|
Cash & Equivalents (Quarter)
|
0.17B | 0.19B | 0.19B | 0.27B | 0.47B | 0.43B | 0.00B | 0.01B | 1.25B | 0.03B | 3.24B | 0.76B | 0.13B | 0.17B | 1.77B |
|
Short-term Investments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.23B | 0.79B | 0.27B | 0.35B | 1.93B | 0.34B | 0.08B | 1.09B | 0.45B |
|
Cash & Current Investments (Quarter)
|
0.17B | 0.19B | 0.19B | 0.27B | 0.47B | 0.46B | 0.23B | 0.79B | 1.52B | 0.37B | 5.17B | 1.10B | 0.21B | 1.26B | 2.22B |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.02B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.09B |
|
Receivables - Other (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | 0.02B | 0.05B | 0.06B | 0.03B | 0.03B | 0.06B | 0.08B | 0.10B |
|
Inventory (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.06B | 0.20B | 0.02B | 0.04B | 0.07B | 0.04B |
|
Current Deferred Tax Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.00B | 0.00B | 0.01B | 0.00B | 0.04B | 0.00B | 0.00B | 0.13B | 0.05B | 0.21B | 0.03B | 0.01B | 0.00B | 0.00B | 0.05B |
|
Current Assets (Quarter)
|
0.21B | 0.21B | 0.23B | 0.30B | 0.54B | 0.52B | 0.87B | 1.66B | 1.75B | 2.50B | 8.16B | 3.63B | 3.47B | 3.70B | 4.13B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01B | 0.08B | 0.08B | 0.08B | 0.09B | 0.11B | 0.15B | 0.25B | 0.29B | 0.37B | 0.51B | 0.28B | 0.29B | 0.41B | 0.47B |
|
Long-Term Investments (Quarter)
|
| | 0.01B | 0.03B | 0.10B | 0.27B | 0.35B | 0.60B | 0.85B | 0.57B | 0.67B | 0.41B | 0.45B | 0.28B | 0.31B |
|
Goodwill (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.09B | 0.27B | 0.01B | 0.04B | 0.41B | 0.45B | 0.00B | | | |
|
Intangibles (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.04B | 0.07B | 0.06B | 0.07B | 0.00B | 0.00B | 0.00B | |
|
Goodwill & Intangibles (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.10B | 0.31B | 0.06B | 0.12B | 0.47B | 0.52B | 0.01B | 0.00B | 0.00B | |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.08B | 0.32B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.27B | 0.07B | 0.02B | 0.29B | 0.01B | 0.02B | 0.02B |
|
Non-Current Assets (Quarter)
|
0.01B | 0.08B | 0.09B | 0.13B | 0.23B | 0.55B | 0.96B | 1.39B | 1.99B | 3.08B | 3.96B | 1.45B | 1.26B | 1.23B | 1.38B |
|
Assets (Quarter)
|
0.22B | 0.29B | 0.32B | 0.43B | 0.77B | 1.06B | 1.83B | 3.05B | 3.74B | 5.57B | 12.11B | 5.08B | 4.72B | 4.93B | 5.50B |
|
Accounts Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.06B | 0.11B | 0.12B | 0.35B | 0.09B | 0.06B | 0.13B | 0.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.21B | | | | | | |
|
Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.06B | 0.32B | 0.12B | 0.35B | 0.09B | 0.06B | 0.13B | 0.15B |
|
Accumulated Expenses (Quarter)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.07B | 0.12B | 0.23B | 0.37B | 0.00B | 0.91B | 0.56B | 0.28B | 0.49B | 0.31B |
|
Other Accumulated Expenses (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.05B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.27B | 0.00B | 0.00B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.30B | 0.38B | 0.07B | 0.04B | 0.06B | 0.09B |
|
Current Taxes (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | | | 0.05B | 0.07B | 0.05B | 0.05B | 0.05B | 0.07B |
|
Current Deferred Revenue (Quarter)
|
0.05B | 0.09B | 0.10B | 0.13B | 0.18B | 0.28B | 0.50B | 0.82B | 0.44B | 0.78B | 1.42B | 0.19B | 0.23B | 0.43B | 0.67B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.06B | 0.10B | 0.12B | 0.17B | 0.23B | 0.38B | 0.67B | 1.13B | 1.18B | 1.81B | 3.37B | 0.90B | 0.78B | 1.08B | 1.44B |
|
Non-Current Debt (Quarter)
|
| | | | 0.23B | | 0.23B | 0.00B | 0.00B | 0.26B | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.03B | 0.05B |
|
Minority Interest (Quarter)
|
| | | | 0.00B | 0.00B | 0.04B | 0.02B | 0.05B | 0.03B | 0.00B | -0.03B | -0.02B | -0.02B | -0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.95B | 1.19B | 0.18B | 0.12B | 0.18B | 0.24B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.01B | 0.00B | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.23B | 0.45B | 0.24B | 0.02B | 0.89B | 1.16B | 0.16B | 0.11B | 0.19B | 0.19B |
|
Total Liabilities (Quarter)
|
0.06B | 0.10B | 0.12B | 0.17B | 0.46B | 0.62B | 1.15B | 1.41B | 1.20B | 3.03B | 6.91B | 1.08B | 0.90B | 1.29B | 1.74B |
|
Total Debt (Quarter)
|
0.00B | | | | 0.23B | 0.00B | 0.23B | 0.00B | 0.01B | 0.27B | 0.27B | 0.00B | 0.00B | | |
|
Common Equity (Quarter)
|
0.16B | 0.19B | 0.19B | 0.26B | 0.31B | 0.44B | 0.68B | 1.64B | 2.53B | 2.54B | 5.20B | 4.00B | 3.82B | 3.64B | 3.77B |
|
Shareholder's Equity (Quarter)
|
0.16B | 0.19B | 0.19B | 0.26B | 0.31B | 0.44B | 0.68B | 1.64B | 2.53B | 2.54B | 5.20B | 4.00B | 3.82B | 3.66B | 3.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.22B | 0.29B | 0.32B | 0.43B | 0.77B | 1.06B | 1.83B | 3.05B | 3.74B | 5.57B | 12.11B | 5.08B | 4.72B | 4.93B | 5.50B |
|
Treasury Shares (Quarter)
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | |
|
Retained Earnings (Quarter)
|
0.03B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.06B | 0.13B | 0.02B | 0.79B | 0.62B | 0.06B | -0.69B | -0.07B | -0.08B |