|
Gross Margin
|
| 44.25% | 38.56% | 56.40% | 41.63% | 51.97% | 45.40% | 50.85% | 41.80% | 45.40% | 47.73% | 53.21% | 45.33% | 47.38% | 48.01% | 53.25% | 51.23% | 53.14% | 53.17% | 56.49% | 50.73% | 51.96% | 52.88% | 53.58% | 48.35% | 49.29% | 48.49% | 51.36% | 49.39% | 50.02% | 47.31% | 46.26% | 48.97% | 51.07% | 52.59% | 52.90% | 54.33% | 57.86% | 55.99% | 55.71% | 56.36% | 52.68% | 52.83% | 52.68% | 53.93% | 57.33% | 55.73% | 39.56% | 49.12% | 63.40% | 60.47% | 60.17% | 55.75% | 52.52% | 49.35% | 58.88% | 53.63% | 52.92% | 51.71% | 56.30% | 52.73% | 52.04% | 54.86% | 57.00% | 56.07% | 52.04% | 52.92% |
|
EBT Margin
|
| 16.01% | 13.14% | 36.40% | 11.88% | 26.84% | 17.15% | 24.52% | 4.23% | 16.17% | 11.54% | 27.08% | 13.17% | 11.70% | 15.08% | 29.16% | 19.55% | 19.35% | 15.83% | 26.52% | 10.06% | 13.79% | 16.59% | 25.21% | 8.53% | 2.02% | 10.24% | 20.82% | 10.06% | 15.25% | 10.76% | 16.57% | 11.33% | 14.02% | 15.24% | 12.29% | 12.88% | 16.59% | 8.02% | 7.48% | 8.85% | -7.12% | 4.83% | -3.89% | -10.31% | -21.10% | -8.70% | -25.98% | -9.47% | -1.72% | -9.21% | 9.57% | -13.80% | -16.15% | -17.75% | 8.35% | -8.58% | -2.57% | -4.04% | 7.74% | -2.74% | 3.30% | 2.64% | 11.33% | 12.09% | 1.38% | 2.10% |
|
EBIT Margin
|
| 15.27% | 12.87% | 36.22% | 10.14% | 23.81% | 10.36% | 19.63% | 2.87% | 12.10% | 12.20% | 24.50% | 6.28% | 9.49% | 10.86% | 26.57% | 16.17% | 16.55% | 15.35% | 24.93% | 8.27% | 12.06% | 15.15% | 22.62% | 6.75% | 9.51% | 9.01% | 19.00% | 8.47% | 13.73% | 8.95% | 14.99% | 10.29% | 13.27% | 13.62% | 11.56% | 12.12% | 15.79% | 7.20% | 6.66% | 8.37% | -4.81% | 3.90% | -4.45% | -11.38% | -21.81% | -9.16% | -26.31% | -10.62% | 0.12% | -12.64% | 5.06% | -14.13% | -16.51% | -20.97% | 7.72% | -8.62% | -2.57% | -4.18% | 7.69% | -2.87% | 3.30% | 2.49% | 11.16% | 12.09% | -2.62% | -10.34% |
|
EBITDA Margin
|
| 15.27% | 12.87% | 36.22% | 10.14% | 23.81% | 16.32% | 19.63% | 3.52% | 12.10% | 7.83% | 24.04% | 16.05% | 11.75% | 16.35% | 25.77% | 18.02% | 17.14% | 11.22% | 24.93% | 8.27% | 12.06% | 15.15% | 22.62% | 6.75% | 9.51% | 9.01% | 19.00% | 8.47% | 13.73% | 8.95% | 14.99% | 10.29% | 13.27% | 13.62% | 11.56% | 12.12% | 15.79% | 7.20% | 6.66% | 8.37% | -4.81% | 3.90% | -4.45% | -11.38% | -21.81% | -9.16% | -26.31% | -10.62% | 0.12% | -12.64% | 5.06% | -14.13% | -16.51% | -20.97% | 7.72% | -8.62% | -2.57% | -4.18% | 7.69% | -2.87% | 3.30% | 2.49% | 11.16% | 12.09% | 1.42% | -10.34% |
|
Operating Margin
|
| 15.27% | 12.87% | 36.22% | 10.14% | 23.81% | 10.36% | 19.63% | 2.87% | 12.10% | 12.20% | 24.50% | 6.28% | 9.49% | 10.86% | 26.57% | 16.17% | 16.55% | 15.35% | 24.93% | 8.27% | 12.06% | 15.15% | 22.62% | 6.75% | 9.51% | 9.01% | 19.00% | 8.47% | 13.73% | 8.95% | 14.99% | 10.29% | 13.27% | 13.62% | 11.56% | 12.12% | 15.79% | 7.20% | 6.66% | 8.37% | -4.81% | 3.90% | -4.45% | -11.38% | -21.81% | -9.16% | -26.31% | -10.62% | 0.12% | -12.64% | 5.06% | -14.13% | -16.51% | -20.97% | 7.72% | -8.62% | -2.57% | -4.18% | 7.69% | -2.87% | 3.30% | 2.49% | 11.16% | 12.09% | -2.62% | -10.34% |
|
Net Margin
|
| 0.16% | -0.07% | 0.06% | -0.88% | 0.21% | 20.53% | 28.21% | 4.90% | 14.52% | 13.04% | 30.59% | 14.89% | 11.92% | 17.05% | 32.95% | 22.10% | 19.48% | 18.26% | 30.90% | 10.49% | 12.65% | 20.30% | 35.50% | 10.19% | -33.68% | 10.78% | 27.31% | -3.09% | 6.50% | 2.32% | 20.11% | 9.47% | 11.83% | 14.76% | 11.91% | 11.62% | 14.73% | 1.29% | 2.11% | 6.43% | -19.19% | 4.47% | -5.80% | -12.79% | -27.07% | -6.44% | -3.19% | -6.96% | 5,157.43% | 11,317.67% | 9,096.66% | 11,136.12% | 8,809.76% | 8,431.46% | 5,544.95% | 6,253.54% | 5,423.81% | -3.48% | 11.87% | -3.34% | -6.96% | 4.56% | 17.26% | 14.08% | 3.67% | 0.02% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.42% | -29.46% | 113.37% | -44.71% | 87.07% | 5.10% | 75.47% | -45.98% | | | | | 20.03% | -0.92% | 41.21% | -15.23% | 45.57% | -10.37% | 66.16% | -5.53% | 59.58% | -0.09% | 62.34% | -37.09% | 60.48% | -6.74% | 68.39% | -37.09% | -9.54% |
|
Inventory Average
|
| | -0.00B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | 0.03B | 0.12B | | | | | 11.25B | 26.66B | 30.51B | 15.11B | 28.91B | 61.65B | 62.26B | 29.54B | 40.53B | 81.68B | 90.20B | 101.45B | | | 134.99B | | |
|
Assets Average
|
| | | | | 0.21B | | | 0.27B | 0.28B | 0.31B | | | 0.33B | 0.35B | 0.39B | 0.43B | 0.44B | 0.59B | 0.74B | 0.78B | 0.80B | 0.86B | 0.96B | 1.02B | 1.07B | 1.26B | 1.48B | 1.64B | 1.79B | 2.06B | 2.26B | 2.41B | 2.83B | 3.43B | 3.63B | 3.44B | 3.58B | 4.42B | 4.91B | 5.33B | 5.75B | 6.07B | 6.63B | 7.97B | 10.68B | | | | | 2.54B | 0.00B | 0.00B | 2.36B | 2.36B | 0.00B | 0.00B | 2.47B | 2.47B | 0.01B | | | | | 2,959.80B | | |
|
Equity Average
|
| | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.00B | | 0.02B | | | 0.16B | | | | 0.19B | | | | 0.19B | | | | 0.26B | | | | 0.31B | | | | 0.44B | | | | 0.91B | | | | 1.87B | | | | 2.53B | | | | 2.81B | | | | 5.47B | | | | 4.03B | | | | 3.84B | | | | 3.66B | | | | 3,766.57B | | | 3,499.00B | | |
|
Asset Utilization Ratio
|
| | | | | 0.53 | | | 0.59 | 0.62 | 0.63 | | | 0.68 | 0.68 | 0.67 | 0.67 | 0.71 | 0.58 | 0.50 | 0.51 | 0.54 | 0.55 | 0.55 | 0.56 | 0.58 | 0.55 | 0.53 | 0.55 | 0.58 | 0.57 | 0.60 | 0.63 | 0.61 | 0.57 | 0.60 | 0.68 | 0.72 | 0.61 | 0.59 | 0.59 | 0.57 | 0.58 | 0.56 | 0.50 | 0.42 | | | | | 1.27 | 435.46 | 272.69 | 0.43 | 0.45 | 255.80 | 280.10 | 0.60 | 0.66 | 345.11 | | | | | 0.00 | | |
|
Interest Coverage Ratio
|
| | -63.93 | -627.46 | -157.30 | -0.00B | | | | | | | | | | | | | -45.13 | -16.17 | -4.70 | -7.93 | -10.58 | -20.86 | -5.11 | 1.27 | -9.31 | -19.32 | -5.82 | -9.05 | -5.51 | -17.66 | -11.42 | -18.38 | -19.40 | -20.44 | -17.49 | -19.96 | -15.51 | -28.90 | -25.38 | -2.09 | -9.87 | 16.01 | 46.94 | 39.27 | 39.99 | 131.99 | 59.54 | 0.04 | | | | | | | | | | | | | | | | 2.12 | 7.73 |
|
Debt to Equity
|
-0.01 | | 0.00 | | | 0.00 | | | | | | | | | | | | | | | | 0.72 | | | | 0.53 | | | | 0.34 | | | | 0.01 | | | | 0.08 | | | | 0.10 | | | | 0.49 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | | | 0.00 | | | | | | | | | | | | | | | | 0.29 | | | | 0.22 | | | | 0.12 | | | | 0.00 | | | | 0.06 | | | | 0.05 | | | | 0.21 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.27 | | | 0.71 | | | | 0.65 | | | | 0.61 | | | | 0.61 | | | | 0.41 | | | | 0.42 | | | | 0.37 | | | | 0.54 | | | | 0.68 | | | | 0.46 | | | | 0.43 | | | | 0.79 | | | | 0.81 | | | | 0.74 | | | | 0.00 | | | 0.59 | | |
|
Times Interest Earned
|
| | -63.93 | -627.46 | -157.30 | -0.00B | | | | | | | | | | | | | -45.13 | -16.17 | -4.70 | -7.93 | -10.58 | -20.86 | -5.11 | 1.27 | -9.31 | -19.32 | -5.82 | -9.05 | -5.51 | -17.66 | -11.42 | -18.38 | -19.40 | -20.44 | -17.49 | -19.96 | -15.51 | -28.90 | -25.38 | -2.09 | -9.87 | 16.01 | 46.94 | 39.27 | 39.99 | 131.99 | 59.54 | 0.04 | | | | | | | | | | | | | | | | 2.12 | 7.73 |
|
Enterprise Value
|
-0.03B | | -0.05B | | -0.18B | -0.17B | | -0.18B | -0.17B | -0.19B | -0.21B | | -0.24B | -0.19B | -0.23B | -0.27B | -0.31B | -0.27B | -0.58B | -0.53B | -0.53B | -0.47B | -0.59B | -0.51B | -0.56B | -0.46B | -0.73B | -0.52B | -0.64B | -0.66B | -1.12B | -0.91B | -1.31B | -1.48B | -1.93B | -1.65B | -1.61B | -1.47B | -1.92B | -1.54B | -2.73B | -2.19B | -2.95B | -2.83B | -5.10B | -5.94B | | -5.02B | | -2.74B | -1158.62B | -1329.40B | -1181.91B | -3.20B | -961.74B | -770.09B | -976.73B | -3.33B | -1221.85B | -1379.99B | -1606.64B | -1849.06B | -1.56B | -1708.67B | -1473.97B | -2.46B | -2.46B |
|
Return on Sales
|
| 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.21% | 0.28% | 0.05% | 0.15% | 0.13% | 0.31% | 0.15% | 0.12% | 0.17% | 0.33% | 0.22% | 0.19% | 0.19% | 0.31% | 0.10% | 0.13% | 0.20% | 0.35% | 0.10% | -0.32% | 0.13% | 0.27% | 0.11% | 0.18% | 0.13% | 0.20% | 0.14% | 0.16% | 0.18% | 0.15% | 0.15% | 0.21% | 0.08% | 0.07% | 0.11% | -0.16% | 0.07% | -0.04% | -0.12% | -0.27% | -0.06% | -0.04% | -0.07% | 0.04% | -0.08% | 0.11% | -0.13% | -0.12% | -0.16% | 0.06% | -0.04% | -0.08% | -0.03% | 0.12% | -0.03% | -0.07% | 0.05% | 0.17% | 0.14% | 0.04% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.17% | | | | 0.12% | 0.13% | | | 0.15% | 0.19% | 0.18% | 0.22% | 0.21% | 0.20% | 0.14% | | 0.12% | | 0.13% | 0.14% | 0.12% | 0.14% | 0.11% | 0.14% | 0.12% | 0.16% | 0.13% | 0.17% | 0.12% | 0.15% | 0.13% | 0.16% | 0.14% | 0.12% | 0.08% | 0.09% | 0.03% | 0.04% | 0.00% | -0.04% | -0.06% | | | | | 0.00% | 0.00% | 0.00% | -0.06% | 0.00% | 0.00% | 0.00% | -0.05% | 0.00% | 0.00% | | | | | 0.00% | | |
|
Return on Assets
|
| | | | | 0.00% | | | 0.09% | 0.11% | 0.10% | | | 0.12% | 0.13% | 0.14% | 0.15% | 0.17% | 0.14% | 0.12% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.04% | 0.04% | 0.04% | 0.04% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.11% | 0.12% | 0.09% | 0.07% | 0.07% | 0.01% | 0.01% | 0.00% | -0.03% | -0.04% | | | | | -0.05% | -7.58% | 1.16% | -0.02% | -0.03% | -17.93% | -14.88% | -0.03% | -0.02% | 1.34% | | | | | 0.00% | | |