|
EBT Margin
|
18.67% | 19.16% | 16.33% | -71.12% | 18.03% | 18.67% | 9.87% | 19.30% | 12.99% | 7.84% | 6.41% | -8.49% | -11.35% | -12.41% | -37.96% | 33.26% | -40.50% | -91.25% | -3.40% | -125.94% | 21.01% | 16.91% | 97.87% | -31.34% | 135.98% | 59.43% | 630.44% | -26.60% | 145.06% | 89.45% | 175.86% | -16.78% | 94.46% | 144.97% | 159.64% | 183.39% | 182.87% | 190.25% | 200.21% | 200.03% | 204.30% | 205.25% | 221.29% | 198.71% | 278.15% | 298.63% | 276.12% | 236.21% | 274.93% | 257.46% | 234.80% | 236.83% | 218.42% | 223.45% | 208.52% |
|
EBIT Margin
|
27.60% | 28.95% | 24.86% | -64.28% | 27.78% | 26.95% | 18.98% | 27.50% | 20.77% | 15.23% | 14.19% | -0.08% | -2.76% | -4.43% | -28.29% | 37.38% | -32.61% | -81.21% | 3.95% | -110.86% | 28.28% | 24.84% | 130.00% | -44.14% | 172.62% | 100.83% | 691.21% | -51.00% | 204.26% | 149.68% | 242.90% | -38.34% | 140.60% | 153.82% | 172.41% | 201.49% | 199.35% | 205.22% | 214.51% | 214.40% | 220.39% | 240.38% | 321.75% | 305.23% | 434.04% | 474.92% | 442.69% | 395.40% | 426.83% | 413.42% | 391.09% | 374.82% | 357.94% | 351.54% | 328.80% |
|
EBITDA Margin
|
29.31% | 30.49% | 26.12% | -60.37% | 30.69% | 26.95% | 18.98% | 27.50% | 20.77% | 15.23% | 14.19% | -0.08% | -2.76% | -4.43% | -28.29% | 37.38% | -32.61% | -81.21% | 3.95% | -110.86% | 28.28% | 24.84% | 130.00% | -44.14% | 172.62% | 100.83% | 691.21% | -51.00% | 204.26% | 149.68% | 242.90% | -38.34% | 140.60% | 153.82% | 172.41% | 201.49% | 199.35% | 205.22% | 214.51% | 214.40% | 220.39% | 240.38% | 321.75% | 305.23% | 434.04% | 474.92% | 445.36% | 399.60% | 430.31% | 417.10% | 394.66% | 378.47% | 361.15% | 354.69% | 332.08% |
|
Net Margin
|
11.96% | 12.30% | 10.86% | 13.89% | -38.94% | 40.41% | 4.04% | -52.32% | 4.36% | 27.04% | 70.19% | 60.47% | 0.57% | 0.42% | -15.88% | 1.50% | -27.81% | -103.06% | -58.81% | -9.14% | 16.22% | 41.56% | 58.29% | -2.76% | 99.01% | 43.64% | 464.08% | -3.21% | 110.93% | 71.65% | 126.60% | 2.61% | -4.18% | -1.47% | -8.60% | 0.84% | -0.65% | 1.86% | 0.48% | -0.20% | 155.30% | 151.72% | 159.60% | 142.16% | 210.62% | 220.99% | 208.33% | 152.94% | 207.08% | 192.46% | 175.23% | 173.34% | 165.98% | 167.82% | 156.56% |
|
FCF Margin
|
34.47% | 19.95% | 1.42% | -271.91% | -26.46% | -25.31% | 116.73% | -201.42% | -408.53% | 110.67% | 116.92% | 36.07% | -102.28% | -99.71% | -188.21% | -110.34% | 510.73% | -590.70% | -356.76% | -184.58% | -135.18% | -112.32% | 1,349.91% | 245.89% | 1,003.37% | -541.61% | 746.30% | 1,038.77% | 611.11% | -2,198.32% | 2,547.02% | 249.29% | -2,738.80% | -254.17% | 3,314.27% | 157.63% | 101.04% | 67.39% | 206.56% | 68.56% | 93.11% | 101.70% | 135.95% | 179.00% | 169.19% | 106.36% | 209.18% | 242.39% | 270.90% | 55.50% | 168.98% | 259.50% | 382.44% | 239.61% | 221.14% |
|
Assets Average
|
| 3.63B | 3.13B | 3.37B | 3.83B | 3.92B | 3.85B | 4.25B | 4.59B | 4.40B | 4.23B | 4.61B | 4.92B | 4.75B | 4.69B | 4.74B | 4.57B | 4.39B | 4.31B | 4.54B | 4.63B | 4.35B | 4.15B | 4.35B | 4.54B | 4.30B | 4.29B | 4.40B | 4.53B | 4.62B | 4.77B | 5.30B | 5.56B | 5.84B | 6.19B | 6.22B | 7.01B | 7.15B | 6.41B | 6.56B | 6.96B | 7.10B | 7.45B | 7.84B | 7.75B | 7.57B | 7.50B | 7.59B | 7.81B | 8.03B | 8.12B | 8.41B | 9.06B | 9.11B | 8.72B |
|
Equity Average
|
| 0.28B | 0.29B | 0.28B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.28B | 0.31B | 0.32B | 0.32B | 0.31B | 0.32B | 0.32B | 0.30B | 0.31B | 0.32B | 0.30B | 0.32B | 0.34B | 0.33B | 0.33B | 0.33B | 0.36B | 0.40B | 0.42B | 0.45B | 0.47B | 0.48B | 0.49B | 0.52B | 0.55B | 0.57B | 0.59B | 0.61B | 0.63B | 0.65B | 0.65B | 0.65B | 0.66B | 0.68B | 0.71B | 0.74B | 0.76B | 0.79B | 0.81B | 0.80B | 0.80B | 0.80B | 0.81B | 0.84B | 0.82B |
|
Invested Capital
|
0.28B | 0.28B | 0.29B | 0.26B | 0.25B | 0.26B | 0.27B | 0.25B | 0.26B | 0.27B | 0.30B | 0.32B | 0.32B | 0.32B | 0.31B | 0.32B | 0.32B | 0.29B | 0.41B | 0.56B | 0.31B | 0.37B | 0.38B | 0.37B | 0.37B | 0.37B | 0.43B | 0.45B | 0.43B | 0.46B | 0.48B | 0.48B | 0.64B | 0.53B | 0.56B | 0.62B | 0.60B | 0.62B | 0.64B | 0.69B | 0.65B | 0.66B | 0.66B | 0.70B | 0.73B | 0.75B | 0.77B | 0.85B | 0.82B | 0.78B | 0.95B | 0.80B | 0.83B | 0.86B | 0.98B |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
|
Interest Coverage Ratio
|
3.09 | 2.96 | 2.91 | -9.40 | 2.85 | 3.26 | 2.08 | 3.36 | 2.67 | 2.06 | 1.83 | -0.01 | -0.32 | -0.55 | -2.92 | 9.06 | -4.14 | -8.09 | 0.54 | -7.35 | 3.89 | 3.13 | 4.05 | 3.45 | 4.71 | 2.44 | 11.37 | 2.09 | 3.45 | 2.49 | 3.62 | 1.78 | 3.05 | 17.38 | 13.50 | 11.13 | 12.09 | 13.71 | 14.99 | 14.92 | 13.70 | 6.84 | 3.20 | 2.87 | 2.78 | 2.69 | 2.66 | 2.48 | 2.81 | 2.65 | 2.50 | 2.72 | 2.57 | 2.74 | 2.73 |
|
Debt to Equity
|
0.05 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.00 | 0.04 | 0.05 | 0.25 | 0.00 | 0.04 | 0.04 | 0.04 | 0.00 | 0.04 | 0.04 | 0.03 | 0.00 | 0.10 | 0.09 | 0.09 | 0.00 | 0.36 | 0.08 | 0.18 | 0.00 | 0.16 | 0.16 | 0.15 | 0.00 | 0.15 | 0.15 | 0.15 | 0.00 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.28 | 0.12 | 0.12 | 0.11 | 0.51 |
|
Debt Ratio
|
0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.02 | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.05 |
|
Equity Ratio
|
0.07 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.07 | 0.08 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 |
|
Times Interest Earned
|
3.09 | 2.96 | 2.91 | -9.40 | 2.85 | 3.26 | 2.08 | 3.36 | 2.67 | 2.06 | 1.83 | -0.01 | -0.32 | -0.55 | -2.92 | 9.06 | -4.14 | -8.09 | 0.54 | -7.35 | 3.89 | 3.13 | 4.05 | 3.45 | 4.71 | 2.44 | 11.37 | 2.09 | 3.45 | 2.49 | 3.62 | 1.78 | 3.05 | 17.38 | 13.50 | 11.13 | 12.09 | 13.71 | 14.99 | 14.92 | 13.70 | 6.84 | 3.20 | 2.87 | 2.78 | 2.69 | 2.66 | 2.48 | 2.81 | 2.65 | 2.50 | 2.72 | 2.57 | 2.74 | 2.73 |
|
Enterprise Value
|
-1.47B | -0.95B | -0.82B | -1.30B | -1.50B | -1.14B | -1.14B | -1.81B | -1.53B | -1.46B | -1.59B | -2.18B | -0.72B | -2.00B | -2.05B | -1.99B | -1.80B | -1.65B | -1.43B | -1.82B | -1.67B | -1.27B | -1.13B | -1.66B | -1.37B | -1.18B | -1.54B | -0.82B | -1.65B | -1.16B | -1.76B | -0.59B | -1.11B | -1.21B | 0.19B | 0.67B | -0.55B | -892.27B | 1.13B | -551.63B | 0.95B | 0.76B | 0.52B | 1.57B | 0.76B | 0.90B | 0.97B | 1.03B | 0.51B | 1.55B | 2.56B | 1.95B | 1.52B | 2.32B | 3.37B |
|
Market Capitalization
|
0.34B | 0.31B | 0.34B | 0.36B | 0.52B | 0.56B | 0.66B | 0.68B | 0.71B | 0.45B | 0.32B | 0.41B | 0.34B | 0.35B | 0.29B | 0.24B | 0.22B | 0.23B | 0.24B | 0.43B | 0.28B | 0.42B | 0.46B | 0.55B | 0.61B | 0.59B | 0.54B | 0.45B | 0.46B | 0.50B | 0.56B | 0.74B | 0.35B | 0.56B | 0.50B | 0.79B | 1.20B | 1.32B | 1.45B | 1.44B | 1.63B | 1.10B | 1.24B | 1.59B | 1.55B | 1.79B | 1.87B | 2.07B | 1.76B | 1.95B | 2.62B | 2.52B | 2.54B | 2.66B | 3.45B |
|
Return on Sales
|
| | | -0.13% | -0.27% | -0.23% | -0.27% | -0.23% | -0.12% | -0.11% | 0.03% | 0.24% | 0.27% | 0.22% | 0.11% | 0.04% | 0.03% | -0.05% | -0.18% | -0.30% | -0.27% | -0.15% | 0.01% | 0.06% | 0.07% | 0.18% | 0.11% | 0.13% | 0.15% | 0.19% | 0.15% | 0.03% | -0.09% | -0.14% | -0.21% | -0.03% | -0.03% | -0.02% | 0.01% | 0.00% | 0.40% | 0.80% | 1.19% | 1.51% | 1.66% | 1.82% | 1.93% | 1.97% | 1.97% | 1.90% | 1.82% | 1.86% | 1.76% | 1.70% | 1.66% |
|
Return on Invested Capital
|
| | | | | | | 0.08% | 0.08% | 0.07% | 0.09% | | | | 0.00% | 0.05% | 0.02% | -0.03% | -0.01% | -0.10% | -0.06% | 0.01% | 0.03% | 0.06% | 0.09% | 0.05% | 0.20% | 0.24% | 0.26% | 0.27% | 0.17% | 0.16% | 0.13% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.19% | 0.21% | 0.25% | 0.31% | 0.35% | 0.39% | 0.37% | 0.37% | 0.40% | 0.38% | 0.40% | 0.43% | 0.43% | 0.39% |
|
Return on Assets
|
| | | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% |
|
Return on Equity
|
| | | -0.06% | -0.14% | -0.12% | -0.13% | -0.11% | -0.06% | -0.06% | 0.02% | 0.11% | 0.12% | 0.10% | 0.05% | 0.03% | 0.02% | -0.03% | -0.12% | -0.12% | -0.12% | -0.07% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.09% | 0.14% | 0.19% | 0.21% | 0.23% | 0.25% | 0.24% | 0.24% | 0.25% | 0.25% | 0.27% | 0.27% | 0.27% | 0.28% |