|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.51M | 55.59M | 50.00M | 85.55M | 41.39M | 40.69M | 32.34M | 54.80M | 35.16M | 34.70M | 36.76M | 40.84M | 48.44M | 42.11M | 54.14M | 71.83M | 79.11M | 49.77M | 53.99M | 66.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.51M | 55.59M | 50.00M | 85.55M | 41.39M | 40.69M | 32.34M | 54.80M | 35.16M | 34.70M | 36.76M | 40.84M | 48.44M | 42.11M | 54.14M | 71.83M | 79.11M | 49.77M | 53.99M | 66.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.71M | 153.20M | 137.13M | 150.39M | 155.99M | 159.73M | 166.86M | 158.16M | 175.67M | 185.30M | 177.20M | 166.54M | 170.30M | 168.22M | 158.53M | 137.77M | 156.68M | 163.10M | 153.07M | 131.43M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.71M | 153.20M | 137.13M | 150.39M | 155.99M | 159.73M | 166.86M | 158.16M | 175.67M | 185.30M | 177.20M | 166.54M | 170.30M | 168.22M | 158.53M | 137.77M | 156.68M | 163.10M | 153.07M | 131.43M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.14M | 89.08M | 97.33M | 107.03M | 117.94M | 118.54M | 123.05M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43M | 8.73M | 8.58M | 9.76M | 11.19M | 11.44M | 6.21M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 17.00M | 18.83M | 2.28M | 19.22M | 14.13M | 21.45M | 22.79M | | | | 33.11M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.44M | 114.81M | 124.74M | 138.12M | 148.35M | 144.11M | 150.70M | 152.58M | 168.70M | 175.31M | 183.18M | 187.76M | 179.89M | 178.75M | 176.44M | 151.34M | 151.79M | 144.45M | 145.45M | 132.67M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.45M | 38.81M | 45.25M | 36.77M | 50.57M | 51.25M | 48.63M | 44.02M | 43.60M | 43.28M | 39.28M | 34.25M | 32.72M | 32.88M | 25.30M | 26.58M | 30.43M | 36.10M | 31.81M | 31.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.11M | 362.41M | 357.12M | 410.82M | 396.30M | 395.78M | 398.53M | 409.55M | 423.14M | 438.58M | 436.42M | 429.39M | 431.34M | 421.96M | 414.41M | 387.51M | 418.02M | 393.43M | 384.31M | 361.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.26M | 112.06M | 109.70M | 107.90M | 109.11M | 105.14M | 101.90M | 104.64M | 107.59M | 106.23M | 106.79M | 110.13M | 106.17M | 103.06M | 103.45M | 97.67M | 99.29M | 100.10M | 100.48M | 78.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.24M | 51.38M | 53.00M | 42.08M | 43.58M | 42.55M | 44.24M | 44.42M | 46.41M | 46.95M | 45.46M | 46.98M | 48.59M | 55.08M | 54.10M | 53.56M | 54.57M | 54.24M | 55.53M | 22.32M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | 37.95M | 37.08M | 36.39M | 35.41M | 33.54M | 31.35M | 34.23M | 34.66M | 34.87M | 33.79M | 35.30M | 34.49M | 34.24M | 35.59M | 33.09M | 34.61M | 37.69M | 37.53M | 37.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.94M | 55.35M | 52.69M | 49.86M | 49.32M | 45.93M | 43.12M | 45.51M | 45.59M | 46.64M | 45.18M | 47.31M | 45.27M | 43.59M | 44.21M | 39.68M | 41.26M | 42.51M | 40.74M | 37.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.48M | 93.30M | 89.77M | 86.25M | 84.73M | 79.47M | 74.46M | 79.73M | 80.24M | 81.51M | 78.97M | 82.61M | 79.76M | 77.83M | 79.80M | 72.76M | 75.87M | 80.20M | 78.27M | 75.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.37M | 273.52M | 269.55M | 254.57M | 254.54M | 242.63M | 234.53M | 242.55M | 247.60M | 246.91M | 242.36M | 250.51M | 244.07M | 244.69M | 248.11M | 234.04M | 239.34M | 245.98M | 247.76M | 189.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.48M | 635.93M | 626.68M | 665.40M | 650.85M | 638.41M | 633.06M | 652.11M | 670.74M | 685.50M | 678.77M | 679.90M | 675.41M | 666.65M | 662.52M | 621.56M | 657.36M | 639.41M | 632.08M | 551.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.91M | 97.09M | 102.58M | 97.68M | 102.64M | 109.18M | 106.30M | 110.20M | 132.00M | 136.46M | 131.09M | 111.92M | 109.22M | 108.08M | 98.13M | 83.48M | 97.04M | 105.77M | 101.77M | 82.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.27M | 0.10M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.74M | 97.36M | 102.68M | 97.68M | 102.64M | 109.18M | 106.30M | 110.20M | 132.00M | 136.46M | 131.09M | 111.92M | 109.22M | 108.08M | 98.13M | 83.48M | 97.04M | 105.77M | 101.77M | 82.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.58M | 61.94M | 62.38M | 70.14M | 71.21M | 67.11M | 68.83M | 66.04M | 68.55M | 75.58M | 64.85M | 64.20M | 68.95M | 76.10M | 71.76M | 66.49M | 78.13M | 78.38M | 77.29M | 75.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 4.46M | 1.65M | 5.25M | 5.18M | 4.18M | 2.83M | 1.45M | 1.46M | 171.60M | 2.06M | 2.11M | 2.08M | 2.06M | | | | | 0.95M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.67M | 163.48M | 166.62M | 173.07M | 179.04M | 180.47M | 177.95M | 177.69M | 202.00M | 383.63M | 381.91M | 178.24M | 180.25M | 186.25M | 169.89M | 149.97M | 175.16M | 184.15M | 180.01M | 157.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 16.63M | 1.49M | 167.80M | 8.20M | | | 189.35M | 194.42M | | 196.32M | 201.58M | 203.19M | 164.38M | 170.19M | 180.94M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.85M | 11.03M | 21.52M | 10.64M | 9.29M | 8.32M | 8.50M | 8.31M | 7.97M | 7.41M | 17.56M | 6.85M | 6.28M | 6.34M | 5.32M | 5.34M | 5.37M | 4.94M | 9.97M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 13.72M | 14.10M | 19.11M | 13.79M | 12.31M | 10.90M | 10.59M | 10.04M | 8.97M | 8.05M | 7.68M | 6.59M | 5.81M | 7.22M | 10.48M | 6.19M | 7.98M | 9.51M | 13.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | 7.25M | 7.28M | 6.81M | 5.72M | 6.00M | 6.02M | 6.58M | 6.75M | 7.28M | 8.06M | 9.69M | 10.05M | 10.45M | 11.40M | 12.94M | 14.38M | 17.01M | 16.23M | 13.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.13M | 158.82M | 162.41M | 196.38M | 177.88M | 185.42M | 190.94M | 193.47M | 192.50M | 24.23M | 23.52M | 213.94M | 217.91M | 209.95M | 221.28M | 226.32M | 229.10M | 194.74M | 200.87M | 213.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.81M | 322.30M | 329.03M | 369.45M | 356.92M | 365.89M | 368.89M | 371.16M | 394.50M | 407.86M | 405.43M | 392.18M | 398.16M | 396.20M | 391.17M | 376.30M | 404.26M | 378.89M | 380.88M | 371.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 5.94M | 3.14M | 6.74M | 6.67M | 20.81M | 4.32M | 169.25M | 9.65M | 171.60M | 2.06M | 191.46M | 196.50M | 2.06M | 196.32M | 201.58M | 203.19M | 164.38M | 171.14M | 180.94M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.67M | 313.63M | 297.65M | 295.95M | 293.92M | 272.53M | 264.16M | 280.94M | 276.24M | 277.64M | 273.34M | 287.72M | 277.26M | 270.45M | 271.35M | 245.26M | 253.10M | 260.52M | 251.19M | 179.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.67M | 313.63M | 297.65M | 295.95M | 293.92M | 272.53M | 264.16M | 280.94M | 276.24M | 277.64M | 273.34M | 287.72M | 277.26M | 270.45M | 271.35M | 245.26M | 253.10M | 260.52M | 251.19M | 179.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.48M | 635.93M | 626.68M | 665.40M | 650.85M | 638.41M | 633.06M | 652.11M | 670.74M | 685.50M | 678.77M | 679.90M | 675.41M | 666.65M | 662.52M | 621.56M | 657.36M | 639.41M | 632.08M | 551.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.54M | -92.98M | -100.22M | -97.02M | -91.81M | -107.58M | 201.47M | 201.69M | 194.31M | 191.31M | -103.12M | 196.51M | -97.60M | 193.17M | -101.05M | -122.01M | -107.89M | 163.43M | 154.06M | -89.10M |