|
Gross Margin
|
| | 31.56% | 33.95% | 34.91% | 33.50% | 38.03% | 37.91% | 41.63% | 38.60% | 36.85% | 36.98% | 39.17% | 42.72% | 40.87% | 42.97% | 39.92% | 40.16% | 41.58% | 44.39% | 41.55% | 40.99% | 40.42% | 40.87% | 44.23% | 40.99% | 40.42% | 40.87% | 44.23% | 43.53% | 47.29% | 48.43% | 50.17% | 47.88% | 47.39% | 69.30% | 50.07% | 52.69% | 50.26% | 47.46% | 41.20% | 47.99% | 43.33% | 45.88% | 30.56% | 40.22% | 36.80% | 40.47% | 38.71% | 26.45% | 43.05% | 45.88% | 45.77% | 55.03% | 54.55% | 51.87% | 48.03% | 52.62% | 52.68% | 48.10% | 44.19% | 48.72% | 48.21% | 49.76% |
|
EBT Margin
|
| | 6.02% | 9.75% | 8.87% | 13.56% | 12.67% | 7.90% | 6.35% | 10.75% | 5.01% | 0.23% | 14.62% | 9.55% | 11.42% | 11.24% | 11.21% | 3.77% | 1.86% | 0.38% | -39.93% | 1.57% | 14.65% | 10.84% | 3.52% | 7.72% | 7.49% | 8.48% | 13.96% | 10.02% | 9.53% | 16.63% | 11.31% | 7.01% | 10.27% | 27.32% | 7.98% | 7.45% | 1.41% | 2.06% | -8.02% | -14.22% | -52.49% | -18.93% | -32.93% | -33.27% | -28.89% | 4.32% | -11.11% | -58.78% | -25.71% | 2.61% | 3.24% | 16.92% | 5.81% | 6.25% | -0.72% | -12.29% | -3.49% | -6.43% | -11.25% | 0.54% | -0.75% | 0.30% |
|
EBIT Margin
|
| | 5.97% | 9.96% | 8.97% | 13.47% | 12.61% | 7.97% | 6.35% | 10.88% | 4.91% | 0.28% | 14.63% | 9.31% | 11.45% | 11.42% | 11.92% | 3.90% | 2.00% | 0.40% | -39.66% | 1.51% | 14.90% | 10.81% | 3.54% | 7.66% | 7.43% | 8.55% | 14.14% | 10.12% | 9.61% | 16.69% | 11.38% | 6.99% | 10.97% | 27.81% | 9.13% | 6.73% | 2.72% | 2.67% | -9.45% | -12.64% | -51.81% | -20.26% | -34.28% | -32.12% | -28.40% | -15.19% | -23.35% | -57.76% | -23.40% | 2.17% | 2.75% | 17.12% | 6.15% | 6.93% | -3.94% | -12.17% | -3.78% | -7.70% | -10.26% | -0.11% | -1.87% | 0.11% |
|
EBITDA Margin
|
| | 5.97% | 9.96% | 8.97% | 13.47% | 12.61% | 7.97% | 6.35% | 10.88% | 4.91% | 0.28% | 14.63% | 9.31% | 11.45% | 11.42% | 11.92% | 3.90% | 2.00% | 0.40% | -39.66% | 1.51% | 14.90% | 10.81% | 3.54% | 7.66% | 7.43% | 8.55% | 14.14% | 10.12% | 9.61% | 16.69% | 11.38% | 6.99% | 10.97% | 27.81% | 9.13% | 6.73% | 2.72% | 2.67% | -9.45% | -12.64% | -51.81% | -20.26% | -34.28% | -32.12% | -28.40% | -15.19% | -23.35% | -57.76% | -23.40% | 2.17% | 2.75% | 17.12% | 6.15% | 6.93% | -3.94% | -12.17% | -3.78% | -7.70% | -10.26% | -0.11% | -1.87% | 0.11% |
|
Operating Margin
|
| | 5.97% | 9.96% | 8.97% | 13.47% | 12.61% | 7.97% | 6.35% | 10.88% | 4.91% | 0.28% | 14.63% | 9.31% | 11.45% | 11.42% | 11.92% | 3.90% | 2.00% | 0.40% | -39.66% | 1.51% | 14.90% | 10.81% | 3.54% | 7.66% | 7.43% | 8.55% | 14.14% | 10.12% | 9.61% | 16.69% | 11.38% | 6.99% | 10.97% | 27.81% | 9.13% | 6.73% | 2.72% | 2.67% | -9.45% | -12.64% | -51.81% | -20.26% | -34.28% | -32.12% | -28.40% | -15.19% | -23.35% | -57.76% | -23.40% | 2.17% | 2.75% | 17.12% | 6.15% | 6.93% | -3.94% | -12.17% | -3.78% | -7.70% | -10.26% | -0.11% | -1.87% | 0.11% |
|
Net Margin
|
| | 3.83% | 6.43% | 6.67% | 8.82% | 8.23% | 5.95% | 4.18% | 6.88% | 3.20% | 0.15% | 9.11% | 7.70% | 7.70% | 8.65% | 8.85% | 2.44% | 1.02% | 0.35% | -25.09% | 1.00% | 9.38% | 7.10% | 3.91% | 5.24% | 5.09% | 6.10% | 9.97% | 6.74% | 6.38% | 11.68% | -3.12% | 5.55% | 8.20% | 22.29% | 8.18% | 6.46% | 1.64% | 3.29% | -7.17% | -9.68% | -35.06% | -11.88% | -24.71% | -26.05% | -21.77% | 8.47% | -7.40% | -44.35% | -18.82% | 2.96% | 1.38% | 14.10% | 3.84% | 5.27% | -0.38% | -9.69% | -2.75% | -5.07% | -77.77% | 0.15% | -1.04% | 0.11% |
|
FCF Margin
|
| | | 6.51% | 10.54% | -6.67% | 14.16% | 6.52% | -4.14% | 6.33% | 26.63% | 11.57% | -0.82% | 13.90% | 4.99% | -8.38% | 2.46% | 5.30% | 14.82% | -3.67% | 20.68% | 17.86% | -7.66% | 5.07% | 17.85% | -3.08% | 13.58% | 8.38% | 9.08% | 3.84% | 22.25% | -3.45% | 15.59% | 12.78% | 1.44% | 8.64% | 11.29% | -16.03% | 26.62% | -9.56% | 33.43% | -38.05% | 20.83% | -28.33% | 7.88% | -38.09% | -9.82% | -6.25% | 7.63% | -75.40% | -63.51% | 0.91% | 9.19% | -5.10% | 20.78% | 4.67% | 6.05% | -14.93% | 4.30% | 2.38% | 23.23% | -1.31% | 25.92% | 17.51% |
|
Inventory Average
|
| | | | | | | 13.70M | 14.42M | 12.99M | 11.66M | 11.06M | 10.46M | 10.77M | 12.00M | 12.84M | 13.20M | 13.53M | 13.78M | 14.01M | 12.91M | 11.29M | 10.87M | 11.71M | 11.87M | 10.61M | 9.47M | 9.23M | 9.57M | 9.83M | 9.74M | 8.85M | 8.52M | 8.88M | 10.13M | 12.22M | 12.95M | 13.61M | 14.31M | 13.47M | 12.40M | 12.34M | 12.25M | 12.20M | 11.89M | 10.64M | 9.37M | 7.55M | 7.04M | 8.38M | 9.98M | 11.01M | 11.57M | 12.21M | 13.90M | 16.48M | 17.66M | 18.46M | 18.40M | 17.24M | 16.51M | 15.29M | 13.69M | 12.35M |
|
Assets Average
|
32.66M | 33.99M | 37.97M | 40.50M | 41.80M | 44.77M | 44.41M | 43.99M | 43.91M | 43.50M | 43.22M | 41.65M | 43.16M | 43.62M | 43.21M | 43.15M | 41.16M | 40.37M | 40.69M | 39.78M | 37.01M | 36.11M | 35.59M | 34.35M | 33.40M | 32.23M | 31.66M | 31.68M | 31.99M | 31.52M | 31.23M | 32.05M | 33.29M | 32.41M | 32.36M | 35.46M | 36.02M | 35.72M | 37.21M | 37.38M | 36.44M | 35.92M | 35.38M | 35.23M | 38.87M | 40.80M | 38.89M | 43.38M | 49.64M | 48.61M | 45.91M | 47.74M | 50.89M | 51.92M | 53.94M | 56.28M | 55.43M | 53.06M | 51.14M | 50.43M | 47.27M | 44.10M | 44.36M | 44.77M |
|
Equity Average
|
| | | | | | | 34.52M | 35.18M | 36.03M | 34.61M | 32.36M | 32.80M | 33.49M | 34.06M | 32.95M | 31.96M | 32.53M | 32.37M | 31.55M | 28.15M | 24.77M | 24.60M | 25.33M | 25.67M | 25.59M | 24.73M | 23.78M | 23.83M | 24.30M | 24.72M | 25.53M | 26.07M | 25.24M | 24.60M | 25.85M | 27.27M | 27.60M | 27.53M | 27.36M | 26.60M | 25.72M | 24.70M | 23.53M | 26.70M | 29.30M | 27.62M | 33.08M | 39.13M | 37.05M | 33.89M | 32.98M | 33.57M | 35.53M | 37.64M | 38.63M | 39.29M | 38.99M | 38.55M | 38.44M | 34.49M | 30.79M | 31.11M | 31.53M |
|
Invested Capital
|
| | | | 31.13M | | 33.99M | 35.05M | 35.31M | 36.74M | 32.49M | 32.23M | 33.37M | 33.62M | 34.50M | 31.41M | 32.52M | 32.53M | 32.21M | 30.90M | 25.39M | 24.15M | 25.06M | 25.61M | 25.73M | 25.46M | 24.01M | 23.56M | 24.11M | 24.50M | 24.94M | 26.12M | 26.01M | 24.47M | 24.74M | 26.96M | 27.57M | 27.63M | 27.43M | 27.28M | 25.93M | 25.50M | 23.89M | 23.17M | 30.24M | 28.36M | 26.87M | 39.28M | 38.98M | 35.11M | 32.67M | 35.53M | 36.11M | 39.45M | 40.34M | 41.42M | 41.66M | 40.82M | 40.78M | 40.60M | 33.63M | 33.94M | 34.28M | 34.78M |
|
Asset Utilization Ratio
|
| | 2.12 | 1.60 | 1.51 | 1.56 | 1.59 | 1.56 | 1.50 | 1.44 | 1.42 | 1.50 | 1.58 | 1.51 | 1.52 | 1.56 | 1.46 | 1.52 | 1.54 | 1.51 | 1.61 | 1.60 | 1.56 | 1.62 | 1.71 | 1.78 | 1.81 | 1.81 | 1.79 | 1.80 | 1.78 | 1.77 | 1.69 | 1.68 | 1.72 | 1.46 | 1.40 | 1.39 | 1.24 | 1.24 | 1.26 | 1.24 | 1.08 | 0.96 | 0.79 | 0.70 | 0.84 | 0.83 | 0.79 | 0.84 | 0.96 | 1.07 | 1.14 | 1.36 | 1.45 | 1.37 | 1.31 | 1.15 | 1.03 | 0.92 | 0.92 | 1.04 | 1.08 | 1.12 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 0.04 | -1.98 | 7.05 | 31.70 | 13.49 | -4.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.26 | -5.48 | -10.46 | -12.65 | -0.18 | -3.00 | 0.16 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.07 | 0.08 | 0.08 | | | | | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.10 | 0.10 | 0.10 | 0.09 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | | | | | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 |
|
Equity Ratio
|
| | | | 0.71 | | 0.79 | 0.78 | 0.83 | 0.83 | 0.77 | 0.78 | 0.74 | 0.80 | 0.78 | 0.75 | 0.80 | 0.81 | 0.78 | 0.80 | 0.72 | 0.66 | 0.73 | 0.75 | 0.79 | 0.80 | 0.76 | 0.74 | 0.75 | 0.79 | 0.79 | 0.80 | 0.77 | 0.79 | 0.73 | 0.73 | 0.79 | 0.76 | 0.72 | 0.74 | 0.72 | 0.71 | 0.68 | 0.65 | 0.72 | 0.72 | 0.70 | 0.81 | 0.77 | 0.76 | 0.72 | 0.67 | 0.65 | 0.72 | 0.68 | 0.69 | 0.73 | 0.74 | 0.76 | 0.76 | 0.70 | 0.70 | 0.70 | 0.71 |
|
Times Interest Earned
|
| | | | | | | | | | | 0.04 | -1.98 | 7.05 | 31.70 | 13.49 | -4.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.26 | -5.48 | -10.46 | -12.65 | -0.18 | -3.00 | 0.16 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | 0.25 | 0.77 | -0.43 | 1.88 | 0.68 | 0.26 | -1.28 | 0.26 | 0.24 | -0.55 | 0.84 | 0.26 | -1.41 | 0.30 | 0.49 | 0.48 | 1.09 | 0.22 | -1.23 | 0.33 | 0.43 | 3.13 | 0.67 | 0.50 | -0.36 | 0.23 | -0.63 | 0.18 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
43.87M | 54.66M | 59.93M | 65.70M | 77.35M | 103.07M | 98.07M | 68.68M | 61.85M | 66.00M | 62.28M | 57.91M | 55.70M | 60.25M | 61.65M | 111.01M | 100.37M | 92.98M | 81.20M | 53.07M | 41.83M | 41.96M | 49.46M | 67.74M | 62.14M | 60.46M | 58.87M | 53.59M | 46.23M | 57.08M | 57.21M | 68.27M | 92.09M | 93.13M | 88.77M | 102.45M | 61.68M | 66.16M | 79.67M | 89.55M | 77.75M | 22.82M | 31.45M | 36.79M | 53.04M | 88.67M | 115.14M | 106.32M | 87.75M | 35.18M | 35.55M | 29.81M | 54.69M | 54.86M | 78.43M | 52.33M | 57.19M | 27.35M | 26.55M | 37.25M | 23.91M | 22.92M | 19.15M | 34.66M |
|
Market Capitalization
|
49.38M | 64.67M | 68.56M | 75.28M | 88.63M | 112.27M | 109.02M | 76.61M | 68.71M | 73.87M | 69.49M | 66.48M | 63.24M | 68.69M | 70.48M | 113.77M | 103.30M | 96.19M | 86.29M | 56.14M | 44.96M | 46.01M | 51.75M | 70.19M | 66.61M | 63.35M | 61.43M | 55.79M | 48.73M | 59.51M | 62.09M | 71.80M | 97.60M | 97.80M | 92.53M | 106.24M | 66.37M | 68.10M | 83.97M | 90.76M | 81.95M | 23.43M | 34.53M | 37.74M | 63.40M | 97.40M | 123.10M | 124.98M | 107.21M | 47.17M | 39.44M | 36.17M | 62.64M | 61.50M | 89.19M | 63.93M | 69.51M | 37.98M | 37.68M | 48.59M | 38.31M | 37.10M | 36.90M | 54.70M |
|
Return on Sales
|
| | | | | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.05% | 0.03% | -0.04% | -0.05% | -0.03% | -0.01% | 0.05% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.09% | 0.06% | 0.05% | 0.06% | 0.08% | 0.11% | 0.11% | 0.10% | 0.05% | 0.01% | -0.03% | -0.08% | -0.13% | -0.18% | -0.24% | -0.21% | -0.14% | -0.10% | -0.15% | -0.15% | -0.14% | -0.10% | 0.02% | 0.06% | 0.07% | 0.07% | 0.01% | -0.01% | -0.04% | -0.23% | -0.19% | -0.18% | -0.16% |
|
Return on Capital Employed
|
| | | | | | 0.22% | 0.21% | 0.18% | 0.16% | 0.13% | 0.10% | 0.17% | 0.14% | 0.18% | 0.24% | 0.20% | 0.18% | 0.14% | 0.08% | -0.14% | -0.17% | -0.09% | -0.03% | 0.17% | 0.20% | 0.17% | 0.16% | 0.22% | 0.22% | 0.23% | 0.28% | 0.26% | 0.24% | 0.28% | 0.28% | 0.23% | 0.22% | 0.18% | 0.08% | 0.01% | -0.06% | -0.16% | -0.23% | -0.25% | -0.27% | -0.29% | -0.26% | -0.24% | -0.32% | -0.36% | -0.32% | -0.22% | 0.04% | 0.16% | 0.17% | 0.14% | 0.01% | -0.03% | -0.08% | -0.11% | -0.07% | -0.07% | -0.04% |
|
Return on Invested Capital
|
| | | | | | | 0.15% | 0.13% | 0.11% | 0.09% | 0.07% | 0.11% | 0.10% | 0.12% | 0.17% | 0.16% | 0.13% | 0.10% | 0.06% | -0.08% | -0.11% | -0.06% | -0.02% | 0.12% | 0.15% | 0.12% | 0.12% | 0.16% | 0.16% | 0.17% | 0.20% | 0.12% | 0.12% | 0.14% | 0.16% | 0.21% | 0.21% | 0.17% | | | -0.04% | -0.13% | -0.19% | -0.21% | -0.23% | -0.25% | -0.20% | -0.16% | -0.23% | -0.26% | -0.23% | -0.16% | 0.05% | 0.12% | 0.13% | 0.11% | 0.01% | -0.02% | -0.06% | | | | |
|
Return on Assets
|
| | | | | 0.10% | 0.12% | 0.12% | 0.11% | 0.09% | 0.07% | 0.06% | 0.08% | 0.08% | 0.10% | 0.13% | 0.12% | 0.10% | 0.08% | 0.04% | -0.07% | -0.07% | -0.04% | -0.01% | 0.09% | 0.11% | 0.10% | 0.09% | 0.12% | 0.12% | 0.13% | 0.16% | 0.10% | 0.09% | 0.10% | 0.11% | 0.15% | 0.15% | 0.12% | 0.06% | 0.01% | -0.03% | -0.09% | -0.13% | -0.14% | -0.17% | -0.18% | -0.12% | -0.08% | -0.13% | -0.14% | -0.15% | -0.12% | 0.03% | 0.09% | 0.09% | 0.09% | 0.01% | -0.01% | -0.04% | -0.21% | -0.20% | -0.19% | -0.18% |
|
Return on Equity
|
| | | | | | | 0.15% | 0.13% | 0.11% | 0.09% | 0.07% | 0.11% | 0.10% | 0.12% | 0.17% | 0.15% | 0.13% | 0.10% | 0.05% | -0.09% | -0.11% | -0.06% | -0.02% | 0.12% | 0.14% | 0.12% | 0.12% | 0.16% | 0.16% | 0.16% | 0.20% | 0.12% | 0.12% | 0.13% | 0.16% | 0.20% | 0.20% | 0.16% | 0.08% | 0.02% | -0.05% | -0.13% | -0.19% | -0.21% | -0.23% | -0.25% | -0.16% | -0.11% | -0.17% | -0.19% | -0.21% | -0.18% | 0.04% | 0.12% | 0.13% | 0.12% | 0.01% | -0.01% | -0.05% | -0.29% | -0.29% | -0.28% | -0.26% |