|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73M | 7.96M | 18.66M | 19.46M | 11.99M | 3.89M | 6.36M | 7.95M | 6.64M | 10.76M | 11.61M | 12.32M | 10.63M | 11.13M | 11.34M | 14.39M | 14.18M | 17.75M | 20.04M | 20.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73M | 7.96M | 18.66M | 19.46M | 11.99M | 3.89M | 6.36M | 7.95M | 6.64M | 10.76M | 11.61M | 12.32M | 10.63M | 11.13M | 11.34M | 14.39M | 14.18M | 17.75M | 20.04M | 20.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 5.74M | 6.50M | 7.59M | 6.88M | 11.99M | 13.64M | 13.93M | 17.02M | 14.44M | 12.18M | 9.82M | 7.78M | 6.74M | 7.42M | 6.51M | 9.06M | 7.80M | 5.84M | 6.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.31M | 1.50M | 0.33M | 1.50M | 1.50M | 1.50M | | 0.26M | | 0.14M | 0.15M | 0.15M | 0.14M | 0.11M | 0.09M | 0.06M | 0.04M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 6.04M | 6.81M | 9.09M | 7.21M | 13.49M | 15.14M | 15.43M | 17.02M | 14.70M | 12.18M | 9.97M | 7.93M | 6.89M | 7.56M | 6.61M | 9.15M | 7.86M | 5.88M | 6.39M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 5.37M | 4.21M | 5.50M | 7.46M | 9.24M | 10.18M | 8.88M | 9.72M | 10.34M | 10.07M | 8.43M | 10.64M | 10.16M | 9.34M | 8.41M | 7.53M | 6.35M | 5.75M | 4.80M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 3.36M | 2.16M | 2.20M | 1.59M | 1.67M | 0.93M | 3.14M | 2.67M | 5.07M | 7.49M | 9.33M | 8.53M | 7.47M | 7.51M | 7.75M | 6.88M | 6.62M | 5.98M | 6.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 8.73M | 6.37M | 7.71M | 9.05M | 10.91M | 11.12M | 12.03M | 12.39M | 15.41M | 17.56M | 17.76M | 19.17M | 17.64M | 16.85M | 16.16M | 14.41M | 12.97M | 11.73M | 10.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 2.50M | 2.52M | 0.14M | 0.14M | 0.79M | 0.98M | 0.72M | 0.91M | 0.71M | 1.31M | 0.32M | 0.35M | 0.71M | 0.71M | 0.90M | 0.86M | 0.43M | 1.11M | 0.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.76M | 25.80M | 35.23M | 37.14M | 31.14M | 29.27M | 33.79M | 36.12M | 36.97M | 41.31M | 42.65M | 41.00M | 38.87M | 37.02M | 37.41M | 38.36M | 38.92M | 39.69M | 39.16M | 38.81M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.07M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.84M | 2.33M | 2.68M | 3.10M | 2.84M | 2.74M | 2.78M | 2.88M | 2.84M | 2.65M | 2.42M | 2.19M | 2.13M | 1.99M | 1.82M | 1.65M | 1.51M | 1.39M | 1.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.48M | 0.43M | 1.61M | 0.36M | 0.32M | 0.28M | 0.24M | 0.20M | 0.17M | 0.13M | 1.61M | 0.05M | 0.01M | | 1.61M | | | 1.35M | 1.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.10M | 3.06M | 4.23M | 2.98M | 2.94M | 2.90M | 2.86M | 2.83M | 2.79M | 2.75M | 4.23M | 2.67M | 2.63M | 2.62M | 4.23M | 2.62M | 2.62M | 3.97M | 4.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 4.15M | 4.51M | 5.14M | 6.40M | 7.33M | 7.52M | 7.33M | 6.83M | 6.57M | 6.59M | 6.30M | 6.69M | 6.88M | 7.03M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.57M | 0.48M | 0.40M | 0.31M | 0.23M | 0.30M | 0.25M | 0.23M | 0.33M | 0.20M | 0.16M | 0.13M | 0.10M | 0.07M | 0.09M | 0.07M | 0.06M | 0.05M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 12.62M | 13.12M | 13.80M | 15.14M | 16.27M | 16.15M | 15.71M | 15.03M | 14.57M | 14.01M | 13.20M | 13.05M | 13.35M | 13.10M | 5.67M | 5.25M | 4.86M | 5.83M | 5.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.36M | 38.41M | 48.35M | 50.93M | 46.28M | 45.54M | 49.94M | 51.83M | 52.00M | 55.89M | 56.66M | 54.20M | 51.92M | 50.36M | 50.50M | 44.03M | 44.16M | 44.55M | 44.98M | 44.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.78M | 1.68M | 4.31M | 4.00M | 5.02M | 6.16M | 7.39M | 4.57M | 6.32M | 6.24M | 4.43M | 4.23M | 3.04M | 3.21M | 4.57M | 4.67M | 3.92M | 3.70M | 3.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.78M | 1.68M | 4.31M | 4.00M | 5.02M | 6.16M | 7.39M | 4.57M | 6.32M | 6.24M | 4.43M | 4.23M | 3.04M | 3.21M | 4.57M | 4.67M | 3.92M | 3.70M | 3.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.47M | 3.51M | 2.85M | 3.63M | 3.65M | 4.00M | 4.08M | 4.06M | 5.51M | 5.72M | 4.95M | 4.13M | 3.65M | 3.88M | 1.79M | 3.10M | 4.09M | 4.54M | 3.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | | | 0.43M | | | | 0.46M | | | | 0.54M | | | | 0.36M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | 0.82M | 0.79M | 0.74M | 0.79M | 0.83M | 0.88M | 0.89M | 0.90M | 0.92M | 0.93M | 0.94M | 0.94M | 0.98M | 0.95M | 0.85M | 0.70M | 0.44M | 0.35M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.53M | | | | 0.87M | | | | 0.72M | | | | 0.88M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.74M | 0.77M | 0.81M | 0.82M | 0.89M | 1.16M | 1.33M | 1.21M | 1.22M | 0.98M | 1.08M | 0.93M | 0.84M | 0.93M | 1.11M | 1.12M | 1.16M | 1.14M | 1.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.80M | 6.77M | 9.80M | 9.20M | 10.34M | 14.39M | 15.93M | 12.98M | 16.21M | 16.10M | 13.64M | 12.47M | 10.72M | 11.25M | 12.88M | 12.75M | 12.88M | 12.83M | 13.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.17M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.23M | 0.21M | 0.19M | 0.17M | 0.17M | 0.16M | 0.14M | 0.15M | 0.15M | 0.20M | 0.21M | 0.20M | 0.20M | 0.24M | 0.25M | 0.34M | 0.33M | 0.34M | 0.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.17M | 1.96M | 1.78M | 1.62M | 2.17M | 1.91M | 1.68M | 1.45M | 1.21M | 0.96M | 0.72M | 0.47M | 0.70M | 0.44M | 0.23M | 0.10M | | | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.14M | 0.19M | 0.19M | 0.19M | 0.20M | 0.22M | 0.23M | 0.23M | 0.22M | 0.22M | 0.21M | 0.21M | 0.22M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.75M | 2.30M | 2.15M | 1.98M | 2.53M | 2.27M | 2.04M | 1.82M | 1.59M | 1.39M | 1.15M | 0.88M | 1.11M | 0.90M | 0.52M | 0.47M | 0.38M | 0.38M | 0.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.54M | 9.07M | 11.95M | 11.17M | 12.87M | 16.66M | 17.97M | 14.80M | 17.80M | 17.49M | 14.78M | 13.35M | 11.84M | 12.15M | 13.40M | 13.22M | 13.26M | 13.21M | 13.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.17M | | | | | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 26.96M | 39.36M | 38.98M | 34.77M | 32.67M | 33.28M | 33.86M | 37.20M | 38.09M | 39.17M | 39.41M | 38.57M | 38.53M | 38.35M | 30.63M | 30.94M | 31.29M | 31.78M | 31.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 26.96M | 39.36M | 38.98M | 34.77M | 32.67M | 33.28M | 33.86M | 37.20M | 38.09M | 39.17M | 39.41M | 38.57M | 38.53M | 38.35M | 30.63M | 30.94M | 31.29M | 31.78M | 31.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.36M | 38.41M | 48.35M | 50.93M | 46.28M | 45.54M | 49.94M | 51.83M | 52.00M | 55.89M | 56.66M | 54.20M | 51.92M | 50.36M | 50.50M | 44.03M | 44.16M | 44.55M | 44.98M | 44.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.04M | 4.04M | | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | 4.04M | | 4.04M | 4.04M | 4.04M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.51M | 15.40M | 0.07M | 0.14M | 11.56M | 0.09M | 9.37M | -0.08M | -0.08M | 13.53M | -0.10M | -0.05M | -0.05M | 13.02M | 12.47M | -0.05M | 4.53M | -0.00M | -0.02M | 3.27M |