|
Revenue (Quarter)
|
| | | | 11.21M | 11.21M | 7.57M | 7.34M | 4.47M | 2.95M | 4.17M | 2.63M | 6.09M | 2.58M | 1.06M | 0.03M | | | | | | | | | 16.34M | 35.01M | 45.95M | 57.28M | 64.60M | 73.53M | 78.49M | 84.42M | 87.01M | 94.67M | 99.04M | 100.11M | 13.23M | 137.36M | 22.50M | 122.64M | 146.93M | 164.09M | 189.41M | 201.46M | 210.83M | 22.25M | 22.50M | 777.02M | 22.00M | 22.25M | 309.32M | 1,078.13M | 413.46M | 362.93M | 467.17M | 658.41M | 744.86M | 611.09M | 399.36M | 442.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.51M | 3.08M | 3.55M | 5.58M | 6.74M | 8.74M | 13.13M | 12.06M | 15.92M | 13.04M | 15.57M | 12.62M | 13.34M | 15.02M | 22.40M | 22.35M | 19.52M | 23.44M | 31.74M | 31.44M | 37.80M | 39.95M | 30.80M | 35.02M | 34.12M | 37.03M | 44.18M | 50.56M | 44.55M | 91.69M | 132.30M | 137.56M | 152.56M | 150.78M | 398.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 34.51M | 42.88M | 53.73M | 59.02M | 66.79M | 69.75M | 71.28M | 74.95M | 78.75M | 86.00M | 84.55M | 0.60M | 124.02M | 7.48M | 100.24M | 124.58M | 144.57M | 165.96M | 169.72M | 179.39M | -15.54M | -17.46M | 746.22M | -13.01M | -11.87M | 272.30M | 1,033.95M | 362.90M | 318.39M | 375.48M | 526.11M | 607.29M | 458.53M | 248.58M | 44.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.78M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.44M | 0.76M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.67M | 0.68M | 0.68M |
|
Research & Development (Quarter)
|
14.80M | 17.75M | 15.61M | 18.70M | 14.80M | 13.85M | 10.91M | 12.83M | 13.76M | 12.98M | 21.09M | 25.08M | 20.91M | 20.64M | 21.85M | 30.83M | 39.16M | 29.18M | 36.67M | 41.38M | 38.83M | 44.35M | 34.35M | 70.75M | 29.12M | 58.91M | 34.24M | 44.44M | 46.20M | 122.85M | 86.58M | 146.21M | 90.55M | 113.27M | 133.95M | 223.14M | 136.14M | 188.52M | 190.44M | 207.24M | 195.15M | 239.62M | 139.12M | 197.30M | 194.25M | 252.33M | 216.71M | 213.80M | 245.68M | 241.89M | 194.30M | 195.52M | 200.40M | 179.69M | 224.48M | 199.95M | 773.45M | 204.39M | 218.89M | 325.34M |
|
Selling, General & Administrative (Quarter)
|
5.03M | 3.96M | 3.19M | 3.88M | 3.28M | 2.92M | 3.56M | 4.87M | 6.13M | 7.05M | 8.01M | 10.40M | 10.30M | 12.21M | 12.88M | 13.92M | 22.70M | 12.93M | 15.09M | 24.33M | 20.88M | 17.75M | 22.18M | 22.94M | 26.22M | 36.07M | 28.18M | 32.22M | 43.34M | 47.16M | 53.04M | 64.22M | 60.57M | 67.39M | 75.43M | 81.42M | 82.77M | 73.69M | 75.37M | 86.05M | 71.13M | 72.35M | 61.13M | 78.06M | 71.84M | 154.32M | 104.79M | 120.48M | 110.71M | 118.56M | 120.89M | 131.70M | 127.00M | 138.80M | 128.20M | 163.87M | 133.63M | 137.90M | 91.89M | 128.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.51M | 1.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.13M | 125.00M | | | | 5.80M | 6.95M | 8.96M | 13.35M | -0.17M | -0.86M | -2.51M | -4.77M | 108.07M | -12.45M | -14.34M | -17.77M | 32.52M | 102.00M | | | 31.62M | | | | 35.20M | 102.00M | | | 51.16M | | | | 138.16M | 153.22M | 151.45M | 399.39M |
|
Operating Expenses (Quarter)
|
19.83M | 21.71M | 18.80M | 22.59M | 18.09M | 16.76M | 14.48M | 17.70M | 19.89M | 20.04M | 29.10M | 35.48M | 31.21M | 32.85M | 34.73M | 44.75M | 61.86M | 42.11M | 51.76M | 65.70M | 59.70M | 62.10M | 56.53M | 93.82M | 55.59M | 98.35M | 91.86M | 80.42M | 95.34M | 176.96M | 148.59M | 223.78M | 163.40M | 370.04M | 222.63M | 330.33M | 231.70M | 275.72M | 280.99M | 315.85M | 298.80M | 331.66M | 223.86M | 307.27M | 297.71M | 444.62M | 361.62M | 365.26M | 391.59M | 394.76M | 352.66M | 372.16M | 378.56M | 363.63M | 444.98M | 496.73M | 1,045.24M | 495.51M | 502.75M | 854.52M |
|
Operating Income (Quarter)
|
-5.53M | -10.12M | -11.27M | -9.00M | -6.87M | -5.56M | -6.91M | -10.37M | -15.41M | -17.09M | -24.93M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.70M | -62.10M | -56.53M | -88.39M | -39.24M | -63.34M | -45.91M | -23.15M | -30.74M | -103.43M | -70.10M | -139.36M | -76.39M | -275.37M | -123.59M | -230.22M | -118.03M | -138.35M | -137.07M | -170.72M | -151.87M | -167.57M | -34.46M | -105.81M | -86.88M | -211.13M | -131.35M | -106.83M | -138.09M | -133.52M | -20.84M | 24.62M | 34.91M | -0.70M | 22.20M | 161.68M | -300.39M | 115.58M | -103.39M | -411.58M |
|
EBIT (Quarter)
|
-5.53M | -10.12M | -11.27M | -9.00M | -6.87M | -5.56M | -6.91M | -10.37M | -15.41M | -17.09M | -24.93M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.70M | -62.10M | -56.53M | -88.39M | -39.24M | -63.34M | -45.91M | -23.15M | -30.74M | -103.43M | -70.10M | -139.36M | -76.39M | -275.37M | -123.59M | -230.22M | -118.03M | -138.35M | -137.07M | -170.72M | -151.87M | -167.57M | -34.46M | -105.81M | -86.88M | -211.13M | -131.35M | -106.83M | -138.09M | -133.52M | -20.84M | 24.62M | 34.91M | -0.70M | 22.20M | 161.68M | -300.39M | 115.58M | -103.39M | -411.58M |
|
Interest & Investment Income (Quarter)
|
0.09M | 0.15M | 0.20M | 0.15M | 0.10M | 0.11M | 0.07M | 0.08M | 0.24M | -0.02M | 0.06M | | | | | | | | | | | | | | 0.34M | 0.18M | 0.18M | -2.69M | -4.49M | -5.22M | -6.97M | -2.31M | 2.36M | 2.10M | 1.29M | 1.48M | 2.14M | 0.64M | 0.12M | 0.07M | 0.06M | 0.05M | 0.15M | 0.10M | 0.17M | 2.41M | 4.78M | 9.13M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
7.27M | 11.25M | 7.05M | 7.44M | 0.10M | 0.11M | 0.07M | 0.08M | 0.24M | -0.02M | 0.06M | 0.04M | 0.10M | 0.18M | 0.19M | 0.31M | 0.30M | 0.26M | -0.18M | -0.23M | -0.07M | -0.20M | -0.21M | -0.06M | 0.34M | 0.10M | 0.12M | -2.69M | 0.02M | -0.53M | -0.06M | -0.09M | 0.47M | -0.12M | -0.37M | -0.21M | 1.09M | -0.37M | -0.88M | 0.16M | 0.06M | -0.41M | -0.31M | 0.66M | | | 98.50M | 5.53M | 387.30M | | | | 6.54M | 14.28M | 11.81M | 10.06M | -83.13M | 38.06M | 138.60M | -121.74M |
|
Non Operating Income (Quarter)
|
7.36M | 11.40M | 7.25M | 21.00M | 0.10M | 0.11M | 0.07M | 0.08M | -26.67M | -1.96M | -17.10M | 0.04M | 0.10M | -3.60M | 4.45M | 0.31M | 0.30M | 0.26M | -0.18M | -0.23M | -0.07M | -0.20M | -0.21M | -0.06M | 125.33M | 0.18M | 0.18M | -2.69M | -4.49M | -5.22M | -6.97M | -2.31M | -0.17M | -0.86M | -2.51M | -4.77M | 100.65M | -12.45M | -59.34M | -17.77M | -15.53M | -0.41M | -13.45M | -16.08M | -17.27M | -16.96M | 0.38M | 5.53M | 12.71M | 16.93M | -12.33M | 301.07M | 6.54M | 14.28M | 11.81M | 10.06M | -83.13M | 38.06M | 47.95M | -5.33M |
|
EBT (Quarter)
|
-5.44M | -9.97M | -11.07M | -8.85M | -6.78M | -5.45M | -6.84M | -10.28M | -15.18M | -17.11M | -24.87M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.77M | -62.30M | -56.74M | -88.45M | 86.09M | -63.16M | -45.72M | -25.84M | -35.22M | -108.64M | -77.07M | -141.67M | -76.56M | -276.23M | -126.10M | -234.99M | -17.38M | -150.80M | -196.40M | -188.49M | -167.39M | -81.76M | -47.91M | 249.43M | -104.15M | -228.09M | -256.42M | 150.08M | -512.71M | -14.59M | -33.17M | 321.81M | 41.45M | 13.58M | 34.01M | 171.74M | -383.52M | 153.64M | -194.05M | 357.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -0.11M | 2.01M | -1.84M | 0.14M | 0.62M | -0.67M | -0.78M | 0.08M | 0.17M | 0.23M | 0.71M | 0.12M | 0.02M | 0.10M | 0.83M | -0.14M | -0.35M | 0.24M | 0.09M | 0.88M | 3.39M | 1.32M | 7.94M | 4.00M | 9.36M | 7.76M | -5.12M | 5.33M | 7.10M | 0.40M | 12.98M | 63.99M | -43.30M | -14.10M | 4.58M |
|
Profit After Tax (Quarter)
|
1.83M | 1.28M | -4.02M | -1.41M | -17.70M | 8.04M | -49.55M | -62.07M | -42.08M | -19.05M | -42.03M | -8.82M | -28.27M | -33.87M | -29.23M | -44.42M | -61.56M | -41.85M | -51.94M | -64.68M | -59.77M | -62.30M | -56.74M | -88.45M | 84.09M | -63.05M | -47.73M | -24.00M | -35.36M | -109.27M | -76.39M | -140.90M | -76.64M | -276.40M | -126.33M | -235.70M | -17.49M | -150.82M | -196.50M | -189.32M | -167.25M | -81.41M | -48.14M | -121.98M | -105.03M | -231.48M | -257.74M | -109.24M | -516.75M | -23.94M | -40.94M | 45.66M | 36.12M | 6.46M | 33.61M | 159.05M | -447.51M | 196.89M | -50.57M | -412.23M |
|
Income from Continuing Operations (Quarter)
|
-5.44M | -9.97M | -11.07M | -8.85M | -6.78M | -5.45M | -6.84M | -10.28M | -15.18M | -17.11M | -24.87M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.77M | -62.30M | -56.74M | -88.45M | 84.09M | -63.05M | -47.73M | -24.00M | -35.36M | -109.27M | -76.39M | -140.90M | -76.64M | -276.40M | -126.33M | -235.70M | -17.49M | -150.82M | -196.50M | -189.32M | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Consolidated Net Income (Quarter)
|
-5.44M | -9.97M | -11.07M | -8.85M | -6.78M | -5.45M | -6.84M | -10.28M | -15.18M | -17.11M | -24.87M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.77M | -62.30M | -56.74M | -88.45M | 84.09M | -63.05M | -47.73M | -24.00M | -35.36M | -109.27M | -76.39M | -140.90M | -76.64M | -276.40M | -126.33M | -235.70M | -17.49M | -150.82M | -196.50M | -189.32M | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Income towards Parent Company (Quarter)
|
-5.44M | -9.97M | -11.07M | -8.85M | -6.78M | -5.45M | -6.84M | -10.28M | -15.18M | -17.11M | -24.87M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.77M | -62.30M | -56.74M | -88.45M | 84.09M | -63.05M | -47.73M | -24.00M | -35.36M | -109.27M | -76.39M | -140.90M | -76.64M | -276.40M | -126.33M | -235.70M | -17.49M | -150.82M | -196.50M | -189.32M | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.71M | -23.94M | -40.94M | 326.93M | 36.12M | 6.48M | 33.61M | 158.76M | -447.51M | 196.94M | -179.95M | 352.82M |
|
Net Income towards Common Stockholders (Quarter)
|
-5.44M | -9.97M | -11.07M | -8.85M | -6.78M | -5.45M | -6.84M | -10.28M | -15.18M | -17.11M | -24.87M | -32.85M | -25.12M | -30.27M | -33.67M | -44.72M | -61.86M | -42.11M | -51.76M | -64.45M | -59.77M | -62.30M | -56.74M | -88.45M | 84.09M | -63.05M | -47.73M | -24.00M | -35.36M | -109.27M | -76.39M | -140.90M | -76.64M | -276.40M | -126.33M | -235.70M | -17.49M | -150.82M | -196.50M | -189.32M | -167.25M | -81.41M | -48.14M | 249.33M | -105.03M | -231.48M | -257.74M | 142.14M | -516.75M | -23.94M | -40.94M | 45.66M | 36.55M | 6.80M | 34.02M | 174.87M | -447.51M | 201.19M | -179.95M | -282.85M |
|
EPS (Basic) (Quarter)
|
0.10 | 0.06 | -0.18 | -0.06 | -0.78 | 0.36 | -2.17 | -2.36 | -1.32 | -0.60 | -1.24 | -0.23 | -0.75 | -0.85 | -0.71 | -1.08 | -1.49 | -1.01 | -1.25 | -1.44 | -1.31 | -1.35 | -1.18 | -1.62 | 1.53 | -1.15 | -0.78 | -0.37 | -0.55 | -1.67 | -1.15 | -2.05 | -1.07 | -3.74 | -1.70 | -3.16 | -0.23 | -1.93 | -2.50 | -2.40 | -2.10 | -1.02 | -0.60 | -1.43 | -1.20 | -2.65 | -2.94 | -1.24 | -5.86 | -0.27 | -0.46 | 0.76 | 0.38 | 0.07 | 0.35 | 1.65 | -4.60 | 2.01 | -0.50 | -3.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.02 | 0.06 | -0.18 | 0.02 | -0.13 | 0.35 | -2.17 | | | -0.60 | -1.24 | | | | | | | | | | -1.31 | -1.35 | | | 1.50 | -1.15 | | | -0.55 | -1.67 | | | | | | | | | | | | -1.02 | -0.60 | -1.43 | | -2.65 | -2.94 | -1.24 | | -0.27 | -0.46 | 0.76 | 0.37 | 0.07 | 0.34 | 1.50 | -4.60 | 1.89 | -0.50 | -3.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
112.48M | 20.56M | 21.25M | 4.87M | 135.74M | 22.62M | 22.82M | 23.60M | 31.81M | 31.98M | 33.94M | 33.85M | 37.82M | 39.86M | 41.07M | 40.03M | 41.32M | 41.36M | 41.56M | 42.29M | 45.70M | 46.16M | 48.25M | 48.70M | 54.85M | 54.98M | 61.53M | 58.82M | 0.06M | 0.07M | 0.07M | 66.25M | 0.07M | 0.07M | 0.07M | 73.61M | 76.43M | 77.97M | 0.08M | 77.96M | 0.08M | 79.60M | 0.08M | 81.26M | 87.25M | 87.51M | 87.47M | 87.56M | 88.19M | 88.74M | 88.89M | 92.40M | 93.99M | 94.31M | 94.67M | 95.08M | 97.36M | 97.69M | 100.24M | 100.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
121.28M | 23.15M | 21.25M | 129.59M | 135.74M | 22.62M | 22.69M | | | | | | | | | | | | | | 45.70M | 46.16M | | | 56.01M | 56.18M | | | 64.63M | 65.48M | | | | | | | | | | | | | | | | | | | | 88.74M | 88.61M | 92.40M | | 99.14M | 99.57M | 107.88M | | 106.62M | 98.55M | 100.12M |
|
EBITDA (Quarter)
|
1.83M | 1.28M | -4.02M | -1.41M | -17.70M | 8.04M | -49.55M | -431.25M | -42.08M | -19.05M | -42.03M | -543.24M | -28.33M | -33.85M | -29.25M | -44.72M | -61.48M | -41.85M | -51.92M | -64.79M | -59.66M | -62.30M | -56.74M | -88.57M | 84.16M | -63.03M | -47.71M | -24.36M | -35.63M | -108.98M | -76.02M | -141.00M | -76.53M | -276.34M | -126.33M | -235.73M | -16.92M | -151.44M | -196.51M | -189.31M | -167.26M | -81.40M | -48.17M | -121.98M | -105.31M | -233.66M | -258.46M | -107.70M | -515.51M | -24.58M | -40.52M | 47.21M | 34.51M | 6.12M | 36.89M | 161.68M | -300.39M | 196.81M | -179.68M | -411.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.80M | 4.48M | 7.63M | 8.14M | 10.68M | 7.25M | 0.17M | 7.43M | 7.52M | 8.39M | 13.62M | 13.71M | 14.34M | 25.75M | 15.65M | 15.83M | 20.65M | 11.16M | 17.27M | 16.96M | 6.32M | 6.69M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.32% | 0.17% | -4.40% | 7.13% | -0.39% | -0.57% | 0.87% | 0.55% | -0.11% | -0.06% | -0.18% | -0.30% | -0.66% | -0.01% | -0.05% | -0.44% | 0.09% | 0.43% | -0.49% | 0.04% | -0.84% | -1.49% | -0.51% | 5.29% | -0.78% | -64.14% | -23.40% | -1.59% | 12.86% | 52.29% | 1.16% | 7.56% | -16.69% | -28.18% | 7.27% | 1.28% |