41%23.21%2.59%1.78%16.08%42.14%12.97%15.37%23.57%26.13%28.69%5.94%4.22%-0.09%6.25%19.68%-19.30%29.41%10.35%1.28%-49.31%103.30%-25.61%-16.64%-19.00%-35.84%-20.73%14.08%56.84%42.30%17.80%26.78%52.24%-0.61%-0.41%5.13%106.08%
EBT Margin Growth (1y) 182.001,900.00-734.00-88.00-2303.00-3070.00-1735.002,888.00-1101.001,118.00575.00-7279.00830.00-917.00582.008,705.00628.00-245.0013.004,517.001,028.002,189.001,616.00-3518.00-269.00-1004.00-1659.002,688.00-356.00-23.00-1121.00-1150.001,240.001,383.001,824.00275.00861.00-822.00-4286.00-3572.00-724.00-14541.00197.003,544.004,293.0011,383.007,796.001,848.00613.002,017.00-3478.001,419.00-1296.001,064.00-779.00-2385.00355.00
EBT Margin Growth (3y) -3222.00-52.00-1894.00-4480.00-2574.00-2870.00-578.004,314.00358.00-45.001,170.005,943.002,487.001,026.002,211.009,704.001,388.00940.00-30.003,687.00404.001,162.00-1745.00-2177.00-237.00210.00-2633.006,876.001,942.00508.00-1222.00-1914.00-2265.00246.004,430.00-3980.003,707.001,820.004,183.00-1141.004,515.006,811.003,610.0014,463.003,539.00883.00-328.00
EBT Margin Growth (5y) -1764.00-1215.00-1300.008,742.00-917.00-926.001,051.005,312.001,117.001,141.001,127.005,113.001,862.000.00-89.00-233.00522.001,396.00-2676.006,046.001,318.00-519.00-3431.008,742.00-2699.00-3087.00-2496.00-8487.00-2146.00480.006,771.003,478.002,053.003,514.003,747.00-899.00-550.00854.003,242.00
EBT Margin (QoQ) -1640.00494.00-8696.0010,024.0078.00-2140.00-8050.007,809.00-689.00-805.00-3427.003,820.001,530.00-1348.00-11281.0011,930.00-218.00152.00-3158.003,853.00-1092.00410.001,346.00364.0069.00-163.00-3788.003,613.00-666.00-818.00559.00569.00-333.00-362.00-218.00-3662.0010,068.00-4364.00-1767.00-3076.008,386.00-7828.00-1054.00-227.00-5432.006,910.002,293.00522.001,658.003,323.00-3655.00-713.003,062.00-2172.001,242.00-3428.005,421.00-4014.00-363.00-689.00
EBT (QoQ) -43.47%9.80%-256.33%188.95%9.65%-54.41%-320.91%142.48%-29.06%-54.91%-474.84%144.03%125.03%-53.51%-906.43%119.46%-1.50%8.04%-162.94%362.10%-49.75%36.47%92.91%20.34%5.42%-12.02%-106.80%1,304.62%-21.20%-36.42%55.05%30.39%-14.94%-20.25%-8.88%-123.15%1,780.52%-45.73%-31.35%-97.24%6,550.80%-91.61%-155.00%-54.39%-953.83%115.55%425.24%20.28%75.11%56.74%-50.97%-27.70%101.99%-35.47%31.59%-56.33%163.78%-45.20%-9.98%-20.05%
Enterprise Value Growth (1y) 5.05%5.29%5.24%1,245.87%7.02%22.69%6.92%-105.17%35.91%956.06%37.48%10.64%17.72%-107.39%2.18%-2.07%-14.62%-52.67%-17.45%-30.90%6,667.68%-27.03%-4.69%-36.83%-102.37%12.84%-108,324.11%36.79%39.37%2.35%-8.75%-11.33%-10.15%-11.18%-7.56%36.42%15.37%10.42%-33.46%13.15%18.37%26.12%60.35%25.95%44.35%-143.85%44,201.68%-143.28%-201.57%-53.72%-101.20%-21.73%-31.77%26.78%28.23%7.53%11,524.47%-0.36%10,794.37%24.11%
Enterprise Value Growth (3y) 17.29%102.21%18.00%19.09%21.15%21.20%17.12%-26.98%15.45%1.14%10.44%-6.09%299.87%-28.93%-6.35%-22.28%-21.24%-19.12%-1,000.60%-4.22%1.95%-2.64%2.02%-26.33%2.13%8.57%10.12%11.90%90.48%-0.77%-2.36%2.23%8.42%10.71%30.45%27.29%-17.29%517.45%-16.09%-11.06%-40.43%-28.18%-29.92%-30.28%-40.01%-56.21%-39.90%669.70%-4.15%-2.59%5.12%
Enterprise Value Growth (5y) 11.81%6.69%8.72%6.68%107.97%1.04%6.89%-15.82%1.24%-1.36%-282.18%-0.65%2.33%-16.24%-4.68%-3.76%-12.70%-6.48%-2.45%5.41%0.41%2.41%-15.05%4.47%4.06%11.99%13.64%18.39%77.67%14.20%-14.08%177.80%-5.21%-21.69%-12.31%-8.85%-12.68%-15.07%-11.99%190.88%-15.27%177.19%-9.00%
Enterprise Value (QoQ) -0.64%0.56%4.91%0.22%-0.38%0.51%1,249.91%-108.10%16.54%-19.79%36.10%-0.31%1,214.89%-108.75%8.66%7.65%-0.18%-15.75%4.69%-3.70%-33.44%10.95%-6.23%5,302.91%-102.58%26.62%-38.84%9.99%4.97%-91,190.37%99.92%13.66%-53.05%11.61%-51.44%14.49%10.48%-15.22%4.04%9.49%-33.37%25.02%9.81%18.09%28.41%-40.02%32.22%-258.92%13,046.93%-100.77%15.98%-82.96%-1.42%21.92%9.05%-1.67%0.59%-0.60%11,337.25%-100.89%10,692.37%-100.71%
EPS (Basic) Growth (1y) 6,405,947.73%-56.86%-92.76%-6,998,540.97%19.50%77.27%-78.65%59.15%-100.00%-100.00%100.00%-90.45%155,006,964.28%-6,097,165.87%850.00%12.73%-76.63%298.47%121.05%-0.52%-58.03%-100.00%-40.48%63.32%99.16%11,396,970.85%114,244,900.00%1,399.40%-268.95%-71.54%-95.41%98.15%5,387.04%12.75%7,051.70%-96.18%-9.39%35,444,979.03%37.01%-87.19%-97.98%-98.46%-100.00%-100.00%4,520.10%22,725.44%242.81%4,861,968.81%18.26%-67.72%4.55%68.49%-15.63%36.25%29.38%107.29%74.09%
EPS (Basic) Growth (3y) -46.30%-99.23%16.95%-99.39%6,043.03%114.72%20.69%-98.78%5,182.62%121.26%64.17%26.12%5,237.07%21.81%132.08%22.35%-41.98%42.50%11,355.34%189.89%-40.28%5,684.58%4.01%-1,428.62%26,030.90%-8.08%-99.26%29.64%-15.78%-63.93%55.59%-35.46%-72.57%86.56%-99.42%-5.44%10,652.12%-96.32%-37.67%3.33%4.22%-96.64%47.14%258.56%364.78%4,632.50%27.41%-8.51%
EPS (Basic) Growth (5y) -32.46%924.26%-30.05%829.31%-91.35%1,110.57%-0.59%91.71%-92.47%1,090.89%55.38%25.32%1,586.47%-883.56%1,998.01%4.76%51.08%2,879.41%4.76%-94.94%-0.39%1,223.59%2.83%-22.42%1,177.46%873.46%-57.29%-70.68%-14.87%-92.15%-46.51%14.87%-12.66%2.42%14.91%-56.48%-3.35%1,304.62%-11.99%14.05%21.84%
EPS (Basic) (QoQ) -62.29%93,127,350.98%-100.00%5,368,082.97%-100.00%15,636,263.64%-428.32%191.66%-100.00%1,883,251.39%-728.07%100.00%-520.70%102.16%254,999,900.00%567.71%-116.55%100.00%30,259,298.50%38.39%40.57%-100.00%13,618,117.05%-41.61%-100.00%156.58%37,366,053.85%-28.80%-24.30%467.22%390.41%195.56%-20.84%282,760.42%-98.37%-100.00%414,318,941.37%55.52%-61.47%-85.73%1,501.49%-85.46%-93.92%-89.14%-102.66%122.17%7,218,176.27%-46.34%-99.98%754,579.00%75.57%-85.35%-99.95%1,216,096.72%-12.09%-76.35%40.85%-80.13%
EPS (Weighted Average and Diluted) Growth (1y) 6,452,985.54%-56.86%-92.76%-7,047,798.14%19.50%77.27%-78.65%59.15%-100.00%15.19%-100.00%100.00%-91.37%-95.98%64.28%35,444,979.03%-100.00%-98.46%35,896,856.21%-97.81%241.71%-99.99%337,139.07%5.37%20.67%36.25%-41.46%
EPS (Weighted Average and Diluted) Growth (3y) -46.17%-4.14%-99.23%12.70%-99.41%-56.53%-97.81%391.86%4.22%209.98%364.78%-96.35%
EPS (Weighted Average and Diluted) Growth (5y) 1,304.62%
EPS (Weighted Average and Diluted) (QoQ) -62.01%93,127,350.98%-100.00%5,405,863.40%-100.00%15,636,263.64%-428.32%191.66%-100.00%1,883,251.39%-728.07%100.00%114.59%-51.10%-585.28%101.70%0.00%1,897.07%-82.89%87,633.09%-102.66%-99.99%72.43%261,828.20%-99.95%295,639.21%
FCF Margin Growth (1y) 1,534.004,884.00-4776.00-160.00-546.00-4351.00-285.00-542.00-3293.00-913.007,849.00-13504.003,012.002,536.00-1531.0012,494.00225.00-3412.002,353.004,465.001,538.003,975.002,088.00-21219.00342.00-1178.00-8876.0028,427.00-2816.00594.00-2171.00-3086.00-550.005,517.00-1402.00-6651.00351.00-2205.00-2.00-3.00-2806.002,429.001.001.00-347.006,856.003.0011,665.00-8068.007,257.00-8.00-4186.00-2080.00-1595.00-14115.00-1486.0010,149.00
FCF Margin Growth (3y) -2304.00-380.002,788.00-14206.00-827.00-2728.006,032.00-1552.00-55.00-1789.008,670.003,455.004,775.003,099.002,910.00-4259.002,106.00-615.00-4435.0011,673.00-936.003,391.00-4645.00-3671.00-5537.003,025.002,803.00-9436.00-4123.00-4220.00-1954.00-1137.00-1403.00-6654.00-2803.007,080.001.0011,663.00-11222.0016,542.00-4.007,480.00-10495.0012,517.00-14120.005,993.001.00
FCF Margin Growth (5y) 933.00-1256.003,610.002,753.00937.00-2165.0010,474.00-18306.001,825.001,008.001,883.0010,663.002,302.002,515.00-2881.00-3107.00-3657.005,822.00-3985.00-2228.00-6597.00-4805.00-5723.0016,786.00-6941.00-3630.00347.00-9212.00-4125.00-4223.00-1951.0010,529.00-1408.00826.00-12951.0012,741.00-14122.005,991.00-3153.00
FCF Margin (QoQ) -2039.001,092.00-117.002,598.001,311.00-8567.004,499.002,211.00-2494.00-4501.004,242.00-539.00-115.004,261.00-17111.0015,977.00-591.00193.00-3085.003,708.00-4228.005,958.00-973.00781.00-1791.004,071.00-24280.0022,342.00-3311.00-3627.0013,023.00-8901.0099.00-817.005,251.00-3849.00784.00-3587.001.003,153.00-1772.00-1385.000.00350.003,464.00-3813.001.001.0010,667.00-10666.0011,663.00-19732.0025,991.00-17930.007,485.00-17626.0026,476.00-30450.0020,114.00-5991.00
FCF Payout Ratio Growth (1y) 1,272,261.71%-108.46%4.32%-40.07%-172.88%-91.42%-138.98%-55.27%49.03%39.66%70.88%-94.92%91.52%-230.55%36.02%-250.94%-48.77%48.71%-287.68%-345.15%-82.82%80.43%
FCF Payout Ratio Growth (3y) -1,629.50%-29.74%-30.20%-9.48%34.91%-63.92%35.14%41.81%42.00%19.73%16.57%-22.88%46.56%-54.53%-100.11%-119.28%23.55%
FCF Payout Ratio Growth (5y) -15.24%-17.19%-4.78%19.22%-5.56%28.45%18.89%-67.41%33.21%
FCF Payout Ratio (QoQ) 8,285,483.04%-155.13%34.38%-91.00%250.97%-174.02%-27.85%-33.98%69.25%-194.83%-249.03%86.21%-2,950.16%7.66%-32.66%18.48%-231.03%82.13%-627.67%-150.87%-188.06%69.17%
Free Cash Flow Growth (1y) 13.67%229.79%-145.03%-8.36%-14.37%-66.24%-15.84%-13.67%-63.25%-36.27%412.93%-569.07%153.31%170.99%-13.46%112.72%39.58%-79.57%71.95%462.58%48.98%690.02%53.30%-375.53%-13.74%-41.25%-99.96%177.24%-32.70%28.33%-56.91%-74.74%-15.95%579.41%-99.72%-99.91%22.65%-71.04%-78.37%-78.54%-89.76%191.03%95.44%171.31%-98.22%443.32%373.59%524,362.61%-183,369.73%36.91%-159.54%-38.02%-34.89%-22.13%-406,192.68%-27.63%100.04%
Free Cash Flow Growth (3y) -29.02%-10.80%17.75%-78.75%-7.28%-16.45%72.55%-19.84%9.12%-29.34%88.11%49.73%73.99%63.54%31.64%-25.40%21.51%-1.76%-90.20%128.77%-4.72%81.27%-36.99%-42.46%-37.53%30.11%835.65%-28.21%-89.98%-88.51%-92.03%-89.12%-89.45%-91.99%-86.93%66.06%26.03%1,350.75%-74.77%178.71%-95.84%1,966.06%-258.25%79.60%-2,154.45%1,229.94%1.33%
Free Cash Flow Growth (5y) 4.81%-17.04%19.43%21.58%10.63%-1.20%59.34%-58.44%10.80%10.37%14.90%48.18%25.05%26.95%-12.25%-21.01%-20.72%59.19%-14.84%-4.67%-77.44%-74.20%-18.56%15.81%-82.89%-78.91%152.61%-20.79%-78.82%-75.50%-65.80%78.88%-14.91%10.81%-49.72%37.32%-445.82%323.95%-71.46%
Free Cash Flow (QoQ) -54.24%41.63%-10.90%96.86%32.76%-119.34%281.31%83.95%-47.65%-166.35%235.12%-21.70%-9.21%225.79%-302.54%142.28%-2.87%4.04%-70.23%363.92%-85.78%775.67%-2.59%22.85%-24.61%69.93%-275.08%138.46%-48.66%-99.90%379,092.78%-66.49%-2.10%-42.60%363.97%-61.64%71.27%-99.91%47.29%53,192.21%-59.56%-99.93%46.15%25,325.41%1,049.57%-99.95%102.88%66.72%350,992.47%-99.96%224,572.62%-158.26%362.29%-100.02%233,980.07%-226.79%251.43%-190.48%141.66%-99.93%
Gross Margin Growth (1y) -299.00451.00-16.00543.00115.00-667.00-260.0075.00-291.0029.00-73.00-44.00270.00198.00535.00-1.00405.00-63.009.00421.00385.00695.00510.00502.00-442.00-609.00-810.00-668.00-36.00-301.00-887.00-243.00835.00365.00404.00960.00249.00-850.00-441.00-1146.0039.00281.00100.001,233.00874.001,345.001,036.0044.00-461.00-387.00-564.00-215.00262.00-451.00-105.00-404.00-354.00
Gross Margin Growth (3y) -476.00-187.00-350.00574.0094.00-440.00201.0029.00384.00164.00471.00376.001,060.00830.001,055.00922.00348.0024.00-291.00255.00-93.00-214.00-1364.00-1152.00-88.00-179.00-75.00355.00352.001,082.00797.00180.0062.001,047.001,163.00775.00695.00131.00453.001,238.00572.001,062.00676.00507.00367.00-575.00-553.00
Gross Margin Growth (5y) 199.00-52.00195.00994.00883.00193.00721.00953.00327.00251.00171.00210.00582.00-79.00-574.00-520.00-145.00-92.00-375.00189.00-126.00173.00-636.00-1163.00-126.00-364.00214.00-214.0010.001,169.001,933.001,457.00534.00877.00965.00-63.0025.00-488.00361.00
Gross Margin (QoQ) -54.00-183.00-572.00510.00696.00-649.00-14.0081.00-86.00-242.00322.00-285.00235.00-345.00351.0029.00162.00-7.00-186.00436.00-306.0065.00226.00399.005.00-120.00218.00-545.00-162.00-322.00361.0087.00-427.00217.00-253.00-218.00790.0084.00304.00-929.00-309.00493.00-400.00256.00-68.00312.00732.00-102.00403.003.00-259.00-607.00476.00-174.0090.00-130.00-237.00172.00-209.00-80.00
Gross Profit Growth (1y) -20.68%5.24%-10.27%5.16%-3.61%-18.32%-5.53%7.32%-1.35%-1.81%-2.66%-1.13%-0.48%12.32%26.12%4.69%41.32%3.05%12.53%39.01%20.37%50.86%25.85%11.38%-22.76%-28.43%-31.32%-16.62%12.66%5.54%-20.40%-9.66%32.65%22.81%28.62%51.17%13.16%-33.60%-26.90%-39.05%-7.36%10.24%9.23%88.45%91.71%132.64%99.88%2.77%-21.54%-22.38%-28.17%-5.97%11.09%-19.49%-3.61%-14.45%-11.33%
Gross Profit Growth (3y) -8.97%-5.49%-6.21%3.72%-1.82%-3.42%5.06%3.57%11.53%4.36%11.37%12.90%19.18%20.42%21.33%17.47%9.52%3.62%-0.92%8.89%1.55%4.45%-11.52%-11.96%5.96%5.40%5.86%12.14%10.74%18.81%7.65%4.20%0.89%20.19%26.20%19.42%16.87%5.69%11.70%25.80%16.18%22.12%18.67%13.29%11.44%-6.14%-8.23%
Gross Profit Growth (5y) 1.19%-0.47%3.21%10.18%9.99%6.97%10.43%11.46%5.22%4.18%3.61%5.97%8.05%5.69%3.33%1.19%2.03%4.80%0.50%5.54%3.40%4.84%-1.61%-4.83%2.27%1.53%4.46%0.64%1.64%14.01%22.19%16.99%8.08%10.91%11.87%1.25%2.02%-1.03%6.54%
Gross Profit (QoQ) -10.30%-9.43%-15.33%15.33%19.01%-22.78%-0.78%5.72%0.84%-10.69%12.71%-2.82%0.37%-11.46%14.49%-2.18%13.28%-0.59%-4.96%32.04%-17.39%8.56%17.41%14.32%3.53%-9.44%3.91%-20.72%-4.06%-13.10%26.16%7.12%-10.12%2.01%-5.57%-11.96%49.96%3.17%10.98%-34.09%-12.01%13.58%-7.47%0.18%4.71%12.54%59.64%1.91%27.07%-3.31%-17.92%-22.20%25.70%-10.52%7.44%-8.08%-8.90%7.13%-4.64%-4.73%
Interest Coverage Ratio Growth (1y) 8.56%64.93%46.86%179.89%-1.73%107.00%199.96%1,901.81%95.78%-740.90%-111.63%-104.13%-896.64%-32.77%-1,200.59%2,034.87%-155.26%-18.91%-66.64%-181.22%-109.36%-525.85%-498.28%149.91%22.55%51.02%87.84%-331.64%39.87%59.89%87.57%78.56%-406.28%-242.63%-3.30%-278.27%112.19%175.88%80.68%150.66%77.67%6,911.78%-821.04%-404.73%-322.90%-154.59%-180.07%34.99%50.42%90.40%62.67%-0.97%80,302.78%32.85%16.71%41.52%44.21%
Interest Coverage Ratio Growth (3y) 66.01%46.02%60.47%12.89%24.63%15.87%-14.76%152.02%-2.42%-129.70%-65.34%-38.37%-276.25%-114.59%-406.15%114.31%-60.56%-53.90%-6.62%-43.24%0.84%-7.13%61.31%65.21%27.67%33.46%35.55%54.63%13.37%-40.59%-0.34%104.61%-22.49%-80.08%-118.30%-207.38%-70.80%-0.12%-58.26%-78.38%-112.74%-58.74%860.61%-26.73%4.51%27.32%731.79%
Interest Coverage Ratio Growth (5y) 0.01%24.32%-6.00%-59.69%-18.01%-34.69%-72.03%45.36%-11.74%-101.26%-30.83%-22.43%-90.07%-14.19%20.91%20.71%9.30%2.02%18.71%35.93%21.25%11.40%16.29%-30.33%40.35%20.73%30.95%47.44%-2.96%-33.81%-91.95%-67.05%-13.95%-30.83%406.75%-13.37%-9.15%9.94%369.08%
Interest Coverage Ratio (QoQ) -54.85%72.21%83.75%-1,207.56%40.61%57.89%124.43%-1,765.05%104.09%501.49%389.23%-103.51%-519.97%89.09%-73.91%-747.16%17.41%-6.88%358.73%-211.76%61.52%-49.78%-26.10%-188.11%-15.02%-43.18%110.52%-547.05%27.26%64.46%-100.43%-16.04%51.48%16.33%43.37%159.21%-138.13%-708.05%-107.36%133.21%-86.36%-305.71%643.85%16.47%438.13%-127.02%-79.93%14.81%-31.79%-38.64%58.23%35.02%74.47%-438.81%-12.97%51,716.15%-100.02%-568.32%20.67%127,376.06%
Net Cash Flow Growth (1y) 6.07%38.75%-46.07%16.88%-162.15%-79.11%106.38%39.42%158.29%184.15%-1,819.50%87.36%-219.16%-68.08%142.69%27.30%388.57%286.66%-195.58%49.41%-106.85%137.03%106.18%457.56%-846.94%-117.21%-89.98%-1,264.79%-70.05%819.72%35.17%6.25%99.88%-126.80%180.22%100.43%-28.74%-411.67%-294.41%-90.05%113.46%30.88%135.14%714.04%-98.90%506.29%1,399.24%229,406.75%-574.50%-63.05%52.84%-97.83%74.38%-142.21%-98.19%8,350.01%36.44%
Net Cash Flow Growth (3y) -27.30%42.98%-17.01%60.07%-34.47%35.38%35.14%61.81%58.80%44.84%-108.13%64.04%-30.76%43.02%26.52%49.11%-23.27%-52.93%-81.91%-176.20%-45.87%43.18%-118.55%9.58%89.09%-27.02%-367.83%29.94%26.00%-89.28%87.75%-95.13%36.59%26.07%26.03%106.09%117.17%1,129.78%80.86%44.83%115.82%639.90%-26.27%14.11%-25.36%1,514.03%-40.49%
Net Cash Flow Growth (5y) 5.73%25.71%8.15%52.80%-15.83%45.00%15.19%16.00%-5.40%15.79%-46.59%-14.13%-42.11%29.36%-15.61%64.54%-14.88%-23.18%9.06%58.71%14.98%-72.67%-71.76%-55.30%71.07%14.88%77.06%16.03%14.87%-74.89%14.98%16.60%70.85%16.81%70.30%-27.47%-22.25%408.73%74.21%
Net Cash Flow (QoQ) -213.58%-30.74%-186.79%124.91%-165.59%-211.76%-63.19%81.37%-89.02%111.10%-1,649.97%117.92%172.88%-326.88%88.60%-68.88%173.10%203.39%-119.41%770.35%-2.05%-175.00%89.73%9.17%3,487.12%-98.04%493.93%-340.54%38.46%101.14%-69,141.62%64.88%360.46%526.89%-96,911.67%44.17%233.27%-99.89%422.78%-16,724.68%-222.64%99.93%126.77%22,385.76%-1,756.35%100.04%520.10%-69.70%613,368.37%-99.87%94,825.70%-100.06%47,878.23%-99.46%1,246.59%-100.74%-78,609.63%100.02%6,271,246.00%-100.01%
Net Income Growth (1y) -13.69%67.41%-30.48%1.76%-53.09%-69.65%-69.98%49.07%-47.21%67.46%72.65%-271.44%64.16%-28.14%67.00%86.97%75.56%-10.45%13.12%446.72%59.19%233.99%115.31%-107.59%-24.04%-43.22%-58.97%1,035.79%1.29%9.34%-42.82%-46.39%93.35%120.92%92.38%44.94%117.29%-31.56%-89.42%-108.47%-573.62%-175.05%39.09%1,428.41%1,134.98%271.98%1,634.01%61.87%-2.70%12.24%-53.79%24.02%-25.09%-2.17%-16.93%-43.17%4.03%
Net Income Growth (3y) -40.21%-5.24%-28.85%-22.94%-25.92%-28.52%-4.70%37.29%15.01%2.52%48.30%54.37%66.16%29.05%59.63%67.51%28.52%19.31%-0.02%64.63%6.99%27.52%-23.95%-30.70%3.84%9.00%-35.20%72.25%28.60%19.73%-26.72%-31.45%-34.34%17.72%118.82%-4.05%36.64%22.14%262.66%13.15%123.38%206.06%112.12%57.25%88.11%4.49%-8.81%
Net Income Growth (5y) -9.24%-11.35%-7.41%23.21%2.59%1.78%16.08%42.14%12.97%15.37%23.57%26.13%28.69%5.94%4.22%-0.09%6.25%19.68%-19.30%29.41%10.35%1.28%-49.31%103.30%-25.61%-16.64%-19.00%-35.84%-20.73%14.08%56.84%42.30%17.80%26.78%52.24%-0.61%-0.41%5.13%106.08%
Net Income (QoQ) -43.47%9.80%-256.33%188.95%9.65%-54.41%-320.91%142.48%-29.06%-54.91%-474.84%144.03%125.03%-53.51%-906.43%119.46%-1.50%8.04%-162.94%362.10%-49.75%36.47%92.91%20.34%5.42%-12.02%-106.80%1,304.62%-21.20%-36.42%55.05%30.39%-14.94%-20.25%-8.88%-123.15%1,780.52%-45.73%-31.35%-97.24%6,550.80%-91.61%-155.00%-54.39%-953.83%115.55%425.24%20.28%75.11%56.74%-50.97%-27.70%101.99%-35.47%31.59%-56.33%163.78%-45.20%-9.98%-20.05%
Net Income towards Common Stockholders Growth (1y) -10.09%91.38%-28.78%5.27%-54.04%-71.23%-74.31%-58.48%-53.27%73.35%137.14%44.96%-89.46%-95.82%65.21%16.49%1,121.37%689.12%-29.90%187.00%261.04%511.12%198.48%-205.95%-25.11%-25.93%-42.43%162.41%35.67%15.34%-168.30%-62.64%-38.74%25.51%161.29%102.95%1,539.54%121.84%34.66%2,206.57%-30.63%-82.33%-95.64%-94.64%-162.65%24.30%2,420.05%15,511.47%303.28%981.86%54.86%-4.55%10.29%-52.62%20.67%-23.14%-2.09%-15.90%-41.15%3.62%
Net Income towards Common Stockholders Growth (3y) -42.20%-1.54%-24.29%6.16%-71.71%-72.48%0.22%10.02%-15.58%-17.01%40.04%33.89%66.90%26.30%51.20%8.35%220.82%229.33%6.40%37.07%54.22%73.48%-34.84%-27.60%-19.42%31.78%9.82%12.77%-73.23%94.20%29.38%18.74%111.34%0.80%-50.79%-84.26%-21.31%13.95%478.06%-4.05%33.43%19.38%99.94%11.99%85.38%261.13%385.63%61.28%62.75%3.22%-8.73%
Net Income towards Common Stockholders Growth (5y) -24.30%-20.64%-12.86%21.06%-0.03%0.10%16.07%7.66%10.22%20.94%36.39%17.76%36.41%11.47%19.98%75.69%90.72%21.79%29.06%45.36%-49.47%37.10%17.08%7.42%-23.93%38.90%-12.29%-39.04%-52.68%-38.97%-13.81%12.96%62.91%68.96%35.98%74.17%20.08%22.56%169.33%-0.94%-1.09%3.86%44.80%
Net Income towards Common Stockholders (QoQ) -48.95%11.43%-309.19%175.56%8.65%-58.53%-378.24%136.66%-31.98%-62.97%-1,816.13%110.81%152.36%-49.34%-498.34%102.07%0.00%1,903.14%-301.34%130.28%-35.39%77.94%149.90%25.67%9.36%-13.09%-188.70%188.82%8.16%-32.45%-3.84%93.10%-8.05%205.62%50.78%470.46%17.11%-99.10%36,623.52%-42.91%-28.91%-84.52%1,004.47%-85.46%-82.46%-80.96%-12,999.32%128.85%255.67%17.96%67.97%53.52%-49.09%-27.30%94.08%-34.05%29.67%-53.69%147.25%-43.36%-9.26%-18.46%
Net Margin Growth (1y) 337.002,097.00-558.00122.00-2216.00-2947.00-1569.00-2933.00-1141.001,075.00783.003,968.00-842.00-2370.00561.00995.00852.00622.00-715.006,521.002,065.002,478.001,831.00-5254.00-263.00-154.00-762.004,461.00547.00139.00-1948.00-1102.001,676.001,550.002,498.0060.00726.00-748.00-4274.00-3463.00-718.00-14549.00194.003,342.004,030.0011,081.007,549.001,838.00587.002,002.00-3475.001,343.00-1320.001,116.00-772.00-2351.00380.00
Net Margin Growth (3y) -3020.00225.00-1345.001,157.00-4199.00-4243.00-225.002,030.00-1131.00-674.00629.0011,483.002,075.00729.001,678.002,261.002,654.002,945.00354.005,728.002,349.002,463.00-1663.00-1117.00275.00588.00-2218.008,072.002,226.00509.00-100.00-1852.00-1582.00-61.004,039.00-4217.003,469.001,717.003,900.00-1466.004,268.006,523.003,297.0014,199.003,302.00830.00-353.00
Net Margin Growth (5y) -3010.00-1524.00-1498.008,673.00-1282.00-1144.00891.003,296.00672.001,650.001,698.0010,690.002,359.00714.001,253.001,983.002,077.002,911.00-1149.007,279.002,510.00494.00-2254.0011,785.00-1501.00-2815.00-2210.00-7226.00-1854.00388.007,642.003,328.002,492.003,120.003,306.00-1099.00-778.00709.002,960.00
Net Margin (QoQ) -1727.00443.00-8752.0010,372.0034.00-2212.00-8071.008,034.00-697.00-835.00-9435.009,825.001,519.00-1127.00-6250.005,016.00-10.001,805.00-5816.004,873.00-240.00469.001,419.00417.00172.00-178.00-5666.005,409.00281.00-786.00-443.001,494.00-127.00719.00594.00-3591.009,847.00-4352.00-1844.00-2925.008,373.00-7877.00-1033.00-180.00-5459.006,866.002,115.00508.001,592.003,334.00-3595.00-743.003,007.00-2143.001,222.00-3406.005,443.00-4030.00-357.00-675.00
Operating Income Growth (1y) -14.99%25.00%-51.49%208.46%-53.46%-105.50%-206.20%-572.43%-93.23%709.35%108.51%74.88%831.51%-14.34%1,144.20%-117.50%152.63%-1.95%43.32%226.51%86.53%479.85%226.21%64.45%-27.48%-50.58%-76.49%-54.74%-10.24%-20.54%-81.19%-80.03%396.35%392.79%97.24%146.95%29.28%-173.54%-95.95%-127.46%-207.89%-361.10%331.42%545.13%510.16%231.84%1,981.19%43.92%-20.88%-53.62%-61.71%24.69%7.44%-25.30%-20.50%-51.39%6.16%
Operating Income Growth (3y) -70.08%-25.16%-64.74%-8.77%-33.55%-34.02%3.99%-66.08%16.79%92.36%52.08%39.09%252.76%69.50%287.47%86.86%50.63%41.11%3.20%43.28%6.69%31.56%-50.35%-57.20%-5.73%-7.87%3.34%7.97%22.56%34.44%-26.54%-74.81%-29.89%44.53%78.85%64.74%53.78%20.72%51.85%68.92%225.15%115.36%76.37%34.93%85.03%-4.45%-3.37%
Operating Income Growth (5y) -8.82%-18.84%-4.80%40.84%6.70%10.31%39.37%39.95%16.60%75.54%25.91%20.25%95.52%13.85%-10.42%-14.92%2.54%17.51%-3.28%-1.30%3.69%-0.93%-19.63%-19.32%-41.77%-20.40%-28.76%-44.35%-20.30%24.33%104.31%84.56%22.39%40.21%37.21%9.15%2.05%1.29%31.91%
Operating Income (QoQ) -38.03%-26.51%-146.64%500.30%-8.88%-71.48%4.27%71.76%-110.78%-450.27%-363.88%102.46%869.93%-92.31%-1,469.07%191.27%-10.81%11.63%-339.33%206.02%-65.38%63.18%111.24%56.32%7.60%-8.20%6.50%-31.07%-26.67%-56.33%104.99%36.73%-35.09%-31.07%-31.56%-38.37%133.81%100.02%-14.32%-67.74%-233.01%111.01%-681.06%-26.75%-468.42%110.31%499.52%16.79%82.71%62.68%-58.54%-35.80%7.11%34.28%35.03%-44.68%-25.53%42.92%-17.45%20.81%
Operating Margin Growth (1y) 80.00559.00-768.001,783.00-1607.00-2832.00-1870.00-5139.00-1448.001,183.001,055.003,137.00891.00-219.00814.00-1141.00888.00-46.00247.004,327.001,189.002,438.002,040.001,233.00-355.00-1165.00-2213.00-1695.00-562.00-567.00-1707.00-1150.001,443.001,008.001,173.001,140.00166.00-3091.00-2902.00-3405.00-2302.00-5144.00480.003,592.004,236.0011,203.006,985.001,081.00-155.00-1952.00-3842.001,081.005.00-325.00-706.00-2221.00401.00
Operating Margin Growth (3y) -2975.00-1090.00-1583.00-219.00-2164.00-1868.00-1.00-3143.00330.00918.002,116.006,323.002,968.002,173.003,101.004,419.001,722.001,228.0074.003,865.00272.00706.00-2625.00-2881.00-826.00-708.00-78.00-104.00910.00999.00-285.00-1256.00-1249.001,328.002,101.002,968.004,563.001,268.001,780.004,108.003,623.005,754.004,087.008,927.002,437.00-59.00252.00
Operating Margin Growth (5y) -1197.00-1355.00-522.002,967.00-87.00524.002,286.002,417.001,164.002,191.001,943.005,861.002,050.00441.00-548.00-489.008.00565.00-251.00-566.00-8.00-733.00-2125.00-4889.00-2555.00-2972.00-2214.00-8339.00-1513.001,186.007,179.003,417.001,894.003,490.001,951.00692.0015.00129.002,186.00
Operating Margin (QoQ) -968.00-443.00-2507.003,997.00-489.00-1769.0044.00608.00-1714.00-808.00-3225.004,298.00918.00-935.00-1143.002,052.00-192.0097.00-3098.004,080.00-1126.00390.00982.00943.00123.00-8.00175.00-645.00-687.00-1056.00693.00487.00-691.00-134.00-569.00-425.00667.001,500.00-602.00-1400.00-2590.001,689.00-1104.00-297.00-5432.007,313.002,008.00347.001,535.003,094.00-3896.00-888.00-262.001,204.001,027.00-1964.00-592.00823.00-488.00658.00
Profit After Tax Growth (1y) -22.01%-52.36%-337.36%-20.44%-52.07%-296.38%-347.59%-560.04%-6.55%68.60%56.78%155.04%-86.84%58.11%83.15%-176.04%1,150.91%110.51%397.93%136.80%156.99%16,484.74%674.20%188.07%-32.06%-60.26%-94.33%-68.54%-29.46%-75.94%-39.07%-169.25%-366.80%188.30%95.36%101.25%6,904.29%115.85%-322.12%-121.90%-160.99%-1,670.90%-242.41%230.80%331.37%315.96%201.62%2,719.93%32.29%-38.22%-67.75%-69.33%24.92%-99.92%447.03%-28.51%-63.54%146,361.94%
Profit After Tax Growth (3y) -29.57%-31.88%-87.50%26.30%-61.08%-31.20%31.19%-57.75%15.45%26.28%30.39%29.15%61.75%110.29%80.55%-6.93%179.53%107.42%49.01%32.64%7.19%151.24%-17.96%-32.61%-31.14%-24.45%-26.61%-84.43%2.14%7.16%103.49%-80.53%27.00%-24.42%-16.78%361.07%94.67%97.71%100.63%23.13%175.71%46.15%136.99%79.91%26.02%55.95%83.53%-15.54%-9.45%
Profit After Tax Growth (5y) -10.47%-58.09%18.17%-10.83%13.64%35.11%56.92%15.34%21.86%23.82%15.94%16.43%15.19%21.96%-31.17%-66.17%-34.77%-5.51%-31.71%-31.13%-0.70%-10.02%-4.23%-47.89%-22.38%-16.97%-26.48%-66.09%-58.82%-18.83%64.07%68.33%74.87%51.17%37.89%176.18%14.90%68.62%12.10%-3.19%90.66%
Profit After Tax (QoQ) -23.60%-88.31%986.27%-19.61%-53.33%-158.25%464.10%-51.57%-291.19%-32.76%-274.23%109.84%-164.25%-82.69%576.66%-97.65%-304.49%26.54%-2,051.75%138.70%-98.28%1,983.13%165.76%170.29%10.83%-2.76%-1.11%-36.25%-35.18%-86.12%448.38%42.94%-77.88%-262.44%14.79%-104.48%-1,890.80%236.73%65.07%51.43%-95.36%-2,016.14%83.73%-321.80%-19.45%-317.66%106.22%646.08%11.49%96.53%72.50%-65.00%-47.93%2.58%64.04%42.58%-99.97%683,671.82%-78.56%-27.28%37.40%
Property, Plant & Equipment (Net) Growth (1y) -5.06%-0.65%-0.30%15.27%11.01%8.20%3.15%-3.67%-4.18%-6.14%-1.08%1.56%4.69%-94.40%0.53%0.26%4.24%1,833.06%6.72%3.47%2.31%1.52%3.71%10.78%-99.90%10.42%-99.88%16.01%13.19%102,902.43%-2.57%-6.09%-5.44%-8.48%-5.30%-7.72%-2.07%-0.69%-1.13%-1.17%-9.83%-8.11%-5.88%-99.90%4.92%7.39%4.77%100,856.99%6.63%0.75%4.70%-99.89%13.63%12.30%115,008.69%102,215.01%107,210.35%6.22%
Property, Plant & Equipment (Net) Growth (3y) 0.33%0.30%3.18%2.61%2.06%0.46%-62.36%-0.73%-0.50%0.82%2.28%2.90%2.79%3.17%3.62%4.75%-89.89%178.79%-89.11%9.97%8.26%7.57%7.78%5.48%4.31%1.14%938.01%0.22%865.08%-4.42%-4.20%-4.81%-6.85%-4.13%-90.35%-2.51%-0.67%-0.84%-0.57%0.29%-0.19%1.07%-89.75%8.33%6.71%980.83%938.25%991.46%6.32%
Property, Plant & Equipment (Net) Growth (5y) 0.61%1.15%1.05%3.51%3.00%1.98%1.58%0.91%1.60%2.46%-74.81%3.70%-73.46%6.90%6.54%5.96%5.37%87.27%4.67%3.47%2.06%2.45%1.67%2.33%1.45%1.90%0.70%-1.79%299.73%-1.30%-2.63%-3.75%-2.81%-3.02%-1.99%-0.68%-74.97%2.34%2.09%311.15%1.74%314.94%3.47%
Property, Plant & Equipment (Net) (QoQ) -0.96%4.16%-10.94%3.34%3.65%4.52%2.97%-0.49%1.03%-0.36%-3.84%-1.02%-1.03%1.63%2.01%-0.32%-94.59%1,725.85%1.74%3.63%0.41%0.80%-1.36%2.47%-0.36%2.97%5.37%-99.91%113,602.57%-99.89%104,788.48%-1.10%-0.78%-0.41%-3.98%-3.23%2.33%-2.95%1.90%-1.87%1.87%-2.99%-7.02%0.00%4.35%-99.90%98,906.30%2.35%1.81%-2.14%4.57%-3.29%5.79%-99.90%109,567.17%-4.42%108,338.71%-99.91%114,921.47%-99.91%
Return on Assets Growth (1y) 2.003.00-1.000.00-1.00-3.00-3.00-2.00-1.000.00-2.00-3.004.004.004.003.003.004.005.001.000.00-2.00-7.00-6.00-5.00-4.003.003.002.00-2.000.001.00-3.00-3.006.004.00-6.00-11.00-6.00-4.00-1.0013.0016.0016.0014.008.00-15.00-16.00-4.00-5.0012.0021.007.00
Return on Assets Growth (3y) 0.001.00-4.00-5.00-4.00-1.001.002.003.004.005.006.007.006.002.00-2.00-2.00-2.00-1.00-2.00-4.00-4.00-2.00-1.000.000.005.003.002.00-4.00-3.00-3.0015.0016.007.009.00-6.00-4.009.0015.0012.0021.0017.00
Return on Assets Growth (5y) 2.002.00-1.002.003.003.005.003.003.004.000.00-1.000.00-1.005.004.00-1.000.001.00-5.00-6.003.003.001.000.004.00-3.000.000.006.0012.0014.0016.00-3.00-3.0012.0021.0010.00
Return on Assets (QoQ) 0.004.00-1.000.001.000.000.00-1.00-1.00-1.001.000.000.000.000.003.001.000.000.002.001.001.001.00-2.00-1.00-1.00-4.000.000.000.000.00-1.001.001.000.0010.00-2.00-2.00-2.000.00-7.003.000.003.007.006.001.000.001.00-17.000.0012.000.000.009.00-1.00
Return on Capital Employed Growth (1y) 3.003.00-3.000.000.00-2.00-2.00-5.00-5.00-3.003.002.000.000.000.003.003.005.006.004.003.000.00-8.00-6.002.00-1.000.00-2.00-1.00-8.001.0014.0016.004.00-16.00-13.000.00
Return on Capital Employed Growth (3y) -2.00-2.00-2.00-3.00-2.00-3.00-2.000.000.005.007.008.006.005.000.00-1.00-2.00-4.00-5.00-4.000.00-3.00-2.0016.009.001.005.000.00
Return on Capital Employed Growth (5y) 1.001.00-5.000.001.003.004.004.004.005.002.002.002.002.001.001.00-6.00-4.00-6.00-5.000.0014.00-2.000.00
Return on Capital Employed (QoQ) 0.006.00-3.000.000.000.001.00-1.00-1.00-1.00-2.00-1.001.000.000.00-1.001.000.000.002.001.002.001.001.00-1.00-1.00-1.000.00
Return on Equity Growth (1y) -15.00-6.00-3.000.00-2.00-5.00-11.00-4.00-26.00-3.0027.0039.0015.0023.00-35.00-55.00-55.00-26.00
Return on Equity Growth (3y) 21.0012.00-10.00-6.0016.0018.007.006.001.00-5.00
Return on Equity Growth (5y) 16.00-4.00-25.00-24.00-18.0013.0032.00-39.00
Return on Equity (QoQ) -7.00-4.00-3.00-1.002.00-1.000.00-3.005.000.00-1.00-15.001.005.006.0015.0012.0020.000.00-29.00-26.000.000.000.00
Return on Sales Growth (1y) 2.0019.00-7.00-1.00-23.00-31.00-17.0029.00-11.0011.006.00-73.008.00-9.006.0087.006.00-2.000.0045.0010.0022.0016.00-35.00-3.00-10.00-17.0027.00-4.000.003.00-11.00-12.00-10.0012.0014.0076.0018.003.009.00-8.00-43.00-36.00-7.00-145.002.0035.0043.00114.0078.0018.006.0020.00-35.0014.00-13.0011.00-8.00-24.004.00
Return on Sales Growth (3y) -32.00-1.00-19.00-45.00-26.00-29.00-6.0043.004.000.0012.0059.0025.0010.0022.0097.0014.009.000.0037.004.0012.00-6.00-17.00-22.0020.00-2.002.00-26.0069.0019.005.0058.00-12.00-19.00-78.00-23.002.0044.00-40.0037.0018.0042.00-11.0045.0068.0036.00145.0035.009.00-3.00
Return on Sales Growth (5y) -18.00-12.00-13.0087.00-9.00-9.0011.0053.0011.0011.0011.0051.0019.000.00127.00-1.00-2.0030.005.0014.00-27.0060.0013.00-5.00-34.0087.00-27.00-31.00-25.00-85.00-21.005.0026.0068.0035.0056.0021.0035.0037.00-9.00-5.009.0032.00
Return on Sales (QoQ) -16.005.00-87.00100.001.00-21.00-80.0078.00-7.00-8.00-34.0038.0015.00-13.00-113.00119.00-2.002.00-32.0039.00-11.004.0013.004.001.00-2.00-38.0036.00-7.00-8.006.006.00-3.00-8.00-4.0014.00-2.00-37.00101.00-44.00-18.00-31.0084.00-78.00-11.00-2.00-54.0069.0023.005.0017.0033.00-37.00-7.0031.00-22.0012.00-34.0054.00-40.00-4.00-7.00
Revenue Growth (1y) -17.13%-1.17%-10.06%-3.32%-5.23%-10.22%-1.73%6.14%3.06%-2.23%-1.55%-0.49%-4.44%9.13%16.40%4.71%33.36%3.98%12.38%30.86%14.26%37.03%17.25%4.11%-17.99%-22.18%-22.97%-8.69%13.23%10.29%-9.05%-6.24%16.96%16.21%21.66%32.46%9.03%-24.95%-22.30%-28.49%-7.89%5.70%7.69%58.85%70.07%94.25%74.49%2.19%-16.57%-18.51%-22.83%-3.34%7.23%-14.52%-2.25%-9.69%-6.96%
Revenue Growth (3y) -6.81%-4.63%-4.53%0.70%-2.27%-1.43%4.04%3.41%9.51%3.52%8.80%10.89%13.35%15.85%15.32%12.57%7.71%3.50%0.50%7.55%1.99%5.55%-5.48%-6.99%6.40%6.31%6.26%10.31%8.97%13.01%3.41%3.25%0.60%14.59%19.53%15.50%13.45%5.10%9.33%18.72%13.19%16.20%15.01%10.61%9.59%-3.74%-5.93%
Revenue Growth (5y) 0.62%-0.31%2.62%6.95%7.30%6.42%8.21%8.54%4.24%3.42%3.07%5.33%6.22%5.94%5.17%2.77%2.45%5.08%1.62%5.00%3.74%4.37%0.15%-1.66%2.63%2.62%3.80%1.26%1.61%10.39%15.75%12.31%6.51%8.25%8.85%1.43%1.95%0.26%5.45%
Revenue (QoQ) -9.60%-6.99%-7.50%6.56%7.81%-15.36%-0.58%4.45%2.13%-7.35%7.39%1.42%-3.11%-6.70%8.54%-2.60%10.64%-0.49%-2.35%24.05%-13.73%7.55%13.71%8.31%3.46%-7.98%0.96%-14.68%-1.83%-8.90%19.67%5.80%-4.39%-1.43%-2.06%-9.04%33.88%2.00%6.64%-25.13%-7.84%5.61%-1.87%-3.56%5.75%7.60%44.75%3.25%20.79%-3.35%-15.22%-15.71%17.99%-8.47%6.18%-6.49%-5.94%4.67%-1.90%-3.66%
Share-based Compensation Growth (1y) 826.09%149.66%2.78%-148.01%-12.91%-10.35%-84.79%122.44%-58.76%-95.74%1,121.74%
Share-based Compensation Growth (3y) 49.27%-54.33%9.59%
Share-based Compensation Growth (5y) -50.28%
Share-based Compensation (QoQ) 219.57%217.69%-8.57%-0.23%-13.85%30.79%-142.71%280.98%-11.32%-77.81%-36.99%232.61%-90.85%
Shareholder's Equity Growth (1y) -0.21%-1.16%-1.40%11.55%7.70%2.93%-9.88%0.84%1.21%7.64%20.61%18.07%12.68%20.13%6.89%0.17%8.33%6.40%4.25%-0.09%-9.65%-2.29%-6.15%-6.52%-6.52%6.67%17.89%17.89%9.71%8.52%8.52%-99.90%6.93%106,831.30%105,944.59%103,057.37%4.12%
Shareholder's Equity Growth (3y) -1.59%0.45%-0.81%-0.73%8.62%11.21%15.15%13.26%12.42%9.27%8.59%6.48%2.12%0.68%1.27%0.86%-2.87%-6.82%-5.00%-1.52%1.13%945.03%6.15%6.15%10.68%11.01%1,010.11%5.40%994.51%6.51%
Shareholder's Equity Growth (5y) 3.07%5.20%5.81%6.77%-73.19%9.05%9.76%10.23%10.41%8.60%4.21%4.56%-0.47%-1.79%291.39%-1.84%303.33%-2.09%0.20%1.87%3.95%312.91%314.12%5.89%
Shareholder's Equity (QoQ) 1.91%-0.84%-8.63%8.08%0.94%-1.08%3.37%4.35%-9.49%-99.90%100,676.88%-99.90%107,258.20%-99.90%0.00%0.00%0.00%17.89%-9.52%10.52%0.00%9.71%0.00%-99.90%104,063.48%0.90%99,900.00%-99.90%101,227.47%-99.90%
Total Debt Growth (1y) 97,155.65%-0.64%-1.51%3.99%4.61%4.10%2.65%-3.00%-0.25%-3.47%-4.83%-5.13%-2.41%-4.31%-5.73%-5.30%1.20%2.76%4.06%3.08%-3.54%-1.82%0.56%10.15%25.94%18.04%-0.11%-8.43%-8.92%-8.82%-8.38%-3.84%-4.66%-2.21%-3.11%-8.48%104,187.25%14.91%-99.90%-87.75%15.82%903,516.26%102,126.03%
Total Debt Growth (3y) 904.90%-0.05%-1.35%-0.34%-0.65%-2.34%-4.05%-3.73%-3.73%-2.81%-2.19%-2.37%-1.60%-1.17%-0.45%2.45%8.31%10.25%7.29%6.67%5.99%4.64%3.24%-0.32%-4.36%-7.17%-5.03%-5.41%-4.88%887.61%0.94%1.74%-49.49%7.98%983.58%7.26%
Total Debt Growth (5y) 290.46%-1.59%-1.48%-1.15%-0.59%-0.87%-1.89%-2.28%-1.37%0.26%2.96%4.37%3.96%3.55%3.05%2.94%2.86%2.37%1.58%0.79%1.50%-1.77%-4.78%281.50%-2.07%-1.66%-34.43%3.06%308.58%316.06%
Total Debt (QoQ) 98,836.77%3.69%-1.85%-3.41%1.08%2.78%3.63%-2.83%0.59%1.35%-2.07%-0.09%-2.66%-0.39%0.13%-2.39%-1.70%-1.88%0.60%4.30%-0.19%-0.63%-0.35%-2.40%1.59%1.77%9.15%-2.36%-2.25%-2.25%-1.78%