TAL Education Growth Metrics (2010-2029) | TAL

Growth Metrics Feb2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2028 Feb2029
Growth Ratios
Assets Growth (1y) 232.45%40.18%35.30%27.86%7.26%18.22%29.07%35.30%96.66%82.87%82.65%80.64%27.75%29.55%30.78%37.41%51.93%57.98%62.08%72.31%58.18%46.24%48.10%67.02%66.01%56.06%31.63%22.28%33.86%36.75%73.28%49.16%28.78%41.76%55.62%117.41%53.47%-58.04%-99.95%-7.05%-2.50%-2.89%3.29%4.31%12.49%16.55%111,670,434.74%2.09%
Assets Growth (3y) 68.98%32.25%25.22%40.51%44.45%37.88%43.74%45.54%49.75%56.28%55.26%57.02%62.32%45.34%44.11%46.42%58.14%58.60%53.34%46.74%52.11%52.05%46.14%50.05%44.96%41.97%44.63%52.54%58.28%43.82%10.81%-90.18%-90.01%-90.71%-5.35%-91.05%-91.19%-91.90%-25.90%-91.96%10,168.53%4.94%10,656.18%
Assets Growth (5y) 63.80%40.76%37.27%41.52%44.91%44.07%48.15%49.23%57.41%58.56%53.57%49.82%54.26%46.82%44.90%48.25%48.46%47.06%47.53%53.49%62.73%46.68%22.68%-70.85%-70.78%-71.66%9.11%-73.79%-73.42%-73.00%5.70%-74.69%-74.26%1,480.99%-75.89%264.17%
Assets (QoQ) 10.94%3.14%7.09%9.15%-10.17%20.31%6.42%12.22%-5.83%74.87%-1.04%12.09%-6.87%23.67%0.35%13.15%-2.15%36.74%4.35%16.09%4.03%25.52%-3.53%17.56%17.32%24.77%-9.31%-0.84%8.99%36.58%-7.36%25.66%-6.19%17.92%1.99%37.94%31.06%-99.90%-2.41%0.81%99,217.32%-99.90%-2.80%7.22%100,197.68%-99.89%0.72%108,563,624.83%
Cash & Equivalents Growth (1y) 70.92%241.20%-5.74%8.90%39.28%-1.86%11.37%29.68%45.84%149.53%96.89%73.16%74.18%0.69%-2.45%6.99%-7.68%17.59%-1.83%3.39%8.33%5.09%-14.37%93.49%51.32%28.48%89.94%11.22%75.28%70.77%57.25%88.14%50.25%49.77%74.61%79.57%73.06%50.02%-49.48%-37.02%23.42%-3.63%16.54%9.28%9.24%6.30%-3.88%2.62%-19.81%-39.56%-25.18%-3.97%0.00%
Cash & Equivalents Growth (3y) 85.19%53.92%19.41%15.95%43.47%46.24%35.60%40.92%33.93%32.86%43.49%23.54%24.19%20.32%7.56%-6.40%28.87%14.81%16.66%16.88%30.55%42.17%32.11%36.75%59.38%58.54%48.67%73.42%55.46%65.80%60.30%9.52%16.83%18.16%-0.70%2.57%0.86%3.26%-15.85%-12.02%-10.98%2.64%-14.77%-5.72%2.50%11.53%
Cash & Equivalents Growth (5y) 55.50%56.08%25.83%20.17%23.11%28.17%20.05%28.16%36.88%30.91%31.88%25.12%32.74%35.81%22.25%19.62%34.96%31.86%32.35%34.39%49.69%49.51%46.29%28.36%28.46%37.57%15.42%23.23%21.28%24.76%15.02%12.11%10.31%13.07%1.89%-1.12%-8.00%-4.56%-10.10%3.98%2.16%
Cash & Equivalents (QoQ) -3.02%-5.51%12.04%10.33%-21.05%25.20%15.30%13.78%-11.21%114.21%-9.02%0.07%-10.69%23.84%-11.86%9.75%-22.93%57.73%-26.42%15.58%-19.25%53.01%-40.04%161.16%-36.85%29.92%-11.36%52.92%-0.47%26.57%-18.38%82.96%-20.51%26.17%-4.84%88.16%-23.39%53.65%-15.56%8.60%-12.40%19.96%2.12%1.83%-12.43%16.74%-7.66%8.71%-31.57%-12.02%14.31%39.53%
Cash from Investing Activities Growth (1y) -185.35%-228.10%-131.95%-2,730.86%413.46%148.81%-310.52%-267.96%-177.45%-206.48%-2.68%-708.21%-323.08%390.87%223.20%87.63%
Cash from Investing Activities Growth (3y) 23.76%-175.71%39.68%32.74%35.48%72.33%13.02%72.81%-117.38%52.00%38.61%0.00%
Cash from Investing Activities Growth (5y) -1.47%-61.22%-9.40%-35.68%-9.79%63.42%23.15%-73.18%0.00%
Cash from Investing Activities (QoQ) 84.65%-669.60%50.04%-383.53%82.35%-444.06%-509.74%-625.92%126.62%-76.66%595.04%13.03%-214.82%81.38%-220.51%-55.39%-10.72%-46.57%-67.78%206.83%-53.10%
Cash from Operations Growth (1y) 39.48%120.92%-10.13%-63.39%179.67%-1,483.43%157.70%42.03%96.62%98.65%52.98%-853.14%40.92%-9,985.94%39.34%81.90%
Cash from Operations Growth (3y) -57.10%78.43%-53.27%52.55%-45.90%-40.26%-33.61%66.41%97.89%-178.21%76.44%0.00%
Cash from Operations Growth (5y) -15.37%70.75%-16.65%10.01%-15.20%-24.84%-9.01%-40.76%-11.52%
Cash from Operations (QoQ) -147.32%449.38%-140.80%306.78%-92.90%1,400.91%-174.18%-106.01%3,654.37%-142.71%406.43%-134.04%678.46%-109.61%1,139.30%-100.23%65,731.60%-159.87%253.66%-116.70%1,006.69%
EBITDA Margin Growth (1y) -513.000.00M-0.00M-662.00-0.00M-849.00441.000.00M-36.00852.00173.00197.00539.00-513.00-84.00-975.00-508.00393.00-231.00-152.00-255.00-614.00-361.00172.00422.00-6.00-401.00182.00-46.00467.00-343.00182.00252.00-642.00-490.00-374.00-0.00M-330.00-0.00M-0.00M-0.00M-0.00M-0.00M76.000.00M-348.000.00M-351.00-0.00M-833.00265.00551.000.00M0.00M-3.00574.00588.00668.00347.000.00M-0.00M
EBITDA Margin Growth (3y) 79.00-113.00-0.00M788.00-667.00-510.00530.00475.00-5.00732.00-143.00-930.00-224.00-735.00-677.00-955.00-341.00-227.00-994.00202.00121.00-153.00-0.00M536.00628.00-181.00-0.00M-10.00-0.00M-505.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-160.00-0.00M-0.00M-0.00M0.00M277.000.00M498.000.00M775.00319.000.00M609.000.00M-189.00
EBITDA Margin Growth (5y) -700.00-82.00-0.00M-339.00-0.00M-731.00-63.00495.00162.00112.00-905.00-576.00152.00-273.00-0.00M-591.00-135.00-402.00-0.00M10.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-993.00-0.00M-0.00M-0.00M-384.00-0.00M-0.00M-0.00M103.00-0.00M812.00-140.000.00M0.00M0.00M-776.00
EBITDA Margin (QoQ) -239.00-0.00M0.00M-749.00332.00-0.00M859.00-428.000.00M-799.00-431.00460.00942.00-775.00-88.00-592.000.00M-0.00M379.00309.00747.00-0.00M276.00-50.000.00M-0.00M526.00-478.00604.00-470.00297.0035.00-206.0056.00367.00-859.00-54.00171.00-0.00M871.00-835.00-693.00-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-238.00-446.000.00M-0.00M604.00-161.000.00M-0.00M618.00-81.00866.0093.00
EBIT Growth (1y) -1.86%208.39%-14.08%-52.23%-21.12%74.79%65.13%163.36%-10.41%10.82%46.58%287.47%154.22%105.00%24.83%-30.89%3.19%43.42%28.49%16.85%12.07%-10.36%31.44%129.81%160.89%63.95%32.61%102.07%53.99%160.33%18.39%59.19%71.52%-35.37%-24.82%-2.22%-135.97%-26.77%-180.77%-283.50%-620.40%-457.43%-673.42%14.88%100.22%77.67%103.92%69.67%-6,996.89%-103.98%113.48%2.12%75.10%70.00%49.80%45.84%282.33%182.78%101.79%634.21%-177.34%
EBIT Growth (3y) 7.28%29.65%27.64%69.55%21.57%58.35%44.57%91.76%32.95%48.25%32.97%46.26%43.25%38.13%28.23%22.88%44.49%28.21%30.84%75.72%65.12%56.40%27.31%94.81%90.29%40.25%5.68%46.52%-43.42%7.21%-39.57%-69.35%-86.09%-54.55%-88.48%-52.22%-82.23%-37.23%-37.44%-35.24%-2.49%-53.66%38.33%36.78%66.61%48.50%28.57%45.62%215.20%35.84%86.18%69.06%-40.85%
EBIT Growth (5y) 27.02%41.72%27.24%31.53%15.75%38.55%38.54%80.08%47.03%36.78%32.59%70.78%63.85%62.26%27.05%42.95%51.45%28.81%14.79%53.23%-36.72%12.61%-26.61%-72.48%-81.79%-55.94%-56.45%-47.21%-56.93%-24.43%-26.27%-22.31%-21.65%-22.61%-17.04%-19.66%-15.96%-18.71%-4.77%-17.62%20.01%-16.57%31.66%22.25%18.45%-32.05%
EBIT Margin Growth (1y) -513.000.00M-0.00M-727.00-0.00M184.00486.00341.00-261.00-134.00208.00990.00705.00449.00-164.00-790.00-449.00-20.00-231.00-152.00-255.00-614.00-361.00172.00422.00-6.00-401.00182.00-46.00467.00-343.00182.00252.00-642.00-490.00-374.00-0.00M-330.00-0.00M-0.00M-0.00M-0.00M-0.00M76.000.00M-348.000.00M-351.00-0.00M-833.00265.00551.000.00M0.00M-3.00574.00588.00668.00347.000.00M-772.00
EBIT Margin Growth (3y) -899.00-338.00-964.00603.00-726.00499.00530.00540.00-5.00295.00-188.0048.002.00-185.00-757.00-770.00-282.00-640.00-994.00202.00121.00-153.00-0.00M536.00628.00-181.00-0.00M-10.00-0.00M-505.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-160.00-0.00M-0.00M-0.00M0.00M277.000.00M498.000.00M775.00319.000.00M609.000.00M-593.00
EBIT Margin Growth (5y) -700.00-82.00-0.00M-339.00-0.00M-135.00-63.00560.00162.00-325.00-950.00402.00377.00276.00-0.00M-406.00-76.00-815.00-0.00M10.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-993.00-0.00M-0.00M-0.00M-384.00-0.00M-0.00M-0.00M103.00-0.00M812.00-140.000.00M0.00M0.00M-776.00
EBIT Margin (QoQ) -239.00-0.00M0.00M-0.00M927.00-0.00M924.009.000.00M-0.00M322.00136.000.00M-0.00M37.00-120.00958.00-0.00M379.00309.00747.00-0.00M276.00-50.000.00M-0.00M526.00-478.00604.00-470.00297.0035.00-206.0056.00367.00-859.00-54.00171.00-0.00M871.00-835.00-693.00-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-238.00-446.000.00M-0.00M604.00-161.000.00M-0.00M618.00-81.00866.0093.00
EBIT (QoQ) 4.51%-79.24%228.40%-57.05%193.37%-88.46%442.30%-4.82%177.16%-81.59%84.49%17.73%266.59%-51.34%21.04%-5.07%123.23%-73.06%80.74%31.94%100.00%-75.50%73.34%5.54%193.27%-57.17%96.79%-33.68%137.20%-34.73%49.96%12.13%7.87%-12.23%61.57%-57.75%25.47%14.16%-159.43%186.03%-238.39%-159.36%-133.31%57.32%-199.45%71.46%100.59%-4,497.98%152.58%-320.82%-35.08%-30.07%155.03%-201.24%65.63%-56.68%374.80%-136.60%215.70%-28.87%569.85%-3.09%
EBT Growth (1y) 9.63%240.60%6.75%-39.90%-6.51%-0.11%46.15%274.92%-17.34%62.74%45.50%123.27%141.13%52.13%21.02%-30.48%0.93%52.37%34.63%21.29%-79.19%-6.97%29.18%116.08%1,264.59%73.39%33.78%87.40%46.48%142.38%13.92%53.70%70.56%-35.67%-20.55%-2.74%-150.65%-18.61%-162.72%-257.15%-371.06%-374.09%-775.22%16.21%96.76%82.86%107.50%66.77%-365.94%-136.84%22.23%0.25%74.53%65.78%39.26%48.06%282.33%190.60%103.64%659.53%6.96%
EBT Growth (3y) 35.18%38.07%31.42%71.35%23.05%35.23%37.04%79.87%26.24%55.67%33.34%23.48%-20.29%29.19%28.15%22.14%42.05%34.95%32.51%69.98%60.83%57.54%25.34%83.94%224.25%39.31%6.59%40.97%-48.36%8.27%-36.94%-63.23%-82.41%-50.89%-85.29%-48.59%-27.60%-33.56%-25.60%-34.58%10.73%-46.01%40.99%34.75%66.24%48.21%28.62%44.37%60.88%39.83%51.34%69.84%-25.19%
EBT Growth (5y) 30.84%44.98%29.90%33.51%-17.11%28.51%34.95%72.45%41.70%43.50%32.58%50.12%58.88%55.40%26.25%39.32%48.25%30.83%16.06%48.99%-41.10%15.40%-24.42%-63.02%-142.19%-51.69%-53.95%-41.58%-17.01%-21.02%-17.91%-21.56%-21.19%-20.90%-16.75%-19.38%-15.91%-18.23%-6.86%-17.36%18.44%-19.18%33.73%22.93%17.02%23.01%
EBT Margin Growth (1y) -413.000.00M-0.00M-765.00-0.00M-561.00256.00894.00-447.00354.00208.00639.00764.0074.00-264.00-950.00-556.0077.00-131.00-153.00-0.00M-636.00-439.00153.000.00M52.00-425.00128.00-123.00449.00-427.00155.00257.00-722.00-481.00-402.00-0.00M-319.00-0.00M-0.00M-0.00M-0.00M-0.00M84.000.00M-52.000.00M-434.00-0.00M-854.00-122.00523.000.00M0.00M-62.00583.00588.00667.00359.000.00M72.00
EBT Margin Growth (3y) -284.00-144.00-725.00768.00-749.00-132.00200.00583.00-238.00505.00-187.00-464.00-968.00-485.00-834.00-950.00-409.00-507.00-995.00127.0023.00-135.00-0.00M435.000.00M-222.00-0.00M-120.00-0.00M-593.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M209.00-0.00M-903.00-0.00M0.00M173.000.00M466.000.00M672.00503.000.00M176.000.00M-192.00
EBT Margin Growth (5y) -595.0065.00-0.00M-335.00-0.00M-691.00-370.00583.00-92.00-78.00-0.00M-184.00232.0016.00-0.00M-668.00-276.00-781.00-0.00M-121.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-700.00-0.00M-0.00M-0.00M-394.00-0.00M-0.00M-0.00M25.00-0.00M0.00M-219.000.00M0.00M0.00M468.00
EBT Margin (QoQ) -287.00-0.00M0.00M-969.00737.00-0.00M0.00M-463.000.00M-0.00M-147.00338.000.00M-960.00-21.00-352.000.00M-0.00M373.00280.00861.00-0.00M-651.00822.000.00M-0.00M520.00-449.00581.00-524.00269.00122.00-295.0059.00371.00-857.00-53.00137.00-0.00M0.00M-871.00-642.00-0.00M0.00M-0.00M0.00M774.00-749.000.00M-0.00M-234.00-161.000.00M-0.00M600.00-146.000.00M-0.00M605.00-67.00869.0076.00
EBT (QoQ) 1.72%-75.81%216.03%-36.92%121.33%-86.38%391.61%-32.60%223.84%-65.06%8.38%32.69%189.53%-46.38%17.05%-16.28%130.32%-69.20%69.94%26.38%103.51%-72.25%-70.84%464.93%182.59%-53.58%84.14%-28.22%118.04%-34.98%43.93%18.78%2.48%-12.28%59.72%-55.20%26.57%7.39%-183.17%172.00%-197.54%-169.08%-149.29%58.11%-211.45%74.24%90.36%-121.48%236.34%-214.12%-35.21%-12.58%170.37%-193.13%65.48%-51.24%386.41%-134.74%221.18%-24.85%543.80%-4.56%
Enterprise Value Growth (1y) -77.38%-229.65%5.04%-8.82%-39.07%1.83%-12.33%-29.40%-45.60%-146.73%-96.54%-72.77%-74.27%-2.46%2.50%-6.91%2.74%-23.62%-0.55%-13.95%-44.85%-52.55%-76.35%-104.13%-123.09%-72.61%-80.87%-22.99%0.70%0.35%6.33%-69.31%-49.16%-53.62%-83.41%-86.69%-170.93%-77.50%53.90%-26,377.34%-16.76%16.99%42.07%17.36%-4.11%-27.05%-79.20%-64.49%-55,482.70%99.87%-23.82%8.26%0.00%
Enterprise Value Growth (3y) -85.31%-52.14%-19.56%-15.86%-43.51%-45.95%-35.56%-41.61%-33.70%-35.14%-46.20%-24.44%-28.15%-34.91%-24.55%-20.02%-35.48%-46.48%-48.20%-47.47%-41.96%-47.50%-37.92%-44.03%-61.99%-48.94%-38.25%-45.93%-57.24%-58.91%-45.01%-23.05%-744.70%-851.69%-656.52%-13.40%-588.00%-548.11%-476.56%17.55%-550.18%-777.50%88.96%-8.73%-7.64%89.01%
Enterprise Value Growth (5y) -55.51%-54.96%-25.85%-21.40%-23.71%-30.52%-28.54%-39.88%-40.93%-51.48%-52.43%-43.79%-39.51%-40.31%-27.15%-23.98%-38.94%-36.01%-37.88%-40.68%-55.33%-66.94%-57.61%-32.78%-300.98%-329.43%-289.94%-16.65%-246.37%-241.98%-260.13%-17.76%-263.61%-289.35%-258.06%-284.83%12.00%-259.93%-210.63%5.12%5.88%
Enterprise Value (QoQ) 2.76%4.81%-11.42%-10.46%21.35%-26.40%-14.27%-13.90%11.50%-114.20%8.97%-0.12%10.73%-25.93%13.38%-9.79%18.78%-60.05%29.54%-24.41%-3.24%-68.56%18.55%-44.01%-12.83%-30.42%14.65%2.07%8.90%-30.87%19.77%-77.00%19.74%-34.79%4.21%-80.16%-16.47%-42,237.63%-14.74%11.09%99.73%-29,998.78%19.93%-26.83%99.66%-36,628.73%-12.94%-16.42%-15.09%99.92%-109,543.79%13.74%
EPS (Basic) Growth (1y) 0.00%300.00%-18.76%66.67%50.00%100.00%170.39%60.00%20.00%-12.50%-9.05%50.00%122.22%-14.29%-39.00%-33.33%-15.00%33.33%250.00%112.50%0.00%187.50%62.36%105.88%20.59%182.61%52.52%-122.86%-70.73%-84.62%-234.62%612.50%-41.67%-320.00%-14.29%-214.63%5,414.29%309.09%162.50%57.45%-152.17%-62.00%-5.00%50.00%-31.58%128.57%47.37%191.67%-130.77%150.00%132.14%545.45%0.00%
EPS (Basic) Growth (3y) 38.67%91.29%25.95%58.74%58.74%14.47%14.47%16.96%31.36%0.00%24.76%28.56%23.61%48.67%51.34%42.88%0.83%121.27%105.41%-44.22%-29.33%7.72%-74.72%34.11%-40.95%-43.52%-63.20%-49.52%111.15%-10.89%-1.30%-35.72%-63.86%31.45%-35.94%39.49%18.29%29.32%28.62%-58.29%-37.93%-27.65%40.10%70.52%76.52%
EPS (Basic) Growth (5y) 21.67%51.57%33.66%41.47%27.73%41.88%53.51%47.58%22.28%52.04%36.90%-24.57%-7.79%7.39%-55.58%27.86%-29.43%-41.47%-72.63%-51.10%62.56%41.88%18.95%-26.01%-24.93%-11.04%-21.06%-14.26%-16.92%-24.21%22.42%18.47%1.92%43.59%-18.22%56.16%39.21%-5.92%1.49%
EPS (Basic) (QoQ) 392.35%-39.07%233.33%-60.00%0.00%25.00%200.00%-46.67%35.19%-26.03%125.00%-61.11%40.52%21.99%233.33%-85.00%0.00%33.33%325.00%-76.47%162.50%-19.05%100.00%-32.35%48.24%2.65%17.14%58.54%-20.00%-115.38%250.00%-16.67%-800.00%158.57%-82.93%-414.29%-263.64%41.25%921.28%-88.08%8.70%-140.00%179.17%-210.53%190.48%-163.16%208.33%-53.85%366.67%-60.71%-136.36%475.00%333.33%9.23%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%300.00%-17.77%66.67%50.00%100.00%165.78%60.00%13.33%-12.50%-10.42%37.50%111.76%-14.29%-37.00%-27.27%-13.89%33.33%216.67%100.00%0.00%162.50%61.58%106.25%22.58%195.24%62.87%-124.24%-131.58%-85.48%-192.00%587.50%158.33%-344.44%-73.91%-220.51%-5,614.29%-109.09%37.50%57.45%47.83%62.00%-5.00%50.00%168.42%128.57%47.37%191.67%-130.77%150.00%128.57%536.36%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 38.67%91.29%25.10%54.20%53.26%14.47%14.47%16.96%27.38%0.00%21.36%25.99%22.17%44.22%47.72%44.22%1.82%117.81%102.74%-44.22%-33.65%4.00%-64.13%34.58%-39.11%-44.98%-66.38%-50.73%-129.94%-39.96%-44.22%-35.72%-67.11%25.53%-36.41%39.49%18.29%29.32%28.62%27.50%30.83%56.91%40.10%70.04%73.80%
EPS (Weighted Average and Diluted) Growth (5y) 21.67%51.57%31.32%39.77%25.39%39.33%50.32%45.85%20.43%50.61%36.29%-24.57%-22.03%5.15%-46.85%28.81%-27.93%-41.47%-72.63%-51.10%-70.60%-50.61%-35.88%-26.58%-25.74%-21.23%-21.40%-12.94%-17.01%-23.62%22.42%34.08%4.10%38.64%-17.40%55.67%38.96%21.83%0.00%
EPS (Weighted Average and Diluted) (QoQ) 386.43%-38.33%233.33%-60.00%0.00%25.00%200.00%-46.67%32.89%-24.75%112.50%-58.82%36.05%15.50%227.27%-83.33%0.00%33.33%287.50%-74.19%137.50%-15.79%93.75%-32.26%46.19%7.49%15.15%63.16%-19.35%-116.00%-50.00%175.00%-611.11%184.78%-82.05%-414.29%-263.64%41.25%-721.28%88.08%-8.70%60.00%20.83%-10.53%190.48%-163.16%208.33%-53.85%366.67%-60.71%-136.36%475.00%326.67%9.38%
FCF Margin Growth (1y) 265.000.00M-0.00M-127.000.00M-945.000.00M970.000.00M0.00M-383.00-0.00M90.00-665.00606.000.00M
FCF Margin Growth (3y) -0.01M0.00M-0.01M0.00M-0.00M-0.00M-931.000.00M0.00M-583.000.00M0.00M
FCF Margin Growth (5y) -0.00M0.00M-0.01M762.00-0.00M-0.00M-708.00-0.00M-401.00
FCF Margin (QoQ) -0.01M0.01M-0.02M0.01M-0.01M0.01M-0.01M-0.00M0.00M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M
Free Cash Flow Growth (1y) 39.48%120.92%-10.13%-63.39%179.67%-1,483.43%157.70%42.03%96.62%98.65%52.98%-853.14%40.92%-9,985.94%39.34%81.90%
Free Cash Flow Growth (3y) -57.10%78.43%-53.27%52.55%-45.90%-40.26%-33.61%66.41%97.89%-178.21%76.44%0.00%
Free Cash Flow Growth (5y) -15.37%70.75%-16.65%10.01%-15.20%-24.84%-9.01%-40.76%-11.52%
Free Cash Flow (QoQ) -147.32%449.38%-140.80%306.78%-92.90%1,400.91%-174.18%-106.01%3,654.37%-142.71%406.43%-134.04%678.46%-109.61%1,139.30%-100.23%65,731.60%-159.87%253.66%-116.70%1,006.69%
Gross Margin Growth (1y) -262.000.00M-555.0017.00-657.00233.00236.00353.00198.0028.004.00590.00576.00515.00324.00-50.00-118.00-29.00-291.00-238.00-268.00-438.00-222.00104.0074.00-118.00-510.00-42.00104.00527.00665.00536.00679.00340.00280.00203.00-518.00-315.00-302.00-242.00465.00289.00-0.00M-482.00607.00475.000.00M664.00-0.00M-0.00M-129.00-212.0040.00236.00-258.00-91.00-88.00315.0070.00334.0088.00
Gross Margin Growth (3y) 108.00881.00-315.00960.00117.00777.00564.00893.00656.00515.0037.00302.00191.0048.00-189.00-184.00-312.00-585.00-0.00M-176.00-90.00-29.00-68.00598.00857.00750.00435.00697.00265.00552.00642.00496.00627.00314.00-0.00M-521.00554.00448.00446.00-60.00-16.00-349.00620.00-30.00-441.00-402.000.00M361.00-0.00M-562.00-316.0031.000.00M
Gross Margin Growth (5y) 648.000.00M-282.00673.00-268.00309.0051.00759.00463.00-42.00-696.00364.00369.00457.00-35.00310.00472.00282.00-79.00562.0072.00-4.00-90.00558.00804.00723.00-0.00M-27.000.00M0.00M0.00M678.00146.00-324.00598.00-69.00-494.00-428.0060.00-363.00-63.00202.00432.00213.00-48.000.00M
Gross Margin (QoQ) -569.00-0.00M0.00M-657.00545.00-905.00360.00233.00548.00-789.00205.0064.00524.00-202.00191.003.00333.00-576.00123.0092.0071.00-523.0093.00-79.00286.00-197.0063.00-271.00-105.00271.00210.00152.0032.00142.00353.00-187.00-28.0065.00-368.0016.00-15.00125.00340.00-160.00-0.00M955.000.00M-292.00-31.00-441.00-323.00-317.00953.00-525.00-71.00-121.00459.00-358.00-68.00281.00215.00-94.00
Gross Profit Growth (1y) 38.98%124.73%42.90%69.65%35.54%56.05%38.49%30.46%19.21%25.24%35.22%69.92%63.60%60.56%41.16%33.83%38.48%44.55%34.34%36.37%34.76%38.28%49.92%87.18%83.41%60.98%51.41%64.87%62.68%90.13%75.61%50.05%63.31%30.21%37.40%46.75%7.47%27.61%14.26%29.19%72.92%60.41%-1.72%-16.92%-56.09%-82.45%-69.03%-74.13%-58.82%0.32%37.09%54.42%60.91%57.57%43.78%59.62%39.71%47.27%40.80%35.04%-28.42%
Gross Profit Growth (3y) 45.43%53.70%38.83%55.51%38.27%46.40%38.27%43.69%39.26%42.71%36.87%45.83%45.07%47.50%41.67%50.61%50.70%47.63%45.01%61.45%59.02%61.76%58.56%66.68%69.53%58.55%54.01%53.69%41.87%46.73%40.22%41.69%44.78%38.65%15.56%16.35%-6.55%-28.91%-29.67%-34.76%-32.13%-34.38%-25.27%-30.76%-33.73%-34.77%-15.17%-13.93%-2.54%32.54%40.53%49.31%0.00%
Gross Profit Growth (5y) 47.56%52.42%38.38%47.00%37.60%44.37%39.72%49.92%46.18%45.27%42.23%57.11%55.56%57.92%49.86%53.25%55.50%51.44%49.06%56.10%47.82%47.71%44.31%54.42%55.37%52.17%32.62%31.26%16.74%-2.31%-3.44%-9.37%-11.31%-14.04%-8.11%-8.85%-11.57%-10.69%-7.27%-7.30%-6.81%-8.10%-3.32%-6.48%17.59%0.00%
Gross Profit (QoQ) 7.99%-45.28%74.62%-13.76%73.39%-35.03%39.51%-0.71%53.88%-38.80%27.48%4.32%66.13%-23.09%22.73%2.38%46.06%-27.08%26.99%6.87%35.75%-25.98%25.49%9.66%47.18%-7.58%22.97%-3.75%38.43%0.64%21.33%12.49%27.85%-14.01%32.05%-10.31%34.92%-8.16%-3.30%6.50%20.80%3.84%29.44%-1.21%-25.98%-12.22%-31.58%-60.51%30.59%-26.68%8.90%-3.78%78.44%-17.41%13.48%-5.78%62.82%-8.31%-0.68%-0.68%55.67%-12.06%
Interest Coverage Ratio Growth (1y) -46,322.25%76.55%-29.02%-8.68%116.00%12.04%7.38%-13.98%-812.97%40.76%8.61%-96.15%-103.02%-251.94%-15.79%-53.19%-8.61%20.04%-41.39%-45.12%89.55%36.38%155.39%284.92%1,983.16%505.21%724.48%26.86%-99.90%265.22%
Interest Coverage Ratio Growth (3y) 50.38%-2.98%-34.44%-32.31%-22.40%0.67%-50.74%-160.71%-18.57%-14.37%-63.37%38.70%-21.42%42.72%82.83%60.53%59.55%103.74%75.49%26.04%
Interest Coverage Ratio Growth (5y) 34.12%49.38%49.62%14.87%19.23%-12.32%-40.12%23.45%1.38%22.58%62.10%98.65%44.49%54.60%65.00%14.92%
Interest Coverage Ratio (QoQ) 74.93%-18,767.18%64.17%70.94%-68.87%-33.34%-97.15%75.52%124.86%-832.96%-107.59%69.87%-55.51%39.10%-220.25%35.33%-60.96%-5.57%-5.36%14.44%-14.11%22.27%-86.30%12.18%91.78%-373.26%262.21%193.19%-16.33%1.84%230.04%-54.89%-99.93%
Net Cash Flow Growth (1y) 44.80%100.29%88.71%263.91%340.46%114.98%-78.99%-251.54%-9.64%-453.36%451.76%-854.27%-454.96%211.10%230.77%86.63%
Net Cash Flow Growth (3y) -29.66%-9.87%-44.54%66.00%-33.15%309.92%-73.32%-27.74%-97.58%37.29%56.52%0.00%
Net Cash Flow Growth (5y) -17.13%6.83%-27.69%-5.69%-24.22%206.48%-19.10%-101.90%-4.99%
Net Cash Flow (QoQ) -191.63%474.94%-142.07%200.18%-99.82%245,247.94%-63.46%-575.67%148.22%-109.69%861.31%-57.92%-32.36%-262.22%295.69%-264.57%205.62%-380.56%27.21%151.51%214.45%
Net Income Growth (1y) -919.45%588.38%78,582.45%1,037.38%10,628.38%-5.69%43.50%265.25%-6.21%62.74%45.55%123.14%138.35%58.02%24.79%-35.84%-6.45%58.83%62.70%41.44%-448.10%-6.91%20.34%98.39%203.59%75.97%23.81%106.78%38.82%135.37%10.79%41.96%93.71%-49.40%-40.69%4.82%-188.52%28.71%-167.11%-243.57%-170.37%-235.34%-60.31%44.99%105.58%79.46%150.36%58.69%-260.47%-147.57%-25.27%43.24%-7.09%68.19%201.59%-21.35%-20.35%281.75%102.12%636.12%-99.68%
Net Income Growth (3y) 554.65%690.21%1,080.09%327.99%521.31%34.35%37.62%73.57%27.88%59.85%43.50%26.51%-113.72%32.69%34.69%21.65%49.97%37.54%34.33%79.69%71.06%56.80%18.18%79.91%68.52%27.97%-6.65%45.45%-63.62%15.30%-34.64%-60.52%-87.92%-42.30%-38.18%-41.41%-48.87%-33.10%-18.48%-32.50%37.66%-39.04%37.57%49.48%54.22%45.52%46.36%34.23%-59.63%50.83%65.77%78.55%36.22%
Net Income Growth (5y) 231.72%305.61%406.60%134.78%-279.10%29.09%38.54%71.12%49.79%46.25%34.51%52.72%62.01%57.45%27.36%39.51%55.43%25.38%9.76%53.90%-60.29%20.21%-21.58%-60.84%-46.14%-41.39%-23.52%-34.67%-18.51%-19.39%-18.66%-19.97%-19.29%-19.61%-24.82%-17.02%-17.39%-17.94%4.08%-17.34%20.77%-16.84%41.53%23.21%21.79%14.89%
Net Income (QoQ) -155.76%-1,253.44%133.23%9,548.91%112.74%-86.26%280.34%-15.18%223.72%-65.02%-2.33%47.16%189.53%-46.38%4.33%-2.44%128.66%-72.43%52.11%65.64%134.23%-76.03%-474.38%144.29%202.81%-60.49%95.47%-24.76%113.05%-34.01%31.23%27.58%0.28%-15.45%79.07%-66.68%17.55%49.44%-251.22%148.45%-161.29%-219.70%-184.76%75.75%27.39%-9.70%128.91%-189.18%278.06%-189.98%-12.31%-37.59%153.75%-168.34%-111.89%59.13%609.55%-127.50%-110.14%161.73%466.65%-27.06%
Net Income towards Common Stockholders Growth (1y) -919.45%588.38%78,582.45%1,037.38%10,628.38%-5.69%43.50%265.25%-6.21%62.74%45.55%123.14%138.35%55.29%24.79%-35.84%-8.09%61.62%62.70%38.99%-478.43%-19.91%20.34%-155.52%134.87%-64.43%23.81%609.93%190.16%986.17%-9.06%66.03%79.40%-89.31%-76.92%-21.73%-253.76%368.59%-432.43%-368.44%-124.19%-319.27%28.08%50.33%7,664.88%28,511.16%58,247.59%36,551.62%-15.09%-8.41%-14.61%-9.86%-1.68%-100.06%-99.68%-100.09%-100.18%281.75%102.12%636.12%-99.68%
Net Income towards Common Stockholders Growth (3y) 554.65%690.21%1,080.09%327.99%521.31%33.58%37.62%73.57%27.13%59.85%43.50%25.78%-117.51%26.20%34.69%-35.63%6.65%-22.78%34.33%57.88%56.45%45.72%10.65%67.52%56.26%-25.54%-36.18%105.09%-115.47%75.87%-39.21%-76.39%-101.52%-45.78%-36.65%-44.92%538.88%1,329.19%1,016.08%686.26%426.56%729.41%610.79%448.73%302.38%45.52%53.24%34.23%-26.02%-89.89%-82.29%-83.89%36.22%
Net Income towards Common Stockholders Growth (5y) 231.72%304.18%406.60%133.98%-284.12%25.27%38.54%-43.27%22.08%3.07%34.51%41.31%53.02%50.67%22.43%33.20%44.56%-11.78%-12.64%38.59%-65.89%9.15%-24.90%-64.03%-44.31%-44.23%-21.26%-54.61%323.20%408.17%211.19%263.15%230.98%209.88%207.29%221.39%193.47%-29.64%30.76%-18.93%23.72%-8.41%34.02%22.49%-75.16%-92.12%
Net Income towards Common Stockholders (QoQ) -155.76%-1,253.44%133.23%9,548.91%112.74%-86.26%280.34%-15.18%223.72%-65.02%-2.33%47.16%189.53%-46.38%4.33%-4.12%132.67%-72.43%49.45%68.60%134.23%-76.45%-506.90%135.68%251.93%-110.87%355.56%-63.61%1,125.07%-55.24%45.42%36.22%2.57%-18.29%57.13%-91.88%121.52%177.06%-408.70%124.73%-257.15%-123.73%-157.82%75.81%48.46%-54.52%39,362.22%-9.15%5.49%-3.13%-8.55%-2.00%-1.65%2.26%-0.25%-100.06%609.55%-127.50%-110.14%161.73%466.65%-27.06%
Net Margin Growth (1y) -104.0028.000.00M579.000.00M-749.00238.00998.00-260.00400.00236.00721.00756.00121.00-205.00-0.00M-684.00204.00459.00-30.00-0.00M-952.00-819.00-0.00M0.00M-846.00-720.000.00M534.000.00M-820.00215.00290.00-0.00M-981.00-519.00-0.00M318.00-790.00-0.00M-789.00-0.00M261.00582.000.52M1.13M0.91M1.11M0.37M-0.29M-0.36M-0.49M-0.34M-0.84M-0.55M-0.63M-0.54M805.00538.000.00M-366.00
Net Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M-227.00269.00559.00-188.00726.00491.00-470.00-0.00M-626.00-564.00-0.00M-0.00M-0.00M-0.00M-102.00-81.00-554.00-0.00M143.000.00M-949.00-0.00M952.00-0.00M215.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.51M1.13M0.91M1.11M0.88M0.84M0.56M0.63M0.55M296.000.00M363.00-0.52M-1.13M-0.91M-1.11M0.00M
Net Margin Growth (5y) 0.00M0.00M0.00M0.00M-0.00M-974.00-90.00-799.00-802.00-0.00M-0.00M-542.00-9.00-229.00-0.00M-0.00M-475.00-0.00M-0.00M-406.00-0.00M-0.00M-0.00M-0.00M661.00-0.00M-0.00M-388.000.52M1.13M0.91M1.11M0.88M0.84M0.55M0.62M0.54M-477.00977.00-977.000.00M9.000.00M0.00M-0.88M-0.54M
Net Margin (QoQ) -23.00-94.00109.000.00M768.00-0.00M962.00-148.000.00M-0.00M-297.00512.000.00M-0.00M-261.00-123.000.00M-0.00M215.00766.000.00M-0.00M-0.00M0.00M0.00M-0.00M959.00-418.000.00M-0.00M237.00292.00-285.00-29.00311.00-0.00M82.00432.00-0.00M0.00M-0.00M-699.00-0.00M0.00M326.00-378.000.52M0.62M-0.22M0.20M-0.23M-0.04M-0.29M0.07M-0.08M-0.54M0.00M-0.00M-363.000.00M0.00M-318.00
Operating Income Growth (1y) -1.86%208.39%-14.08%-52.23%-21.12%74.79%65.13%163.36%-10.41%10.82%46.58%287.47%154.22%105.00%24.83%-30.89%3.19%43.42%28.49%16.85%12.07%-10.36%31.44%129.81%160.89%63.95%32.61%102.07%53.99%160.33%18.39%59.19%71.52%-35.37%-24.82%-2.22%-135.97%-26.77%-180.77%-283.50%-620.40%-457.43%-673.42%14.88%100.22%77.67%103.92%69.67%-6,996.89%-103.98%113.48%2.12%75.10%70.00%49.80%45.84%282.33%182.78%101.79%634.21%-177.34%
Operating Income Growth (3y) 7.28%29.65%27.64%69.55%21.57%58.35%44.57%91.76%32.95%48.25%32.97%46.26%43.25%38.13%28.23%22.88%44.49%28.21%30.84%75.72%65.12%56.40%27.31%94.81%90.29%40.25%5.68%46.52%-43.42%7.21%-39.57%-69.35%-86.09%-54.55%-88.48%-52.22%-82.23%-37.23%-37.44%-35.24%-2.49%-53.66%38.33%36.78%66.61%48.50%28.57%45.62%215.20%35.84%86.18%69.06%-40.85%
Operating Income Growth (5y) 27.02%41.72%27.24%31.53%15.75%38.55%38.54%80.08%47.03%36.78%32.59%70.78%63.85%62.26%27.05%42.95%51.45%28.81%14.79%53.23%-36.72%12.61%-26.61%-72.48%-81.79%-55.94%-56.45%-47.21%-56.93%-24.43%-26.27%-22.31%-21.65%-22.61%-17.04%-19.66%-15.96%-18.71%-4.77%-17.62%20.01%-16.57%31.66%22.25%18.45%-32.05%
Operating Income (QoQ) 4.51%-79.24%228.40%-57.05%193.37%-88.46%442.30%-4.82%177.16%-81.59%84.49%17.73%266.59%-51.34%21.04%-5.07%123.23%-73.06%80.74%31.94%100.00%-75.50%73.34%5.54%193.27%-57.17%96.79%-33.68%137.20%-34.73%49.96%12.13%7.87%-12.23%61.57%-57.75%25.47%14.16%-159.43%186.03%-238.39%-159.36%-133.31%57.32%-199.45%71.46%100.59%-4,497.98%152.58%-320.82%-35.08%-30.07%155.03%-201.24%65.63%-56.68%374.80%-136.60%215.70%-28.87%569.85%-3.09%
Operating Margin Growth (1y) -513.000.00M-0.00M-727.00-0.00M184.00486.00341.00-261.00-134.00208.00990.00705.00449.00-164.00-790.00-449.00-20.00-231.00-152.00-255.00-614.00-361.00172.00422.00-6.00-401.00182.00-46.00467.00-343.00182.00252.00-642.00-490.00-374.00-0.00M-330.00-0.00M-0.00M-0.00M-0.00M-0.00M76.000.00M-348.000.00M-351.00-0.00M-833.00265.00551.000.00M0.00M-3.00574.00588.00668.00347.000.00M-772.00
Operating Margin Growth (3y) -899.00-338.00-964.00603.00-726.00499.00530.00540.00-5.00295.00-188.0048.002.00-185.00-757.00-770.00-282.00-640.00-994.00202.00121.00-153.00-0.00M536.00628.00-181.00-0.00M-10.00-0.00M-505.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-160.00-0.00M-0.00M-0.00M0.00M277.000.00M498.000.00M775.00319.000.00M609.000.00M-593.00
Operating Margin Growth (5y) -700.00-82.00-0.00M-339.00-0.00M-135.00-63.00560.00162.00-325.00-950.00402.00377.00276.00-0.00M-406.00-76.00-815.00-0.00M10.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-993.00-0.00M-0.00M-0.00M-384.00-0.00M-0.00M-0.00M103.00-0.00M812.00-140.000.00M0.00M0.00M-776.00
Operating Margin (QoQ) -239.00-0.00M0.00M-0.00M927.00-0.00M924.009.000.00M-0.00M322.00136.000.00M-0.00M37.00-120.00958.00-0.00M379.00309.00747.00-0.00M276.00-50.000.00M-0.00M526.00-478.00604.00-470.00297.0035.00-206.0056.00367.00-859.00-54.00171.00-0.00M871.00-835.00-693.00-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-238.00-446.000.00M-0.00M604.00-161.000.00M-0.00M618.00-81.00866.0093.00
Profit After Tax Growth (1y) -1.08%249.43%2.00%-38.62%-10.23%8.20%49.74%288.29%-9.68%62.74%45.43%123.43%144.00%65.60%24.83%-12.56%-17.77%41.96%118.02%-12.54%-20.84%-31.87%-13.17%28.84%195.34%114.58%6.81%221.41%113.12%139.32%29.45%212.14%43.65%-128.77%-134.77%-86.72%-200.15%517.11%146.85%-422.11%284.88%37.13%-6,859.84%-102.53%-40.23%-139.35%99.90%51.82%-133.62%205.39%4,509.56%53.36%174.68%-75.02%51.55%195.65%-125.87%176.27%116.31%466.82%33.90%
Profit After Tax Growth (3y) 33.09%41.50%30.47%74.63%25.54%42.87%39.56%96.49%21.92%56.40%58.18%19.55%16.68%17.00%33.20%-0.49%24.35%27.55%26.45%53.57%70.80%51.81%6.28%134.69%108.33%-51.51%-35.37%10.03%-71.75%42.15%-40.48%-49.41%38.55%18.06%-135.20%-42.05%3.44%-31.05%68.13%-72.62%28.11%-17.15%44.98%23.08%-46.86%-53.04%27.41%30.35%-27.34%39.71%427.23%65.45%80.35%
Profit After Tax Growth (5y) 35.73%41.56%43.31%32.43%5.19%23.04%38.77%53.60%33.48%41.10%29.70%47.90%58.48%52.41%26.72%58.13%42.55%-27.95%-23.82%8.46%-55.76%33.24%-27.85%-49.74%75.70%53.25%-76.69%-60.62%27.64%-28.84%-15.04%-26.99%-20.44%-7.36%-13.07%-17.02%-22.60%20.99%33.01%7.00%40.96%-17.06%58.45%34.90%22.40%6.01%
Profit After Tax (QoQ) 1.79%-77.64%259.56%-45.82%134.12%-86.54%425.87%-34.70%224.00%-65.10%22.32%17.66%189.53%-46.38%33.58%-20.15%118.25%-62.44%25.62%37.85%235.20%-84.93%13.70%18.63%327.23%-77.64%160.63%-13.81%112.65%-32.72%72.82%-3.21%15.02%62.24%-20.47%-119.39%-38.98%161.96%-699.90%180.74%-84.39%-525.99%444.31%-40.11%-869.55%87.24%201.61%-139.42%98.00%-5,915.85%29.11%223.60%-16.35%-163.63%213.52%-58.67%407.60%-59.84%-130.70%541.46%297.43%5.23%
Property, Plant & Equipment (Net) Growth (1y) 50.56%98.45%920.93%475.80%-0.80%2.14%5.26%3.30%3.23%10.85%14.25%19.01%26.85%20.56%16.80%22.50%20.31%28.59%32.56%34.61%51.56%61.60%63.92%60.24%43.14%24.78%17.13%16.42%13.35%14.62%21.91%27.37%33.31%45.56%45.54%39.48%-13.99%-45.01%67,713.04%2.72%15.26%21.11%37.95%40.31%47.51%45.77%22.46%116,441.79%7.82%7.52%
Property, Plant & Equipment (Net) Growth (3y) 147.98%129.12%118.71%95.12%90.60%6.84%10.18%11.99%14.62%16.36%19.78%20.94%25.20%32.25%35.81%36.40%38.25%37.69%37.38%36.53%35.93%34.97%32.22%32.77%33.44%29.33%27.69%27.61%27.41%12.79%-0.78%853.64%846.89%839.81%-7.64%808.49%790.58%823.17%-7.46%961.82%1,088.71%23.93%22.01%
Property, Plant & Equipment (Net) Growth (5y) 79.72%74.22%72.45%63.03%60.71%15.00%19.52%25.00%26.57%27.87%28.22%27.70%29.64%30.28%29.08%29.37%31.41%31.58%34.04%35.19%34.86%23.68%12.75%326.25%313.87%311.87%3.16%308.18%311.40%325.57%7.08%330.26%331.67%325.96%318.80%306.51%300.93%
Property, Plant & Equipment (Net) (QoQ) 13.95%12.64%486.21%-2.01%1.00%0.89%1.41%1.87%-0.89%0.83%8.90%4.99%3.25%7.46%3.50%1.71%8.29%5.54%10.62%4.86%9.96%18.83%17.95%6.36%7.50%6.15%2.82%-0.16%6.85%3.34%3.97%6.18%11.63%8.17%13.53%6.17%6.98%91,642.58%1.78%3.82%-99.89%102,844.16%6.95%18.26%-99.89%108,128.33%5.68%-0.65%2.56%-0.93%
Return on Assets Growth (1y) 11.002.003.004.000.00M-2.00-5.00-7.00-3.000.00M1.00-6.00-7.00-8.00-7.006.006.006.006.00-1.000.00M0.00M0.00M3.00-1.00-2.00-4.00-11.00-8.00-7.00-10.00-6.002.00-0.00M-0.00M-1.001.000.00M
Return on Assets Growth (3y) 17.002.00-1.001.00-8.00-9.00-10.00-11.00-6.00-4.00-2.000.00M0.00M-1.00-2.00-1.008.005.003.002.00-9.00-9.00-10.00-13.00-14.00-14.00-766.00109.00-3.00-4.00-0.00M-0.00M1.00-116.00
Return on Assets Growth (5y) 4.00-4.00-1.000.00M-3.00-3.00-5.00-4.00-4.00-5.00-5.00-4.00-9.00-9.00-12.00-15.00-9.00-15.00-768.00105.00-12.00-13.00-0.00M-0.00M-15.00-11.00127.003.00
Return on Assets (QoQ) 2.00-1.001.001.001.002.00-3.00-2.00-1.000.00M0.00M1.000.00M-7.00-1.000.00M1.006.000.00M0.00M1.00-1.000.00M0.00M1.002.00-3.00-2.000.00M-6.000.00M-2.00-3.00-1.00-753.00874.00-118.00-1.00-0.00M305.000.00M1.00136.00
Return on Capital Employed Growth (1y) -6.003.006.006.002.00-5.00-9.00-1.000.00M-2.00-1.000.00M2.002.004.000.00M-1.000.00M-1.002.00-4.00-5.00-7.00-11.00-8.00-8.00-13.00-9.000.00M0.00M0.00M1.000.00M0.00M
Return on Capital Employed Growth (3y) 4.000.00M-3.00-5.00-8.00-9.00-9.00-5.00-1.000.00M0.00M2.002.00-2.00-3.00-4.00-8.00-12.00-12.00-21.00-18.00-11.00-8.00-9.00-9.00-4.000.00M4.001.000.00M
Return on Capital Employed Growth (5y) -5.000.00M3.00-3.00-4.00-5.00-6.00-7.00-9.00-5.00-8.00-13.00-18.00-18.00-16.00-13.00-17.00-18.00-15.00-13.00-16.00-19.00-12.00-8.004.00
Return on Capital Employed (QoQ) 1.004.000.00M4.00-1.00-1.00-7.001.00-2.002.00-3.003.00-2.004.00-3.005.00-5.003.00-2.003.00-2.00-3.00-3.001.00-6.000.00M-3.00-4.00-2.000.00M0.00M-6.006.000.00M0.00M-5.005.000.00M
Return on Sales Growth (1y) -1.000.00M28.006.0014.00-7.002.0010.00-3.004.002.007.008.002.00-2.00-12.00-7.002.005.000.00M-44.00-8.00-8.001.0050.001.00-7.003.00-2.005.00-6.001.005.00-11.00-8.00-4.00-37.000.00M-10.00-22.00-11.00-14.00-1.005.0031.00-2.0016.00-6.00-16.00-8.00-5.008.004.0013.006.001.001.008.005.0017.00-4.00
Return on Sales Growth (3y) 15.0012.0033.0023.0019.00-2.003.006.00-2.007.005.00-5.00-43.00-5.00-6.00-11.00-1.00-5.00-11.003.003.00-2.00-21.004.0053.00-5.00-21.000.00M-34.00-6.00-24.00-26.00-43.00-25.00-19.00-22.00-17.00-16.005.00-23.004.00-24.0010.007.0019.003.0016.004.00-11.0013.006.0027.0011.00
Return on Sales Growth (5y) 10.0013.0035.0011.00-32.00-8.00-1.006.004.000.00M-10.00-1.004.001.00-18.00-7.002.00-11.00-24.000.00M-29.00-13.00-39.00-22.005.00-19.00-32.00-18.00-14.00-22.00-9.00-27.00-28.00-35.00-9.00-19.00-29.00-11.005.00-14.009.00-3.0021.0026.0016.008.00
Return on Sales (QoQ) 0.00M-1.001.0020.008.00-23.0010.00-1.0018.00-16.00-3.005.0016.00-11.00-3.00-1.0012.00-20.002.007.0015.00-25.00-42.0044.0015.00-16.007.00-5.007.00-6.002.003.00-4.000.00M7.00-14.00-1.004.00-27.0023.00-11.00-8.00-15.0021.002.00-2.0011.00-12.0019.00-24.000.00M-4.0022.00-10.00-4.005.0015.00-15.00-4.0012.0013.00-3.00
Revenue Growth (1y) 47.74%66.75%58.50%68.96%55.16%48.44%32.34%20.30%14.23%24.50%35.12%50.35%45.85%45.00%33.06%35.14%41.62%45.34%41.64%43.09%42.08%50.78%56.42%83.25%80.71%65.00%68.10%66.29%59.36%71.06%53.55%35.25%44.13%22.29%30.50%41.47%18.05%35.23%20.81%35.00%58.88%52.08%30.87%-8.77%-60.29%-83.82%-79.63%-77.21%-50.29%22.94%40.08%60.52%59.70%50.37%50.36%62.37%42.06%38.83%39.07%27.00%-29.61%
Revenue Growth (3y) 44.27%43.51%41.52%45.12%37.24%38.90%33.50%34.71%33.13%37.92%36.56%42.72%43.17%47.02%43.39%52.46%53.77%53.49%55.01%63.37%59.94%62.05%59.23%60.33%60.71%51.13%49.90%47.08%39.44%41.43%34.27%37.21%39.30%35.99%27.31%20.33%-9.35%-30.71%-31.46%-34.53%-32.06%-32.87%-27.99%-30.64%-31.94%-33.13%-24.58%-15.94%4.09%36.91%43.08%49.03%0.00%
Revenue Growth (5y) 43.58%43.59%39.81%42.66%39.07%42.48%39.44%45.00%43.37%45.53%46.27%54.70%53.24%55.08%50.06%51.46%52.88%49.88%49.48%52.85%47.41%47.74%44.80%51.08%50.75%47.99%39.72%31.41%11.34%-6.99%-8.39%-11.69%-11.81%-12.94%-10.06%-8.61%-9.98%-9.26%-7.47%-6.06%-6.58%-8.79%-4.83%-7.20%17.80%0.00%
Revenue (QoQ) 23.92%-25.85%39.87%-1.28%54.81%-20.96%28.45%-5.56%38.02%-28.15%21.97%2.93%49.79%-20.05%18.32%2.33%37.46%-18.80%23.99%5.02%33.96%-17.97%23.11%11.45%38.97%-3.90%21.41%1.76%41.58%-4.93%16.35%9.23%27.08%-16.26%23.99%-7.31%35.61%-9.22%3.46%6.18%21.15%1.44%21.76%1.63%4.26%-29.29%-46.99%-58.60%31.25%-20.87%15.60%2.40%49.55%-9.33%15.01%-3.58%49.54%-2.09%0.63%-5.77%49.80%-10.59%
Share-based Compensation Growth (1y) 40.07%74.29%27.53%
Share-based Compensation Growth (3y) 46.02%
Shareholder's Equity Growth (1y) 434.25%764.95%22.62%0.70%35.81%20.61%40.55%54.48%140.94%54.25%0.54%104.50%-22.54%-4.60%-4.75%102,752.71%
Shareholder's Equity Growth (3y) 284.09%120.22%18.80%18.15%32.04%37.84%73.60%79.06%55.18%46.92%16.78%14.75%-11.05%877.71%
Shareholder's Equity Growth (5y) 138.70%77.24%23.24%29.06%53.67%57.63%52.00%63.84%42.71%18.57%7.67%330.60%
Tax Rate Growth (1y) -0.00M-103.00-380.00-569.00294.00669.00208.00299.00-0.00M0.00M-4.006.00117.00-437.00-353.00871.00736.00-498.00-0.00M-0.00M0.17M-7.00964.00996.00-0.17M-182.00978.00-0.00M620.00359.00334.00941.00-0.00M0.00M0.00M-884.00-0.01M-0.01M-618.000.00M0.01M0.01M0.01M0.00M0.03M-0.00M-0.01M-0.00M-0.03M-402.000.00M0.00M-0.02M652.00-0.01M-0.01M0.05M-0.01M115.00509.000.00M
Tax Rate Growth (3y) -0.00M-0.00M-176.00-263.00-799.00231.00-148.000.00M-356.00-935.00-0.00M-855.000.17M-942.00-0.00M135.00-0.00M-687.00-487.00-0.00M-0.00M170.000.00M782.00-0.17M0.00M0.00M-0.00M-0.01M-0.00M0.00M0.00M-0.00M0.00M0.01M0.00M0.03M611.00-0.00M0.00M0.01M0.01M0.00M0.01M-0.02M-0.00M-0.01M-0.00M-975.00-0.01M-0.00M-0.00M-0.05M
Tax Rate Growth (5y) -0.00M-166.00-0.00M-0.00M0.17M-274.00-0.00M440.00-0.00M-0.00M-844.00-0.00M-0.00M-765.00-506.00-79.00-0.00M0.00M0.00M-0.00M-0.01M-0.00M0.00M957.00-0.17M0.00M0.01M0.00M0.03M0.00M546.000.00M0.00M0.00M0.00M0.01M-0.02M861.00-0.01M111.000.04M-0.00M-0.01M-440.00-0.02M0.01M
Tax Rate (QoQ) -60.0087.000.00M-0.00M464.00-102.000.00M-0.00M4.00-11.000.00M-0.00M0.00M0.00M0.00M-0.00M85.000.00M0.00M-0.00M-0.00M0.00M0.17M-0.17M-876.000.00M-687.00-572.00284.00-180.000.00M-832.00259.00427.00-0.00M0.00M677.00-0.00M-0.01M0.01M0.01M-0.00M-0.00M0.01M0.01M-0.01M0.03M-0.03M-0.00M0.00M0.00M-0.00M0.00M0.00M-0.03M0.02M-0.01M0.00M0.03M-0.04M0.00M0.00M
Total Debt Growth (1y) 119.24%-511.65%2.66%-1.69%-96.05%2,231.41%26.68%865.04%-99.99%-51.22%
Total Debt Growth (3y) -65.83%-3.25%5.28%558.10%-90.08%-92.79%
Total Debt Growth (5y) 698.74%505.07%3.33%61.75%-75.41%-59.36%