|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 0.76B | 2,517,066.00B | 2,125,462.00B | 2,308,232.00B | 2.02B | 2.43B | 2.48B | 2,522,368.00B | 0.17B | 2.58B | 2.38B | 0.00B | 1,991,731.00B | 1,558,386.00B | 1.78B | 2.49B | 0.00B | 2.46B | 2.46B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 0.34B | 1,156.10B | 1,327.28B | 1,179.60B | 1.15B | 959.31B | 767.61B | 974.21B | 0.14B | 1,195.98B | 1,368.45B | 1,595.03B | 1,847.12B | | 1,706.60B | 1,471.12B | 1,715.45B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02B | 1.10B | 2,518,222.10B | 2,126,789.27B | 2,309,411.60B | 3.17B | 961.74B | 770.09B | 2,523,342.21B | 0.30B | 1,198.56B | 1,370.83B | 1,595.03B | 1,993,578.12B | 1,558,386.00B | 1,708.38B | 1,473.60B | 1,715.45B | 2.46B | 2.46B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.09B | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.55B | 0.32B | 0.39B | 0.02B | 0.41B | 0.40B | 0.40B | 0.02B | 0.38B | 0.39B | 0.39B | 0.04B | | 0.03B | 0.03B | 0.05B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.06B | | | | 0.08B | | | | 0.13B | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 22.48B | 30.83B | 30.18B | 0.02B | 57.79B | 65.50B | 59.01B | 0.07B | 80.98B | 82.37B | 98.02B | 104.88B | | 133.02B | 136.95B | 143.33B | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.01B | 146.17B | 141.39B | 134.80B | 0.01B | 136.04B | 163.54B | 182.32B | 0.00B | 153.16B | 167.54B | 207.94B | 215.78B | | 264.31B | 252.07B | 232.87B | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.31B | 3.63B | 3,596.70B | 3,466.91B | 3,503.28B | 3.47B | 3,447.18B | 3,370.68B | 3,643.84B | 3.70B | 3,930.60B | 3,955.71B | 4,448.75B | 4,126.92B | | 3,852.13B | 4,311.61B | 3,843.12B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 217.71B | 204.75B | 197.21B | 190.65B | 193.88B | 188.00B | 183.14B | 185.25B | 189.05B | 186.86B | | 184.94B | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.28B | 258.00B | 262.61B | 272.64B | 0.29B | 297.38B | 318.04B | 376.10B | 0.41B | 438.67B | 463.60B | 460.57B | 472.37B | | 499.83B | 495.20B | 500.71B | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.41B | 342.53B | 464.47B | 467.26B | 0.45B | 464.26B | 418.58B | 374.37B | 0.28B | 279.85B | 299.33B | 276.25B | 305.11B | | 367.11B | 371.95B | 828.25B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.00B | | | 0.16B | 0.16B | | | | | | | | 0.15B | | 45.70B | 45.70B | 45.55B | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 1.22B | 0.82B | 0.56B | 0.00B | 0.39B | 2.75B | 2.43B | 189.05B | 1.64B | 1.85B | 0.96B | 0.39B | | 48.38B | 47.17B | 45.98B | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.00B | 1.22B | 0.82B | 0.72B | 0.16B | 0.39B | 2.75B | 2.43B | 189.05B | 1.64B | 1.85B | 0.96B | 0.55B | | 94.09B | 92.87B | 91.52B | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 3.19B | 3.20B | 3.42B | 0.01B | 6.68B | 2.83B | 2.72B | 0.00B | 4.94B | 4.06B | 5.17B | 3.49B | | 1.74B | 1.47B | 3.17B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.29B | 2.93B | 2.63B | 4.69B | 0.01B | 6.40B | 5.92B | 12.68B | 0.02B | 21.60B | 25.59B | 28.05B | 27.84B | | 28.19B | 30.74B | 37.22B | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 1.45B | -3596.69B | -3466.91B | -3503.28B | 1.26B | -3447.18B | -3370.67B | -3643.83B | 1.23B | -3930.59B | -3955.71B | -4448.75B | -4121.42B | | -3852.13B | -4311.61B | -3843.12B | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.28B | 5.08B | 0.00B | 0.00B | 0.00B | 4.72B | 0.00B | 0.00B | 0.00B | 4.93B | 0.01B | 0.01B | 0.01B | 5.50B | | | | | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.09B | | | | 0.06B | | | | 0.13B | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35B | 55.23B | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.09B | | | | 0.06B | | | | 0.13B | | 6.35B | 55.23B | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.28B | | | | 0.29B | | | | 0.58B | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.03B | | | | 0.01B | | | | 0.09B | | 0.09B | 0.09B | 0.10B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.07B | 44.17B | 39.95B | 41.33B | 0.04B | 45.68B | 47.61B | 58.18B | 0.06B | 72.27B | 79.58B | 82.51B | 88.45B | | 103.78B | 104.32B | 109.39B | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 38.40B | | | 0.05B | | | | 0.05B | | | | 0.07B | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.19B | 227.34B | 177.53B | 270.11B | 0.23B | 380.09B | 313.61B | 482.37B | 0.40B | 613.47B | 485.39B | 780.91B | 624.27B | | 777.67B | 1,110.71B | 832.84B | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95B | 0.90B | 822.78B | 754.99B | 855.47B | 0.78B | 959.38B | 861.77B | 1,131.22B | 1.08B | 1,338.00B | 1,294.04B | 1,733.31B | 1,441.35B | | 1,688.87B | 2,081.96B | 1,767.19B | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.69B | 0.00B | 7.58B | 11.77B | 25.29B | 0.03B | 28.44B | 32.17B | 44.71B | 46.95B | | 44.98B | 52.05B | 49.35B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | -0.02B | | | | -0.02B | -23.29B | -9.16B | -9.03B | -0.17B | | -0.29B | -0.36B | -0.75B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 3.37B | 4.11B | 3.32B | 0.00B | 1.98B | 2.08B | 2.11B | 0.00B | 2.25B | 3.66B | 4.04B | 3.47B | | 13.74B | 13.91B | 67.98B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.18B | 133.75B | 120.57B | 118.06B | 0.12B | 119.16B | 124.98B | 156.28B | 0.18B | 273.46B | 262.36B | 243.35B | 244.90B | | 269.55B | 273.04B | 278.08B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.11B | | | | 0.19B | | | | 0.19B | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | 1.08B | 0.00B | 0.00B | 0.00B | 0.90B | 0.00B | 0.00B | 0.00B | 1.29B | 0.00B | 0.00B | 0.00B | 1.74B | | 2,017.14B | 2,420.95B | 2,162.60B | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.00B | 3,900.61B | 3,865.83B | 3,805.23B | 3.82B | 3,649.41B | 3,604.62B | 3,621.80B | 3.66B | 3,683.97B | 3,757.86B | 3,772.69B | 3,766.57B | | 3,435.79B | 3,499.00B | 3,774.44B | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | | | | 3.82B | | | | 3.66B | | | | 3.77B | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.28B | 5.08B | 0.00B | 0.00B | 0.00B | 4.72B | 0.00B | 0.00B | 0.00B | 4.93B | 0.01B | 0.01B | 0.01B | 5.50B | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | -588.00B | -588.05B | -636.89B | -0.69B | -730.17B | -691.30B | -714.13B | -0.07B | -682.76B | -624.79B | -601.60B | -624.08B | | -466.40B | -334.54B | -130.43B | 0.00B | |