|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.93M | 164.09M | 189.41M | 201.46M | 210.83M | 22.25M | 22.50M | 777.02M | 22.00M | 22.25M | 309.32M | 1,078.13M | 413.46M | 362.93M | 467.17M | 658.41M | 744.86M | 611.09M | 399.36M | 442.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35M | 19.52M | 23.44M | 31.74M | 31.44M | 37.80M | 39.95M | 30.80M | 35.02M | 34.12M | 37.03M | 44.18M | 50.56M | 44.55M | 91.69M | 132.30M | 137.56M | 152.56M | 150.78M | 398.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.58M | 144.57M | 165.96M | 169.72M | 179.39M | -15.54M | -17.46M | 746.22M | -13.01M | -11.87M | 272.30M | 1,033.95M | 362.90M | 318.39M | 375.48M | 526.11M | 607.29M | 458.53M | 248.58M | 44.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.44M | 0.76M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.67M | 0.68M | 0.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.15M | 239.62M | 139.12M | 197.30M | 194.25M | 252.33M | 216.71M | 213.80M | 245.68M | 241.89M | 194.30M | 195.52M | 200.40M | 179.69M | 224.48M | 199.95M | 773.45M | 204.39M | 218.89M | 325.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.13M | 72.35M | 61.13M | 78.06M | 71.84M | 154.32M | 104.79M | 120.48M | 110.71M | 118.56M | 120.89M | 131.70M | 127.00M | 138.80M | 128.20M | 163.87M | 133.63M | 137.90M | 91.89M | 128.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.51M | 1.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.52M | 102.00M | | | 31.62M | | | | 35.20M | 102.00M | | | 51.16M | | | | 138.16M | 153.22M | 151.45M | 399.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.80M | 331.66M | 223.86M | 307.27M | 297.71M | 444.62M | 361.62M | 365.26M | 391.59M | 394.76M | 352.66M | 372.16M | 378.56M | 363.63M | 444.98M | 496.73M | 1,045.24M | 495.51M | 502.75M | 854.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.87M | -167.57M | -34.46M | -105.81M | -86.88M | -211.13M | -131.35M | -106.83M | -138.09M | -133.52M | -20.84M | 24.62M | 34.91M | -0.70M | 22.20M | 161.68M | -300.39M | 115.58M | -103.39M | -411.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.87M | -167.57M | -34.46M | -105.81M | -86.88M | -211.13M | -131.35M | -106.83M | -138.09M | -133.52M | -20.84M | 24.62M | 34.91M | -0.70M | 22.20M | 161.68M | -300.39M | 115.58M | -103.39M | -411.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.15M | 0.10M | 0.17M | 2.41M | 4.78M | 9.13M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.41M | -0.31M | 0.66M | | | 98.50M | 5.53M | 387.30M | | | | 6.54M | 14.28M | 11.81M | 10.06M | -83.13M | 38.06M | 138.60M | -121.74M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.53M | -0.41M | -13.45M | -16.08M | -17.27M | -16.96M | 0.38M | 5.53M | 12.71M | 16.93M | -12.33M | 301.07M | 6.54M | 14.28M | 11.81M | 10.06M | -83.13M | 38.06M | 47.95M | -5.33M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.39M | -81.76M | -47.91M | 249.43M | -104.15M | -228.09M | -256.42M | 150.08M | -512.71M | -14.59M | -33.17M | 321.81M | 41.45M | 13.58M | 34.01M | 171.74M | -383.52M | 153.64M | -194.05M | 357.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.35M | 0.24M | 0.09M | 0.88M | 3.39M | 1.32M | 7.94M | 4.00M | 9.36M | 7.76M | -5.12M | 5.33M | 7.10M | 0.40M | 12.98M | 63.99M | -43.30M | -14.10M | 4.58M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.25M | -81.41M | -48.14M | -121.98M | -105.03M | -231.48M | -257.74M | -109.24M | -516.75M | -23.94M | -40.94M | 45.66M | 36.12M | 6.46M | 33.61M | 159.05M | -447.51M | 196.89M | -50.57M | -412.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.75M | -23.94M | -40.94M | 45.66M | 36.55M | 6.80M | 34.02M | 174.87M | -447.51M | 201.19M | -179.95M | -282.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10 | -1.02 | -0.60 | -1.43 | -1.20 | -2.65 | -2.94 | -1.24 | -5.86 | -0.27 | -0.46 | 0.76 | 0.38 | 0.07 | 0.35 | 1.65 | -4.60 | 2.01 | -0.50 | -3.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02 | -0.60 | -1.43 | | -2.65 | -2.94 | -1.24 | | -0.27 | -0.46 | 0.76 | 0.37 | 0.07 | 0.34 | 1.50 | -4.60 | 1.89 | -0.50 | -3.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 79.60M | 0.08M | 81.26M | 87.25M | 87.51M | 87.47M | 87.56M | 88.19M | 88.74M | 88.89M | 92.40M | 93.99M | 94.31M | 94.67M | 95.08M | 97.36M | 97.69M | 98.55M | 100.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.74M | 88.61M | 92.40M | | 99.14M | 99.57M | 107.88M | | 106.62M | 98.55M | 100.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.26M | -81.40M | -48.17M | -121.98M | -105.31M | -233.66M | -258.46M | -107.70M | -515.51M | -24.58M | -40.52M | 47.21M | 34.51M | 6.12M | 36.89M | 161.68M | -300.39M | 196.81M | -179.68M | -411.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.65M | 15.83M | 20.65M | 11.16M | 17.27M | 16.96M | 6.32M | 6.69M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.43% | -0.49% | 0.04% | -0.84% | -1.49% | -0.51% | 5.29% | -0.78% | -64.14% | -23.40% | -1.59% | 12.86% | 52.29% | 1.16% | 7.56% | -16.69% | -28.18% | 7.27% | 1.28% |