|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.15M | 224.04M | 294.06M | 232.68M | 268.99M | 275.44M | 411.93M | 373.51M | 429.56M | 414.19M | 619.36M | 606.45M | 610.24M | 575.00M | 861.35M | 770.17M | 802.39M | 758.38M | 610.24M | 429.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.08M | 88.56M | 117.13M | 102.95M | 127.71M | 139.51M | 169.38M | 173.18M | 202.24M | 200.01M | 270.63M | 286.69M | 292.65M | 259.57M | 370.34M | 338.36M | 375.16M | 320.18M | 292.65M | 202.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.07M | 135.49M | 176.93M | 129.73M | 141.27M | 135.93M | 242.55M | 200.33M | 227.32M | 214.18M | 348.73M | 319.76M | 317.59M | 315.43M | 491.01M | 431.81M | 427.23M | 438.20M | 317.59M | 227.32M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.47M | 60.04M | 78.09M | 70.40M | 74.51M | 97.66M | 116.27M | 121.98M | 125.95M | 122.43M | 181.90M | 226.44M | 217.98M | 180.77M | 267.29M | 220.06M | 220.93M | 172.03M | 217.98M | 125.95M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.11M | 111.45M | 97.21M | 92.97M | 112.16M | 104.92M | 97.11M | 110.68M | 100.80M | 109.68M | 119.50M | 110.75M | 115.63M | 120.31M | 129.11M | 118.62M | 133.83M | 128.97M | 118.18M | 117.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.61M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.20M | 171.49M | 175.29M | 163.37M | 186.68M | 202.58M | 213.37M | 232.66M | 226.74M | 232.11M | 301.40M | 337.19M | 333.61M | 301.08M | 396.39M | 338.68M | 354.76M | 301.00M | 336.16M | 243.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -28.32M | 14.89M | -32.88M | -44.42M | -57.77M | 31.79M | -32.19M | -11.06M | -17.33M | 47.62M | -17.43M | -16.02M | 14.35M | 96.10M | 93.12M | 72.47M | 137.20M | -16.02M | -44.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -28.32M | 14.89M | -32.88M | -44.42M | -57.77M | 31.79M | -32.19M | -11.06M | -17.33M | 47.62M | -17.43M | -16.02M | 14.35M | 96.10M | 93.12M | 72.47M | 137.20M | -16.02M | -44.42M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55M | | | | | | | | | | | | | | | | 0.13M | 0.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -26.79M | -25.71M | -32.02M | 2.11M | -6.84M | 5.03M | 13.32M | 37.26M | 18.21M | 16.90M | 15.51M | 14.32M | 9.47M | 11.75M | 10.83M | 9.75M | 405.21M | 20.50M | 37.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -2.86M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -30.72M | 12.30M | -36.43M | -47.21M | -60.18M | 29.71M | -34.68M | -112.83M | -17.33M | 45.83M | -18.70M | -151.75M | 14.35M | 95.59M | 92.74M | -93.47M | 137.20M | 8.44M | 9.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.87M | -2.32M | -4.49M | -2.76M | -10.45M | -3.52M | 10.02M | -15.37M | 24.25M | -2.29M | -25.64M | | -13.97M | -11.08M | -51.08M | | -76.95M | -143.66M | -13.97M | -10.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.85M | 42.91M | -0.79M | -51.62M | -36.59M | -45.04M | 37.90M | -23.95M | -34.65M | 11.30M | 57.34M | 23.03M | 7.31M | 31.21M | 124.03M | 130.52M | 244.79M | 407.93M | 27.51M | 39.42M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.29M | -42.05M | 4.56M | -49.14M | -23.09M | -41.64M | 27.04M | -1.05M | | 14.58M | | 22.21M | 11.77M | | | 146.04M | 320.90M | | 33.14M | 33.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.92M | 0.07M | 0.04M | -2.83M | 0.19M | 0.07M | 0.13M | -0.95M | 0.11M | 0.09M | 0.04M | 0.09M | 0.07M | 0.06M | 0.08M | 0.40M | 0.08M | 0.18M | -2.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.38M | -28.40M | 16.79M | -33.67M | -36.75M | -56.66M | 19.69M | -19.31M | -137.08M | -15.04M | 71.46M | -18.70M | -137.78M | 25.42M | 146.67M | 92.74M | -16.52M | 280.86M | 22.42M | 19.48M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.87M | | | | | | 10.02M | -15.37M | | | -25.64M | 3.58M | | | | -15.31M | | | 80.45M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -28.40M | 16.79M | -33.67M | -36.75M | -56.66M | 29.71M | -34.68M | -137.08M | -15.04M | 45.83M | -15.12M | -137.78M | 25.42M | 146.67M | 77.43M | -16.52M | 280.86M | 102.87M | 0.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -28.40M | | -33.67M | -36.75M | -70.00 | 60.00 | -40.00 | -137.08M | 20.00 | 90.00 | 40.00 | -10.00 | 50.00 | 210.00 | 230.00 | 440.00 | 730.00 | 40.00 | -60.00 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -28.40M | | -33.67M | -36.75M | -70.00 | 60.00 | -40.00 | -137.08M | 20.00 | 90.00 | 40.00 | -10.00 | 50.00 | 210.00 | 230.00 | 440.00 | 730.00 | 40.00 | -60.00 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.13 | | -0.16 | -0.17 | 0.00 | 0.00 | 0.00 | -0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.13 | | -0.16 | -0.17 | 0.00 | 0.00 | 0.00 | -0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.83M | 215.06M | 213.34M | 212.77M | 212.58M | 211.32M | 205.94M | 204.02M | 203.30M | 201.57M | 201.77M | 201.91M | 201.96M | 201.98M | 195.91M | 192.32M | 190.42M | 184.40M | 26.02M | 199.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.83M | 215.06M | 213.34M | 212.77M | 212.58M | 211.32M | 205.94M | 204.02M | 203.30M | 205.38M | 205.17M | 205.09M | 205.22M | 204.88M | 198.69M | 194.99M | 192.93M | 186.29M | 26.11M | 200.67M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.48M | 645.19M | 640.02M | 638.31M | 637.73M | 633.96M | 617.83M | 612.06M | 609.91M | 604.70M | 605.31M | 605.72M | 605.89M | 605.94M | 587.72M | 576.95M | 571.26M | 553.19M | 78.06M | 597.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | -28.32M | 14.89M | -32.88M | -44.42M | -57.77M | 31.79M | -32.19M | -11.06M | -17.33M | 47.62M | -17.43M | -16.02M | 14.35M | 96.10M | 93.12M | 72.47M | 137.20M | -16.02M | -44.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 2.39M | 2.59M | 3.55M | 2.79M | 2.41M | 2.08M | 2.50M | 101.77M | | 1.79M | 1.27M | 135.74M | | 0.50M | 0.39M | 165.94M | | -7.57M | 2.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,903.56% | 7.54% | -36.47% | 7.56% | 22.14% | 5.85% | 33.72% | 44.33% | -21.50% | 13.24% | -55.94% | | 9.21% | -77.22% | -53.43% | | 82.33% | -104.70% | -165.46% | -115.72% |