|
Assets Growth (1y)
|
| 20.80% | 24.99% | | 4.53% | 12.81% | -2.02% | -3.65% | -1.65% | -8.85% | 5.82% | -5.06% | 5.23% | 1.97% | -10.66% | -4.01% | -7.55% | -8.09% | -12.17% | -8.93% | -16.05% | -11.12% | -8.23% | -13.16% | -8.80% | -6.71% | -1.62% | -2.81% | 0.17% | 2.17% | 5.95% | -0.39% | 7.54% | 13.61% | 2.96% | 18.13% | 12.09% | -0.71% | 3.16% | -1.88% | -7.81% | -3.60% | 17.15% | 9.99% | 9.84% | 36.24% | 20.56% | 17.58% | 18.56% | 3.29% | 1.76% | 12.35% | 22.71% | 13.47% | 4.56% | -0.16% | -9.88% | -10.87% | -18.75% | -14.94% | -11.55% | -10.93% |
|
Assets Growth (3y)
|
| | | | | | | | | 7.50% | 9.03% | | 2.66% | 1.59% | -2.52% | -4.24% | -1.46% | -5.11% | -6.01% | -6.02% | -6.53% | -5.91% | -10.37% | -8.78% | -10.88% | -8.66% | -7.44% | -8.40% | -8.47% | -5.38% | -1.47% | -5.62% | -0.59% | 2.69% | 2.39% | 4.58% | 6.48% | 4.85% | 4.02% | 4.91% | 3.58% | 2.83% | 7.56% | 8.43% | 4.31% | 9.25% | 13.37% | 8.26% | 6.28% | 10.70% | 12.85% | 13.26% | 16.91% | 16.88% | 8.66% | 9.67% | 9.45% | 1.46% | -4.74% | -1.55% | -0.73% | -3.42% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 3.09% | 0.34% | | -3.44% | -3.05% | -5.68% | -7.03% | -6.04% | -6.66% | -5.60% | -6.87% | -5.69% | -4.51% | -5.58% | -5.98% | -5.28% | -2.42% | -2.86% | -1.99% | -1.56% | -0.90% | 0.32% | -0.52% | 0.30% | 0.72% | 5.34% | 4.30% | 4.10% | 8.64% | 9.71% | 8.35% | 7.67% | 8.88% | 8.83% | 10.99% | 10.55% | 8.85% | 9.17% | 7.32% | 5.83% | 6.53% | 4.08% | 4.30% | 4.96% | 4.86% |
|
Assets (QoQ)
|
5.47% | -2.60% | 9.13% | 5.29% | -6.61% | 5.12% | -5.21% | 3.54% | -4.66% | -2.58% | 10.04% | -7.10% | 5.66% | -5.60% | -3.59% | -0.19% | 1.77% | -6.14% | -7.87% | 3.49% | -6.19% | -0.62% | -4.88% | -2.08% | -1.48% | 1.65% | 0.31% | -3.26% | 1.54% | 3.69% | 4.03% | -9.06% | 9.63% | 9.55% | -5.72% | 4.34% | 4.01% | -2.96% | -2.05% | -0.76% | -2.27% | 1.47% | 19.04% | -6.83% | -2.41% | 25.86% | 5.35% | -9.13% | -1.60% | 9.65% | 3.79% | 0.32% | 7.48% | 1.39% | -4.35% | -4.21% | -2.99% | 0.28% | -12.81% | 0.30% | 0.87% | 0.97% |
|
Capital Expenditures Growth (1y)
|
| | | | | -39.31% | 104.88% | -63.93% | 110.71% | 60.00% | 142.26% | 413.64% | -32.20% | -59.52% | -63.88% | 27.43% | -24.00% | -5.88% | -37.41% | -34.72% | 44.08% | -34.38% | 408.70% | 17.55% | -50.23% | 47.62% | -67.09% | 5.88% | 60.55% | 45.97% | 59.09% | 27.35% | 149.71% | -107.18% | 16.33% | 0.00% | -71.62% | 2,976.92% | -6.67% | 10.07% | 29.84% | -61.23% | -58.65% | -79.27% | -43.48% | 344.83% | 427.27% | 629.41% | 172.53% | -67.29% | -40.69% | -23.79% | 25.40% | -53.08% | -67.15% | -71.96% | -55.95% | -31.31% | -90.27% | -90.57% | -86.13% | 1,845.59% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -26.75% | 21.48% | 33.15% | 2.78% | -15.21% | -18.19% | 62.27% | -9.45% | -37.00% | 4.77% | -0.74% | -18.32% | -3.03% | 1.56% | -6.69% | 4.81% | 12.24% | 38.61% | 16.60% | 25.90% | -29.16% | -15.24% | 10.48% | 4.39% | 44.48% | 19.98% | 11.91% | -2.74% | -7.13% | -23.43% | -38.89% | -40.73% | 272.33% | 26.72% | 18.51% | 25.99% | -17.37% | 8.95% | 4.84% | 24.54% | -11.94% | 0.90% | 15.95% | 14.61% | -52.76% | -73.33% | -72.78% | -57.53% | 84.40% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -24.66% | 41.67% | 12.62% | -4.88% | -10.00% | -1.73% | 39.69% | -9.92% | -11.64% | -9.65% | 5.69% | 16.92% | -15.95% | 14.16% | 0.68% | -3.99% | 23.92% | 23.66% | 11.77% | -5.97% | 11.54% | -25.14% | -21.00% | -3.55% | 39.07% | 30.37% | 16.21% | 7.22% | 3.11% | 7.02% | 4.87% | -6.58% | 57.25% | -16.89% | -18.68% | 2.01% | -28.89% | -47.12% | -50.25% | -34.78% | 55.61% |
|
Capital Expenditures (QoQ)
|
| | -76.30% | 48.78% | 14.75% | 50.00% | -20.00% | -73.81% | 570.45% | 13.90% | 21.13% | -44.47% | -11.50% | -32.00% | 8.09% | 95.92% | -47.22% | -15.79% | -28.13% | 104.35% | 16.49% | -61.64% | 457.14% | -52.78% | -50.68% | 13.76% | 24.19% | 51.95% | -25.21% | 3.43% | 35.36% | 21.63% | 46.64% | -102.97% | 2,292.31% | 4.56% | -58.39% | 201.61% | -28.88% | 23.31% | -50.91% | -9.94% | -24.14% | -38.18% | 33.82% | 608.79% | -10.08% | -14.48% | -50.00% | -14.92% | 63.03% | 9.88% | -17.72% | -68.17% | 14.14% | -6.19% | 29.25% | -50.36% | -83.82% | -9.09% | 90.00% | 6,863.16% |
|
Cash & Equivalents Growth (1y)
|
| 74.00% | 12.66% | | 26.92% | -17.26% | -39.18% | -14.38% | -34.12% | 8.10% | 9.82% | 7.32% | 22.41% | -67.88% | -61.05% | -62.07% | -42.37% | 11.47% | 6.64% | 26.33% | -54.93% | -20.22% | 42.86% | -28.57% | 11.43% | -10.24% | -44.04% | -16.01% | 90.88% | 60.30% | 120.02% | 92.22% | -22.99% | 7.66% | -14.82% | -58.36% | 14.40% | -68.19% | -10.40% | -68.36% | -28.28% | -21.54% | 146.47% | 1,319.19% | 158.27% | 1,870.22% | 87.83% | 37.42% | -51.09% | -65.89% | -59.16% | -44.61% | 176.29% | 82.35% | 55.06% | 60.01% | 3.51% | -2.26% | 16.82% | 33.36% | 59.39% | 76.68% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 15.89% | -9.05% | | 0.77% | -34.01% | -36.16% | -29.62% | -22.54% | -27.12% | -23.02% | -19.88% | -31.75% | -34.14% | -15.96% | -30.05% | -33.85% | -7.24% | -5.18% | -8.83% | -1.40% | 4.70% | 20.71% | 4.86% | 17.88% | 15.70% | 1.60% | -12.40% | 18.92% | -18.12% | 18.86% | -36.74% | -14.19% | -35.47% | 23.44% | 23.19% | 28.45% | 70.04% | 60.67% | 83.41% | -3.24% | 74.05% | 23.65% | 121.06% | 51.68% | 130.55% | 5.95% | 6.80% | 11.84% | -15.29% | -9.56% | 5.73% | 65.81% | 46.58% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | -11.04% | -20.75% | | -23.28% | -23.88% | -16.90% | -20.65% | -25.25% | -22.63% | -18.27% | -20.96% | -7.53% | -16.29% | -6.08% | -11.19% | -15.71% | 6.61% | 9.83% | -9.52% | -3.32% | -17.04% | 6.07% | -31.40% | 6.09% | -17.31% | 18.29% | 24.72% | 25.52% | 53.37% | 50.70% | 37.63% | -4.41% | 12.54% | 7.61% | 7.31% | 23.42% | 25.05% | 21.30% | 40.47% | 20.98% | 56.53% | 27.92% | 87.30% | 41.92% | 84.13% |
|
Cash & Equivalents (QoQ)
|
81.76% | 11.16% | 17.69% | -18.52% | 19.06% | -27.53% | -13.50% | 14.72% | -8.40% | 18.93% | -12.13% | 12.10% | 4.49% | -68.79% | 6.57% | 9.16% | 58.75% | -39.64% | 1.95% | 29.32% | -43.37% | 6.85% | 82.57% | -35.35% | -11.65% | -13.93% | 13.82% | -2.96% | 100.78% | -27.72% | 56.23% | -15.22% | -19.55% | 1.04% | 23.61% | -58.56% | 121.04% | -71.91% | 248.22% | -85.37% | 401.14% | -69.27% | 993.88% | -15.74% | -8.80% | 134.40% | 4.28% | -38.36% | -67.54% | 63.47% | 24.86% | -16.39% | 61.89% | 7.89% | 6.17% | -13.72% | 4.73% | 1.88% | 26.90% | -1.50% | 25.17% | 12.93% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,116.47% | -2.37% | 87.73% | 24.36% | 92.04% | -93.52% | -396.30% | 32.20% | 60.90% | 64.83% | -7.46% | 24.00% | 2.29% | 37.41% | 34.72% | -44.08% | 37.50% | -408.70% | -17.55% | 53.88% | -55.00% | 67.09% | -5.88% | -73.27% | -45.97% | -156.49% | -31.62% | -153.14% | -141.44% | 27.85% | 1.95% | 72.01% | -283.07% | 6.67% | -207.28% | -29.84% | 91.34% | 58.65% | 265.73% | 43.48% | -344.83% | -427.27% | -132.25% | -172.53% | 67.29% | 40.69% | 23.79% | -25.40% | 53.08% | 67.15% | 71.96% | 55.95% | 31.31% | 90.27% | 90.57% | 86.13% | -1,976.47% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 27.66% | 11.35% | 13.17% | 26.95% | 68.79% | 24.76% | -51.56% | 9.45% | 37.96% | -3.84% | 6.23% | 20.37% | 1.81% | -1.56% | 6.69% | -4.81% | -12.24% | -62.53% | -17.89% | -26.47% | -76.12% | 15.24% | -10.97% | -7.08% | -138.11% | -19.98% | -58.29% | 2.74% | 7.13% | 34.70% | 91.23% | 41.00% | -13.86% | -26.72% | -17.98% | -25.99% | 49.86% | -8.95% | 25.87% | -24.54% | 11.94% | -0.90% | -27.42% | -14.61% | 52.76% | 73.33% | 72.78% | 57.53% | -88.44% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.39% | -17.27% | 12.87% | 23.68% | 50.59% | 6.54% | -34.08% | 9.92% | 11.58% | 1.13% | -2.82% | -17.24% | -27.25% | -14.16% | -0.95% | 3.99% | -67.23% | -23.66% | -37.62% | 5.97% | -12.63% | 25.14% | 55.04% | 2.06% | -39.07% | -30.37% | -16.21% | -7.22% | -3.11% | 2.73% | -4.18% | 6.83% | 25.69% | 16.89% | 18.89% | -2.01% | 47.31% | 47.12% | 59.59% | 34.78% | -57.65% |
|
Cash from Investing Activities (QoQ)
|
| | 39.02% | -108.53% | 11.36% | -979.23% | 94.87% | 75.00% | -446.30% | -13.56% | -24.78% | 35.89% | 25.37% | 34.50% | -12.21% | -95.92% | 47.22% | 15.79% | 28.13% | -104.35% | -16.49% | 63.47% | -485.00% | 52.78% | 54.30% | -22.77% | -24.19% | -51.95% | 25.21% | -3.43% | -118.23% | 22.03% | -43.83% | 1.35% | 34.78% | -5.96% | 58.94% | -1,250.00% | 84.11% | -248.87% | 82.65% | 9.94% | 24.14% | 1,498.18% | -105.92% | -608.79% | 10.08% | 14.48% | 50.00% | 14.92% | -63.03% | -9.88% | 17.72% | 68.17% | -14.14% | 6.19% | -29.25% | 50.36% | 83.82% | 9.09% | -90.00% | -7,331.58% |
|
Cash from Operations Growth (1y)
|
| | | | | -19.97% | -122.23% | 191.81% | 72.30% | 86.99% | 161.96% | 100.78% | -78.12% | -160.06% | 84.96% | -50.67% | 173.68% | 69.11% | 470.77% | 140.56% | -133.84% | 308.67% | 11.51% | -108.03% | 331.58% | 63.45% | -52.04% | 448.87% | 51.01% | -126.55% | 65.73% | 141.63% | -79.72% | 377.46% | -29.97% | -183.41% | 384.59% | -175.43% | 148.01% | -129.79% | -59.87% | -158.82% | -81.94% | 13.36% | -165.37% | 98.96% | 97.92% | -120.39% | -841.70% | 1,970.00% | 39.54% | 88.90% | 157.24% | 140.91% | -54.06% | -96.83% | -85.70% | -63.71% | 160.70% | 89.19% | 465.25% | 1,010.09% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -42.58% | -36.61% | 42.76% | 1.04% | -32.89% | 104.41% | 33.56% | -30.11% | -27.12% | 127.49% | -27.96% | 28.96% | 45.08% | 45.07% | -12.32% | 5.77% | 3.25% | -3.94% | -12.19% | 39.41% | 6.39% | -17.74% | -91.58% | 14.07% | -36.72% | 42.25% | -87.88% | -26.67% | -75.62% | -32.06% | -54.12% | -48.45% | -26.42% | -3.94% | -63.72% | -64.73% | 35.78% | -20.70% | 40.37% | 52.17% | 35.15% | 8.26% | 21.62% | 40.46% | 163.76% | 18.67% | 71.31% | 35.04% | 113.31% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -10.34% | 10.15% | 29.38% | -4.16% | 3.42% | 40.62% | -7.77% | -6.66% | -16.74% | 56.40% | -4.28% | -8.06% | 22.66% | 28.79% | -27.42% | 3.07% | -13.64% | 9.01% | -26.95% | 27.57% | -34.19% | -24.26% | -69.52% | -19.03% | -15.04% | 0.57% | -61.08% | -34.66% | 25.01% | -2.83% | -19.20% | 46.95% | -1.77% | -10.69% | 0.84% | -27.36% | 19.53% | -9.79% | 46.20% | 23.29% | 31.20% |
|
Cash from Operations (QoQ)
|
| | 26.49% | -170.44% | 308.35% | -56.89% | -135.13% | 390.93% | 291.00% | -53.21% | -88.36% | 842.68% | -57.40% | -228.44% | 135.86% | 151.43% | 136.36% | -114.50% | 762.50% | 5.97% | -133.25% | 189.40% | 254.03% | -107.63% | 1,058.82% | -36.90% | 3.89% | -44.49% | 315.05% | -111.09% | 748.45% | -19.07% | -65.16% | 51.77% | 63.65% | -196.40% | 302.38% | -123.62% | 638.09% | -189.32% | 135.34% | -252.38% | 137.55% | -528.53% | 73.34% | 97.58% | 7,245.00% | -577.19% | -13.93% | 104.81% | 433.16% | -137.96% | 687.45% | -79.74% | 1.66% | -262.66% | 142.68% | -48.58% | 630.28% | -106.74% | 2,332.92% | 0.97% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | 12.14% | 9.54% | 8.67% | 11.23% | 7.04% | -6.91% | -6.63% | -3.42% | 0.00% | -1.77% | -4.03% | -5.31% | -5.78% | 8.87% | 11.09% | 13.75% | 14.65% | 0.00% | 0.61% | -0.60% | -0.74% | 5.58% | 5.26% | 0.90% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.28% | 0.05% | -0.88% | 0.57% | 0.29% | -0.15% | -0.15% | 1.33% | 2.61% | 2.26% | 2.36% | 2.30% | 2.35% | 4.75% | 5.57% | 4.49% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33% | 1.75% | 1.71% | 2.84% | 2.79% | 1.00% | 1.06% | 0.85% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | 17.15% | 0.49% | -5.24% | 0.52% | 14.43% | -0.30% | -3.01% | -3.26% | -0.48% | 0.00% | 0.32% | 0.16% | -2.25% | -2.30% | -1.01% | -0.34% | 12.95% | -0.30% | 1.36% | 0.45% | -1.49% | 0.30% | 0.15% | 0.30% | 4.79% | 0.00% | -4.00% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 664.00 | -199.00 | -262.00 | -259.00 | -770.00 | -769.00 | 828.00 | -157.00 | 653.00 | 1,114.00 | -271.00 | -541.00 | -944.00 | -1102.00 | -5158.00 | -239.00 | 1,289.00 | 1,041.00 | 4,319.00 | 615.00 | -747.00 | -227.00 | 1,061.00 | 245.00 | 217.00 | 814.00 | -277.00 | -312.00 | 136.00 | 1,112.00 | -225.00 | -26.00 | -825.00 | -2514.00 | -1858.00 | -1937.00 | -5453.00 | -2293.00 | -2483.00 | -1948.00 | 2,341.00 | 507.00 | 1,093.00 | -2564.00 | 500.00 | 1,736.00 | 2,610.00 | 7,488.00 | 2,955.00 | 476.00 | -669.00 | -2930.00 | -993.00 | -1463.00 | -633.00 | 1,206.00 | 191.00 | 781.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 547.00 | 146.00 | 295.00 | -957.00 | -1061.00 | -757.00 | -4600.00 | -937.00 | 998.00 | 1,053.00 | -1109.00 | -165.00 | -401.00 | -287.00 | 223.00 | 621.00 | 760.00 | 1,629.00 | 5,103.00 | 548.00 | -393.00 | 1,700.00 | 559.00 | -93.00 | -471.00 | -588.00 | -2360.00 | -2275.00 | -6141.00 | -3695.00 | -4565.00 | -3911.00 | -3937.00 | -4300.00 | -3248.00 | -6449.00 | -2612.00 | -50.00 | 1,220.00 | 2,976.00 | 5,796.00 | 2,719.00 | 3,034.00 | 1,994.00 | 2,462.00 | 749.00 | 1,309.00 | 5,765.00 | 2,153.00 | -206.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 893.00 | 85.00 | -543.00 | -581.00 | -518.00 | 57.00 | 780.00 | -76.00 | 469.00 | 1,641.00 | -325.00 | -232.00 | -48.00 | 1,639.00 | -279.00 | 282.00 | 72.00 | 227.00 | 3,021.00 | -1415.00 | -6670.00 | -3107.00 | -3781.00 | -3978.00 | -3583.00 | -2374.00 | -3749.00 | -6788.00 | -3301.00 | -1452.00 | -863.00 | 1,013.00 | -482.00 | -2088.00 | -1306.00 | -1890.00 | -650.00 | -1037.00 | -81.00 | 1,252.00 | 4,994.00 | 2,037.00 |
|
EBITDA Margin (QoQ)
|
| 399.00 | -100.00 | 451.00 | -86.00 | -464.00 | -163.00 | 453.00 | -596.00 | -463.00 | 1,435.00 | -532.00 | 213.00 | -2.00 | 50.00 | -801.00 | -190.00 | -160.00 | -4006.00 | 4,117.00 | 1,339.00 | -409.00 | -728.00 | 413.00 | -23.00 | 111.00 | 560.00 | -403.00 | -51.00 | 708.00 | -531.00 | -438.00 | 398.00 | 1,684.00 | -1868.00 | -240.00 | -400.00 | -5.00 | -1212.00 | -319.00 | -3917.00 | 3,155.00 | -1402.00 | 216.00 | 372.00 | 1,320.00 | -816.00 | -3441.00 | 3,436.00 | 2,557.00 | 58.00 | 1,437.00 | -1097.00 | 78.00 | -1086.00 | -824.00 | 840.00 | -393.00 | -256.00 | 1,015.00 | -175.00 | 198.00 |
|
EBIT Growth (1y)
|
| | | | 125.05% | -31.02% | -40.28% | -31.49% | -64.75% | -96.18% | 231.41% | -26.60% | 131.96% | 4,353.49% | -47.98% | -54.99% | -80.91% | -97.02% | -421.84% | -65.61% | 539.13% | 2,645.61% | 110.01% | 406.91% | -50.11% | -20.96% | 300.00% | 28.73% | 18.73% | 109.46% | -21.99% | -39.55% | 23.89% | 23.97% | -28.51% | -9.23% | -80.90% | -90.29% | -198.32% | -266.67% | -986.08% | -574.04% | -152.23% | -105.87% | 3.29% | -9.26% | 2.41% | -110.20% | -11.56% | 123.95% | 119.02% | 168.04% | 141.44% | 207.75% | -205.67% | -134.12% | -135.78% | -170.28% | -101.15% | 98.85% | 41.10% | 101.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 22.54% | 5.50% | 0.98% | -39.06% | -46.16% | -63.00% | -96.16% | -51.57% | 41.46% | 231.40% | -44.87% | -7.77% | -15.25% | -13.56% | 8.82% | 30.92% | 55.85% | 256.89% | 32.24% | 58.01% | -9.80% | 27.08% | 30.66% | -10.94% | -34.51% | -36.82% | -36.59% | -42.84% | -60.01% | -36.99% | -55.68% | -72.29% | -53.78% | -35.78% | -64.12% | -109.63% | -126.11% | 7.44% | 35.14% | 70.36% | 34.76% | 41.03% | 41.90% | 21.27% | 45.11% | 19.69% | 26.06% | 86.12% | 55.63% | -66.93% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.56% | -0.82% | -19.80% | -16.97% | -13.02% | 1.92% | 17.31% | -5.81% | 10.89% | 126.99% | -12.16% | -9.40% | -2.19% | 10.90% | -6.39% | 4.25% | -2.18% | 40.49% | 26.16% | -51.45% | -26.52% | -24.11% | -49.76% | -34.63% | -34.53% | -27.02% | -27.35% | -42.89% | -33.63% | -31.63% | -19.93% | 34.82% | -5.43% | -18.00% | -19.98% | -29.73% | -27.86% | -36.18% | 0.09% | 59.00% | 37.65% | 14.98% |
|
EBIT Margin Growth (1y)
|
| | | | 664.00 | -199.00 | -262.00 | -259.00 | -770.00 | -769.00 | 828.00 | -157.00 | 653.00 | 1,114.00 | -271.00 | -541.00 | -944.00 | -1102.00 | -5158.00 | -239.00 | 1,289.00 | 1,041.00 | 4,319.00 | 615.00 | -747.00 | -227.00 | 1,061.00 | 245.00 | 217.00 | 814.00 | -277.00 | -312.00 | 136.00 | 1,112.00 | -225.00 | -26.00 | -825.00 | -2514.00 | -1858.00 | -1937.00 | -5453.00 | -2293.00 | -2483.00 | -1948.00 | 2,341.00 | 507.00 | 1,093.00 | -2564.00 | 500.00 | 1,736.00 | 2,610.00 | 7,488.00 | 2,955.00 | 476.00 | -669.00 | -2930.00 | -993.00 | -1463.00 | -633.00 | 1,206.00 | 191.00 | 781.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 547.00 | 146.00 | 295.00 | -957.00 | -1061.00 | -757.00 | -4600.00 | -937.00 | 998.00 | 1,053.00 | -1109.00 | -165.00 | -401.00 | -287.00 | 223.00 | 621.00 | 760.00 | 1,629.00 | 5,103.00 | 548.00 | -393.00 | 1,700.00 | 559.00 | -93.00 | -471.00 | -588.00 | -2360.00 | -2275.00 | -6141.00 | -3695.00 | -4565.00 | -3911.00 | -3937.00 | -4300.00 | -3248.00 | -6449.00 | -2612.00 | -50.00 | 1,220.00 | 2,976.00 | 5,796.00 | 2,719.00 | 3,034.00 | 1,994.00 | 2,462.00 | 749.00 | 1,309.00 | 5,765.00 | 2,153.00 | -206.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 893.00 | 85.00 | -543.00 | -581.00 | -518.00 | 57.00 | 780.00 | -76.00 | 469.00 | 1,641.00 | -325.00 | -232.00 | -48.00 | 1,639.00 | -279.00 | 282.00 | 72.00 | 227.00 | 3,021.00 | -1415.00 | -6670.00 | -3107.00 | -3781.00 | -3978.00 | -3583.00 | -2374.00 | -3749.00 | -6788.00 | -3301.00 | -1452.00 | -863.00 | 1,013.00 | -482.00 | -2088.00 | -1306.00 | -1890.00 | -650.00 | -1037.00 | -81.00 | 1,252.00 | 4,994.00 | 2,037.00 |
|
EBIT Margin (QoQ)
|
| 399.00 | -100.00 | 451.00 | -86.00 | -464.00 | -163.00 | 453.00 | -596.00 | -463.00 | 1,435.00 | -532.00 | 213.00 | -2.00 | 50.00 | -801.00 | -190.00 | -160.00 | -4006.00 | 4,117.00 | 1,339.00 | -409.00 | -728.00 | 413.00 | -23.00 | 111.00 | 560.00 | -403.00 | -51.00 | 708.00 | -531.00 | -438.00 | 398.00 | 1,684.00 | -1868.00 | -240.00 | -400.00 | -5.00 | -1212.00 | -319.00 | -3917.00 | 3,155.00 | -1402.00 | 216.00 | 372.00 | 1,320.00 | -816.00 | -3441.00 | 3,436.00 | 2,557.00 | 58.00 | 1,437.00 | -1097.00 | 78.00 | -1086.00 | -824.00 | 840.00 | -393.00 | -256.00 | 1,015.00 | -175.00 | 198.00 |
|
EBIT (QoQ)
|
| 66.09% | -11.10% | 92.28% | -20.73% | -49.10% | -23.02% | 120.55% | -59.21% | -94.48% | 6,574.42% | -51.15% | 28.89% | 5.98% | -22.04% | -57.74% | -45.32% | -83.48% | -8,529.82% | 104.52% | 916.13% | -29.02% | -69.27% | 128.69% | 0.00% | 12.45% | 55.54% | -26.40% | -7.77% | 98.39% | -42.07% | -42.97% | 89.02% | 98.52% | -66.59% | -27.59% | -60.23% | 0.97% | -438.14% | -22.75% | -111.43% | 45.98% | -79.92% | -0.19% | 0.68% | 38.97% | -60.71% | -115.79% | 47.29% | 113.10% | 27.65% | 671.86% | -67.90% | -2.70% | -143.83% | -149.23% | 66.33% | -91.10% | -25.45% | 98.57% | -1,620.00% | 105.43% |
|
EBT Growth (1y)
|
| | | | 124.14% | -30.14% | -39.58% | -32.74% | -64.22% | -96.77% | 230.68% | -23.83% | 127.08% | 5,136.11% | -50.99% | -57.65% | -82.20% | -97.14% | -444.34% | -63.05% | 575.70% | 2,805.56% | 109.90% | 392.44% | -48.92% | -21.80% | 296.45% | 26.53% | 16.97% | 110.43% | -21.43% | -38.80% | 16.90% | 22.19% | -37.13% | 0.35% | -89.44% | -92.36% | -195.42% | -269.22% | -1,833.75% | -673.44% | -185.59% | -89.57% | 2.88% | 133.21% | 51.64% | -106.48% | -20.49% | 1.53% | 147.09% | 166.07% | 135.61% | 130.69% | -116.49% | -134.85% | -135.03% | -165.02% | -1,098.96% | 105.33% | 74.57% | 105.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 22.12% | 5.70% | -0.70% | -39.91% | -47.51% | -63.55% | -96.44% | -50.79% | 39.79% | 251.92% | -44.92% | -8.32% | -14.98% | -13.33% | 10.56% | 32.04% | 59.23% | 262.96% | 32.16% | 56.23% | -11.27% | 26.22% | 25.11% | -8.06% | -47.54% | -41.87% | -35.20% | -44.85% | -60.58% | -36.36% | -54.85% | -73.46% | -55.75% | -47.41% | -49.15% | -105.07% | -181.42% | 24.58% | 38.39% | 66.14% | 34.20% | 40.57% | 66.51% | 21.95% | 46.83% | -52.16% | 2.35% | 26.25% | 68.34% | -55.89% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.98% | -0.34% | -19.70% | -16.97% | -12.97% | 1.93% | 16.98% | -5.78% | 10.30% | 135.03% | -12.25% | -9.81% | -3.42% | 10.85% | -7.76% | 7.17% | -13.00% | 34.87% | 28.64% | -53.33% | -26.81% | -23.57% | -48.97% | -35.05% | -34.68% | -17.85% | -21.53% | -43.42% | -35.12% | -29.00% | -17.16% | 34.44% | -5.27% | -19.37% | -16.02% | -28.66% | -35.28% | -37.42% | -5.16% | 15.42% | 48.25% | 15.20% |
|
EBT Margin Growth (1y)
|
| | | | 665.00 | -185.00 | -252.00 | -281.00 | -766.00 | -767.00 | 826.00 | -120.00 | 641.00 | 1,101.00 | -340.00 | -578.00 | -956.00 | -1086.00 | -5115.00 | -220.00 | 1,279.00 | 1,046.00 | 4,345.00 | 615.00 | -717.00 | -236.00 | 1,044.00 | 230.00 | 205.00 | 816.00 | -265.00 | -301.00 | 74.00 | 1,068.00 | -333.00 | 45.00 | -886.00 | -2525.00 | -1600.00 | -2167.00 | -5390.00 | -2099.00 | -2491.00 | -1905.00 | 2,360.00 | 2,325.00 | 2,181.00 | -2551.00 | 318.00 | -171.00 | 1,435.00 | 7,570.00 | 3,152.00 | 364.00 | -396.00 | -2921.00 | -930.00 | -1269.00 | -1053.00 | 1,282.00 | 275.00 | 674.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 540.00 | 149.00 | 234.00 | -980.00 | -1080.00 | -752.00 | -4628.00 | -919.00 | 965.00 | 1,061.00 | -1109.00 | -183.00 | -393.00 | -276.00 | 275.00 | 625.00 | 767.00 | 1,625.00 | 5,124.00 | 544.00 | -438.00 | 1,648.00 | 446.00 | -26.00 | -608.00 | -641.00 | -2198.00 | -2424.00 | -6202.00 | -3556.00 | -4423.00 | -4028.00 | -3916.00 | -2300.00 | -1909.00 | -6624.00 | -2712.00 | 55.00 | 1,126.00 | 3,114.00 | 5,830.00 | 2,519.00 | 3,220.00 | 2,099.00 | 2,540.00 | -1075.00 | -14.00 | 5,932.00 | 2,497.00 | -231.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 863.00 | 109.00 | -535.00 | -585.00 | -518.00 | 58.00 | 761.00 | -74.00 | 452.00 | 1,640.00 | -331.00 | -254.00 | -115.00 | 1,607.00 | -324.00 | 369.00 | -45.00 | 168.00 | 3,191.00 | -1579.00 | -6714.00 | -2977.00 | -3645.00 | -4099.00 | -3638.00 | -416.00 | -2507.00 | -6880.00 | -3525.00 | -1402.00 | -807.00 | 991.00 | -446.00 | -2106.00 | -870.00 | -1974.00 | -490.00 | -849.00 | -323.00 | 1,476.00 | 5,174.00 | 1,924.00 |
|
EBT Margin (QoQ)
|
| 373.00 | -88.00 | 469.00 | -90.00 | -476.00 | -155.00 | 440.00 | -574.00 | -477.00 | 1,438.00 | -507.00 | 187.00 | -18.00 | -3.00 | -745.00 | -190.00 | -148.00 | -4031.00 | 4,150.00 | 1,309.00 | -381.00 | -732.00 | 420.00 | -23.00 | 99.00 | 548.00 | -394.00 | -48.00 | 710.00 | -532.00 | -430.00 | 326.00 | 1,705.00 | -1934.00 | -53.00 | -604.00 | 65.00 | -1008.00 | -620.00 | -3827.00 | 3,356.00 | -1399.00 | -35.00 | 438.00 | 3,321.00 | -1543.00 | -4767.00 | 3,307.00 | 2,832.00 | 63.00 | 1,368.00 | -1111.00 | 45.00 | -698.00 | -1156.00 | 879.00 | -294.00 | -482.00 | 1,179.00 | -128.00 | 105.00 |
|
EBT (QoQ)
|
| 61.21% | -10.09% | 95.61% | -20.95% | -49.75% | -22.24% | 117.76% | -57.94% | -95.47% | 7,863.89% | -49.84% | 25.38% | 4.55% | -25.46% | -56.65% | -47.29% | -83.18% | -9,059.26% | 104.65% | 864.00% | -27.66% | -69.47% | 131.32% | 0.00% | 10.74% | 54.77% | -26.17% | -7.56% | 99.23% | -42.22% | -42.49% | 76.57% | 108.25% | -70.27% | -8.21% | -81.42% | 50.63% | -471.37% | -62.79% | -90.39% | 50.18% | -84.95% | -8.06% | 2.46% | 117.04% | -369.28% | -361.41% | 43.08% | 114.36% | 24.89% | 547.42% | -69.32% | -7.01% | -108.93% | -1,267.71% | 69.15% | -72.59% | -64.66% | 106.08% | -247.14% | 138.83% |
|
Enterprise Value Growth (1y)
|
| 49.74% | 41.52% | | 63.63% | 4.54% | -20.04% | -35.97% | -36.50% | -15.68% | -9.93% | -8.72% | -1.00% | 91.71% | 80.18% | 54.34% | 31.71% | -52.20% | -58.32% | -54.87% | -39.09% | 27.65% | 48.54% | 44.08% | 19.03% | -20.89% | -25.61% | -5.59% | -2.82% | 27.39% | 99.21% | 63.17% | 55.16% | 50.05% | -33.02% | -28.96% | -10.25% | -12.59% | 26.05% | -65.51% | -60.53% | -58.91% | -31.78% | 288.64% | 266.10% | 188.96% | 65.45% | -60.33% | -69.12% | -71.97% | -37.67% | 55.95% | 120.62% | 75.55% | 4.56% | -50.15% | -66.15% | -28.81% | -58.18% | -16.20% | -27.87% | -6.95% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 9.69% | 0.64% | | 0.95% | 19.11% | 9.07% | -3.38% | -6.10% | -8.23% | -12.22% | -14.01% | -7.39% | 5.37% | 3.71% | 0.12% | -1.53% | -21.55% | -22.77% | -15.01% | -11.02% | 8.76% | 30.09% | 30.44% | 21.53% | 14.78% | -0.25% | 3.05% | 10.61% | 18.66% | 18.92% | -26.34% | -18.08% | -18.62% | -16.80% | -1.62% | 9.05% | 1.25% | 12.47% | -18.99% | -23.59% | -30.70% | -11.06% | 33.97% | 35.61% | 12.45% | 2.54% | -32.44% | -38.68% | -29.50% | -35.17% | -13.31% | -18.63% | 5.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 3.88% | -5.21% | | -3.77% | 0.62% | -4.28% | -10.12% | -9.70% | -4.84% | -5.66% | -2.86% | -1.68% | 3.35% | 10.58% | 9.10% | 7.56% | -1.59% | -9.28% | -6.58% | -0.38% | 11.03% | 13.20% | -11.47% | -8.66% | -11.49% | -3.12% | 7.96% | 14.36% | 14.68% | 13.68% | -9.23% | -9.08% | -15.27% | -9.90% | -10.04% | -2.45% | -12.57% | -1.50% | -16.19% | -19.73% | -16.09% | -21.01% | 0.09% | -9.45% | -1.19% |
|
Enterprise Value (QoQ)
|
24.57% | 9.62% | 17.74% | 33.25% | -4.85% | -29.97% | -9.94% | 6.72% | -5.64% | -7.02% | -3.80% | 8.15% | 2.34% | 80.06% | -9.59% | -7.36% | -12.67% | -34.65% | -21.17% | 0.30% | 17.88% | 36.96% | -8.27% | -2.71% | -2.62% | -8.97% | -13.75% | 23.47% | 0.24% | 19.33% | 34.88% | 1.13% | -4.68% | 15.40% | -39.79% | 7.26% | 20.43% | 12.40% | -13.18% | -70.65% | 37.84% | 17.00% | 44.14% | 67.19% | 29.84% | -7.65% | -17.47% | -59.91% | 1.06% | -16.15% | 83.49% | 0.30% | 42.97% | -33.28% | 9.29% | -52.17% | -2.94% | 40.31% | -35.80% | -4.16% | -16.45% | 80.99% |
|
EPS (Basic) Growth (1y)
|
| | | | 114.29% | -18.18% | -50.00% | -31.58% | -60.00% | -97.08% | 250.00% | 0.00% | 133.33% | 6,374.22% | -38.10% | -84.62% | 28.57% | -23.53% | -46.15% | 300.00% | -44.44% | -7.69% | 157.14% | 0.00% | 0.00% | 0.00% | 0.00% | 62.50% | 20.00% | 100.00% | -133.33% | -30.77% | 33.33% | 45.83% | 316.67% | 11.11% | -87.50% | -85.71% | -184.62% | -230.00% | -1,350.00% | -320.00% | -100.00% | -76.92% | 8.00% | 190.91% | 63.64% | -91.30% | -4.35% | -50.00% | 137.50% | 172.73% | 133.33% | 80.00% | -133.33% | -131.25% | -137.50% | -166.67% | -7,800.00% | 101.88% | 66.67% | 102.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 25.99% | 15.62% | 2.70% | -52.78% | 6.27% | 13.04% | 5.27% | -14.94% | 18.56% | 257.53% | -5.01% | -14.94% | -10.61% | -10.96% | 11.46% | 86.63% | -12.64% | 22.67% | -41.90% | 4.00% | 16.96% | 42.88% | -10.28% | 7.72% | -41.52% | -25.31% | -37.70% | -44.22% | -59.83% | -34.96% | -54.20% | -65.77% | -50.92% | -34.14% | -37.78% | -85.66% | -141.01% | 0.00% | 31.48% | 64.62% | 32.38% | 41.25% | 64.31% | 24.24% | 49.29% | -37.51% | -114.54% | 26.08% | 65.33% | -69.02% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.39% | 1.76% | 8.45% | -15.89% | -7.79% | 5.92% | 24.57% | 0.00% | 14.87% | 146.71% | -17.98% | -7.09% | 2.71% | 15.54% | 0.00% | 37.97% | -35.56% | -17.40% | -28.99% | -29.38% | -35.10% | -23.87% | -26.37% | -37.28% | -33.87% | -3.58% | -19.57% | -40.03% | -31.95% | -26.93% | 20.11% | 28.88% | -12.94% | -23.79% | -15.74% | -24.57% | -28.47% | -26.19% | -48.34% | 15.04% | 47.47% | 15.02% |
|
EPS (Basic) (QoQ)
|
| 57.14% | 9.09% | 58.33% | -21.05% | -40.00% | -33.33% | 116.67% | -53.85% | -95.62% | 7,897.56% | -38.10% | 7.69% | 21.43% | -23.53% | -84.62% | 800.00% | -27.78% | -46.15% | 14.29% | 25.00% | 20.00% | 50.00% | -55.56% | 25.00% | 20.00% | 50.00% | -27.78% | -7.69% | 100.00% | -125.00% | 250.00% | 77.78% | 118.75% | -62.86% | -23.08% | -80.00% | 150.00% | -320.00% | -18.18% | -92.31% | 56.00% | -100.00% | -4.55% | 0.00% | 143.48% | -180.00% | -450.00% | 45.45% | 120.83% | -40.00% | 966.67% | -75.00% | 12.50% | -111.11% | -900.00% | 70.00% | -100.00% | -1,216.67% | 100.24% | -630.56% | 114.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 114.29% | -18.18% | -45.45% | -31.58% | -60.00% | -97.22% | 250.00% | 0.00% | 133.33% | 6,703.70% | -38.10% | -84.62% | 28.57% | -23.53% | -46.15% | 300.00% | -44.44% | -7.69% | 157.14% | 0.00% | 0.00% | 0.00% | 0.00% | 62.50% | 20.00% | 100.00% | -133.33% | -30.77% | 33.33% | 37.50% | 300.00% | 11.11% | -87.50% | -84.85% | -191.67% | -230.00% | -1,350.00% | -320.00% | -100.00% | -76.92% | 8.00% | 181.82% | 63.64% | -91.30% | -4.35% | -44.44% | 137.50% | 170.45% | 133.33% | 80.00% | -133.33% | -132.26% | -137.50% | -166.67% | -7,800.00% | | 66.67% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 25.99% | 15.62% | 5.73% | -52.78% | 6.27% | 13.04% | 5.27% | -14.94% | 18.56% | 263.49% | -5.01% | -14.94% | -10.61% | -10.96% | 11.46% | 86.63% | -12.64% | 22.67% | -41.90% | 4.00% | 16.96% | 40.10% | -12.64% | 7.72% | -41.52% | -25.31% | -37.70% | -44.22% | -59.83% | -34.96% | -54.20% | -65.77% | -50.92% | -35.15% | -38.67% | -85.66% | -141.01% | 0.00% | 31.48% | 63.67% | 32.38% | 41.25% | 64.31% | 24.24% | 49.29% | -38.67% | -114.54% | | 65.33% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.39% | 1.76% | 10.35% | -15.89% | -7.79% | 5.92% | 24.57% | 0.00% | 14.87% | 149.17% | -17.98% | -7.09% | 2.71% | 14.19% | -1.59% | 37.97% | -35.56% | -17.40% | -28.99% | -29.38% | -35.10% | -23.87% | -26.37% | -37.28% | -33.87% | -5.59% | -19.57% | -40.03% | -31.95% | -26.93% | 20.11% | 28.06% | -12.94% | -22.88% | -15.81% | -24.57% | -28.47% | -26.19% | -48.34% | | 47.47% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 57.14% | 0.00% | 72.73% | -21.05% | -40.00% | -33.33% | 116.67% | -53.85% | -95.84% | 8,304.57% | -38.10% | 7.69% | 21.43% | -23.53% | -84.62% | 800.00% | -27.78% | -46.15% | 14.29% | 25.00% | 20.00% | 50.00% | -55.56% | 25.00% | 20.00% | 50.00% | -27.78% | -7.69% | 100.00% | -125.00% | 250.00% | 77.78% | 106.25% | -63.64% | -16.67% | -80.00% | 150.00% | -320.00% | -18.18% | -92.31% | 56.00% | -100.00% | -4.55% | 0.00% | 139.13% | -188.89% | -450.00% | 45.45% | 120.83% | -40.00% | 933.33% | -74.19% | 12.50% | -111.11% | -900.00% | 70.00% | -100.00% | -1,216.67% | | | |
|
FCF Margin Growth (1y)
|
| | | | | 1.00 | -1468.00 | 1,300.00 | 1,246.00 | 505.00 | 332.00 | 757.00 | -2163.00 | -1995.00 | 328.00 | -860.00 | 983.00 | 471.00 | 1,822.00 | 1,256.00 | -2248.00 | 874.00 | -283.00 | -2094.00 | 2,124.00 | 331.00 | -877.00 | 692.00 | 867.00 | -1183.00 | 651.00 | 895.00 | -2081.00 | 1,209.00 | -430.00 | -2882.00 | 2,518.00 | -1820.00 | 2,215.00 | -2202.00 | -578.00 | -1877.00 | -2555.00 | -4.00 | -3066.00 | 2,208.00 | -25.00 | -3731.00 | -5369.00 | 716.00 | 156.00 | 7,030.00 | 8,429.00 | 375.00 | -313.00 | -984.00 | -1648.00 | -228.00 | 1,718.00 | 1,362.00 | 2,161.00 | 1,513.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -1489.00 | -808.00 | 1,196.00 | 65.00 | -1019.00 | 2,482.00 | 1,153.00 | -3429.00 | -650.00 | 1,867.00 | -1698.00 | 859.00 | 1,676.00 | 662.00 | -146.00 | 743.00 | 22.00 | -508.00 | -508.00 | 910.00 | 357.00 | -656.00 | -1296.00 | 1,304.00 | -1794.00 | 2,436.00 | -4189.00 | -142.00 | -2488.00 | -771.00 | -5087.00 | -1126.00 | -1489.00 | -366.00 | -5936.00 | -9013.00 | 1,047.00 | -2425.00 | 3,295.00 | -5.00 | 3,299.00 | -183.00 | 2,316.00 | 1,413.00 | 864.00 | 1,560.00 | 7,409.00 | 8,943.00 | 1,660.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -144.00 | 731.00 | 359.00 | -58.00 | 186.00 | 1,322.00 | -249.00 | -438.00 | -1502.00 | 1,641.00 | -112.00 | -355.00 | 1,702.00 | 883.00 | -2133.00 | 1,180.00 | -589.00 | 1,276.00 | -5591.00 | 2,849.00 | -3340.00 | -997.00 | -3501.00 | -2340.00 | -1463.00 | -145.00 | -7923.00 | -8576.00 | 437.00 | -640.00 | -1788.00 | 1,934.00 | -398.00 | -524.00 | 110.00 | -2231.00 | 1,194.00 | -1020.00 | 3,674.00 | 508.00 | 4,584.00 |
|
FCF Margin (QoQ)
|
| | 402.00 | -1720.00 | 2,083.00 | -764.00 | -1066.00 | 1,047.00 | 2,030.00 | -1506.00 | -1239.00 | 1,472.00 | -891.00 | -1337.00 | 1,084.00 | 284.00 | 952.00 | -1849.00 | 2,434.00 | -282.00 | -2552.00 | 1,273.00 | 1,278.00 | -2093.00 | 1,666.00 | -520.00 | 70.00 | -524.00 | 1,841.00 | -2570.00 | 1,904.00 | -281.00 | -1135.00 | 720.00 | 265.00 | -2732.00 | 4,265.00 | -3618.00 | 4,299.00 | -7149.00 | 5,888.00 | -4916.00 | 3,621.00 | -4598.00 | 2,827.00 | 357.00 | 1,388.00 | -8303.00 | 1,189.00 | 6,442.00 | 828.00 | -1428.00 | 2,587.00 | -1611.00 | 139.00 | -2099.00 | 1,924.00 | -192.00 | 2,085.00 | -2454.00 | 2,723.00 | -841.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | 174.19% | -66.18% | -193.63% | -86.32% | -64.26% | -309.50% | 166.15% | -0.35% | -680.09% | 155.42% | -41.93% | 86.17% | 177.55% | -27.66% | -351.41% | -31.70% | -60.66% | 1,326.89% | 154.03% | 54.09% | -183.88% | -92.59% | -194.05% | -64.12% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -97.33% | -26.77% | 46.25% | -36.69% | 17.15% | -5.65% | 1.15% | 8.21% | 20.96% | 97.64% | -7.60% | 25.13% | 36.51% | -8.55% | -48.54% | -27.72% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64% | 32.30% | 28.71% | -23.21% | -20.40% | -2.35% | 13.27% | -6.87% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 211.16% | -156.36% | 532.28% | -63.83% | -61.62% | -589.30% | 120.13% | -5.49% | -325.01% | 254.50% | -69.67% | -650.20% | 121.50% | 61.90% | -2.77% | 129.20% | -79.95% | -662.66% | 126.41% | 32.03% | 627.24% | -78.69% | -24.68% | -171.87% | 164.24% | -370.46% | 128.73% | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | | -13.70% | -133.16% | 180.51% | 70.13% | 93.15% | 71.50% | 88.39% | -81.33% | -179.07% | 291.30% | -59.10% | 223.86% | 62.99% | 713.31% | 199.53% | -144.44% | 241.15% | -3.07% | -117.24% | 277.25% | 65.26% | -49.14% | 221.49% | 50.50% | -144.19% | 66.56% | 191.43% | -92.99% | 286.19% | -35.49% | -218.34% | 1,325.00% | -211.92% | 181.24% | -110.53% | -63.56% | -85.14% | -83.60% | 18.90% | -183.20% | 67.84% | 38.73% | -131.34% | -775.22% | 124.51% | 94.35% | 84.48% | 151.59% | 392.02% | -51.33% | -40.62% | -87.94% | -67.71% | 196.01% | 89.29% | 616.63% | 790.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -49.15% | -43.46% | 37.86% | 0.94% | -36.89% | 85.99% | 32.15% | -31.40% | -25.53% | 157.53% | -30.28% | 36.63% | 42.00% | 58.87% | -14.39% | 5.83% | -1.02% | -6.36% | -15.17% | 29.80% | 10.78% | -18.24% | -61.22% | 14.55% | -42.95% | 44.57% | -110.00% | -28.60% | -56.84% | -33.24% | -59.01% | -84.89% | -38.67% | -13.83% | -58.07% | -66.96% | 28.98% | -23.82% | 33.73% | 55.45% | 33.66% | 9.48% | 20.38% | 36.53% | 33.69% | 40.94% | 71.41% | 34.74% | 141.89% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.19% | 7.34% | 20.36% | -4.12% | 5.69% | 33.15% | -13.53% | -6.45% | -18.14% | 71.36% | -5.65% | -23.09% | 22.07% | 33.93% | -33.01% | 3.43% | -16.52% | 8.30% | -28.62% | 24.33% | -36.95% | -24.09% | -48.22% | -19.68% | -20.57% | -7.22% | -73.28% | -35.99% | 18.17% | -4.31% | -22.20% | 81.15% | -4.28% | -9.56% | 2.93% | -30.24% | 17.42% | -8.63% | 46.49% | 26.57% | 25.52% |
|
Free Cash Flow (QoQ)
|
| | 59.85% | -180.99% | 279.78% | -62.92% | -161.41% | 296.64% | 279.93% | -57.90% | -109.06% | 1,400.00% | -62.35% | -278.30% | 121.92% | 177.92% | 198.13% | -120.38% | 581.73% | 2.36% | -144.23% | 164.73% | 230.79% | -118.20% | 554.75% | -39.65% | 1.81% | -56.52% | 463.31% | -117.72% | 483.77% | -23.92% | -86.45% | 370.75% | 32.97% | -239.56% | 263.12% | -136.97% | 434.11% | -204.47% | 128.24% | -287.83% | 129.59% | -616.67% | 71.03% | 27.40% | 227.67% | -961.60% | -9.60% | 102.03% | 912.27% | -168.79% | 464.41% | -80.61% | 0.12% | -298.75% | 131.27% | -48.10% | 817.76% | -107.19% | 2,191.23% | -35.49% |
|
Gross Margin Growth (1y)
|
| | | | 648.00 | 397.00 | 672.00 | 510.00 | -118.00 | -94.00 | -247.00 | 412.00 | 402.00 | 600.00 | 75.00 | -256.00 | 71.00 | 142.00 | 163.00 | 83.00 | -115.00 | -352.00 | 268.00 | 0.00 | 0.00 | 0.00 | 0.00 | 254.00 | 687.00 | 757.00 | 595.00 | 435.00 | 10.00 | 2,086.00 | -10.00 | 481.00 | 286.00 | -2184.00 | -887.00 | -470.00 | -693.00 | -158.00 | -1065.00 | -777.00 | -653.00 | -540.00 | 816.00 | -1378.00 | 624.00 | 541.00 | 706.00 | 2,858.00 | 1,150.00 | 598.00 | 226.00 | -240.00 | -187.00 | -377.00 | -384.00 | -391.00 | -447.00 | 166.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 931.00 | 903.00 | 500.00 | 667.00 | 354.00 | 648.00 | -9.00 | 239.00 | 357.00 | 389.00 | 506.00 | -173.00 | -44.00 | -211.00 | 431.00 | 337.00 | 572.00 | 404.00 | 863.00 | 689.00 | 697.00 | 2,843.00 | 585.00 | 1,170.00 | 983.00 | 659.00 | -302.00 | 446.00 | -396.00 | -256.00 | -1962.00 | -766.00 | -1059.00 | -2883.00 | -1136.00 | -2624.00 | -721.00 | -157.00 | 457.00 | 703.00 | 1,122.00 | 599.00 | 1,747.00 | 1,240.00 | 1,587.00 | 763.00 | 548.00 | 2,227.00 | 516.00 | 387.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 887.00 | 692.00 | 931.00 | 749.00 | 239.00 | 295.00 | 259.00 | 493.00 | 1,044.00 | 1,146.00 | 1,101.00 | 516.00 | 653.00 | 2,632.00 | 1,015.00 | 1,253.00 | 868.00 | 307.00 | -35.00 | 700.00 | 291.00 | 501.00 | -1367.00 | -77.00 | -362.00 | -39.00 | -551.00 | -1708.00 | -424.00 | -255.00 | -441.00 | 715.00 | 715.00 | -1743.00 | -204.00 | -7.00 | 242.00 | 64.00 | 299.00 | 72.00 | 488.00 | 388.00 |
|
Gross Margin (QoQ)
|
| 239.00 | 97.00 | -142.00 | 454.00 | -12.00 | 372.00 | -303.00 | -175.00 | 13.00 | 219.00 | 356.00 | -186.00 | 211.00 | -306.00 | 24.00 | 141.00 | 281.00 | -284.00 | -56.00 | -57.00 | 44.00 | 336.00 | -324.00 | -57.00 | 44.00 | 336.00 | -69.00 | 376.00 | 114.00 | 174.00 | -229.00 | -49.00 | 2,191.00 | -1923.00 | 262.00 | -244.00 | -280.00 | -626.00 | 679.00 | -466.00 | 255.00 | -1532.00 | 967.00 | -342.00 | 367.00 | -176.00 | -1226.00 | 1,660.00 | 284.00 | -12.00 | 926.00 | -48.00 | -268.00 | -384.00 | 460.00 | 5.00 | -458.00 | -391.00 | 453.00 | -51.00 | 155.00 |
|
Gross Profit Growth (1y)
|
| | | | 28.41% | -3.73% | 0.60% | -2.22% | -12.32% | 6.15% | 35.24% | -5.09% | 10.44% | 26.89% | -34.91% | 0.92% | 10.99% | -12.70% | 0.66% | -9.35% | -16.45% | -5.98% | 19.51% | 0.00% | 0.00% | 0.00% | 0.00% | 3.53% | 7.47% | 27.12% | 10.04% | -3.79% | 8.72% | 6.45% | -11.09% | 3.82% | -18.41% | -30.71% | -21.87% | -19.19% | -59.85% | -39.61% | -48.42% | -32.11% | 49.87% | 28.55% | 81.53% | -23.15% | 58.33% | 90.31% | 90.87% | 377.59% | 99.82% | 8.82% | -22.48% | -54.11% | -43.73% | -41.38% | -29.04% | 13.07% | 8.87% | 25.43% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 7.53% | 9.05% | -3.97% | -2.16% | 2.43% | 5.55% | -3.95% | -4.60% | 0.80% | 1.37% | -7.83% | -2.92% | -2.48% | -6.37% | 6.35% | -2.09% | -3.53% | 6.12% | 9.56% | -0.13% | 5.33% | 10.61% | -0.73% | 1.13% | -1.58% | -2.12% | -8.56% | -6.89% | -29.12% | -23.63% | -28.97% | -17.11% | -21.11% | -18.68% | -9.89% | -25.01% | -1.60% | 13.89% | 21.35% | 35.57% | 68.00% | 38.60% | 39.01% | 18.98% | 21.20% | 6.68% | 1.64% | 35.32% | 6.97% | -7.16% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.89% | 1.26% | 1.27% | -3.22% | -2.13% | 2.03% | 1.15% | -2.11% | 1.94% | 5.77% | -2.93% | -1.84% | 1.62% | 2.12% | 3.31% | -1.28% | -4.45% | -2.49% | -1.79% | -3.53% | -17.48% | -10.75% | -16.98% | -10.72% | -10.52% | -6.16% | -6.47% | -15.88% | -3.31% | 1.73% | 4.42% | 15.89% | 9.20% | 2.18% | 1.60% | -1.57% | 1.38% | -1.18% | -0.34% | 5.27% | 23.77% | 14.38% |
|
Gross Profit (QoQ)
|
| 7.09% | 1.62% | 22.76% | -3.88% | -19.71% | 6.19% | 19.31% | -13.81% | -2.79% | 35.29% | -16.27% | 0.30% | 11.69% | -30.60% | 29.81% | 10.30% | -12.15% | -19.98% | 16.91% | 1.67% | -1.14% | 1.71% | -2.18% | 1.67% | -1.14% | 1.71% | 1.28% | 5.53% | 16.94% | -11.96% | -11.45% | 19.26% | 14.49% | -26.46% | 3.40% | -6.28% | -2.77% | -17.08% | 6.94% | -53.44% | 46.24% | -29.17% | 40.77% | 2.79% | 25.44% | 0.02% | -40.41% | 111.77% | 50.77% | 0.32% | 49.11% | -11.40% | -17.89% | -28.54% | -11.73% | 8.64% | -14.45% | -13.51% | 40.65% | 4.61% | -1.44% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | 32,391.65% | -125.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.91% | 45.21% | 101.56% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | -4,881.95% | 454.96% | 349.97% | -57.46% | -133.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.33% | -91.10% | -20.91% | 98.61% | -1,600.00% | 105.43% |
|
Net Cash Flow Growth (1y)
|
| | | | | -412.27% | -163.44% | 148.92% | -137.80% | 145.47% | 3.53% | -9.60% | 157.47% | -544.73% | 117.73% | -70.31% | 395.01% | 66.91% | -64.67% | 236.13% | -193.00% | 108.06% | 3,015.38% | -271.01% | 81.13% | -316.67% | -84.35% | 95.68% | 839.27% | -284.90% | 526.50% | -1,123.53% | -136.78% | 100.30% | -57.30% | -227.28% | 359.44% | -77,325.00% | 260.85% | -31.99% | 5.95% | 30.56% | 208.56% | 56.29% | -130.52% | 598.32% | -91.30% | -373.20% | -963.18% | -77.98% | 100.97% | 83.58% | 151.53% | -65.93% | -51.39% | -36.53% | -87.94% | -67.71% | 284.29% | 86.74% | 616.63% | 743.24% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -102.59% | -52.31% | 28.69% | 2.45% | 12.54% | 27.25% | -3.38% | -38.31% | -50.87% | 58.09% | -54.76% | -42.09% | 61.34% | 19.88% | -31.00% | 9.07% | 12.40% | 212.62% | -42.66% | 19.94% | -70.88% | -25.18% | -20.02% | 108.43% | -106.46% | 112.92% | -275.28% | 0.37% | -16.66% | 68.15% | -23.60% | 5.69% | 1,287.69% | -1.07% | -39.76% | -75.85% | 40.31% | -18.61% | 30.22% | 18.68% | 33.40% | -56.04% | -2.00% | 38.57% | -71.06% | 55.42% | 69.02% | 34.73% | -2.47% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -29.97% | 3.61% | 5.47% | -16.96% | 34.91% | 18.07% | -15.62% | 41.59% | -24.48% | 31.37% | -23.74% | -34.26% | 14.88% | 35.74% | -64.20% | 4.36% | -8.97% | 116.05% | -42.63% | 27.81% | -72.43% | 36.06% | 0.05% | -17.93% | 100.56% | 20.96% | -155.71% | -39.49% | 30.21% | -3.64% | -7.97% | 45.83% | 188.68% | -1.11% | 9.35% | -26.55% | 15.82% | 0.14% | 42.75% | 7.65% | 24.72% |
|
Net Cash Flow (QoQ)
|
| | 76.30% | -223.05% | 184.04% | -271.27% | 64.18% | 194.89% | -164.94% | 306.03% | -175.99% | 188.92% | -58.72% | -1,694.49% | 103.03% | 48.91% | 588.32% | -206.57% | 103.23% | 1,316.92% | -290.45% | 109.24% | 1,150.00% | -177.78% | 78.98% | -6.04% | 190.31% | -121.45% | 3,698.53% | -155.21% | 247.00% | -141.89% | -8.17% | 100.44% | 21,100.00% | -421.11% | 185.75% | -232.29% | 199.06% | -217.45% | 168.84% | -186.70% | 540.19% | -116.64% | 51.94% | 1,515.76% | -92.32% | -1,005.48% | -7.98% | 129.33% | -29.91% | -174.00% | 438.74% | -80.61% | 0.00% | -307.86% | 129.93% | -48.10% | 1,089.96% | -107.17% | 1,718.10% | -38.93% |
|
Net Income Growth (1y)
|
| | | | 129.25% | -20.25% | -47.12% | -33.81% | -64.77% | -97.26% | 213.51% | -3.97% | 139.17% | 6,208.70% | -37.94% | -66.03% | -85.60% | -96.55% | -374.12% | -63.45% | 693.14% | 1,956.00% | 117.50% | 422.92% | -45.75% | -14.11% | 154.89% | 25.23% | 15.14% | 105.32% | -130.38% | -27.89% | 39.56% | 41.97% | 333.50% | 9.71% | -84.63% | -85.08% | -183.16% | -232.98% | -1,096.24% | -325.78% | -139.75% | -117.94% | -9.55% | 203.92% | 57.09% | -99.03% | -17.04% | -41.40% | 130.01% | 172.95% | 132.20% | 71.59% | -120.65% | -133.00% | -141.70% | -160.82% | -15,501.96% | 101.83% | 55.17% | 102.72% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 24.54% | 11.31% | 0.95% | -40.01% | -50.49% | -60.94% | -94.28% | -50.78% | 39.80% | 254.89% | -33.23% | -13.41% | -14.74% | -15.26% | 6.93% | 33.76% | 70.47% | 230.99% | 48.63% | 67.77% | -4.47% | 35.79% | 21.83% | -0.31% | -37.26% | -24.24% | -37.33% | -45.05% | -60.54% | -35.33% | -66.97% | -73.02% | -54.36% | -29.52% | -41.87% | -98.05% | -145.38% | 11.20% | 32.17% | 72.85% | 34.13% | 44.94% | 70.15% | 21.75% | 46.04% | -37.71% | -113.03% | 26.08% | 60.81% | -69.49% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.15% | -0.46% | -13.17% | -16.23% | -12.19% | 1.03% | 18.93% | -4.83% | 11.28% | 139.52% | -17.40% | -10.13% | -0.08% | 12.15% | -2.80% | 13.62% | 1.23% | 50.34% | 23.43% | -54.80% | -27.24% | -23.24% | -41.16% | -37.25% | -36.25% | 0.40% | -21.12% | -45.69% | -36.51% | -21.86% | 21.05% | 35.79% | -8.76% | -18.85% | -15.47% | -27.65% | -30.01% | -27.99% | -58.32% | 15.09% | 40.09% | 15.07% |
|
Net Income (QoQ)
|
| 67.25% | 2.47% | 69.29% | -20.99% | -41.82% | -32.06% | 111.93% | -57.95% | -95.47% | 7,669.57% | -35.09% | 4.74% | 19.42% | -23.57% | -64.47% | -55.58% | -71.43% | -6,180.00% | 104.74% | 863.89% | -25.94% | -48.25% | 41.54% | 0.00% | 17.26% | 53.57% | -30.46% | -8.06% | 109.11% | -122.72% | 265.05% | 77.94% | 112.73% | -62.63% | -22.45% | -75.07% | 106.45% | -308.33% | -24.00% | -86.79% | 53.21% | -121.22% | -12.72% | 6.11% | 144.38% | -191.34% | -422.84% | 44.78% | 122.22% | -53.22% | 1,170.85% | -75.63% | 18.43% | -105.63% | -1,931.37% | 69.21% | -72.73% | -1,344.10% | 100.24% | -852.63% | 110.49% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 129.25% | -20.25% | -47.12% | -33.81% | -64.77% | -97.26% | 213.51% | -3.97% | 139.17% | 6,208.70% | -37.94% | -66.03% | -85.60% | -96.55% | -374.12% | -63.45% | 693.14% | 1,956.00% | 117.50% | 422.92% | -45.75% | -14.11% | 154.89% | 25.23% | 15.14% | 105.32% | -130.38% | -27.89% | 39.56% | 41.97% | 333.50% | 9.71% | -84.63% | -85.08% | -183.16% | -232.98% | -1,096.24% | -325.78% | -139.75% | -117.94% | -9.55% | 203.92% | 57.09% | -99.03% | -17.04% | -41.40% | 130.01% | 172.95% | 132.20% | 71.59% | -120.65% | -133.00% | -141.70% | -160.82% | -15,501.96% | 101.83% | 55.17% | 102.72% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 24.54% | 11.31% | 0.95% | -40.01% | -50.49% | -60.94% | -94.28% | -50.78% | 39.80% | 254.89% | -33.23% | -13.41% | -14.74% | -15.26% | 6.93% | 33.76% | 70.47% | 230.99% | 48.63% | 67.77% | -4.47% | 35.79% | 21.83% | -0.31% | -37.26% | -24.24% | -37.33% | -45.05% | -60.54% | -35.33% | -66.97% | -73.02% | -54.36% | -29.52% | -41.87% | -98.05% | -145.38% | 11.20% | 32.17% | 72.85% | 34.13% | 44.94% | 70.15% | 21.75% | 46.04% | -37.71% | -113.03% | 26.08% | 60.81% | -69.49% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.15% | -0.46% | -13.17% | -16.23% | -12.19% | 1.03% | 18.93% | -4.83% | 11.28% | 139.52% | -17.40% | -10.13% | -0.08% | 12.15% | -2.80% | 13.62% | 1.23% | 50.34% | 23.43% | -54.80% | -27.24% | -23.24% | -41.16% | -37.25% | -36.25% | 0.40% | -21.12% | -45.69% | -36.51% | -21.86% | 21.05% | 35.79% | -8.76% | -18.85% | -15.47% | -27.65% | -30.01% | -27.99% | -58.32% | 15.09% | 40.09% | 15.07% |
|
Net Income towards Common Stockholders (QoQ)
|
| 67.25% | 2.47% | 69.29% | -20.99% | -41.82% | -32.06% | 111.93% | -57.95% | -95.47% | 7,669.57% | -35.09% | 4.74% | 19.42% | -23.57% | -64.47% | -55.58% | -71.43% | -6,180.00% | 104.74% | 863.89% | -25.94% | -48.25% | 41.54% | 0.00% | 17.26% | 53.57% | -30.46% | -8.06% | 109.11% | -122.72% | 265.05% | 77.94% | 112.73% | -62.63% | -22.45% | -75.07% | 106.45% | -308.33% | -24.00% | -86.79% | 53.21% | -121.22% | -12.72% | 6.11% | 144.38% | -191.34% | -422.84% | 44.78% | 122.22% | -53.22% | 1,170.85% | -75.63% | 18.43% | -105.63% | -1,931.37% | 69.21% | -72.73% | -1,344.10% | 100.24% | -852.63% | 110.49% |
|
Net Margin Growth (1y)
|
| | | | 441.00 | -48.00 | -249.00 | -194.00 | -503.00 | -580.00 | 493.00 | 82.00 | 449.00 | 850.00 | -26.00 | -527.00 | -668.00 | -830.00 | -3394.00 | -143.00 | 836.00 | 675.00 | 2,900.00 | 424.00 | -429.00 | -100.00 | 606.00 | 149.00 | 129.00 | 558.00 | -1309.00 | -118.00 | 183.00 | 1,061.00 | 1,131.00 | 90.00 | -656.00 | -1900.00 | -1535.00 | -1614.00 | -3670.00 | -1516.00 | -1754.00 | -1636.00 | 1,329.00 | 2,035.00 | 1,731.00 | -1831.00 | 295.00 | -551.00 | 877.00 | 5,845.00 | 2,267.00 | 231.00 | -176.00 | -2379.00 | -659.00 | -1034.00 | -7739.00 | 984.00 | 171.00 | 518.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 387.00 | 223.00 | 219.00 | -638.00 | -722.00 | -559.00 | -2927.00 | -588.00 | 617.00 | 695.00 | -520.00 | -246.00 | -261.00 | -255.00 | 112.00 | 430.00 | 536.00 | 1,133.00 | 2,197.00 | 455.00 | -117.00 | 1,518.00 | 427.00 | 121.00 | -345.00 | -281.00 | -1714.00 | -1642.00 | -4144.00 | -2356.00 | -2158.00 | -3160.00 | -2997.00 | -1382.00 | -1558.00 | -5081.00 | -2046.00 | -33.00 | 854.00 | 2,378.00 | 3,890.00 | 1,715.00 | 2,432.00 | 1,635.00 | 1,902.00 | -1354.00 | -7037.00 | 4,450.00 | 1,779.00 | -284.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 555.00 | 68.00 | -275.00 | -357.00 | -314.00 | 15.00 | 579.00 | -14.00 | 317.00 | 1,153.00 | -1223.00 | -215.00 | 51.00 | 1,363.00 | -67.00 | 402.00 | 62.00 | 293.00 | 1,792.00 | -1068.00 | -4444.00 | -1898.00 | -2862.00 | -3129.00 | -2686.00 | 237.00 | -1737.00 | -5109.00 | -2520.00 | -872.00 | 450.00 | 854.00 | -436.00 | -1702.00 | -857.00 | -1615.00 | -439.00 | -836.00 | -7061.00 | 983.00 | 3,403.00 | 1,199.00 |
|
Net Margin (QoQ)
|
| 260.00 | 24.00 | 215.00 | -59.00 | -229.00 | -177.00 | 270.00 | -368.00 | -305.00 | 896.00 | -141.00 | -1.00 | 96.00 | 20.00 | -641.00 | -142.00 | -66.00 | -2544.00 | 2,609.00 | 837.00 | -228.00 | -319.00 | 133.00 | -16.00 | 101.00 | 387.00 | -323.00 | -36.00 | 530.00 | -1480.00 | 868.00 | 265.00 | 1,408.00 | -1410.00 | -172.00 | -482.00 | 165.00 | -1045.00 | -251.00 | -2538.00 | 2,318.00 | -1283.00 | -134.00 | 428.00 | 3,024.00 | -1587.00 | -3695.00 | 2,553.00 | 2,178.00 | -158.00 | 1,272.00 | -1025.00 | 143.00 | -565.00 | -931.00 | 694.00 | -232.00 | -7270.00 | 7,792.00 | -118.00 | 115.00 |
|
Operating Income Growth (1y)
|
| | | | 125.05% | -31.02% | -40.28% | -31.49% | -64.75% | -96.18% | 231.41% | -26.60% | 131.96% | 4,353.49% | -47.98% | -54.99% | -80.91% | -97.02% | -421.84% | -65.61% | 539.13% | 2,645.61% | 110.01% | 406.91% | -50.11% | -20.96% | 300.00% | 28.73% | 18.73% | 109.46% | -21.99% | -39.55% | 23.89% | 23.97% | -28.51% | -9.23% | -80.90% | -90.29% | -198.32% | -266.67% | -986.08% | -574.04% | -152.23% | -105.87% | 3.29% | -9.26% | 2.41% | -110.20% | -11.56% | 123.95% | 119.02% | 168.04% | 141.44% | 207.75% | -205.67% | -134.12% | -135.78% | -170.28% | -101.15% | 98.85% | 41.10% | 101.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 22.54% | 5.50% | 0.98% | -39.06% | -46.16% | -63.00% | -96.16% | -51.57% | 41.46% | 231.40% | -44.87% | -7.77% | -15.25% | -13.56% | 8.82% | 30.92% | 55.85% | 256.89% | 32.24% | 58.01% | -9.80% | 27.08% | 30.66% | -10.94% | -34.51% | -36.82% | -36.59% | -42.84% | -60.01% | -36.99% | -55.68% | -72.29% | -53.78% | -35.78% | -64.12% | -109.63% | -126.11% | 7.44% | 35.14% | 70.36% | 34.76% | 41.03% | 41.90% | 21.27% | 45.11% | 19.69% | 26.06% | 86.12% | 55.63% | -66.93% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.56% | -0.82% | -19.80% | -16.97% | -13.02% | 1.92% | 17.31% | -5.81% | 10.89% | 126.99% | -12.16% | -9.40% | -2.19% | 10.90% | -6.39% | 4.25% | -2.18% | 40.49% | 26.16% | -51.45% | -26.52% | -24.11% | -49.76% | -34.63% | -34.53% | -27.02% | -27.35% | -42.89% | -33.63% | -31.63% | -19.93% | 34.82% | -5.43% | -18.00% | -19.98% | -29.73% | -27.86% | -36.18% | 0.09% | 59.00% | 37.65% | 14.98% |
|
Operating Income (QoQ)
|
| 66.09% | -11.10% | 92.28% | -20.73% | -49.10% | -23.02% | 120.55% | -59.21% | -94.48% | 6,574.42% | -51.15% | 28.89% | 5.98% | -22.04% | -57.74% | -45.32% | -83.48% | -8,529.82% | 104.52% | 916.13% | -29.02% | -69.27% | 128.69% | 0.00% | 12.45% | 55.54% | -26.40% | -7.77% | 98.39% | -42.07% | -42.97% | 89.02% | 98.52% | -66.59% | -27.59% | -60.23% | 0.97% | -438.14% | -22.75% | -111.43% | 45.98% | -79.92% | -0.19% | 0.68% | 38.97% | -60.71% | -115.79% | 47.29% | 113.10% | 27.65% | 671.86% | -67.90% | -2.70% | -143.83% | -149.23% | 66.33% | -91.10% | -25.45% | 98.57% | -1,620.00% | 105.43% |
|
Operating Margin Growth (1y)
|
| | | | 664.00 | -199.00 | -262.00 | -259.00 | -770.00 | -769.00 | 828.00 | -157.00 | 653.00 | 1,114.00 | -271.00 | -541.00 | -944.00 | -1102.00 | -5158.00 | -239.00 | 1,289.00 | 1,041.00 | 4,319.00 | 615.00 | -747.00 | -227.00 | 1,061.00 | 245.00 | 217.00 | 814.00 | -277.00 | -312.00 | 136.00 | 1,112.00 | -225.00 | -26.00 | -825.00 | -2514.00 | -1858.00 | -1937.00 | -5453.00 | -2293.00 | -2483.00 | -1948.00 | 2,341.00 | 507.00 | 1,093.00 | -2564.00 | 500.00 | 1,736.00 | 2,610.00 | 7,488.00 | 2,955.00 | 476.00 | -669.00 | -2930.00 | -993.00 | -1463.00 | -633.00 | 1,206.00 | 191.00 | 781.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 547.00 | 146.00 | 295.00 | -957.00 | -1061.00 | -757.00 | -4600.00 | -937.00 | 998.00 | 1,053.00 | -1109.00 | -165.00 | -401.00 | -287.00 | 223.00 | 621.00 | 760.00 | 1,629.00 | 5,103.00 | 548.00 | -393.00 | 1,700.00 | 559.00 | -93.00 | -471.00 | -588.00 | -2360.00 | -2275.00 | -6141.00 | -3695.00 | -4565.00 | -3911.00 | -3937.00 | -4300.00 | -3248.00 | -6449.00 | -2612.00 | -50.00 | 1,220.00 | 2,976.00 | 5,796.00 | 2,719.00 | 3,034.00 | 1,994.00 | 2,462.00 | 749.00 | 1,309.00 | 5,765.00 | 2,153.00 | -206.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 893.00 | 85.00 | -543.00 | -581.00 | -518.00 | 57.00 | 780.00 | -76.00 | 469.00 | 1,641.00 | -325.00 | -232.00 | -48.00 | 1,639.00 | -279.00 | 282.00 | 72.00 | 227.00 | 3,021.00 | -1415.00 | -6670.00 | -3107.00 | -3781.00 | -3978.00 | -3583.00 | -2374.00 | -3749.00 | -6788.00 | -3301.00 | -1452.00 | -863.00 | 1,013.00 | -482.00 | -2088.00 | -1306.00 | -1890.00 | -650.00 | -1037.00 | -81.00 | 1,252.00 | 4,994.00 | 2,037.00 |
|
Operating Margin (QoQ)
|
| 399.00 | -100.00 | 451.00 | -86.00 | -464.00 | -163.00 | 453.00 | -596.00 | -463.00 | 1,435.00 | -532.00 | 213.00 | -2.00 | 50.00 | -801.00 | -190.00 | -160.00 | -4006.00 | 4,117.00 | 1,339.00 | -409.00 | -728.00 | 413.00 | -23.00 | 111.00 | 560.00 | -403.00 | -51.00 | 708.00 | -531.00 | -438.00 | 398.00 | 1,684.00 | -1868.00 | -240.00 | -400.00 | -5.00 | -1212.00 | -319.00 | -3917.00 | 3,155.00 | -1402.00 | 216.00 | 372.00 | 1,320.00 | -816.00 | -3441.00 | 3,436.00 | 2,557.00 | 58.00 | 1,437.00 | -1097.00 | 78.00 | -1086.00 | -824.00 | 840.00 | -393.00 | -256.00 | 1,015.00 | -175.00 | 198.00 |
|
Profit After Tax Growth (1y)
|
| -11.15% | 479.57% | | 25.94% | -20.25% | -47.12% | -33.81% | -64.77% | -97.26% | 230.18% | -3.97% | 139.17% | 6,208.70% | -41.07% | -87.59% | 14.24% | -29.15% | -52.03% | 334.03% | -45.75% | -14.11% | 154.89% | 0.00% | 0.00% | 0.00% | 0.00% | 50.88% | 15.14% | 105.32% | -130.38% | -27.89% | 39.56% | 41.97% | 333.50% | 9.71% | -84.63% | -85.08% | -183.16% | -232.98% | -1,096.24% | -325.78% | -139.75% | -110.58% | -9.55% | 203.92% | 57.09% | -108.14% | -17.04% | -41.40% | 131.59% | 172.19% | 132.20% | 71.59% | -123.85% | -133.00% | -141.70% | -160.82% | -12,733.87% | 101.83% | 55.17% | 102.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | -73.12% | 116.29% | | 2.00% | 11.31% | 0.95% | -57.11% | -1.26% | 7.01% | -2.27% | -19.72% | 14.02% | 237.35% | -10.35% | -18.63% | -14.74% | -15.26% | 6.93% | 87.09% | -14.52% | 20.82% | -40.52% | 2.85% | 17.13% | 42.85% | -10.81% | 6.08% | -37.26% | -24.24% | -37.33% | -45.05% | -60.54% | -35.33% | -66.97% | -71.82% | -54.36% | -29.52% | -41.87% | -98.56% | -145.38% | 11.20% | 32.48% | 72.85% | 34.13% | 44.94% | 68.14% | 20.85% | 46.04% | -37.71% | -113.03% | 26.08% | 60.81% | -69.49% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.79% | 23.39% | | -8.04% | -3.44% | 4.70% | -19.29% | -12.19% | 1.03% | 18.93% | -4.83% | 11.28% | 139.52% | -17.28% | -10.13% | -0.08% | 12.15% | -2.80% | 38.96% | -33.10% | -17.88% | -28.50% | -29.11% | -34.86% | -24.42% | -27.84% | -39.81% | -36.25% | 0.40% | -21.12% | -45.90% | -36.51% | -21.86% | 21.35% | 35.79% | -8.76% | -18.85% | -15.60% | -27.65% | -30.01% | -27.99% | -58.32% | 15.09% | 40.09% | 15.07% |
|
Profit After Tax (QoQ)
|
-84.29% | -8.12% | 2.47% | 69.29% | -20.99% | -41.82% | -32.06% | 111.93% | -57.95% | -95.47% | 8,082.61% | -38.36% | 4.74% | 19.42% | -23.57% | -87.02% | 863.89% | -25.94% | -48.25% | 17.48% | 20.48% | 17.26% | 53.57% | -53.91% | 20.48% | 17.26% | 53.57% | -30.46% | -8.06% | 109.11% | -122.72% | 265.05% | 77.94% | 112.73% | -62.63% | -22.45% | -75.07% | 106.45% | -308.33% | -24.00% | -86.79% | 53.21% | -121.22% | -8.92% | 2.82% | 144.38% | -191.34% | -428.31% | 45.35% | 122.22% | -50.76% | 1,107.31% | -75.63% | 18.43% | -106.84% | -1,570.97% | 69.21% | -72.73% | -1,344.10% | 100.24% | -852.63% | 110.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -17.51% | | -12.46% | -8.32% | -1.67% | 1.88% | -1.58% | -8.14% | -17.26% | -12.89% | -12.72% | -11.47% | -10.76% | -14.33% | -12.62% | -10.05% | 2.83% | 6.69% | 3.08% | 3.15% | -10.61% | -12.70% | -7.33% | -7.56% | -3.21% | 5.97% | 8.36% | 1.21% | 4.75% | 2.20% | -0.86% | 13.87% | -1.23% | 0.04% | -1.40% | -9.27% | -13.10% | -23.28% | -23.08% | -0.30% | 37.64% | 67.39% | 53.99% | 17.37% | 3.61% | -7.03% | 0.00% | -3.07% | -12.94% | -24.12% | -24.88% | -25.14% | -24.91% | -24.78% | -29.03% | -30.06% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -12.45% | | -9.07% | -9.32% | -10.12% | -8.73% | -9.12% | -9.90% | -8.77% | -7.31% | -7.71% | -6.35% | -6.39% | -7.25% | -5.85% | -4.99% | -3.82% | -0.43% | 1.15% | -1.18% | -3.23% | -1.85% | -0.15% | 2.13% | 0.04% | 2.71% | 1.94% | 1.50% | -3.49% | -7.78% | -9.07% | 0.99% | 5.71% | 8.71% | 5.31% | 2.01% | 7.41% | 6.08% | 5.81% | 4.29% | 7.48% | 5.70% | 4.98% | -5.21% | -12.18% | -19.04% | -18.91% | -20.24% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.24% | | -7.50% | -7.10% | -7.77% | -6.67% | -6.44% | -6.95% | -8.06% | -5.93% | -4.62% | -5.13% | -3.62% | -2.88% | -2.16% | -0.23% | -1.64% | 0.18% | 0.24% | -0.06% | -4.90% | -6.21% | -5.47% | -0.74% | 3.67% | 6.83% | 4.64% | 4.12% | 5.10% | 4.07% | 2.98% | 3.22% | 1.28% | -1.95% | -2.58% | -5.08% | -4.12% | -7.38% | -8.78% | -9.90% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -2.94% | -4.00% | -6.31% | 0.29% | 1.65% | 2.96% | -2.94% | -3.12% | -5.12% | -7.26% | 2.20% | -2.94% | -3.76% | -6.52% | -1.89% | -1.00% | -0.93% | 6.86% | 1.79% | -4.35% | -0.86% | -7.40% | -0.58% | 1.53% | -1.11% | -3.04% | 8.85% | 3.81% | -7.63% | 0.35% | 6.21% | 0.70% | 6.09% | -12.96% | 7.58% | -0.75% | -2.38% | -16.63% | -5.03% | -0.49% | 26.53% | 15.09% | 15.50% | -8.45% | -3.56% | 1.61% | 3.63% | -1.53% | -6.52% | -8.74% | -9.67% | -2.51% | -6.85% | -8.46% | -9.52% | -8.02% | -8.20% |
|
Return on Assets Growth (1y)
|
| | | | | | | -1.00 | -5.00 | -6.00 | -2.00 | -1.00 | 2.00 | 7.00 | 4.00 | 2.00 | -2.00 | -9.00 | -19.00 | -18.00 | -12.00 | -6.00 | 16.00 | 19.00 | 14.00 | 11.00 | 2.00 | 1.00 | 3.00 | 6.00 | -2.00 | -3.00 | -3.00 | -4.00 | 5.00 | 6.00 | 2.00 | -5.00 | -14.00 | -19.00 | -21.00 | -19.00 | -16.00 | -13.00 | -9.00 | 1.00 | 6.00 | 4.00 | 4.00 | -3.00 | -3.00 | 16.00 | 23.00 | 24.00 | 20.00 | -2.00 | -10.00 | -13.00 | -29.00 | -21.00 | -18.00 | -14.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -4.00 | -7.00 | -17.00 | -17.00 | -11.00 | -7.00 | 1.00 | 4.00 | 0.00 | -4.00 | 0.00 | 2.00 | 5.00 | 11.00 | 16.00 | 16.00 | 14.00 | 13.00 | 6.00 | 4.00 | 2.00 | -3.00 | -10.00 | -16.00 | -22.00 | -28.00 | -24.00 | -26.00 | -28.00 | -23.00 | -23.00 | -28.00 | -26.00 | -21.00 | -13.00 | 6.00 | 18.00 | 22.00 | 23.00 | 18.00 | 17.00 | 8.00 | -13.00 | -7.00 | -5.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -2.00 | -3.00 | 1.00 | 3.00 | 6.00 | 10.00 | 1.00 | 1.00 | 0.00 | -2.00 | 3.00 | 5.00 | 4.00 | 2.00 | 8.00 | 4.00 | -5.00 | -11.00 | -24.00 | -28.00 | -28.00 | -21.00 | -20.00 | -25.00 | -27.00 | -30.00 | -21.00 | -6.00 | -1.00 | -2.00 | -6.00 | -14.00 | -13.00 | -10.00 | -22.00 | -17.00 | -10.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 3.00 | 0.00 | 2.00 | 3.00 | -1.00 | -2.00 | -3.00 | -3.00 | -11.00 | -1.00 | 3.00 | 3.00 | 11.00 | 2.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 3.00 | -6.00 | -1.00 | 1.00 | 1.00 | 4.00 | 0.00 | -3.00 | -6.00 | -5.00 | -5.00 | -6.00 | -4.00 | -2.00 | -2.00 | -1.00 | 6.00 | 4.00 | -5.00 | -2.00 | 0.00 | 3.00 | 15.00 | 6.00 | 0.00 | 0.00 | -7.00 | -2.00 | -3.00 | -17.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -9.00 | -11.00 | -1.00 | -2.00 | 4.00 | 13.00 | 3.00 | 4.00 | -4.00 | -16.00 | -33.00 | -35.00 | -22.00 | -11.00 | 30.00 | 38.00 | 26.00 | 20.00 | 5.00 | 2.00 | 6.00 | 11.00 | 4.00 | 1.00 | 4.00 | 0.00 | -3.00 | -1.00 | -9.00 | -19.00 | -22.00 | -28.00 | -34.00 | -31.00 | -27.00 | -21.00 | -14.00 | -3.00 | 1.00 | -4.00 | -6.00 | -6.00 | 2.00 | 36.00 | 52.00 | 49.00 | 36.00 | -3.00 | -18.00 | -25.00 | -24.00 | -9.00 | -4.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -14.00 | -32.00 | -34.00 | -22.00 | -14.00 | 0.00 | 6.00 | -1.00 | -7.00 | 2.00 | 5.00 | 10.00 | 20.00 | 40.00 | 41.00 | 36.00 | 31.00 | 6.00 | 2.00 | 1.00 | -8.00 | -21.00 | -28.00 | -39.00 | -51.00 | -52.00 | -51.00 | -57.00 | -54.00 | -47.00 | -54.00 | -54.00 | -40.00 | -23.00 | 10.00 | 32.00 | 40.00 | 39.00 | 29.00 | 27.00 | 18.00 | 13.00 | 24.00 | 29.00 | 28.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | 3.00 | 6.00 | 10.00 | 17.00 | 9.00 | 10.00 | 10.00 | 4.00 | 3.00 | 5.00 | 5.00 | 0.00 | 15.00 | 12.00 | -7.00 | -20.00 | -42.00 | -48.00 | -47.00 | -43.00 | -46.00 | -54.00 | -59.00 | -60.00 | -48.00 | -19.00 | -12.00 | -11.00 | -9.00 | -21.00 | -21.00 | -16.00 | -12.00 | -2.00 | 9.00 | 19.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -3.00 | -2.00 | -3.00 | -3.00 | 6.00 | -3.00 | 4.00 | 6.00 | -4.00 | -2.00 | -4.00 | -6.00 | -22.00 | -4.00 | 9.00 | 6.00 | 20.00 | 4.00 | -3.00 | -1.00 | 5.00 | 0.00 | 1.00 | 4.00 | -1.00 | -3.00 | 4.00 | 0.00 | -5.00 | -1.00 | -4.00 | -10.00 | -7.00 | -7.00 | -10.00 | -7.00 | -2.00 | -2.00 | -2.00 | 3.00 | 2.00 | -8.00 | -4.00 | 4.00 | 10.00 | 26.00 | 11.00 | 1.00 | -3.00 | -12.00 | -4.00 | -5.00 | -3.00 | 3.00 | 1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -8.00 | -3.00 | -1.00 | 3.00 | 10.00 | 5.00 | 2.00 | -3.00 | -12.00 | -24.00 | -24.00 | -16.00 | -7.00 | 21.00 | 25.00 | 18.00 | 14.00 | 4.00 | 2.00 | 4.00 | 7.00 | -3.00 | -5.00 | -3.00 | -4.00 | 8.00 | 8.00 | 3.00 | -7.00 | -18.00 | -25.00 | -29.00 | -28.00 | -23.00 | -18.00 | -12.00 | 3.00 | 11.00 | 6.00 | 6.00 | -5.00 | -7.00 | 21.00 | 32.00 | 34.00 | 30.00 | -3.00 | -14.00 | -18.00 | -41.00 | -30.00 | -26.00 | -20.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -10.00 | -22.00 | -22.00 | -15.00 | -9.00 | 1.00 | 4.00 | 0.00 | -5.00 | 0.00 | 3.00 | 7.00 | 14.00 | 21.00 | 22.00 | 19.00 | 18.00 | 8.00 | 5.00 | 4.00 | -4.00 | -14.00 | -21.00 | -30.00 | -39.00 | -33.00 | -35.00 | -39.00 | -31.00 | -30.00 | -37.00 | -36.00 | -29.00 | -20.00 | 9.00 | 26.00 | 32.00 | 33.00 | 25.00 | 24.00 | 11.00 | -18.00 | -12.00 | -8.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 2.00 | 5.00 | 7.00 | 12.00 | 2.00 | 1.00 | 1.00 | -1.00 | 4.00 | 7.00 | 7.00 | 3.00 | 11.00 | 6.00 | -7.00 | -17.00 | -33.00 | -38.00 | -38.00 | -28.00 | -26.00 | -33.00 | -36.00 | -41.00 | -30.00 | -7.00 | -1.00 | -3.00 | -8.00 | -18.00 | -18.00 | -13.00 | -31.00 | -24.00 | -15.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | | | | -2.00 | -2.00 | -2.00 | -2.00 | 4.00 | 0.00 | 2.00 | 5.00 | -2.00 | -3.00 | -3.00 | -4.00 | -14.00 | -2.00 | 5.00 | 4.00 | 14.00 | 2.00 | -2.00 | 0.00 | 3.00 | 0.00 | 0.00 | 3.00 | -7.00 | -1.00 | 2.00 | 2.00 | 4.00 | 0.00 | -4.00 | -8.00 | -6.00 | -7.00 | -8.00 | -6.00 | -2.00 | -2.00 | -2.00 | 10.00 | 5.00 | -6.00 | -3.00 | -2.00 | 4.00 | 22.00 | 8.00 | 1.00 | -1.00 | -11.00 | -3.00 | -4.00 | -24.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -8.00 | -2.00 | -1.00 | 3.00 | 10.00 | 5.00 | 3.00 | -2.00 | -11.00 | -24.00 | -24.00 | -16.00 | -8.00 | 21.00 | 25.00 | 18.00 | 14.00 | 4.00 | 2.00 | 4.00 | 7.00 | -3.00 | -5.00 | -3.00 | -4.00 | 8.00 | 9.00 | 3.00 | | | -25.00 | -30.00 | | | -19.00 | -13.00 | -1.00 | 5.00 | 0.00 | 0.00 | -3.00 | 0.00 | 27.00 | 37.00 | 35.00 | 27.00 | -3.00 | -13.00 | -19.00 | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.00 | -22.00 | -22.00 | -15.00 | -9.00 | 1.00 | 4.00 | 0.00 | -5.00 | 0.00 | 3.00 | 7.00 | 14.00 | 21.00 | 22.00 | 19.00 | 18.00 | 9.00 | 6.00 | 5.00 | | | -21.00 | -29.00 | -39.00 | -33.00 | -35.00 | -39.00 | -36.00 | -37.00 | -43.00 | -43.00 | | | 9.00 | 25.00 | 32.00 | 32.00 | 24.00 | 24.00 | 14.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 3.00 | 5.00 | 7.00 | 12.00 | 2.00 | 1.00 | 1.00 | -1.00 | 5.00 | 7.00 | 7.00 | | | 6.00 | -7.00 | -18.00 | -33.00 | -38.00 | -38.00 | -32.00 | -32.00 | -39.00 | -42.00 | -42.00 | -28.00 | -7.00 | -2.00 | -3.00 | -10.00 | -20.00 | -19.00 | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -2.00 | -2.00 | -2.00 | -2.00 | 4.00 | 0.00 | 2.00 | 5.00 | -1.00 | -3.00 | -3.00 | -4.00 | -14.00 | -2.00 | 5.00 | 4.00 | 14.00 | 2.00 | -2.00 | 0.00 | 4.00 | 1.00 | 0.00 | 3.00 | -7.00 | -1.00 | 2.00 | 2.00 | 5.00 | 0.00 | -4.00 | | | | -9.00 | -6.00 | -2.00 | -2.00 | -2.00 | 5.00 | 4.00 | -7.00 | -3.00 | 3.00 | 7.00 | 21.00 | 7.00 | 1.00 | -2.00 | -10.00 | -3.00 | -4.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | 0.00 | -3.00 | -4.00 | -2.00 | -1.00 | 1.00 | 5.00 | 3.00 | 2.00 | -1.00 | -5.00 | -12.00 | -11.00 | -8.00 | -4.00 | 9.00 | 11.00 | 8.00 | 6.00 | 1.00 | 0.00 | 2.00 | 4.00 | -1.00 | -2.00 | -1.00 | -1.00 | 5.00 | 6.00 | 4.00 | -3.00 | -10.00 | -14.00 | -18.00 | -18.00 | -20.00 | -21.00 | -13.00 | -1.00 | 8.00 | 8.00 | 6.00 | 1.00 | 0.00 | 18.00 | 21.00 | 20.00 | 17.00 | -1.00 | -7.00 | -11.00 | -29.00 | -20.00 | -17.00 | -12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -3.00 | -5.00 | -11.00 | -11.00 | -8.00 | -5.00 | 0.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 2.00 | 6.00 | 10.00 | 10.00 | 9.00 | 9.00 | 5.00 | 5.00 | 4.00 | 0.00 | -5.00 | -10.00 | -16.00 | -22.00 | -24.00 | -29.00 | -27.00 | -22.00 | -21.00 | -26.00 | -25.00 | -19.00 | -11.00 | 5.00 | 14.00 | 20.00 | 25.00 | 25.00 | 20.00 | 10.00 | -12.00 | -4.00 | -3.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 4.00 | 5.00 | 2.00 | 5.00 | 2.00 | -6.00 | -12.00 | -24.00 | -30.00 | -27.00 | -20.00 | -17.00 | -22.00 | -22.00 | -22.00 | -16.00 | -3.00 | 0.00 | -1.00 | -4.00 | -10.00 | -11.00 | -9.00 | -24.00 | -17.00 | -10.00 | -3.00 |
|
Return on Sales (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -7.00 | -1.00 | 2.00 | 2.00 | 6.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | -3.00 | 0.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | -5.00 | -4.00 | -4.00 | -6.00 | -5.00 | -5.00 | -5.00 | 2.00 | 7.00 | 4.00 | -5.00 | 0.00 | 1.00 | 3.00 | 12.00 | 4.00 | 1.00 | 0.00 | -6.00 | -2.00 | -3.00 | -19.00 | 3.00 | 1.00 | 2.00 |
|
Revenue Growth (1y)
|
| -8.97% | 16.14% | | 6.54% | -13.79% | -15.64% | -15.15% | -9.51% | 8.84% | 43.76% | -14.25% | -0.41% | 9.18% | -36.13% | 7.35% | 9.10% | -15.48% | -3.29% | -11.18% | -14.07% | 2.13% | 12.27% | 0.00% | 0.00% | 0.00% | 0.00% | -2.51% | -8.14% | 7.25% | -3.01% | -12.53% | 8.50% | -25.60% | -10.91% | -5.66% | -23.06% | 1.18% | -5.04% | -11.28% | -53.44% | -37.53% | -30.45% | -18.99% | 76.44% | 45.71% | 43.28% | 16.88% | 35.37% | 67.87% | 61.45% | 129.54% | 57.70% | -3.73% | -26.13% | -52.01% | -41.73% | -36.78% | -22.87% | 22.14% | 18.96% | 21.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | -5.12% | 12.10% | | -1.35% | 0.81% | -8.16% | -7.91% | -0.56% | 0.14% | -3.88% | -6.49% | -2.26% | -1.96% | -11.49% | -1.57% | -2.13% | -4.79% | 2.78% | -4.68% | -7.58% | 3.08% | 2.88% | -5.17% | -0.11% | -7.25% | -4.75% | -7.00% | -8.47% | -6.88% | -6.38% | -9.87% | -27.02% | -22.24% | -16.21% | -12.15% | -14.18% | -2.71% | -1.83% | -5.65% | 3.61% | 15.18% | 17.18% | 29.53% | 55.59% | 33.04% | 19.55% | 8.79% | 7.55% | 0.72% | -2.75% | 10.40% | 3.01% | -9.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | -4.65% | -2.75% | | -2.08% | -2.43% | -3.40% | -7.05% | -3.32% | 0.51% | -0.06% | -4.43% | -3.02% | 0.22% | -7.63% | -4.05% | -1.35% | -7.18% | -1.27% | -6.50% | -8.00% | -3.78% | -1.63% | -6.52% | -18.61% | -12.79% | -10.61% | -10.38% | -8.83% | -5.97% | -3.95% | -7.07% | -1.47% | 2.84% | 6.36% | 12.71% | 6.18% | 8.28% | 2.45% | -1.54% | 0.43% | -1.44% | -1.73% | 4.96% | 21.16% | 12.54% |
|
Revenue (QoQ)
|
-22.56% | -0.45% | -1.19% | 27.95% | -15.34% | -19.45% | -3.30% | 28.68% | -9.72% | -3.12% | 27.72% | -23.24% | 4.85% | 6.21% | -25.29% | 29.02% | 6.56% | -17.72% | -14.51% | 18.50% | 3.09% | -2.21% | -6.02% | 5.54% | 3.09% | -2.21% | -6.02% | 2.90% | -2.86% | 14.18% | -15.01% | -7.21% | 20.49% | -21.70% | 1.77% | -1.74% | -1.73% | 2.96% | -4.48% | -8.20% | -48.42% | 38.13% | 6.34% | 6.93% | 12.34% | 14.07% | 4.57% | -12.78% | 30.11% | 41.46% | 0.57% | 24.01% | -10.62% | -13.64% | -22.83% | -19.43% | 8.53% | -6.31% | -5.85% | 27.58% | 5.71% | -4.51% |
|
Share-based Compensation Growth (1y)
|
| | | | | 8.96% | 8.40% | 12.14% | -20.13% | -19.18% | -16.90% | -14.65% | 11.81% | 2.54% | 5.08% | 8.21% | 15.49% | 9.92% | -48.39% | -2.07% | -22.56% | -18.80% | 73.44% | 2.11% | 25.98% | 55.56% | 24.32% | 0.69% | -6.25% | 11.90% | -9.42% | 10.27% | 17.33% | -0.53% | -16.00% | 7.45% | 21.02% | -7.49% | 26.67% | 8.09% | 6.10% | 33.53% | 74.44% | 41.18% | 90.71% | 11.26% | 9.48% | 12.12% | -33.87% | 11.67% | 12.99% | -6.08% | -57.89% | -25.78% | -13.24% | -4.68% | 132.50% | 54.46% | 14.06% | 21.89% | 61.29% | 60.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -3.34% | -1.81% | 1.18% | 1.04% | -3.06% | -23.33% | -3.29% | 0.00% | -2.91% | -2.02% | 2.66% | 4.06% | 11.56% | 3.63% | 0.23% | -2.93% | 12.23% | 25.00% | 4.27% | 11.49% | 20.08% | -1.84% | 6.06% | 10.01% | 0.98% | -1.22% | 8.60% | 14.64% | 7.11% | 22.89% | 17.92% | 34.79% | 11.18% | 34.24% | 19.60% | 10.19% | 18.38% | 29.22% | 14.13% | -19.02% | -2.67% | 2.39% | 0.13% | -13.49% | 8.58% | 3.79% | 2.95% | 16.45% | 22.45% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.22% | -3.26% | 0.70% | 0.13% | 2.85% | -0.57% | -1.44% | 3.38% | 9.76% | 1.16% | 3.74% | 4.39% | 9.10% | -3.27% | 3.59% | 5.37% | 5.40% | 15.75% | 5.66% | 12.22% | 16.42% | 15.89% | 12.73% | 21.92% | 8.87% | 12.98% | 15.18% | 13.70% | 8.83% | 18.08% | 11.54% | -7.37% | 2.64% | 18.85% | 8.90% | 5.55% | 13.72% | 16.38% | 11.55% | 14.77% | 17.93% |
|
Share-based Compensation (QoQ)
|
| | -2.24% | 6.87% | 13.57% | -8.18% | -2.74% | 10.56% | -19.11% | -7.09% | 0.00% | 13.56% | 5.97% | -14.79% | 2.48% | 16.94% | 13.10% | -18.90% | -51.88% | 121.88% | -10.56% | -14.96% | 2.78% | 30.63% | 10.34% | 5.00% | -17.86% | 5.80% | 2.74% | 25.33% | -33.51% | 28.80% | 9.32% | 6.25% | -43.85% | 64.76% | 23.12% | -18.78% | -23.12% | 40.60% | 20.86% | 2.21% | 0.43% | 13.79% | 63.26% | -40.37% | -1.17% | 16.54% | -3.72% | 0.70% | 0.00% | -3.14% | -56.83% | 77.50% | 16.90% | 6.43% | 5.28% | 17.92% | -13.68% | 13.73% | 39.32% | 17.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 13.42% | | -4.42% | -8.06% | -5.51% | -8.51% | 6.19% | -2.54% | -2.54% | -3.22% | -6.62% | -1.63% | -21.92% | -25.78% | -22.21% | -17.11% | 1.32% | 5.42% | -4.18% | -8.01% | -6.29% | -3.78% | 3.87% | 10.87% | 7.90% | -0.12% | -0.81% | 3.24% | 5.97% | 12.92% | 10.89% | 1.18% | -5.95% | -7.68% | -12.92% | -15.08% | 16.62% | 11.21% | 12.50% | 69.54% | 28.93% | 23.80% | 21.58% | -15.27% | -13.14% | 5.93% | 16.58% | 17.70% | 16.40% | 3.70% | 1.15% | -2.09% | -22.28% | -19.78% | -18.80% | -17.15% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.46% | | -1.77% | -4.12% | -10.41% | -13.06% | -8.29% | -7.38% | -8.30% | -8.85% | -11.38% | -9.14% | -9.50% | -9.03% | -8.18% | -5.45% | 0.81% | 0.44% | -0.43% | 1.73% | 2.33% | 2.76% | 4.54% | 5.01% | 2.45% | 1.35% | -1.43% | -3.92% | 5.14% | 5.05% | 2.80% | 13.36% | 12.24% | 8.32% | 6.00% | 6.85% | 9.31% | 13.40% | 16.83% | 19.13% | 9.24% | 10.79% | 12.76% | -0.79% | -7.72% | -4.13% | -1.44% | -1.53% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.74% | | -6.72% | -7.64% | -7.35% | -7.79% | -5.15% | -4.12% | -4.86% | -6.16% | -6.43% | -3.01% | -3.25% | -3.22% | -3.16% | -2.46% | 0.42% | 1.10% | -0.95% | -1.98% | 3.28% | 2.18% | 2.28% | 10.77% | 10.09% | 7.47% | 5.55% | 4.97% | 5.41% | 8.74% | 9.02% | 7.76% | 7.41% | 6.90% | 7.03% | 7.05% | 3.39% | 3.94% | 5.54% | 6.52% |
|
Shareholder's Equity (QoQ)
|
| | | | | 3.13% | 0.74% | 4.05% | -11.59% | -0.79% | 3.54% | 0.75% | 2.61% | -8.95% | 3.54% | 0.04% | -0.99% | -4.08% | -17.81% | -4.90% | 3.76% | 2.20% | 0.46% | -1.05% | -5.69% | -1.88% | 2.34% | 1.61% | 1.81% | 4.72% | -0.40% | -5.95% | 1.10% | 9.01% | 2.23% | 0.22% | -0.71% | -0.54% | -4.97% | -1.62% | -6.34% | -3.01% | 30.51% | -6.19% | -5.25% | 46.17% | -0.75% | -9.93% | -6.95% | 1.87% | 1.74% | 9.85% | 2.40% | 2.85% | 0.61% | -2.14% | -0.11% | -0.45% | -20.13% | 1.01% | 1.11% | 1.58% |
|
Tax Rate Growth (1y)
|
| | | | -145.00 | -933.00 | 938.00 | 103.00 | 100.00 | 1,136.00 | 341.00 | -1668.00 | -341.00 | -1309.00 | -1660.00 | 1,597.00 | 1,287.00 | -1562.00 | 1,610.00 | 70.00 | -948.00 | 2,707.00 | | -396.00 | -397.00 | -644.00 | | 70.00 | 106.00 | 175.00 | | -1199.00 | -1297.00 | -1137.00 | | -739.00 | | | | 1,856.00 | | | 1,435.00 | -1019.00 | -855.00 | | 845.00 | 283.00 | 215.00 | | 2,415.00 | -786.00 | 702.00 | | -1069.00 | 440.00 | -1259.00 | 545.00 | | 5,176.00 | | 4,133.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -385.00 | -1106.00 | -381.00 | 32.00 | 1,047.00 | -1735.00 | 291.00 | -2.00 | -1.00 | -163.00 | | 1,271.00 | -57.00 | 501.00 | 753.00 | -256.00 | -1238.00 | 2,238.00 | | -1525.00 | -1588.00 | -1607.00 | | -1868.00 | | | -1798.00 | -82.00 | 10.00 | 748.00 | | 98.00 | 452.00 | | | 1,119.00 | | | 4,695.00 | -1522.00 | 62.00 | -2154.00 | 2,191.00 | -63.00 | -341.00 | | | 4,831.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.00 | 40.00 | | -294.00 | -298.00 | 328.00 | -566.00 | -328.00 | -292.00 | -633.00 | | 141.00 | -1248.00 | -461.00 | | -2195.00 | | | -2655.00 | -409.00 | -281.00 | 278.00 | | -1032.00 | -739.00 | | 482.00 | -819.00 | -630.00 | | | -405.00 | 1,369.00 | -269.00 | | 774.00 | | | | 4,094.00 | | 2,524.00 |
|
Tax Rate (QoQ)
|
| -238.00 | -921.00 | 1,011.00 | 3.00 | -1026.00 | 950.00 | 176.00 | 0.00 | 9.00 | 156.00 | -1834.00 | 1,328.00 | -959.00 | -196.00 | 1,424.00 | 1,018.00 | -3808.00 | 2,976.00 | -116.00 | 1.00 | -153.00 | | | 0.00 | -400.00 | 56.00 | 414.00 | 36.00 | -332.00 | | | -61.00 | -172.00 | | | | | | 2,130.00 | 129.00 | 406.00 | -1230.00 | -324.00 | 292.00 | | | -887.00 | 225.00 | | | -4087.00 | 1,713.00 | -1810.00 | 3,115.00 | -2578.00 | 14.00 | -6.00 | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 33.33% | 33.33% | 33.33% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17% | 1.17% | 1.17% | 1.17% | 1.17% | | | | | 10.06% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66% | 6.66% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% |