|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -28.40M | 16.79M | -33.67M | -36.75M | -56.66M | 29.71M | -34.68M | -137.08M | -15.04M | 45.83M | -15.12M | -137.78M | 25.42M | 146.67M | 77.43M | -16.52M | 280.86M | 102.87M | 0.07M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.59M | 26.48M | 27.42M | 28.34M | 26.33M | 25.51M | 20.88M | 22.00M | 20.50M | | 16.90M | 15.51M | 14.32M | | 11.75M | 10.83M | 9.75M | | 80.34M | 26.33M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.61M | | -6.61M | -0.21M | -0.86M | | -30.76M | -2.27M | 34.32M | -3.77M | -4.92M | | -4.24M | | -1.41M | | -41.40M | | -13.95M | -13.95M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.88M | -2.70M | 95.90M | -40.96M | 125.52M | -42.72M | 247.12M | -23.75M | 246.79M | 0.58M | 378.04M | -226.33M | 347.79M | 58.09M | 526.74M | 214.97M | 478.24M | 226.33M | -40.96M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.34M | -372.65M | 99.21M | 23.15M | 160.91M | 181.89M | -208.85M | -38.89M | -124.64M | -193.67M | -214.44M | -314.29M | -527.31M | 563.33M | 264.18M | -475.94M | -184.11M | -314.29M | -38.89M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.77M | -4.54M | -11.93M | 0.05M | -151.24M | -82.27M | 0.21M | 0.21M | 0.01M | -6.80M | 48.73M | -55.10M | -254.10M | -281.88M | -88.59M | -18.94M | -140.66M | -55.10M | 0.21M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.74M | -11.72M | -0.40M | 4.43M | -4.51M | -5.41M | 6.80M | -2.46M | -1.22M | 3.58M | -4.83M | -1.00M | 0.28M | -0.33M | 1.86M | 10.28M | 8.15M | -2.46M | 4.43M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -164.72M | -391.60M | 182.77M | -13.32M | 130.68M | 51.49M | 45.29M | -64.89M | 120.95M | -197.47M | 207.50M | -596.72M | -433.35M | 223.02M | 704.19M | -699.56M | 161.62M | -596.72M | -64.89M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.88M | -2.70M | 95.90M | -40.96M | 125.52M | -42.72M | 247.12M | -23.75M | 246.79M | 0.58M | 378.04M | -226.33M | 347.79M | 58.09M | 526.74M | 214.97M | 478.24M | 226.33M | -40.96M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.98M | -379.88M | 183.17M | -17.76M | 135.19M | 56.90M | 38.48M | -62.43M | 122.16M | -199.89M | 212.33M | -595.73M | -433.63M | 339.54M | 702.33M | -279.92M | 153.46M | -143.06M | -79.64M |