|
Revenue
|
58.35M | 63.19M | 65.97M | 68.39M | 60.14M | 53.11M | 59.68M | 57.23M | 56.31M | 54.59M | 45.75M | 30.59M | 39.39M | 58.14M | 72.63M | 43.38M |
|
Cost of Revenue
|
39.52M | 40.65M | 41.34M | 42.40M | 35.05M | 31.40M | 34.70M | 33.44M | 29.65M | 27.84M | 23.81M | 17.67M | 24.00M | 33.73M | 34.23M | 21.90M |
|
Gross Profit
|
18.83M | 22.55M | 24.63M | 25.98M | 25.09M | 21.71M | 24.98M | 23.80M | 26.66M | 26.74M | 21.93M | 12.93M | 15.38M | 24.41M | 38.40M | 21.48M |
|
Research & Development
|
2.79M | 3.00M | 3.42M | 4.24M | 4.07M | 4.30M | 3.60M | 4.42M | 4.30M | 4.58M | 4.40M | 5.70M | 7.50M | 8.60M | 9.44M | 7.00M |
|
Selling, General & Administrative
|
6.92M | 7.28M | 7.63M | 7.83M | 6.59M | 7.76M | 7.37M | 7.27M | 7.98M | 8.21M | 9.17M | 9.26M | 9.63M | 12.19M | 13.32M | 9.94M |
|
Restructuring Costs
|
| | 0.18M | 0.14M | 0.48M | 5.50M | 1.74M | | | | | | | | | |
|
Other Operating Expenses
|
5.82M | 3.87M | 5.03M | 8.17M | 5.03M | 7.92M | 7.81M | 6.91M | 7.56M | 7.20M | 8.03M | 6.14M | 7.63M | 11.30M | 8.45M | 6.70M |
|
Operating Expenses
|
15.53M | 16.69M | 17.64M | 20.38M | 18.48M | 25.48M | 20.51M | 18.60M | 19.85M | 19.98M | 21.59M | 21.10M | 24.76M | 32.09M | 32.69M | 25.11M |
|
Operating Income
|
3.30M | 5.86M | 6.99M | 5.60M | 6.62M | -3.77M | 4.47M | 5.20M | 6.81M | 6.76M | 0.34M | -8.17M | -9.38M | -7.68M | 5.71M | -3.63M |
|
EBIT
|
3.30M | 5.86M | 6.99M | 5.60M | 6.62M | -3.77M | 4.47M | 5.20M | 6.81M | 6.76M | 0.34M | -8.17M | -9.38M | -7.68M | 5.71M | -3.63M |
|
Interest & Investment Income
|
-0.08M | -0.03M | 0.02M | -0.02M | -0.09M | -0.08M | -0.03M | -0.03M | -0.04M | | | | | | | |
|
Other Non Operating Income
|
-0.03M | -0.03M | 0.00M | -0.02M | -0.06M | -0.03M | 0.00M | -0.00M | -0.01M | -0.27M | 0.04M | 0.06M | 2.17M | -0.02M | 0.45M | -0.09M |
|
Non Operating Income
|
-0.03M | -0.03M | 0.00M | -0.02M | -0.06M | -0.03M | 0.00M | -0.03M | -0.04M | -0.29M | 0.04M | 0.06M | 3.29M | -0.22M | 0.45M | -0.09M |
|
EBT
|
3.21M | 5.83M | 7.01M | 5.58M | 6.53M | -3.85M | 4.44M | 5.17M | 6.77M | 6.47M | 0.37M | -8.17M | -6.08M | -7.90M | 5.90M | -3.57M |
|
Tax Provisions
|
1.07M | 1.92M | 2.33M | 2.06M | 1.60M | -1.43M | 1.35M | 1.55M | 3.56M | 1.04M | -0.15M | -2.54M | -2.04M | -1.97M | 1.16M | 6.29M |
|
Profit After Tax
|
2.14M | 3.90M | 4.68M | 3.62M | 4.93M | -2.42M | 3.09M | 3.62M | 3.21M | 5.43M | 0.52M | -5.63M | -4.04M | -5.94M | 4.75M | -9.86M |
|
Income from Continuing Operations
|
2.14M | 3.90M | 4.68M | 3.53M | 4.93M | -2.42M | 3.09M | 3.62M | 3.21M | 5.43M | 0.52M | -5.63M | -4.04M | -5.94M | 4.75M | -9.86M |
|
Consolidated Net Income
|
2.14M | 3.90M | 4.68M | 3.53M | 4.93M | -2.42M | 3.09M | 3.62M | 3.21M | 5.43M | 0.52M | -5.63M | -4.04M | -5.94M | 4.75M | -9.86M |
|
Income towards Parent Company
|
2.14M | 3.90M | 4.68M | 3.53M | 4.93M | -2.42M | 3.09M | 3.62M | 3.21M | 5.43M | 0.52M | -5.63M | -4.04M | -5.94M | 4.75M | -9.86M |
|
Net Income towards Common Stockholders
|
2.14M | 3.90M | 4.68M | 3.53M | 4.93M | -2.42M | 3.09M | 3.62M | 3.21M | 5.43M | 0.52M | -5.63M | -4.04M | -5.94M | 4.75M | -9.86M |
|
EPS (Basic)
|
0.23 | 0.42 | 0.50 | 0.40 | 0.57 | -0.29 | 0.40 | 0.48 | 0.43 | 0.73 | 0.07 | -0.72 | -0.43 | -0.60 | 0.48 | -0.99 |
|
EPS (Weighted Average and Diluted)
|
0.23 | 0.41 | 0.49 | 0.40 | 0.57 | -0.29 | 0.39 | 0.47 | 0.42 | 0.70 | 0.07 | -0.72 | -0.43 | -0.60 | 0.47 | -0.99 |
|
Shares Outstanding (Weighted Average)
|
9.32M | 9.41M | 9.46M | 8.76M | 8.24M | 8.22M | 7.75M | 7.38M | 7.37M | 7.39M | 7.47M | 8.93M | 9.84M | 9.91M | 9.96M | 10.08M |
|
Shares Outstanding (Diluted Average)
|
9.38M | 9.59M | 9.60M | | | | | | | | | | | | | |
|
Interest Expenses
|
0.07M | 0.10M | 0.07M | 0.06M | 0.06M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.13M | 0.16M | 0.21M | 0.31M | 0.32M |
|
Tax Rate
|
33.40% | 33.00% | 33.28% | 36.87% | 24.44% | 37.18% | 30.39% | 30.04% | 52.58% | 16.08% | | 31.08% | 33.57% | 24.87% | 19.57% | |