|
Cash & Equivalents
|
0.03B | 0.05B | 0.18B | 0.17B | 0.18B | 0.17B | 0.19B | 0.21B | 0.23B | 0.19B | 0.23B | 0.27B | 0.30B | 0.27B | 0.58B | 0.53B | 0.53B | 0.47B | 0.58B | 0.51B | 0.56B | 0.43B | 0.68B | 0.50B | 0.58B | 0.47B | 0.72B | 0.43B | 1.13B | 0.71B | 0.92B | 0.82B | 1.25B | 1.25B | 1.58B | 1.29B | 2.36B | 1.87B | 2.36B | 2.25B | 4.23B | 3.24B | 3.38B | 1.64B | 2.52B | 2.13B | 2.31B | 2.02B | 2.43B | 2.48B | 2.52B | 2.21B | 2.58B | 2.38B | 2.59B | 1.77B | 1.56B | 1.78B | 2.49B | 2.46B | 2.46B |
|
Short-term Investments
|
| 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.03B | 0.05B | 0.06B | 0.06B | 0.23B | 0.40B | 0.51B | 0.18B | 0.79B | 1.00B | 0.83B | 0.36B | 0.27B | 0.34B | 0.25B | 0.37B | 0.35B | 0.59B | 0.58B | 0.86B | 2.69B | 1.65B | 1.07B | 1,156.10B | 1,327.28B | 1,179.60B | 1.15B | 959.31B | 767.61B | 974.21B | 1.09B | 1,195.98B | 1,368.45B | 1,595.03B | 1,847.12B | | 1,706.60B | 1,471.12B | | |
|
Cash & Current Investments
|
0.03B | 0.05B | 0.18B | 0.17B | 0.18B | 0.17B | 0.19B | 0.21B | 0.24B | 0.19B | 0.23B | 0.27B | 0.31B | 0.27B | 0.58B | 0.53B | 0.53B | 0.47B | 0.59B | 0.51B | 0.56B | 0.46B | 0.73B | 0.56B | 0.64B | 0.70B | 1.12B | 0.95B | 1.31B | 1.50B | 1.93B | 1.65B | 1.61B | 1.52B | 1.92B | 1.54B | 2.73B | 2.22B | 2.95B | 2.83B | 5.10B | 5.94B | 5.02B | 2.71B | 1,158.62B | 1,329.40B | 1,181.91B | 3.17B | 961.74B | 770.09B | 976.73B | 3.30B | 1,198.56B | 1,370.83B | 1,597.62B | 1,848.89B | 1.56B | 1,708.38B | 1,473.60B | 2.46B | 2.46B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.05B | | | | 0.04B | | | | 0.03B | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.09B | | | | | |
|
Receivables - Other
|
| | | | | | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.01B | 0.55B | 0.32B | 0.39B | 0.02B | 0.41B | 0.40B | 0.40B | 0.02B | 0.38B | 0.39B | 0.39B | 0.04B | | 0.03B | 0.03B | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.06B | | | | 0.06B | | | | 0.07B | | 0.03B | | | | 0.06B | | | | 0.08B | | | | 0.13B | | | | | |
|
Inventory
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.02B | 0.06B | 0.03B | 0.03B | 0.03B | 0.20B | 0.03B | 0.02B | 22.48B | 30.83B | 30.18B | 0.04B | 57.79B | 65.50B | 59.01B | 0.07B | 80.98B | 82.37B | 98.02B | 104.88B | | 133.02B | 136.95B | | |
|
Current Deferred Tax Assets
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.07B | 0.08B | 0.16B | 0.14B | 0.15B | 0.11B | 0.13B | 0.26B | 0.17B | 0.18B | 0.20B | 0.20B | 0.21B | 0.24B | 0.21B | 0.19B | 0.27B | 0.26B | 0.40B | 0.26B | 0.12B | 146.17B | 141.39B | 134.80B | 0.13B | 136.04B | 163.54B | 182.32B | 0.16B | 153.16B | 167.54B | 207.94B | 215.78B | | 264.31B | 252.07B | | |
|
Current Assets
|
| 0.06B | 0.18B | 0.21B | 0.25B | 0.19B | 0.21B | 0.24B | 0.27B | 0.23B | 0.29B | 0.31B | 0.36B | 0.30B | 0.62B | 0.58B | 0.61B | 0.54B | 0.69B | 0.58B | 0.63B | 0.52B | 0.79B | 0.64B | 0.76B | 0.87B | 1.28B | 1.11B | 1.45B | 1.66B | 2.22B | 1.85B | 1.82B | 1.75B | 2.15B | 1.79B | 3.01B | 2.50B | 3.18B | 3.12B | 5.43B | 8.16B | 7.31B | 3.63B | 3,596.70B | 3,466.91B | 3,503.28B | 3.47B | 3,447.18B | 3,370.68B | 3,643.84B | 3.70B | 3,930.60B | 3,955.71B | 4,448.75B | 4,126.92B | | 3,852.13B | 4,311.61B | | |
|
Property, Plant & Equipment (Net)
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.15B | 0.18B | 0.22B | 0.23B | 0.25B | 0.26B | 0.27B | 0.27B | 0.29B | 0.30B | 0.31B | 0.33B | 0.37B | 0.40B | 0.45B | 0.48B | 0.51B | 0.39B | 0.28B | 258.00B | 262.61B | 272.64B | 0.29B | 297.38B | 318.04B | 376.10B | 0.41B | 438.67B | 463.60B | 460.57B | 472.37B | | 499.83B | 495.20B | | |
|
Long-Term Investments
|
| | | | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.08B | 0.10B | 0.11B | 0.19B | 0.23B | 0.27B | 0.39B | 0.35B | 0.33B | 0.35B | 0.36B | 0.38B | 0.42B | 0.60B | 0.78B | 0.81B | 0.75B | 0.85B | 0.74B | 0.67B | 0.58B | 0.57B | 0.60B | 0.62B | 0.62B | 0.67B | 0.56B | 0.41B | 342.53B | 464.47B | 467.26B | 0.45B | 464.26B | 418.58B | 374.37B | 0.28B | 279.85B | 299.33B | 276.25B | 305.11B | | 367.11B | 371.95B | | |
|
Goodwill
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.09B | 0.21B | 0.05B | 0.27B | 0.27B | 0.29B | 0.29B | 0.01B | 0.29B | 0.28B | 0.31B | 0.04B | 0.41B | 0.40B | 0.41B | 0.41B | 0.54B | 0.55B | 0.52B | 0.59B | 0.06B | 0.00B | | | 0.16B | 0.16B | | | | | | | | 0.15B | | 45.70B | 45.70B | | |
|
Intangibles
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.02B | 0.00B | 1.22B | 0.82B | 0.56B | 0.00B | 0.39B | 2.75B | 2.43B | 189.05B | 1.64B | 1.85B | 0.96B | 0.39B | | 48.38B | 47.17B | | |
|
Goodwill & Intangibles
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.10B | 0.10B | 0.25B | 0.09B | 0.31B | 0.31B | 0.33B | 0.32B | 0.06B | 0.35B | 0.34B | 0.37B | 0.12B | 0.48B | 0.47B | 0.47B | 0.47B | 0.62B | 0.62B | 0.59B | 0.66B | 0.08B | 0.01B | 1.22B | 0.82B | 0.72B | 0.16B | 0.39B | 2.75B | 2.43B | 189.05B | 1.64B | 1.85B | 0.96B | 0.55B | | 94.09B | 92.87B | | |
|
Long-Term Deferred Tax
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.08B | 0.08B | 0.09B | 0.15B | 0.21B | 0.32B | 0.02B | 0.01B | 3.19B | 3.20B | 3.42B | 0.01B | 6.68B | 2.83B | 2.72B | 0.00B | 4.94B | 4.06B | 5.17B | 3.49B | | 1.74B | 1.47B | | |
|
Other Non-Current Assets
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.07B | 0.03B | 0.02B | 0.10B | 0.18B | 0.10B | 0.10B | 0.11B | 0.11B | 0.14B | 0.12B | 0.10B | 0.14B | 0.27B | 0.25B | 0.07B | 0.07B | 0.09B | 0.06B | 0.06B | 0.06B | 0.10B | 0.03B | 0.29B | 2.93B | 2.63B | 4.69B | 0.15B | 6.40B | 5.92B | 12.68B | 0.08B | 21.60B | 25.59B | 28.05B | 27.84B | | 28.19B | 30.74B | | |
|
Non-Current Assets
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.13B | 0.13B | 0.16B | 0.22B | 0.23B | 0.27B | 0.38B | 0.45B | 0.55B | 0.66B | 0.87B | 0.99B | 0.96B | 1.02B | 1.10B | 1.16B | 1.39B | 1.59B | 1.61B | 1.61B | 1.99B | 2.96B | 2.94B | 2.93B | 3.08B | 3.39B | 3.58B | 3.82B | 3.96B | 2.98B | 1.45B | -3596.69B | -3466.91B | -3503.28B | 1.26B | -3447.18B | -3370.67B | -3643.83B | 1.23B | -3930.59B | -3955.71B | -4448.75B | 5,498,940.08B | | -3852.13B | 1,607.97B | | |
|
Assets
|
| 0.07B | 0.20B | 0.22B | 0.27B | 0.28B | 0.29B | 0.32B | 0.35B | 0.32B | 0.38B | 0.40B | 0.45B | 0.43B | 0.75B | 0.74B | 0.83B | 0.77B | 0.96B | 0.96B | 1.08B | 1.06B | 1.45B | 1.51B | 1.76B | 1.83B | 2.30B | 2.21B | 2.60B | 3.05B | 3.81B | 3.46B | 3.43B | 3.74B | 5.10B | 4.73B | 5.94B | 5.57B | 6.57B | 6.70B | 9.24B | 12.11B | 10.28B | 5.08B | 0.00B | 0.00B | 0.00B | 4.72B | 0.00B | 0.00B | 0.00B | 4.93B | 0.01B | 0.01B | | 5,503,067.00B | | 0.01B | 5,919.59B | | |
|
Accounts Payables
|
| 0.00B | | -0.00B | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.06B | | | | 0.11B | 0.08B | 0.11B | 0.15B | 0.12B | | | | 0.35B | 0.17B | 0.09B | | | | 0.06B | | | | 0.13B | | | | | | 157.37B | 161.09B | | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.21B | | | | | | | | | | | | | | | | | | | | 6.35B | 55.23B | | | | | | |
|
Dividends payables
|
| | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.00B | | -0.00B | | | 0.00B | | 0.04B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.07B | | | | 0.32B | 0.08B | 0.11B | 0.15B | 0.12B | | | | 0.35B | 0.17B | 0.09B | | | | 0.06B | | | | 0.13B | | 6.35B | 55.23B | | | 157.37B | 161.09B | | |
|
Accumulated Expenses
|
| | | 0.01B | | | 0.02B | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.07B | | | | 0.12B | | | | 0.23B | | | | 0.37B | | | | 0.55B | | | | 0.91B | | 0.56B | | | | 0.45B | | | | 0.49B | | | | 0.58B | | | | | |
|
Other Accumulated Expenses
|
| | | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.05B | | 0.05B | | | | 0.03B | | | | 0.01B | | | | 0.09B | | 0.09B | 0.09B | | |
|
Short term Debt
|
-0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.21B | | | | 0.00B | | | | 0.27B | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.38B | 0.39B | 0.07B | 44.17B | 39.95B | 41.33B | 0.04B | 45.68B | 47.61B | 58.18B | 0.06B | 72.27B | 79.58B | 82.51B | 88.45B | | 103.78B | 104.32B | | |
|
Current Taxes
|
0.00B | -0.00B | | 0.00B | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | 0.05B | | | | 0.07B | 0.04B | 0.05B | 38.40B | | | 0.05B | | | | 0.05B | | | | 0.07B | | | | | |
|
Current Deferred Revenue
|
0.01B | 0.01B | | 0.02B | | | 0.09B | | | 0.10B | | | | 0.13B | | | | 0.18B | | | | 0.28B | | | | 0.50B | | | | 0.82B | | | | 0.44B | | | | 0.78B | | | | 1.42B | 1.11B | 0.19B | 227.34B | 177.53B | 270.11B | 0.24B | 380.09B | 313.61B | 482.37B | 0.43B | 613.47B | 485.39B | 780.91B | 624.27B | | 777.67B | 1,110.71B | | |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.04B | 0.05B | 0.06B | | | 0.10B | 0.13B | 0.17B | 0.12B | 0.18B | 0.17B | 0.21B | 0.17B | 0.27B | 0.23B | | 0.23B | | 0.33B | 0.44B | 0.38B | 0.66B | 0.60B | 0.84B | 0.67B | 1.13B | 0.98B | 1.34B | 1.13B | 1.74B | 1.57B | 1.61B | 1.18B | 1.68B | 1.34B | 2.19B | 1.81B | 2.61B | 2.62B | 3.46B | 3.37B | 4.95B | 0.90B | 822.78B | 754.99B | 855.47B | 0.78B | 959.38B | 861.77B | 1,131.22B | 1.08B | 1,338.00B | 1,294.04B | 1,733.31B | 1,441.35B | | 1,688.87B | 2,081.96B | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | 0.23B | | | | 0.23B | | | | 0.23B | | | | 0.00B | | | | 0.00B | | | | 0.26B | | | | 2.30B | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.00B | | | | 0.00B | | | | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.69B | 0.00B | 7.58B | 11.77B | 25.29B | 0.03B | 28.44B | 32.17B | 44.71B | 46.95B | | 44.98B | 52.05B | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.05B | | 0.04B | | 0.04B | | 0.02B | | | | 0.05B | | | | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.03B | | | | -0.02B | | | | -0.02B | -23.29B | -9.16B | -9.03B | -0.17B | | -0.29B | -0.36B | | |
|
Non-Current Deferred Tax Liability
|
| 0.00B | 0.00B | 0.00B | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B | 0.02B | 0.00B | 3.37B | 4.11B | 3.32B | 0.00B | 1.98B | 2.08B | 2.11B | 0.00B | 2.25B | 3.66B | 4.04B | 3.47B | | 13.74B | 13.91B | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | 0.95B | | | | 1.19B | 1.13B | 0.18B | 133.75B | 120.57B | 118.06B | 0.12B | 119.16B | 124.98B | 156.28B | 0.18B | 273.46B | 262.36B | 243.35B | 244.90B | | 269.55B | 273.04B | | |
|
Other Non-Current Liabilities
|
| 0.00B | | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.00B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.12B | 0.11B | 154.36B | 154.22B | 153.49B | 150.75B | 160.35B | 159.57B | 158.60B | 157.49B | 165.14B | 165.03B | 164.49B | 164.37B | 179.54B | | 177.23B | 175.96B | | |
|
Total Non-Current Liabilities
|
| 0.03B | | 0.05B | | | 0.00B | 0.11B | 0.16B | 0.00B | 0.16B | 0.16B | 0.20B | 0.00B | 0.48B | 0.44B | | 0.23B | | 0.53B | 0.64B | 0.23B | 0.87B | 0.85B | 1.10B | 0.45B | 1.55B | 1.27B | 1.59B | 0.24B | 1.95B | 1.54B | 1.58B | 0.02B | 2.46B | 2.11B | 3.25B | 0.89B | 3.87B | 3.89B | 4.87B | 1.16B | 5.99B | 0.16B | -154.22B | -153.49B | -150.75B | 0.11B | -159.57B | -158.60B | -157.49B | 0.19B | -165.03B | -164.49B | 1,861.03B | 0.19B | | -177.23B | 2,244.99B | | |
|
Total Liabilities
|
-0.00B | 0.04B | 0.05B | 0.06B | | | 0.10B | 0.13B | 0.17B | 0.12B | 0.18B | 0.18B | 0.21B | 0.17B | 0.50B | 0.45B | | 0.46B | | 0.55B | 0.66B | 0.62B | 0.89B | 0.87B | 1.12B | 1.15B | 1.58B | 1.30B | 1.62B | 1.41B | 1.99B | 1.58B | 1.62B | 1.20B | 2.52B | 2.17B | 3.31B | 3.03B | 3.95B | 3.97B | 4.96B | 6.91B | 6.10B | 1.08B | 0.00B | 0.00B | 0.00B | 0.90B | 0.00B | 0.00B | 0.00B | 1.29B | 0.00B | 0.00B | 2,025.40B | 1,736,669.00B | | 0.00B | 2,420.95B | | |
|
Total Debt
|
-0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | 0.23B | | | | 0.23B | | | | 0.23B | | | | 0.01B | | | | 0.21B | | | | 0.27B | | | | 2.57B | | 0.00B | | | | 0.00B | | | | | | | | | | | | | |
|
Common Equity
|
0.00B | 0.02B | 0.14B | 0.16B | | | 0.19B | 0.20B | 0.18B | 0.19B | 0.20B | 0.23B | 0.24B | 0.26B | 0.25B | 0.29B | | 0.31B | | 0.41B | 0.42B | 0.44B | 0.55B | 0.59B | 0.60B | 0.68B | 0.68B | 0.88B | 0.97B | 1.64B | 1.80B | 1.86B | 1.79B | 2.53B | 2.54B | 2.51B | 2.59B | 2.54B | 2.59B | 2.70B | 4.27B | 5.20B | 4.20B | 4.03B | 3,900.61B | 3,865.83B | 3,805.23B | 3.84B | 3,649.41B | 3,604.62B | 3,621.80B | 3.66B | 3,683.97B | 3,757.86B | 3,772.69B | 3,766.40B | | 3,435.79B | 3,498.64B | | |
|
Shareholder's Equity
|
0.00B | 0.02B | | 0.16B | | | 0.19B | | | 0.19B | | | | 0.26B | | | | 0.31B | | | | 0.44B | | | | 0.68B | | | | 1.64B | | | | 2.53B | | | | 2.54B | | | | 5.20B | | 4.03B | | | | 3.84B | | | | 3.66B | | | | 3,766.57B | | | 3,499.00B | | |
|
Liabilities and Shareholders Equity
|
| 0.07B | 0.20B | 0.22B | 0.27B | 0.28B | 0.29B | 0.32B | 0.35B | 0.32B | 0.38B | 0.40B | 0.45B | 0.43B | 0.75B | 0.74B | 0.83B | 0.77B | 0.96B | 0.96B | 1.08B | 1.06B | 1.45B | 1.51B | 1.76B | 1.83B | 2.30B | 2.21B | 2.60B | 3.05B | 3.81B | 3.46B | 3.43B | 3.74B | 5.10B | 4.73B | 5.94B | 5.57B | 6.57B | 6.70B | 9.24B | 12.11B | 10.28B | 5.08B | 0.00B | 0.00B | 0.00B | 4.72B | 0.00B | 0.00B | 0.00B | 4.93B | 0.01B | 0.01B | | 5,503,067.00B | | 0.01B | 5,919.59B | | |
|
Treasury Shares
|
| | | | | | 0.00B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
| 0.01B | | 0.03B | | | 0.05B | 0.06B | 0.08B | 0.09B | 0.09B | 0.12B | 0.13B | 0.14B | 0.16B | 0.19B | | 0.21B | | 0.29B | 0.30B | 0.31B | 0.32B | 0.38B | 0.38B | 0.42B | 0.41B | 0.46B | 0.51B | 0.57B | 0.64B | 0.72B | 0.84B | 0.92B | 0.91B | 0.90B | 0.93B | 0.79B | 0.86B | 0.88B | 0.83B | 0.62B | -0.29B | -0.54B | -588.00B | -588.05B | -636.89B | -0.69B | -730.17B | -691.30B | -714.13B | -0.69B | -682.76B | -624.79B | -601.60B | -624.08B | | -466.40B | -334.54B | | |