|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | 98.63% | 98.56% | 93.30% | 93.81% | 91.36% | 90.84% | 88.86% | 84.44% | 86.14% | 83.18% | 86.84% | 84.45% | 88.90% | 90.29% | 89.57% | 84.56% | 84.79% | 88.11% | 87.62% | 84.24% | 85.09% | 83.81% | 82.65% | 88.08% | 86.19% | 86.94% | 88.84% | 88.87% | 87.77% | 87.73% | 80.37% | 79.91% | | 75.04% | |
|
EBT Margin
|
| | | | -61.31% | -48.63% | -90.28% | -141.30% | -344.55% | -579.67% | -596.69% | -1,250.91% | -412.63% | -1,171.93% | -3,179.89% | -165,637.04% | | | | | | | | | 526.80% | -180.39% | -99.50% | -45.11% | -54.52% | -147.76% | -98.19% | -167.83% | -87.99% | -291.79% | -127.32% | -234.73% | -15.29% | -109.78% | -136.46% | -129.87% | -113.93% | -49.83% | -25.29% | -60.50% | -49.40% | -97.69% | -111.36% | -39.20% | -202.25% | -5.58% | -10.00% | 10.17% | 10.02% | 3.74% | 7.28% | 26.08% | | 25.14% | |
|
EBIT Margin
|
| | | | -61.31% | -49.59% | -91.17% | -141.30% | -344.55% | -579.02% | -598.20% | -1,250.91% | -412.63% | -1,171.93% | -3,179.89% | -165,637.04% | | | | | | | | | -240.15% | -180.91% | -99.90% | -40.41% | -47.58% | -140.66% | -89.31% | -165.09% | -87.79% | -290.88% | -124.79% | -229.96% | -103.83% | -100.72% | -95.24% | -117.62% | -103.36% | -102.12% | -18.19% | -52.52% | -41.21% | -90.43% | -57.04% | -41.34% | -54.47% | -51.11% | -6.28% | 6.21% | 8.44% | -0.19% | 4.75% | 24.56% | | 18.91% | |
|
EBITDA Margin
|
| | | | -61.31% | 71.72% | -654.26% | -846.06% | -940.63% | -645.58% | -1,008.40% | -20,686.82% | -465.37% | -1,310.49% | -2,761.76% | -165,637.04% | | | | | | | | | 514.96% | -180.03% | -103.82% | -42.54% | -55.15% | -148.22% | -96.86% | -167.03% | -87.95% | -291.90% | -127.56% | -235.46% | -14.88% | -110.25% | -136.54% | -130.43% | -113.83% | -49.61% | -25.43% | -60.55% | -49.95% | -100.07% | -112.24% | -41.68% | -203.36% | -9.41% | -12.21% | 11.90% | 8.35% | 1.69% | 7.90% | 24.56% | | 32.21% | |
|
Operating Margin
|
| | | | -61.31% | -49.59% | -91.17% | -141.30% | -344.55% | -579.02% | -598.20% | -1,250.91% | -412.63% | -1,171.93% | -3,179.89% | -165,637.04% | | | | | | | | | -240.15% | -180.91% | -99.90% | -40.41% | -47.58% | -140.66% | -89.31% | -165.09% | -87.79% | -290.88% | -124.79% | -229.96% | -103.83% | -100.72% | -95.24% | -117.62% | -103.36% | -102.12% | -18.19% | -52.52% | -41.21% | -90.43% | -57.04% | -41.34% | -54.47% | -51.11% | -6.28% | 6.21% | 8.44% | -0.19% | 4.75% | 24.56% | | 18.91% | |
|
Net Margin
|
| | | | -61.31% | -48.63% | -90.28% | -141.30% | -344.55% | -579.67% | -596.69% | -1,250.91% | -412.63% | -1,171.93% | -3,179.89% | -165,637.04% | | | | | | | | | 514.56% | -180.07% | -103.87% | -41.90% | -54.74% | -148.60% | -97.33% | -166.91% | -88.08% | -291.97% | -127.55% | -235.44% | -15.39% | -109.80% | -136.53% | -130.44% | -113.83% | -49.61% | -25.42% | -60.55% | -49.82% | -99.14% | -111.93% | -42.51% | -203.85% | -9.16% | -12.34% | 11.47% | 8.84% | 1.87% | 7.28% | 24.12% | | 32.92% | |
|
FCF Margin
|
| | | | -80.79% | -51.90% | -102.59% | -3,815.36% | -335.32% | -10,414.27% | -7,882.20% | -13,212.49% | -551.76% | -1,704.18% | -4,512.28% | | | | | | | | | | -381.55% | -251.40% | -127.67% | -61.03% | -74.04% | -171.29% | -169.98% | -168.95% | -186.75% | -101.08% | -77.60% | -180.85% | 544.25% | -92.29% | -183.08% | -139.97% | -137.15% | -70.11% | -70.52% | -15.65% | -50.62% | -32.50% | -31.79% | -38.83% | -86.34% | -53.65% | -43.51% | -18.57% | -66.40% | -3.92% | -23.11% | 8.20% | -559.90% | 37.56% | |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | 7.87M | 21.63M | 36.10M | 53.22M | 74.15M | 91.49M | 101.75M | 109.97M | 120.63M | 132.96M | 148.52M | 161.46M | 168.87M | 172.27M | 176.41M | 199.88M | 226.04M | 236.15M | 254.54M | 278.61M | 237.34M | 192.60M | 203.55M | 214.64M | 212.58M | 203.32M | 214.78M | 235.44M | 283.44M | 348.19M | 429.66M | 525.86M | 657.94M | 845.70M | 967.73M | 1,035.60M |
|
Assets Average
|
| | 68.01M | 57.73M | 50.51M | | | | 199.17M | 188.49M | 244.06M | 298.02M | 283.48M | 306.35M | 328.18M | 307.05M | 268.87M | 237.21M | 208.23M | 229.27M | 243.57M | 208.72M | 345.69M | 455.71M | 467.82M | 480.84M | 625.21M | 1,054.12M | 1,304.12M | 1,273.72M | 1,215.03M | 1,412.49M | 1,802.98M | 1,855.82M | 1,725.11M | 1,762.65M | 2,385.11M | 2,915.22M | 2,831.85M | 2,882.69M | 2,874.98M | 2,762.15M | 2,710.65M | 2,905.10M | 3,102.06M | 3,026.50M | 3,076.50M | 3,142.26M | 3,094.08M | 3,092.84M | 3,117.80M | 3,187.14M | 3,244.48M | 3,324.32M | 3,512.10M | 3,781.55M | 3,714.28M | 3,572.60M | 3,586.63M |
|
Equity Average
|
| | 33.45M | 31.38M | 22.52M | | | | 105.48M | 88.05M | 167.90M | 247.09M | 238.08M | 264.44M | 293.06M | 266.93M | 224.21M | 183.07M | 144.31M | 156.79M | 164.65M | 130.21M | 265.04M | 372.66M | 382.92M | 403.46M | 537.46M | 743.19M | 782.99M | 737.90M | 669.45M | 836.06M | 1,190.42M | 1,223.87M | 1,047.19M | 906.70M | 981.51M | 1,093.85M | 967.46M | 826.90M | 648.60M | 510.28M | 477.32M | 698.77M | 892.45M | 791.67M | 578.65M | 407.89M | 548.85M | 727.08M | 752.88M | 811.85M | 910.26M | 1,019.13M | 1,149.07M | 1,374.41M | 1,335.23M | 1,250.05M | 1,338.75M |
|
Invested Capital
|
| 35.23M | 31.84M | 31.10M | 14.11M | | | 188.87M | 87.37M | 88.91M | 282.98M | 256.20M | 238.18M | 309.75M | 286.30M | 247.75M | 200.86M | 165.48M | 126.67M | 196.28M | 146.57M | 131.57M | 418.73M | 346.80M | 440.49M | 388.99M | 701.89M | 795.39M | 780.21M | 708.56M | 639.85M | 1,452.83M | 1,348.56M | 1,099.17M | 995.20M | 1,260.08M | 1,144.83M | 1,042.87M | 892.05M | 1,289.49M | 1,097.53M | 1,047.72M | 1,032.67M | 1,491.68M | 1,421.09M | 1,291.16M | 1,973.61M | 1,929.24M | 1,947.03M | 1,976.93M | 2,001.11M | 2,097.34M | 2,200.44M | 2,303.38M | 2,448.63M | 2,664.87M | 1,142.72M | 1,357.38M | 1,356.12M |
|
Asset Utilization Ratio
|
| | | | 0.22 | | | | 0.15 | 0.12 | 0.08 | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | | | | | | 0.03 | 0.11 | 0.16 | 0.15 | 0.16 | 0.19 | 0.23 | 0.21 | 0.18 | 0.19 | 0.21 | 0.22 | 0.17 | 0.15 | 0.17 | 0.19 | 0.20 | 0.22 | 0.24 | 0.24 | 0.25 | 0.28 | 0.28 | 0.30 | 0.32 | 0.32 | 0.35 | 0.39 | 0.43 | 0.45 | 0.47 | 0.50 | 0.43 | 0.52 | 0.39 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | -152.70 | -239.02 | -57.24 | -5.17 | -4.03 | -12.70 | -6.56 | -19.23 | -10.41 | -37.08 | -16.44 | -27.44 | -8.67 | -10.09 | -9.56 | -9.11 | -9.70 | -10.35 | -1.67 | -9.48 | -5.03 | -12.45 | -8.91 | -15.97 | | | | | | | | | | | |
|
Debt to Equity
|
| 0.05 | 0.06 | 0.06 | 0.13 | | | 0.54 | 0.02 | 0.02 | 0.15 | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.13 | 0.17 | 0.11 | 0.15 | 0.17 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.55 | 0.55 | 0.63 | 0.65 | 0.41 | 0.32 | 0.39 | 0.44 | 0.83 | 0.60 | 0.67 | 0.79 | 1.30 | 2.04 | 2.25 | 2.33 | 1.18 | 1.28 | 1.52 | 3.58 | 4.01 | 1.73 | 1.67 | 1.62 | 1.44 | 1.29 | 1.14 | 1.01 | 0.74 | 1.00 | 0.84 | 0.81 |
|
Debt Ratio
|
| 0.03 | 0.03 | 0.03 | 0.04 | | | 0.33 | 0.01 | 0.01 | 0.12 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.09 | 0.11 | 0.08 | 0.10 | 0.10 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.33 | 0.33 | 0.35 | 0.35 | 0.26 | 0.22 | 0.25 | 0.26 | 0.37 | 0.23 | 0.24 | 0.25 | 0.33 | 0.39 | 0.40 | 0.41 | 0.35 | 0.36 | 0.37 | 0.49 | 0.49 | 0.40 | 0.40 | 0.40 | 0.38 | 0.38 | 0.36 | 0.34 | 0.29 | 0.33 | 0.31 | 0.31 |
|
Equity Ratio
|
| 0.47 | 0.52 | 0.57 | 0.30 | | | 0.60 | 0.45 | 0.48 | 0.81 | 0.85 | 0.83 | 0.89 | 0.90 | 0.84 | 0.83 | 0.71 | 0.67 | 0.70 | 0.65 | 0.60 | 0.84 | 0.79 | 0.84 | 0.84 | 0.87 | 0.60 | 0.60 | 0.56 | 0.54 | 0.63 | 0.69 | 0.63 | 0.58 | 0.45 | 0.39 | 0.36 | 0.32 | 0.26 | 0.19 | 0.18 | 0.18 | 0.29 | 0.28 | 0.24 | 0.14 | 0.12 | 0.23 | 0.24 | 0.25 | 0.26 | 0.30 | 0.31 | 0.34 | 0.39 | 0.33 | 0.37 | 0.38 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | -152.70 | -239.02 | -57.24 | -5.17 | -4.03 | -12.70 | -6.56 | -19.23 | -10.41 | -37.08 | -16.44 | -27.44 | -8.67 | -10.09 | -9.56 | -9.11 | -9.70 | -10.35 | -1.67 | -9.48 | -5.03 | -12.45 | -8.91 | -15.97 | | | | | | | | | | | |
|
Enterprise Value
|
-23.28M | -54.19M | -46.36M | -39.90M | -30.57M | -24.49M | -37.99M | -187.66M | -167.92M | -163.44M | -280.89M | -264.21M | -225.19M | -279.54M | -236.02M | -210.34M | -166.22M | -156.89M | -99.91M | -273.57M | -231.75M | -146.17M | -411.92M | -317.85M | -506.69M | -300.95M | -617.63M | -1079.06M | -1048.99M | -949.14M | -792.86M | -1173.91M | -1344.21M | -1103.09M | -1048.93M | -1124.75M | -2171.15M | -2061.31M | -1816.14M | -1938.57M | -1737.84M | -1727.28M | -1599.11M | -2115.87M | -2013.42M | -1928.07M | -2072.52M | -1989.37M | -1882.10M | -1860.73M | -1733.54M | -2619.77M | -1390.79M | -1460.52M | -1198.39M | -1354.79M | -894.16M | -962.95M | -851.02M |
|
Return on Sales
|
| | | | -0.61% | -0.49% | -0.90% | -1.41% | -3.45% | -5.80% | -5.97% | -12.51% | -4.13% | -11.72% | -31.80% | -1,656.37% | -29.62% | -72.19% | -1,656.37% | | | | | | 5.15% | -1.80% | -1.04% | -0.42% | -0.55% | -1.49% | -0.97% | -1.67% | -0.88% | -2.92% | -1.28% | -2.35% | -0.15% | -1.10% | -1.37% | -1.30% | -1.14% | -0.50% | -0.25% | -0.61% | -0.50% | -0.99% | -1.12% | -0.43% | -2.04% | -0.09% | -0.12% | 0.11% | 0.09% | 0.02% | 0.07% | 0.24% | 0.12% | 0.32% | 0.26% |
|
Return on Capital Employed
|
| | | | | | | | -0.40% | -0.52% | -0.35% | -0.34% | -0.41% | -0.41% | -0.40% | -0.50% | | | | -1.04% | -1.08% | -1.63% | -0.86% | -0.70% | -0.63% | -0.60% | -0.43% | -0.18% | -0.13% | -0.17% | -0.21% | -0.28% | -0.23% | -0.33% | -0.41% | -0.47% | -0.36% | -0.24% | -0.25% | -0.23% | -0.24% | -0.27% | -0.22% | -0.19% | -0.15% | -0.18% | -0.22% | -0.21% | -0.23% | -0.20% | -0.15% | -0.11% | -0.04% | 0.01% | 0.03% | 0.07% | | 0.11% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.64% | -0.61% | -0.45% | -0.24% | -0.21% | -0.27% | -0.33% | -0.33% | -0.28% | -0.46% | -0.59% | -0.63% | -0.62% | -0.56% | -0.65% | -0.52% | -0.50% | -0.59% | -0.50% | -0.36% | -0.27% | -0.33% | -0.33% | -0.28% | -0.31% | -0.27% | -0.21% | -0.13% | -0.02% | 0.01% | 0.03% | 0.08% | | 0.25% | |
|
Return on Assets
|
| | | | -0.14% | | | | -0.19% | -0.26% | -0.28% | -0.30% | -0.35% | -0.37% | -0.37% | -0.44% | -0.40% | -0.33% | -0.21% | -0.28% | -0.51% | -0.89% | -0.70% | -0.59% | -0.26% | -0.26% | -0.18% | -0.05% | -0.13% | -0.17% | -0.20% | -0.26% | -0.22% | -0.31% | -0.36% | -0.41% | -0.28% | -0.18% | -0.21% | -0.19% | -0.24% | -0.23% | -0.18% | -0.14% | -0.11% | -0.17% | -0.23% | -0.22% | -0.36% | -0.29% | -0.22% | -0.17% | 0.01% | 0.01% | 0.03% | 0.06% | 0.05% | 0.11% | 0.10% |
|
Return on Equity
|
| | | | -0.31% | | | | -0.36% | -0.56% | -0.40% | -0.37% | -0.42% | -0.43% | -0.42% | -0.50% | -0.48% | -0.43% | -0.31% | -0.41% | -0.75% | -1.43% | -0.92% | -0.72% | -0.32% | -0.31% | -0.21% | -0.07% | -0.22% | -0.29% | -0.37% | -0.43% | -0.34% | -0.47% | -0.59% | -0.79% | -0.67% | -0.48% | -0.62% | -0.67% | -1.09% | -1.24% | -1.02% | -0.60% | -0.40% | -0.64% | -1.24% | -1.73% | -2.03% | -1.25% | -0.92% | -0.66% | 0.02% | 0.05% | 0.11% | 0.17% | 0.15% | 0.31% | 0.27% |