Bancorp Income Statement (2009-2026) | TBBK

Income Statement Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-0.95M1.61M1.92M1.51M-1.45M0.82M4.22M1.90M0.36M1.75M13.92M2.36M1.25M3.56M31.06M46.85M44.36M45.05M40.68M27.60M
Revenue (Quarter)
1.90M1.91M17.78M1.98M20.04M19.18M79.62M2.17M2.43M24.07M25.07M27.25M24.75M3.89M32.25M34.45M26.11M5.08M129.08M5.80M
Interest income
Interest income - Loans (Quarter)
49.45M46.43M26.50M50.59M55.15M75.58M94.52M106.26M107.38M110.59M112.42M114.25M115.06M116.48M113.02M108.91M112.33M114.98M111.81M107.55M
Interest Income - Debt Securities (Quarter)
3.04M3.03M19.52M4.89M3.59M3.61M15.09M9.30M4.47M4.34M10.26M3.72M17.52M19.77M-26.48M18.13M22.39M5.08M60.54M4.78M
Interest Income - Deposits (Quarter)
0.30M0.17M0.07M0.35M1.00M1.52M3.89M6.58M9.00M8.69M9.36M11.88M4.68M3.39M6.38M12.68M8.33M3.95M1.97M2.20M
Interest Income - Fed Funds (Quarter)
Interest Income - Total (Quarter)
56.98M53.50M54.71M55.85M61.61M83.92M106.91M122.18M126.29M128.97M132.07M135.81M137.30M139.68M138.80M139.80M143.15M136.39M132.03M129.79M
Interest expenses
Interest Expense - Deposits (Quarter)
1.52M1.21M1.13M1.61M5.59M16.07M27.88M34.46M37.42M38.43M38.22M39.16M40.00M42.70M42.51M46.38M43.96M38.80M33.62M35.29M
Interest Expense - Debt (Quarter)
0.11M0.01M0.43M0.12M0.14M0.18M-0.61M0.23M0.27M0.29M0.89M0.29M1.29M0.30M-1.19M0.26M0.26M0.26M1.73M0.23M
Interest Expense - Fed Funds (Quarter)
Interest Expense - Others (Quarter)
1.28M1.28M1.28M1.28M1.28M0.51M0.50M0.13M0.13M0.13M0.12M0.69M0.69M0.69M0.36M0.20M0.20M0.20M0.19M0.20M
Interest Expenses (Quarter)
2.91M2.61M2.56M3.00M7.04M19.26M30.15M36.36M39.09M40.09M39.91M41.39M43.50M45.95M44.51M48.06M45.66M42.20M39.95M40.98M
Interest Income - Net (Quarter)
54.07M50.89M52.16M52.85M54.57M64.66M76.76M85.82M87.19M88.88M92.16M94.42M93.80M93.73M94.30M91.74M97.49M94.20M92.08M88.81M
Non-interest income
Interest Income - Total (Quarter)
55.02M49.28M50.53M51.35M56.02M63.84M73.98M83.91M86.83M87.13M77.84M92.25M92.54M90.18M62.90M44.89M53.13M49.14M50.66M61.21M
Financial Services Fees (Quarter)
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
-0.01M-0.00M-0.00M
Investment Banking Income (Quarter)
2.58M4.31M6.00M3.34M3.68M0.74M7.37M2.41M1.92M0.53M1.10M1.10M0.50M0.61M0.24M0.36M0.34M1.00M0.10M0.01M
Mortgage Banking (Quarter)
Card Income (Quarter)
Other Non-Interest Income (Quarter)
0.16M0.27M0.41M0.97M0.67M0.23M0.94M1.12M0.47M0.42M-1.02M0.84M0.87M1.03M0.96M0.99M1.20M3.14M5.78M3.71M
Non-Interest Income (Quarter)
25.86M26.59M28.23M25.11M27.95M23.43M25.74M28.99M29.34M26.78M26.99M29.38M30.72M32.11M65.30M83.64M83.74M80.42M80.53M72.53M
Operating Items
Amortization - Intangibles (Quarter)
0.03M0.03M0.03M0.10M0.02M0.03M0.02M0.10M0.10M0.04M0.04M0.04M0.04M0.04M0.07M0.08M0.10M0.10M0.10M0.13M
Depreciation & Amortization - Total (Quarter)
0.64M1.03M0.95M1.03M1.05M1.18M1.10M1.12M1.15M1.27M1.25M
Research & Development (Quarter)
1.15M1.21M1.18M1.19M1.25M1.29M1.25M1.32M1.40M1.40M1.32M1.42M1.42M1.41M1.41M1.21M1.23M1.26M1.27M1.31M
Wages, Salaries and Other (Quarter)
27.09M25.09M0.36M23.85M26.00M28.00M0.42M0.39M33.17M30.48M27.63M0.36M33.86M33.82M130.52M0.65M37.13M37.35M0.66M37.48M
Rent Expense (Quarter)
1.27M1.26M1.24M1.29M1.27M1.27M1.36M1.39M1.36M1.51M1.72M1.64M1.69M1.73M1.69M1.57M1.72M1.59M1.59M1.69M
Other Operating Expenses (Quarter)
41.47M36.92M40.78M35.87M40.33M42.27M40.87M45.31M47.18M43.90M41.54M42.70M47.31M49.07M47.53M49.42M53.15M52.40M52.06M50.78M
Operating Expenses (Quarter)
43.88M39.38M43.20M38.35M42.84M44.83M43.48M48.03M49.94M47.46M45.61M46.71M51.45M53.26M51.81M53.29M57.22M56.40M56.19M55.03M
EBIT (Quarter)
39.91M39.09M38.11M41.11M48.17M61.70M86.40M101.23M105.32M106.54M99.14M116.31M115.32M114.98M120.90M123.30M125.31M115.35M114.94M119.69M
Net income details
EBT (Quarter)
37.00M36.48M35.56M38.11M41.13M42.43M56.25M64.87M66.23M66.45M59.22M74.92M71.82M69.03M76.39M75.24M79.65M73.16M75.00M78.71M
Tax Provisions (Quarter)
7.84M8.29M8.53M9.14M10.72M11.83M16.01M15.75M17.22M16.31M15.20M18.49M18.13M17.51M20.48M18.07M19.83M18.23M18.70M18.64M
Profit After Tax (Quarter)
29.43M28.26M26.99M28.97M30.40M30.60M40.24M49.12M49.01M50.14M44.03M56.43M53.69M51.52M55.91M57.17M59.82M54.93M56.29M60.07M
Income from Continuing Operations (Quarter)
29.16M28.20M27.03M28.97M30.40M30.60M40.24M49.12M49.01M50.14M44.03M56.43M53.69M51.52M55.91M57.17M59.82M54.93M56.29M60.07M
Consolidated Net Income (Quarter)
0.36M0.07M-0.04M28.97M30.40M30.60M40.24M49.12M49.01M50.14M44.03M56.43M53.69M51.52M55.91M57.17M59.82M54.93M56.29M60.07M
Income towards Parent Company (Quarter)
0.36M0.07M-0.04M28.97M30.40M30.60M40.24M49.12M49.01M50.14M44.03M56.43M53.69M51.52M55.91M57.17M59.82M54.93M56.29M60.07M
Net Income towards Common Stockholders (Quarter)
0.36M0.07M-0.04M28.97M30.40M30.60M40.24M49.12M49.01M50.14M44.03M56.43M53.69M51.52M55.91M57.17M59.82M54.93M56.29M60.07M
Additional items
EPS (Basic) (Quarter)
0.510.490.480.510.540.540.720.890.890.930.811.071.041.011.121.211.281.201.231.43
EPS (Weighted Average and Diluted) (Quarter)
0.500.480.460.500.530.540.71
Shares Outstanding (Weighted Average) (Quarter)
57.23M57.20M57.19M57.12M56.96M56.78M56.56M55.45M54.87M54.18M54.51M52.75M51.84M50.81M50.06M47.21M46.60M45.87M45.77M42.13M
EBITDA (Quarter)
39.91M39.09M38.11M41.11M48.17M61.70M86.40M101.23M105.32M107.18M100.17M117.26M116.35M116.03M122.07M124.40M126.43M116.50M116.21M120.93M
Tax Rate (Quarter)
21.19%22.72%23.99%23.99%26.08%27.88%28.46%24.28%26.00%24.55%25.66%24.68%25.25%25.37%26.81%24.01%24.89%24.92%24.94%23.69%