Sarepta Therapeutics Cash Flow Statement (2011-2025) | SRPT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -6.87M-5.46M-6.84M-10.37M-15.41M-16.85M-24.87M-32.85M-25.12M-30.27M-33.67M-44.72M-64.45M-59.77M-62.30M-56.74M-88.45M84.09M-63.05M-47.73M-24.00M-35.36M-109.27M-76.39M-140.90M-76.64M-276.40M-126.33M-235.70M-17.49M-150.82M-196.50M-189.32M-167.25M-81.41M-48.14M-121.98M-105.03M-231.48M-257.74M-109.86M-516.75M-23.98M-40.97M45.53M36.12M6.46M33.61M158.80M-447.55M
Depreciation and Depletion 0.30M0.40M
Share-based Compensation 1.15M27.73M28.32M0.68M0.71M0.44M0.69M32.07M1.67M2.32M3.49M43.20M4.34M5.59M4.65M14.16M5.93M5.68M6.35M6.83M6.83M9.57M6.87M5.71M10.46M6.92M7.40M10.53M15.30M11.50M12.83M16.14M19.80M20.64M22.06M24.02M27.62M26.90M29.53M28.51M29.00M26.70M29.74M29.20M102.89M50.42M50.51M41.30M47.40M48.10M45.81M45.20M55.65M49.00M55.28M46.56M41.62M16.40M
Gains from Sales and Divestitures 0.00M0.01M0.02M0.02M0.03M0.01M0.01M0.02M0.06M0.08M0.19M0.10M0.16M0.28M0.39M0.39M0.64M0.10M0.10M0.73M0.04M0.04M
Gains from Investment Securities 3.86M3.86M-40.75M280.00-13.49M42.72M51.78M26.91M1.95M4.15M-23.98M5.27M5.23M-4.26M5.22M0.01M0.12M0.18M6.52M0.03M0.03M0.12M5.44M0.16M0.34M0.34M8.81M0.15M0.17M0.06M158.84M0.32M-0.80M110.60M24.78M12.80M0.06M107.10M-2.69M13.27M4.50M0.08M0.71M7.30M27.73M1.08M1.14M0.36M-4.51M-5.17M1.25M36.79M1.50M1.82M5.19M
Asset Writedowns and Impairment 17.00M17.00M17.00M17.00M17.00M17.00M17.00M17.00M
Non-cash Items 0.74M0.62M0.66M64.74M0.89M1.05M1.18M1.64M1.86M2.02M2.62M3.40M3.40M2.94M3.29M2.30M2.37M783.56M2.53M4.69M5.95M6.27M
Cash from Operations -10.07M-217.04M-224.57M-5.65M-9.05M-5.68M-7.80M-259.91M-14.99M-286.90M-306.78M-324.60M-28.27M-39.50M-35.32M-43.35M-28.53M-46.31M-31.27M-60.69M-43.28M-60.62M-81.23M-57.89M-85.15M-57.90M-31.06M-35.67M-117.25M-113.32M-122.42M-146.23M-79.00M-67.43M-163.79M627.79M-107.60M-238.19M-174.53M-180.37M-109.15M-124.33M-29.33M-101.17M-66.81M-64.96M-92.39M-209.40M-122.23M-114.71M-54.66M-242.08M14.94M-70.70M92.05M-583.44M261.34M-14.59M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.52M0.61M0.72M0.58M0.32M0.30M0.19M-1.46M0.24M0.15M-0.87M0.39M0.10M0.16M-0.12M0.74M1.26M1.57M-0.05M-1.41M-3.06M-6.13M-8.65M-11.59M-12.60M-13.33M-12.40M-10.46M-10.62M-6.80M-1.91M-1.87M-1.13M
Depreciation & Amortization (CF) 0.24M19.64M19.91M0.54M0.35M0.36M0.38M21.97M0.45M22.68M22.97M23.25M0.52M0.96M1.05M1.28M1.29M1.31M1.36M1.40M1.48M1.07M1.66M1.64M1.77M2.56M2.12M2.25M2.87M3.59M3.53M4.88M6.23M6.74M6.65M6.53M6.47M6.62M7.29M8.93M8.45M10.49M10.14M10.72M9.89M10.70M10.55M11.30M10.79M10.93M11.37M8.74M8.72M9.81M10.46M9.98M10.84M18.45M
Change in Working Capital
Change in Receivables 11.23M-11.70M-5.47M2.42M1.83M1.71M-2.38M8.76M1.18M8.21M9.28M5.96M4.32M-2.62M-1.86M1.24M0.01M-0.01M0.00M1.24M7.05M5.51M6.96M4.72M10.38M3.14M5.62M0.44M1.47M6.47M11.05M22.85M16.00M-2.85M17.80M-20.49M16.86M9.32M22.27M3.20M25.20M25.66M-2.35M13.12M9.21M12.97M82.05M81.47M-21.52M-18.81M74.53M167.46M57.38M-132.08M-131.56M
Change in Inventory 9.89M17.63M11.31M22.94M18.91M15.77M4.75M11.69M9.63M15.02M16.10M9.79M5.02M1.79M6.48M40.47M11.84M8.37M28.42M19.71M27.26M4.69M10.68M26.54M8.88M0.31M26.69M26.61M94.10M60.51M102.46M70.54M161.66M177.36M59.19M83.02M
Change in Accured Expenses 5.19M16.23M12.46M1.67M-1.57M0.61M-4.47M12.41M-0.95M12.12M14.28M21.88M1.70M-6.00M-0.21M-5.08M4.52M-2.56M21.42M-6.21M7.76M-4.25M10.01M-0.89M-7.45M8.10M13.17M4.70M12.81M14.07M58.58M1.45M24.32M54.10M43.11M-57.72M46.01M20.07M33.64M-44.96M51.41M-52.96M69.81M-5.02M86.52M53.20M12.88M-67.54M-26.13M-17.55M61.09M-92.84M77.59M1.69M124.21M-17.71M-24.47M-103.17M
Other Working Capital Changes -0.13M6.02M13.24M9.91M4.84M-7.41M-1.28M-1.27M-5.29M3.18M-2.79M7.81M0.81M-0.77M10.06M-1.97M8.04M-4.67M34.54M54.48M52.29M79.56M8.14M7.00M7.38M820.44M-25.95M-22.56M-22.49M-34.91M-38.76M-0.48M-29.05M-22.00M-22.25M-22.50M-22.49M22.52M-66.77M-22.50M-20.08M-50.42M10.04M79.76M-71.54M-85.40M25.57M159.90M
Investing Activities
Capital Expenditures 0.23M19.38M19.67M0.20M0.01M0.13M-0.04M19.99M0.01M20.42M21.75M22.36M5.33M4.51M12.46M0.53M0.64M1.15M1.08M1.17M0.42M0.84M2.91M4.46M2.87M0.77M3.90M12.17M8.70M20.09M20.20M16.26M16.68M9.43M17.26M9.12M19.17M25.30M28.61M21.15M5.89M9.24M2.21M5.55M9.08M8.23M7.96M9.48M17.91M29.67M19.04M32.44M29.17M37.26M38.08M43.65M31.80M22.93M
Change in Intangibles 0.11M8.89M8.91M0.58M0.25M0.24M0.12M10.53M0.46M11.46M11.81M11.93M0.29M0.33M0.43M0.39M0.25M0.34M0.45M0.41M0.36M0.33M0.43M125.00M0.67M0.88M1.08M0.56M0.85M0.60M0.59M1.03M108.07M1.23M0.20M0.09M101.91M10.00M2.24M0.19M5.31M
Acquisitions 2.39M2.39M2.39M2.39M
Change in Acquisitions & Divestments 117.72M117.72M-235.45M117.72M117.72M117.72M117.72M117.72M117.72M3.30M37.93M44.75M53.90M43.20M44.09M21.00M79.71M11.39M-0.00M80.00M83.52M132.70M90.09M159.15M313.33M303.24M646.83M579.02M245.00M244.78M250.00M376.98M221.00M341.50M210.00M226.00M30.00M77.15M399.57M446.50M448.83M415.62M475.81M528.22M477.69M261.47M297.84M965.11M40.76M68.63M86.55M
Cash from Investing Activities -0.34M-25.93M-26.25M-0.78M-0.26M-0.38M-0.08M-28.17M-7.72M-37.35M-39.02M-39.85M-182.29M-2.88M-20.54M43.83M3.38M31.02M-69.82M19.42M78.94M10.22M-198.77M209.99M-20.05M124.95M-493.69M-14.26M-55.09M-63.40M-237.74M135.23M152.37M-17.96M17.08M-17.68M-34.23M54.08M-123.89M156.67M321.06M20.27M-2.58M-785.81M-289.99M19.12M9.80M12.49M96.63M-210.57M-64.36M218.80M-98.53M-128.82M764.12M-291.18M32.21M232.40M
Financing Activities
Other financing activities -0.39M-0.39M-0.65M-0.56M-0.61M-0.61M0.61M-0.40M5.75M3.30M0.89M3.45M1.43M1.43M0.55M
Cash from Financing Activities 0.10M297.16M297.17M-0.02M-0.02M-0.02M21.38M475.74M2.97M480.44M619.45M621.41M2.69M96.03M5.41M0.41M20.25M1.58M125.58M-1.04M38.17M333.71M7.29M0.21M-1.17M382.24M506.81M7.47M25.35M-23.95M521.28M377.56M6.29M1.73M256.97M319.02M17.57M18.79M326.94M2.89M3.53M5.90M549.25M4.99M0.34M216.43M10.75M101.80M5.86M15.40M1.94M22.14M39.92M13.76M48.99M12.47M-23.82M-117.79M
Additional items
Change in Cash -10.31M54.19M46.36M-6.45M-9.33M-6.08M13.50M187.66M-19.74M156.19M273.64M256.96M-207.86M53.65M-50.45M0.89M-4.90M-13.72M24.48M-42.30M73.82M283.32M-272.72M152.30M-106.38M449.28M-17.94M-42.46M-147.00M-200.67M161.13M366.56M79.66M-83.66M110.25M929.13M-124.25M-165.32M28.51M-20.81M215.44M-98.16M517.35M-881.99M-356.47M170.58M-71.85M-95.11M-19.74M-309.87M-117.07M-1.14M-43.67M-185.77M905.15M-862.14M269.73M100.03M
Beginning Cash Balance 33.59M46.36M39.90M30.57M24.49M187.66M256.96M49.10M102.75M73.55M73.55M74.44M69.54M136.90M182.90M60.88M111.82M395.14M238.80M274.72M168.35M617.63M599.69M557.37M410.38M209.70M365.63M728.93M808.49M724.83M835.08M1,764.21M1,639.96M1,474.14M1,502.65M1,481.84M1,697.28M1,598.52M2,115.87M1,225.03M868.04M1,038.62M966.78M871.67M851.80M1,489.02M428.43M427.29M383.62M197.85M1,474.41M403.68M513.08M
Free Cash Flow -10.29M-236.42M-244.24M-5.85M-9.06M-5.82M-7.77M-279.89M-15.00M-307.32M-328.53M-346.96M-33.59M-44.02M-47.78M-43.88M-29.17M-47.46M-32.36M-61.86M-43.70M-61.45M-84.15M-62.35M-88.02M-58.67M-34.96M-47.83M-125.95M-133.41M-142.62M-162.50M-95.69M-76.86M-181.05M618.67M-126.77M-263.49M-203.15M-201.52M-115.04M-133.57M-31.53M-106.73M-75.89M-73.19M-100.36M-218.88M-140.14M-144.38M-73.70M-274.52M-14.22M-107.96M53.96M-627.09M229.54M-37.52M
Net Cash Flow -10.31M54.19M46.36M-6.45M-9.33M-6.08M13.50M187.66M-19.74M156.19M273.64M256.96M-207.86M53.65M-50.45M0.89M-4.90M-13.72M24.48M-42.30M73.82M283.32M-272.72M152.30M-106.38M449.28M-17.94M-42.46M-147.00M-200.67M161.13M366.56M79.66M-83.66M110.25M929.13M-124.25M-165.32M28.51M-20.81M215.44M-98.16M517.35M-881.99M-356.47M170.58M-71.85M-95.11M-19.74M-309.87M-117.07M-1.14M-43.67M-185.77M905.15M-862.14M269.73M100.03M