Bancorp, Inc. Cash Flow Statement

Cash Flow Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.01B0.01B-0.06B-0.03B0.05B0.01B-0.04B0.00B0.00B0.00B-0.00B0.00B0.13B0.19B0.22B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Deferred Taxes -0.00B-0.00B-0.00B-0.00B-0.01B0.00B-0.01B0.02B0.02B0.00B-0.00B0.00B0.01B-0.01B0.00B
Cash from Discontinued Operations 0.00B0.00B-0.00B0.00B
Gains from Sales and Divestitures 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Asset Writedowns and Impairment 0.00B0.00B
Non-cash Items 0.01B0.01B0.00B0.00B0.00B0.00B0.01B6.20B7.00B8.60B8.97B14.45B0.02B
Change in Interest Receivables 0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.01B0.01B0.00B
Change in Loans 0.00B0.00B-0.11B0.27B0.50B0.42B0.36B0.46B0.64B1.24B0.09B
Cash from Operations 0.01B0.04B-0.08B-0.04B-0.05B-0.23B-0.16B-0.03B-0.17B0.07B0.12B0.08B0.12B0.19B0.23B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.00B-0.00B-0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Accured Expenses -0.02B0.00B0.01B0.02B-0.03B0.00B0.03B-0.02B0.01B0.01B0.01B-0.02B-0.01B0.01B-0.00B
Investing Activities
Change in Net Loans 0.11B0.15B0.17B0.13B0.24B0.21B0.15B0.17B0.12B0.32B0.84B1.10B1.68B-0.14B0.88B
Capital Expenditures 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B
Acquisitions 0.00B
Divestments -0.19B0.01B0.01B0.05B0.01B0.02B0.01B0.01B
Change in Acquisitions & Divestments 0.09B0.14B0.15B0.23B0.19B0.51B0.21B0.28B0.21B0.17B0.23B0.49B0.16B0.07B0.24B
Cash from Investing Activities -0.25B-0.36B-0.36B-0.66B-0.42B0.50B-0.15B-0.08B0.08B-0.79B-1.23B-0.31B-0.83B0.42B-1.51B
Financing Activities
Other financing activities 0.37B0.66B0.63B0.96B0.35B-0.21B-0.18B0.02B-0.33B1.12B0.41B0.51B1.05B-0.35B1.07B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.26B0.10B
Short-Term Debt issuances 0.01B0.02B-0.01B0.00B-0.00B-0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Short-Term Debt repayments -0.04B0.14B
Change in Capital Stock
Shares Issued 0.05B0.04B0.00B0.00B0.07B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Repurchased 0.00B0.04B0.06B0.10B0.25B
Preferred Shares Repurchased 0.05B
Dividend Payments
Dividends Paid - Common 0.00B
Misc.
Cash from Financing Activities 0.37B0.59B0.66B0.97B0.35B-0.23B0.16B0.02B-0.27B1.12B0.51B0.48B0.99B-0.45B0.81B
Exchange Rate Effect 0.00B
Change in Cash 0.12B0.28B0.22B0.27B-0.12B0.04B-0.16B-0.09B-0.35B0.39B-0.60B0.26B0.29B0.15B-0.47B
Beginning Cash Balance -0.12B-0.28B0.75B0.97B1.24B1.11B1.16B1.00B0.37B-0.38B0.71B-0.19B-0.27B0.89B1.04B
Free Cash Flow 0.00B0.04B-0.08B-0.05B-0.06B-0.24B-0.17B-0.03B-0.18B0.06B0.12B0.08B0.11B0.17B0.22B
Net Cash Flow 0.12B0.28B0.22B0.27B-0.12B0.04B-0.16B-0.09B-0.35B0.39B-0.60B0.26B0.29B0.15B-0.47B