|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.54B | 0.22B | 0.29B | 0.23B | 0.27B | 0.28B | 0.41B | 0.37B | 0.43B | 0.41B | 0.62B | 0.61B | 0.61B | 0.57B | 0.86B | 0.77B | 0.80B | 0.61B | 0.43B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.20B | 0.09B | 0.12B | 0.10B | 0.13B | 0.14B | 0.17B | 0.17B | -0.02B | 0.20B | 0.27B | 0.29B | 0.29B | 0.26B | 0.37B | 0.34B | 0.38B | 0.29B | 0.20B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.34B | 0.14B | 0.18B | 0.13B | 0.14B | 0.14B | 0.24B | 0.20B | 0.23B | 0.21B | 0.35B | 0.32B | 0.32B | 0.32B | 0.49B | 0.43B | 0.43B | 0.32B | 0.23B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | | 0.08B | 0.03B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.21B | 0.11B | 0.10B | 0.09B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.14B | 0.06B | 0.08B | 0.07B | 0.07B | 0.10B | 0.12B | 0.12B | 0.13B | 0.12B | 0.18B | 0.23B | 0.22B | 0.18B | 0.27B | 0.22B | 0.22B | 0.22B | 0.13B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.35B | 0.17B | 0.18B | 0.16B | 0.19B | 0.20B | 0.21B | 0.23B | 0.24B | 0.23B | 0.30B | 0.34B | 0.33B | 0.30B | 0.40B | 0.34B | 0.35B | 0.34B | 0.24B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 644.00B | -0.03B | 0.01B | -0.03B | -0.04B | -0.06B | 0.03B | -0.03B | 0.06B | -0.02B | 0.05B | -0.02B | -0.02B | 0.01B | 0.10B | 0.09B | 0.07B | -0.02B | -0.04B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 644.00B | -0.03B | 0.01B | -0.03B | -0.04B | -0.06B | 0.03B | -0.03B | 0.06B | -0.02B | 0.05B | -0.02B | -0.02B | 0.01B | 0.10B | 0.09B | 0.07B | -0.02B | -0.04B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.09B | | | | | | | 0.01B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.07B | 0.04B | 0.28B | 0.04B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | -0.03B | -0.03B | -0.03B | 0.00B | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.02B | | | | | | | 0.01B | 0.04B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 644.00B | -0.02B | 0.03B | -0.02B | -0.02B | -0.03B | 0.03B | -0.03B | 0.06B | -0.02B | 0.05B | -0.02B | -0.02B | 0.02B | 0.10B | 0.09B | 0.07B | 0.01B | 0.01B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | -0.02B | 0.02B | -0.00B | -0.03B | 0.00B | -0.01B | -0.01B | -0.05B | -0.02B | -0.08B | -0.01B | -0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.11B | -0.04B | -0.00B | -0.05B | -0.04B | 0.05B | 0.04B | -0.02B | 0.03B | 0.01B | 0.06B | 0.02B | -0.01B | 0.03B | 0.12B | 0.13B | 0.24B | 0.03B | 0.04B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.89B | 25.38B | 26.72B | 25.94B | 23.73B | 23.27B | 22.82B | 23.37B | 23.33B | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 644.03B | -0.01B | 0.03B | -0.01B | -0.01B | -0.03B | 0.02B | -0.02B | 0.04B | -0.01B | 0.07B | -0.02B | -0.00B | 0.03B | 0.15B | 0.11B | 0.15B | 0.02B | 0.02B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 644.03B | -0.01B | 0.03B | -0.01B | -0.01B | -0.03B | 0.02B | -0.02B | 0.04B | -0.01B | 0.07B | -0.02B | -0.00B | 0.03B | 0.15B | 0.11B | 0.15B | 0.02B | 0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 671.92B | 25.36B | 26.75B | 25.93B | 23.72B | 23.24B | 22.84B | 23.36B | 23.37B | -0.01B | 0.07B | -0.02B | -0.00B | 0.03B | 0.15B | 0.11B | 0.15B | 0.02B | 0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 671.92B | 25.36B | 26.75B | 25.93B | 23.72B | 23.24B | 22.84B | 23.36B | 23.37B | -0.01B | 0.07B | -0.02B | -0.00B | 0.03B | 0.15B | 0.11B | 0.15B | 0.02B | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.50 | -0.20 | | 0.24 | -0.19 | 0.21 | 0.19 | -0.12 | -0.17 | 0.06 | 0.28 | 0.11 | -0.04 | 0.15 | 0.65 | 0.71 | 1.33 | 0.14 | 0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46 | -0.50 | -0.20 | | -0.24 | -0.19 | -0.21 | 0.19 | -0.12 | 0.13 | 0.06 | 0.28 | 0.11 | -0.04 | 0.15 | 0.64 | 0.70 | 1.31 | 0.13 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 644.00B | -0.03B | 0.01B | -0.03B | -0.04B | -0.06B | 0.03B | -0.03B | 0.06B | -0.02B | 0.05B | -0.02B | -0.02B | 0.01B | 0.10B | 0.09B | 0.07B | 0.01B | -0.04B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | | | | | | | | | | | | | | | | | -0.01B | -0.01B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.23% | 0.00% | 15.18% | -16.41% | 16.30% | 42.94% | 10.11% | 29.12% | 47.98% | 38.78% | 13.72% | -53.50% | -21.52% | 87.24% | -73.09% | -52.35% | -16.44% | -106.18% | -165.46% | -115.72% |