Stoneridge Growth Metrics (2010-2025) | SRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.54%6.07%9.71%8.18%3.33%79.84%67.94%56.68%49.51%-14.78%-9.69%-7.20%-2.33%-0.74%-1.91%-1.82%-15.22%-32.22%-38.44%-32.92%-28.50%-8.65%4.35%7.08%13.05%8.31%31.96%24.28%30.63%41.70%11.67%7.61%3.51%0.09%0.36%6.31%6.21%7.63%3.13%-6.51%-2.03%3.19%3.49%14.13%7.69%7.08%4.73%0.39%1.02%-2.00%3.06%7.37%7.22%4.26%0.70%-2.75%-2.39%-8.58%-2.67%-4.09%-4.60%
Assets Growth (3y) 24.02%17.58%18.50%16.30%14.69%15.01%14.16%12.60%7.38%-16.93%-18.30%-15.13%-16.03%-14.98%-14.27%-10.99%-11.84%-12.47%-5.36%-3.71%1.83%11.92%15.42%12.72%15.19%15.38%13.93%12.45%12.82%15.14%4.94%2.27%2.51%3.59%2.32%4.29%3.87%5.95%3.78%2.32%2.15%2.69%3.76%7.15%5.26%3.04%2.81%1.58%1.87%-2.25%0.33%0.05%-0.05%
Assets Growth (5y) 11.07%1.81%0.10%0.71%-1.77%-1.19%-0.90%0.50%0.01%-10.72%-5.57%-4.05%-2.65%-1.16%-1.47%-1.16%-1.51%-1.00%-1.02%0.42%3.03%8.59%9.74%7.31%9.73%11.27%9.56%8.69%8.67%11.02%4.61%4.15%3.22%3.13%2.94%4.10%3.95%3.97%3.01%2.26%2.21%0.63%1.83%2.79%1.67%
Assets (QoQ) 3.00%0.63%5.86%-3.33%6.53%-0.77%1.11%68.25%-0.52%-7.43%-3.52%-4.10%5.43%-4.88%1.55%-2.53%4.19%-4.79%-12.32%-22.08%-5.37%3.76%-6.55%-0.44%8.09%6.47%-1.34%-4.61%31.69%0.28%3.70%3.47%3.79%-3.37%-0.25%0.05%4.06%2.37%-0.34%1.38%-0.29%-7.21%4.44%6.78%0.01%2.33%-1.46%6.18%-2.19%-1.91%-0.84%3.01%2.86%2.20%-0.98%0.17%-0.66%-1.30%-0.62%-6.18%5.76%-2.73%-1.15%
Capital Expenditures Growth (1y) 96.81%-31.69%57.72%-23.05%-11.03%9.64%-15.04%-35.08%33.17%11.67%-21.18%64.22%-8.36%-26.97%85.13%-15.96%15.70%4.66%-19.71%-23.00%-21.88%14.92%6.57%52.28%50.12%21.46%44.60%-19.77%-38.60%-14.66%-17.33%38.72%122.61%40.01%-17.78%14.31%-46.31%-6.50%8.10%-37.09%5.55%-32.91%-4.53%18.92%6.03%60.07%37.21%5.22%32.20%13.54%-42.68%-9.98%-41.95%-47.00%4.75%-53.94%2.81%
Capital Expenditures Growth (3y) 32.61%-5.78%1.84%-6.39%2.78%-3.66%7.43%-3.60%12.18%-5.14%5.42%2.05%-6.09%-4.23%16.57%-0.49%10.71%13.47%7.36%-2.01%-10.37%6.01%8.40%19.23%27.07%13.22%-0.58%8.36%-9.80%3.76%-9.77%-0.08%8.05%-4.23%-5.33%-5.08%-15.62%0.14%12.29%-7.66%13.95%6.83%-9.11%4.05%-6.64%-1.24%-6.26%-24.15%-7.60%
Capital Expenditures Growth (5y) 19.84%-8.56%9.44%-11.90%-0.38%1.46%1.19%0.99%10.61%3.56%12.54%5.36%-5.25%-1.86%13.62%1.86%13.15%11.78%-3.40%8.33%-2.96%9.29%2.51%4.04%3.06%-1.86%0.28%-0.98%-3.86%3.71%-0.76%4.54%12.08%9.80%-7.77%-4.12%-14.34%-9.59%-3.19%-20.06%-2.46%
Capital Expenditures (QoQ) 143.20%-46.77%125.13%-32.47%-15.59%22.90%9.84%-21.92%4.02%-4.76%-16.07%60.17%-12.77%-32.78%74.86%-10.62%-30.49%70.41%-20.62%23.04%-37.12%30.74%-23.88%24.84%-7.50%21.24%8.77%23.07%-25.16%44.34%-39.65%-5.82%4.02%39.82%1.28%51.13%-34.58%-17.89%40.81%-29.01%13.93%-5.08%-18.05%19.10%-27.59%35.07%2.09%6.18%9.33%15.78%-21.71%33.40%-6.11%-41.55%22.95%-13.98%-14.28%15.53%-45.93%91.99%
Cash & Equivalents Growth (1y) -10.24%-21.69%-33.48%-51.15%-49.07%9.39%-19.37%7.45%-17.74%-43.41%8.83%-5.47%29.50%41.01%3.64%23.59%-11.09%-31.52%-50.71%-50.04%-28.48%26.36%102.66%141.84%72.62%-7.31%-7.16%-20.01%0.46%30.99%27.82%33.34%19.42%22.86%-7.52%-12.65%-8.89%-14.41%53.16%40.60%23.57%6.51%-25.58%-23.24%-26.78%15.73%-31.60%-26.80%-35.33%-35.94%-15.04%-14.71%13.67%-25.47%37.75%21.34%47.28%75.88%63.31%18.19%-0.28%
Cash & Equivalents Growth (3y) -21.62%-21.44%-16.43%-20.83%-18.44%-4.43%-3.11%7.88%-1.79%-18.25%-17.77%-16.43%-6.27%6.86%1.16%14.30%3.16%-7.09%-2.48%-1.13%7.44%15.33%33.98%37.14%27.46%14.26%3.15%-2.33%3.01%11.26%21.88%17.87%10.37%3.85%1.77%-1.95%-6.24%1.80%-7.96%-7.55%-16.36%-7.57%-24.38%-21.74%-18.65%-17.94%-7.15%-8.84%2.69%-5.66%24.10%6.94%18.63%
Cash & Equivalents Growth (5y) -11.50%-14.09%-21.50%-21.07%-19.17%-5.46%-1.90%8.69%3.18%-8.54%0.90%2.46%7.39%8.18%4.20%9.76%5.66%5.24%1.85%2.39%6.18%10.04%27.78%25.94%18.45%6.34%4.58%0.11%-0.22%11.17%-1.62%-1.65%-8.63%-3.65%-9.34%-10.06%-9.53%-12.82%-1.82%-3.95%-0.41%0.69%-0.55%-7.22%-4.59%
Cash & Equivalents (QoQ) -12.90%-6.80%13.79%-15.22%-26.02%-31.55%18.62%82.10%-45.47%-8.78%-9.19%25.27%4.87%-20.76%24.40%36.41%-22.92%-5.51%-10.51%5.06%-44.52%-4.23%28.12%85.60%-11.02%14.29%-8.54%-0.34%-10.88%-1.53%14.86%29.95%-13.03%2.72%2.87%33.69%-34.54%-2.98%7.30%25.59%17.15%-10.94%-5.70%8.25%-18.14%-8.13%-10.05%71.09%-51.62%-1.68%-20.53%69.46%-35.83%-1.31%5.92%11.11%18.61%-13.06%28.56%32.68%10.13%-37.08%8.47%
Cash from Investing Activities Growth (1y) -93.25%-16.49%-528.03%23.50%12.20%35.79%78.09%34.60%-37.40%-12.03%21.20%-86.50%247.93%800.85%-85.32%6.27%-171.63%-110.90%20.50%41.61%25.32%-15.16%-1,158.95%-60.33%-52.09%-9.41%89.28%19.97%36.50%-0.38%0.11%493.77%-118.03%-37.41%21.48%-143.45%45.34%2.17%3.08%359.07%-13.89%270.60%-4.69%-114.82%-2.23%-159.09%-20.99%-81.97%-28.56%-12.52%34.73%3.94%43.28%45.49%-4.80%55.40%-5.45%
Cash from Investing Activities Growth (3y) -32.60%5.72%-2.73%2.28%55.84%91.67%31.61%-4.56%-13.34%5.05%-5.10%-0.69%7.51%4.17%-164.71%4.26%-41.17%-28.81%-2.38%9.17%10.32%-8.15%-10.48%91.77%-28.17%-14.70%56.19%-11.05%8.87%-10.51%8.74%85.98%-10.72%62.53%7.30%-29.40%13.98%0.46%-7.07%11.26%-14.39%-4.29%6.15%-31.21%9.33%-33.19%6.12%7.96%8.39%
Cash from Investing Activities Growth (5y) -19.82%8.53%-9.82%12.58%0.93%8.74%-26.21%-1.37%-10.58%-1.53%-9.40%-5.55%5.24%0.68%-14.72%36.65%-25.60%-16.97%3.39%-5.09%2.98%-11.20%-0.52%50.37%-5.56%35.21%38.88%12.07%2.50%-6.35%0.75%-3.64%-12.27%-8.81%8.85%-18.04%14.23%9.56%3.44%21.43%2.19%
Cash from Investing Activities (QoQ) -142.57%48.10%-128.27%32.74%-46.22%-179.78%72.19%22.81%-6.93%4.54%16.99%-62.17%12.82%32.85%-96.46%228.62%313.06%-117.76%0.64%1.71%37.12%-29.46%27.02%-25.71%3.04%-1,315.27%90.71%-19.25%30.25%-38.70%30.63%5.39%-10.27%-38.02%373.47%-152.39%30.50%21.13%-51.33%34.10%-24.38%21.87%504.53%-128.97%286.31%-147.94%42.73%-99.86%-7.69%1.84%13.87%-41.19%5.74%43.06%-26.78%16.63%9.41%-9.45%46.04%-97.09%
Cash from Operations Growth (1y) -293.35%50.53%-46.64%72.74%137.88%223.79%334.25%93.62%-110.13%-59.41%-22.30%-40.20%-2,625.76%138.00%-67.64%-2.73%73.57%-35.27%149.49%82.33%126.45%181.88%24.01%-24.98%766.61%3.29%25.36%-1.66%-1.42%11.79%-22.28%19.23%-158.00%-36.21%-26.00%-87.98%-16.99%-99.76%11.76%394.25%-160.07%-19,324.14%-80.94%-184.12%-16.08%135.75%-314.09%286.87%53.65%125.49%84.49%-65.70%199.20%92.55%1,197.45%81.19%19.63%23.55%-66.49%
Cash from Operations Growth (3y) -27.53%31.01%21.65%26.00%-1.52%47.30%2.97%4.05%-39.76%-14.49%-14.40%1.98%57.48%63.15%0.04%9.99%37.61%23.52%57.12%10.39%62.11%48.20%6.50%-4.19%-90.88%-9.69%-10.33%-47.96%-38.71%-88.10%-13.70%-10.86%-55.56%-31.80%-45.98%-35.72%-52.29%-45.44%-34.92%98.06%-11.85%437.13%-27.31%-18.61%36.33%52.58%53.87%46.77%36.62%75.05%36.98%
Cash from Operations Growth (5y) -20.44%18.97%7.77%28.82%15.70%33.13%27.56%9.03%10.85%12.73%-0.50%-4.79%78.81%38.05%-0.50%9.30%19.10%6.09%17.40%-28.05%-8.93%-65.47%-0.02%-12.17%-76.39%-18.48%-31.25%-20.93%-32.08%-35.03%-17.74%2.17%-24.15%-25.24%-15.46%-20.36%29.37%-6.75%-4.94%37.01%29.63%226.08%-25.29%
Cash from Operations (QoQ) -292.87%169.09%-0.43%-245.74%50.65%174.52%222.32%-68.04%61.28%161.40%43.71%-101.67%745.96%400.42%10.62%-176.23%156.40%-31.96%232.54%-120.71%238.14%162.24%143.03%-97.00%1,371.91%15.37%47.01%-65.29%75.44%40.01%15.33%-65.20%98.95%-2.67%76.93%-116.93%318.81%12.91%-71.26%-264.75%100.44%53,306.90%27.10%-186.69%67.33%152.95%-660.94%-19.64%110.06%-417.11%589.62%-129.67%148.94%-121.81%1,183.06%-14.18%-5.01%24.29%78.81%-43.34%-1.89%-66.29%
EBITDA Margin Growth (1y) 0.00M52.00-81.009.00-766.00105.00-320.00-56.00796.0083.00623.00478.00176.00-136.00-0.00M28.00-0.00M-207.000.00M-256.000.00M331.00280.00126.0051.00219.0021.00-25.0049.003.00120.00224.00-37.00-210.000.00M-418.00-544.00-336.00-0.00M101.00243.00-94.000.00M-0.00M-515.00-241.00-0.00M750.00475.00-32.00431.0015.004.00181.00-19.00-259.00-466.00-162.00-258.00-171.00
EBITDA Margin Growth (3y) 0.00M240.00222.00432.00206.0052.00-0.00M451.00-959.00-260.00380.00250.00150.00-11.0037.00-102.0024.00343.000.00M-155.000.00M554.00421.00325.0062.0013.000.00M-219.00-533.00-542.00-0.00M-94.00-339.00-639.00525.00-0.00M-817.00-671.00-0.00M-200.00202.00-367.000.00M-286.00-37.00-92.00-0.00M506.0013.00-13.00154.00-415.00
EBITDA Margin Growth (5y) 0.00M-103.00-22.00204.00180.00176.00340.00320.00997.00290.00681.00351.00250.00211.00178.0097.0036.00137.000.00M-349.000.00M8.00-0.00M7.00-239.00-417.00666.00-0.00M-805.00-877.00-0.00M-395.00-379.00-913.00-707.00-603.00-338.00-522.00-0.00M-444.00-260.00-348.000.00M-715.00
EBITDA Margin (QoQ) 176.00-122.0010.00-12.0042.00-32.00-765.00859.00-383.00233.0087.00146.00157.0088.00-215.00-166.00-0.00M0.00M-0.00M0.00M257.00103.00-14.00-15.00206.00-51.00-88.00153.007.00-97.00-15.00108.00124.007.00-276.00-65.000.00M-0.00M-402.00144.00-0.00M0.00M-260.00-193.000.00M-0.00M275.0081.00-133.00527.000.00M-426.00329.00111.00-11.00-249.00130.00-129.00-218.0055.0034.00-42.00
EBIT Growth (1y) 149.81%53.56%-5.17%25.24%-231.76%76.85%-78.19%-5.46%214.03%-28.34%626.78%90.51%10.52%-24.23%-297.59%9.18%-338.49%-51.41%131.93%-34.97%136.53%172.10%83.76%31.66%22.13%78.27%15.04%12.87%30.13%11.10%22.36%37.73%-4.31%-30.56%156.43%-49.09%-91.53%-68.72%-154.53%5.41%428.70%-43.73%199.48%-190.85%-177.63%-244.92%-122.22%165.67%235.88%-35.02%173.06%11.07%0.64%108.22%-21.33%-95.16%-173.63%-1,074.32%-176.34%-1,140.95%
EBIT Growth (3y) 49.67%24.85%14.56%31.15%18.42%-1.34%-72.49%25.28%-44.32%-35.86%66.14%10.59%-1.25%0.06%5.06%-2.22%2.09%33.08%38.82%-1.13%37.16%75.33%37.27%26.97%15.00%11.21%53.40%-7.50%-52.75%-37.74%-54.82%-9.59%-24.60%-50.37%11.63%-35.50%-32.91%-31.14%-28.47%-14.32%77.34%-45.83%29.30%-12.82%2.01%-45.63%-49.65%26.73%-0.23%-2.62%24.01%-36.79%
EBIT Growth (5y) 22.29%-6.45%-1.05%9.88%7.66%4.89%12.95%10.98%27.28%5.06%57.51%14.98%8.88%14.69%10.29%7.76%5.79%12.70%32.72%-7.49%15.41%3.20%-41.22%1.89%-7.39%-24.70%14.39%-22.49%-19.46%-17.05%-18.92%-15.11%-14.68%-17.49%-25.74%-18.68%-13.81%-50.98%-41.37%-49.21%-43.72%-23.57%37.29%-18.47%
EBIT Margin Growth (1y) 0.00M52.00-81.009.00-766.00105.00-320.00-56.00796.0083.00623.00478.00176.00-136.00-0.00M28.00-0.00M-207.000.00M-256.000.00M331.00280.00126.0051.00219.0021.00-25.0049.003.00120.00224.00-37.00-210.000.00M-418.00-544.00-336.00-0.00M101.00243.00-94.000.00M-0.00M-515.00-241.00-0.00M750.00475.00-32.00431.0015.004.00181.00-19.00-259.00-466.00-162.00-258.00-171.00
EBIT Margin Growth (3y) 0.00M240.00222.00432.00206.0052.00-0.00M451.00-959.00-260.00380.00250.00150.00-11.0037.00-102.0024.00343.000.00M-155.000.00M554.00421.00325.0062.0013.000.00M-219.00-533.00-542.00-0.00M-94.00-339.00-639.00525.00-0.00M-817.00-671.00-0.00M-200.00202.00-367.000.00M-286.00-37.00-92.00-0.00M506.0013.00-13.00154.00-415.00
EBIT Margin Growth (5y) 0.00M-103.00-22.00204.00180.00176.00340.00320.00997.00290.00681.00351.00250.00211.00178.0097.0036.00137.000.00M-349.000.00M8.00-0.00M7.00-239.00-417.00666.00-0.00M-805.00-877.00-0.00M-395.00-379.00-913.00-707.00-603.00-338.00-522.00-0.00M-444.00-260.00-348.000.00M-715.00
EBIT Margin (QoQ) 176.00-122.0010.00-12.0042.00-32.00-765.00859.00-383.00233.0087.00146.00157.0088.00-215.00-166.00-0.00M0.00M-0.00M0.00M257.00103.00-14.00-15.00206.00-51.00-88.00153.007.00-97.00-15.00108.00124.007.00-276.00-65.000.00M-0.00M-402.00144.00-0.00M0.00M-260.00-193.000.00M-0.00M275.0081.00-133.00527.000.00M-426.00329.00111.00-11.00-249.00130.00-129.00-218.0055.0034.00-42.00
EBIT (QoQ) 79.17%-28.53%3.02%16.40%10.64%-5.61%-208.39%256.24%-86.35%309.09%30.73%-1.82%38.41%7.23%-24.15%-32.68%-460.91%159.25%-265.67%113.71%137.20%20.66%-6.93%2.15%60.19%-13.55%-13.67%49.11%3.38%-15.18%-0.47%27.30%13.85%-4.53%-30.84%-7.62%320.43%-81.05%-88.49%241.01%-833.07%136.64%-42.27%-63.71%1,195.97%-133.46%50.67%32.24%-98.66%198.90%2.06%-167.33%207.50%50.36%-7.52%-94.50%929.31%-90.75%-1,507.62%27.27%19.35%-26.07%
EBT Growth (1y) 102.91%741.96%-3.28%81.70%1,394.93%107.82%-240.56%-83.24%-109.58%-23.87%216.27%749.07%172.36%-103.24%-496.20%-3.50%-944.68%1,408.14%120.88%-6.54%121.52%209.07%107.58%46.45%22.78%97.64%14.28%8.79%43.25%20.87%34.25%41.33%-0.98%-30.83%157.81%-51.60%-100.31%-59.08%-158.27%5.14%11,350.00%-88.33%189.94%-215.29%-186.07%-1,226.05%-127.06%117.49%117.87%-30.93%78.27%158.20%367.63%30.62%222.92%-182.35%-290.79%-0.28%-592.70%-165.63%
EBT Growth (3y) 35.88%137.06%16.49%37.25%1.19%-27.06%-103.89%11.15%-37.25%-31.38%43.61%97.10%49.11%9.46%19.76%9.72%30.69%334.28%35.64%14.19%33.49%94.73%47.13%31.07%20.31%18.23%58.15%-9.38%-26.09%-30.06%-58.96%-10.41%-29.55%-67.91%10.55%-37.27%-32.07%-36.40%-28.90%-40.37%168.24%-54.96%62.46%-19.55%-10.41%-130.39%-58.34%28.08%-16.82%3.06%-9.59%-97.02%
EBT Growth (5y) 58.33%41.40%5.52%18.45%13.50%15.72%22.93%13.45%-31.15%14.56%33.76%64.92%33.96%25.66%21.38%15.22%25.92%133.10%30.01%0.37%74.05%15.89%-46.66%2.76%-9.27%-39.82%15.70%-23.75%-19.44%-19.63%-20.03%-32.03%-44.27%-19.99%-15.77%-23.33%-23.98%-20.00%-48.04%-19.64%-173.97%-26.17%20.36%-25.71%
EBT Margin Growth (1y) 0.00M147.00-43.0097.000.00M92.00-495.00-252.00-0.00M68.00687.00467.00488.00-344.00-0.00M-43.00-0.00M149.000.00M-8.000.00M289.00301.00168.0047.00245.0014.00-45.00100.0063.00184.00220.00-16.00-209.000.00M-404.00-607.00-269.00-0.01M86.00239.00-229.000.00M-0.00M-427.00-308.00-0.00M617.00220.00-56.00257.00111.00111.00101.00134.00-357.00-424.00-24.00-478.00-291.00
EBT Margin Growth (3y) 0.00M307.00150.00312.00-4.00-184.00-0.00M171.00-0.01M-127.00624.00415.00723.0094.00237.00116.00283.00683.000.00M115.000.00M597.00499.00343.00131.0099.000.00M-228.00-523.00-416.00-0.00M-97.00-383.00-707.00479.00-0.00M-795.00-806.00-0.00M-323.0032.00-592.000.00M-299.00-96.00-263.00-0.00M370.00-93.0021.00-86.00-538.00
EBT Margin Growth (5y) 0.00M111.0086.00260.00231.00254.00430.00331.00-0.00M407.00939.00538.00870.00402.00435.00292.00367.00537.000.00M-69.000.00M119.00-0.00M26.00-236.00-399.00677.00-0.00M-711.00-952.00-988.00-507.00-591.00-0.00M-915.00-616.00-464.00-761.00-0.00M-570.00-281.00-516.000.00M-947.00
EBT Margin (QoQ) 247.00-75.0043.00-69.0057.0065.000.00M-0.00M-529.00308.00-294.00584.0089.0088.00-273.00-249.00-0.00M0.00M-0.00M0.00M222.0099.0014.00-46.00233.00-34.00-106.00152.002.00-92.0038.00115.00123.00-56.00-198.00-78.000.00M-0.00M-401.00259.00-0.00M0.00M-248.00-209.000.00M-0.00M351.00-89.00-34.00389.00-46.00-365.00279.00243.00-45.00-376.00313.00-249.00-112.0024.00-141.00-62.00
EBT (QoQ) 1,042.46%-29.80%21.74%-13.77%31.24%31.88%901.60%-88.01%-188.77%115.72%-672.43%195.29%35.57%14.82%-51.22%-104.27%-16,457.56%127.96%-527.01%106.62%164.31%25.16%-1.67%-4.99%77.52%-11.71%-17.56%52.95%2.65%-15.95%8.55%29.06%14.01%-11.52%-23.95%-9.84%324.90%-83.39%-100.49%11,857.50%-705.04%129.97%-47.23%-87.80%4,561.57%-138.42%60.61%-59.62%-12.03%124.83%-59.77%-1,269.65%81.41%395.08%-27.13%-273.55%132.94%-297.68%-68.83%8.78%-61.84%-6.57%
Enterprise Value Growth (1y) 10.24%26.38%33.48%56.83%53.89%56.97%115.00%115.93%122.22%98.37%-125.63%-18.42%-155.35%-4,812.45%-316.22%-388.56%-98.73%12.09%34.88%62.69%-56.96%-100.53%-530.91%-812.20%-145.44%10.78%13.09%-7.56%-37.81%-80.20%-88.70%-33.34%-19.42%-22.86%7.52%12.65%8.89%14.41%-53.16%-40.60%-23.57%-6.51%25.58%23.24%26.78%-15.73%31.60%26.80%35.33%35.94%15.04%14.71%-13.67%25.47%-37.75%-21.34%-47.28%-75.88%-63.31%-18.19%0.28%
Enterprise Value Growth (3y) 27.85%82.72%70.54%27.16%61.58%29.92%45.71%27.89%37.48%11.08%-39.15%-42.25%-55.04%-342.43%-157.63%-127.80%-97.09%-16.30%-52.84%-54.12%-74.45%-47.73%-117.91%-135.63%-59.26%-25.47%-14.89%-7.80%-14.46%-23.74%-38.78%-17.87%-10.37%-3.85%-1.77%1.95%6.24%-1.80%7.96%7.55%16.36%7.57%24.38%21.74%18.65%17.94%7.15%8.84%-2.69%5.66%-24.10%-6.94%-18.63%
Enterprise Value Growth (5y) 37.48%25.94%41.36%42.95%29.28%9.51%8.05%-5.00%1.20%-4.69%-42.17%-60.40%-50.96%-168.38%-94.79%-74.30%-65.99%-28.35%-44.18%-33.65%-42.01%-27.66%-71.08%-74.25%-35.38%-12.48%-11.57%-6.22%-6.29%-18.49%-6.35%1.65%8.63%3.65%9.34%10.06%9.53%12.82%1.82%3.95%0.41%-0.69%0.55%7.22%4.59%
Enterprise Value (QoQ) 12.90%6.80%-13.79%20.29%21.31%39.51%-21.53%25.61%127.43%-35.77%69.50%-105.45%-331.86%304.49%-215.00%-383.69%63.41%-41.77%20.80%-113.98%72.90%18.76%-233.17%-173.38%14.73%-17.46%10.35%0.62%16.95%-45.36%-14.86%-29.95%13.03%-2.72%-2.87%-33.69%34.54%2.98%-7.30%-25.59%-17.15%10.94%5.70%-8.25%18.14%8.13%10.05%-71.09%51.62%1.68%20.53%-69.46%35.83%1.31%-5.92%-11.11%-18.61%13.06%-28.56%-32.68%-10.13%37.08%-8.47%
EPS (Basic) Growth (1y) 199.81%-100.00%-16.19%252.34%691.48%96.84%-249.52%-87.35%-114.67%-31.55%209.73%1,066.70%44.63%-66.67%-468.18%15.38%-733.45%100.00%132.10%-10.00%100.06%160.00%61.54%37.04%298,305.88%26.92%-23.81%-21.62%-61.45%42.42%65.63%62.07%-36.96%-27.66%169.81%-48.94%-64.66%-61.76%-156.64%4.17%-13.33%-96.30%190.12%-252.00%-269.23%-5,919.05%-136.99%107.89%103.79%3.57%59.26%166.67%1,220.89%18.52%190.91%-425.00%-301.41%-18.18%-440.00%-30.77%
EPS (Basic) Growth (3y) 25.99%-98.15%11.20%73.25%-38.26%-23.42%-100.34%19.42%-38.85%-23.01%48.83%129.68%26.05%20.12%24.05%12.48%155.62%87.58%33.79%-1.12%38.90%67.51%26.79%20.29%798.46%9.35%50.44%-13.44%-55.88%-26.69%-65.48%-4.83%-42.20%-78.29%11.26%-41.09%-36.05%-41.34%-29.84%-50.00%-61.85%-59.75%48.60%-31.60%-5.42%-262.72%-48.45%11.88%-0.23%2.44%-7.99%-137.13%
EPS (Basic) Growth (5y) 14.87%-91.58%10.20%40.11%-68.37%18.49%25.65%16.00%3.61%8.53%29.17%67.06%38.73%25.66%19.23%12.57%41.00%46.72%30.37%-4.36%16.56%5.39%-38.60%-1.53%194.66%-54.97%11.69%-24.80%-16.28%-23.29%-23.25%-36.48%-58.46%-20.82%-17.16%-29.82%-23.67%-21.49%-41.26%-25.26%-28.30%-31.95%15.94%-27.43%
EPS (Basic) (QoQ) -100.00%-68.75%269.58%-39.75%20.44%31.38%730.20%-85.02%-191.49%111.11%-1,062.71%169.92%46.67%18.18%-145.69%142.09%-1,720.00%137.04%-430.00%110.10%160.00%3.85%-99.78%44,324.18%61.54%-11.90%372.02%-81.10%-3.03%-9.38%132.18%-30.20%12.77%-11.32%-9.69%-19.90%320.59%-83.22%-37.50%-13.33%-723.08%130.86%-48.00%-96.30%15,071.08%-152.05%42.11%-27.27%3.57%111.11%-72.24%-3,342.20%59.26%172.73%37.50%-300.00%145.45%-360.00%14.79%-17.35%-30.77%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -17.70%246.25%689.12%95.82%-249.03%-87.47%-114.59%-29.89%207.02%1,098.20%44.35%-66.67%-485.71%11.54%-749.80%80.00%130.86%-6.90%100.06%188.89%64.00%33.33%299,211.96%23.08%-21.95%-22.22%-61.63%43.75%62.50%64.29%-36.91%-28.26%171.15%-47.83%-63.82%-60.61%-157.45%4.17%-13.33%-96.36%188.89%-252.00%-276.92%-6,020.06%-137.50%107.89%103.62%3.57%59.26%166.67%1,220.89%18.52%190.91%-425.00%-301.41%-18.18%-440.00%-30.77%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%9.49%73.25%-38.22%-22.94%-101.25%18.76%-39.07%-25.07%48.49%131.73%26.05%20.12%24.98%11.46%155.62%85.66%33.79%-1.16%38.62%72.25%27.65%19.43%798.13%8.27%50.94%-12.64%-55.59%-25.94%-65.48%-3.71%-41.73%-78.26%11.46%-41.38%-36.70%-41.75%-29.89%-50.00%-61.85%-59.75%48.60%-31.60%-5.42%-264.72%-48.21%11.88%1.24%2.44%-7.99%-137.13%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%9.34%40.11%-68.41%18.93%25.50%15.77%3.60%8.38%29.42%66.78%38.73%25.12%19.88%12.09%40.93%45.85%30.19%-3.71%16.56%7.63%-39.27%-1.53%195.98%-55.13%11.92%-25.03%-16.37%-23.52%-23.25%-36.03%-58.26%-20.94%-17.20%-29.52%-23.31%-21.67%-41.09%-25.26%-28.30%-31.95%15.94%-27.43%
EPS (Weighted Average and Diluted) (QoQ) -68.75%263.70%-39.92%20.52%31.48%728.89%-85.09%-191.72%111.06%-1,064.76%171.65%40.00%23.81%-144.81%142.92%-1,720.00%135.80%-441.38%109.09%177.78%8.00%-99.79%45,333.64%57.69%-12.20%375.79%-81.32%0.00%-12.50%134.71%-30.00%13.04%-11.54%-9.87%-20.40%327.27%-82.98%-37.50%-13.33%-723.08%130.86%-48.00%-96.36%15,123.02%-152.78%39.47%-21.74%3.57%111.11%-72.24%-3,342.20%59.26%172.73%37.50%-300.00%145.45%-360.00%14.79%-17.35%-30.77%0.00%
FCF Margin Growth (1y) -0.00M14.00-502.00533.00989.00997.00906.00634.00-366.00-144.00-155.00-468.00-884.00130.00-760.0088.00504.00-119.00501.000.00M435.00664.00288.00-809.00474.00-169.00-27.00-301.00-161.00140.00-95.00288.00-618.00-428.00-583.00-0.00M-94.00-0.00M447.00857.00-530.00385.00-727.00-0.00M49.00372.00-379.000.00M430.00122.00146.00-930.00938.00193.00701.00610.0083.00261.00-345.00
FCF Margin Growth (3y) -944.00867.00249.00699.00-261.00983.00-10.00253.00-747.00-133.00-414.00779.0054.00675.0029.00438.000.00M377.00762.0049.00747.00635.00166.00-822.00-305.00-457.00-705.00-0.00M-873.00-0.00M-231.00-380.00-0.00M-0.00M-863.00-0.00M-575.00-407.00-659.000.00M-51.00879.00-960.00-579.000.00M686.00468.000.00M0.00M575.00503.00
FCF Margin Growth (5y) -0.00M878.00-11.000.00M677.000.00M780.00604.00162.00363.00-153.00-332.00367.00646.00-94.00425.00633.0088.0084.00-0.00M35.00-957.0030.00-0.00M-929.00-0.00M-985.00-0.00M-0.00M-695.00-0.00M-28.00-763.00-713.00-0.00M-0.00M793.00-92.00189.00888.00970.000.00M-603.00
FCF Margin (QoQ) -0.00M0.00M-302.00-0.00M112.00868.00733.00-724.00120.00777.00461.00-0.00M342.00766.00148.00-0.00M0.00M-125.00996.00-0.00M734.00495.000.00M-0.00M963.00119.00557.00-0.00M321.00261.00283.00-0.00M622.0026.00666.00-0.00M811.00-129.00-275.00-501.00-258.000.00M134.00-0.00M657.00370.00-829.00-149.00979.00-381.000.00M-0.00M671.00-356.00515.00108.00-74.00152.00424.00-419.00103.00-453.00
Free Cash Flow Growth (1y) -347.60%-12.79%-112.45%418.72%95.02%111.10%2,170.33%130.26%-550.30%-154.14%-39.60%-50.97%-224.03%206.41%-108.38%8.75%38.54%-174.39%855.66%107.02%55.48%1,485.63%76.79%-31.39%144.77%-18.86%12.77%-7.89%-132.77%38.58%-11.24%31.25%-1,613.79%-73.04%-95.56%-117.51%4.13%-388.24%1,375.44%345.17%-80.88%-18.70%-154.86%-290.51%-9.66%53.54%-212.31%200.90%29.02%38.13%19.35%-96.85%117.18%144.67%140.09%1,896.71%45.65%384.88%-158.30%
Free Cash Flow Growth (3y) -40.96%59.23%15.89%80.25%-1.59%27.32%-1.59%7.08%-134.83%-34.42%-27.40%3.35%3.93%134.94%3.85%15.59%28.51%102.99%157.46%9.37%59.73%160.02%20.95%-6.04%-35.98%-32.82%-64.59%-30.29%-94.73%-45.45%-16.55%-17.41%-209.74%-42.97%-33.12%-41.24%-23.89%-53.12%-201.02%88.64%-12.08%30.12%-50.10%-60.73%28.74%28.63%44.38%38.12%29.62%49.48%42.66%
Free Cash Flow Growth (5y) -29.17%44.30%-0.28%67.50%22.10%21.60%74.12%11.76%35.58%36.96%-5.27%-6.95%33.50%70.32%2.31%13.30%7.21%25.59%21.00%-18.13%-1.42%-64.67%2.98%-18.66%-34.24%-24.88%-18.73%-24.48%-66.20%-21.00%-24.54%1.61%-87.43%-17.77%-23.77%-51.81%17.42%-15.17%52.22%37.78%18.66%22.33%-18.36%
Free Cash Flow (QoQ) -292.87%147.36%-66.32%-904.96%12.14%94.77%1,503.41%-107.72%295.94%875.16%56.09%-121.80%83.69%1,187.95%26.70%-244.10%105.36%-185.71%1,743.50%-181.44%93.52%970.65%350.24%-117.51%301.81%11.09%74.72%-88.57%265.78%54.39%42.72%-104.07%1,646.76%-1.12%111.06%-153.09%124.33%-83.73%-932.69%-190.73%26.84%183.30%38.37%-314.49%51.99%61.50%-380.55%-23.46%79.66%-158.76%255.25%-186.85%82.27%-237.30%106.07%373.43%-53.89%202.75%202.14%-65.46%53.49%-136.40%
Gross Margin Growth (1y) 700.00-256.00-381.00-369.00-492.00448.00310.00425.000.01M-0.00M907.00741.00-0.01M0.00M-219.00-169.00-301.00-303.00-199.00-123.0040.0096.0043.0076.0037.00216.00210.00211.00174.0015.0024.00-42.00-193.00-221.00-499.00-481.00-428.00-306.00-0.00M67.00290.00-103.00908.00-635.00-553.00-503.00-494.00199.00-92.00-101.00522.0023.0017.00248.000.00M-123.00-29.00103.00-120.00-47.00
Gross Margin Growth (3y) 892.00-0.00M836.00797.00764.00949.00998.00997.00955.00197.00489.00449.00-0.01M0.00M-375.00-217.00-224.009.0054.00164.00250.00328.00276.00244.0018.0010.00-265.00-312.00-446.00-512.00-0.00M-456.00-330.00-630.00-817.00-0.00M-690.00-913.00-812.00-369.00-354.00-708.00936.00-414.00-627.00-356.0028.0099.00-104.00250.00401.00-146.00
Gross Margin Growth (5y) 0.00M389.00418.00505.00503.00742.00842.00950.000.00M509.00742.00736.00-0.01M0.00M-141.00-48.00-243.00-196.00-422.00-359.00-370.00-199.00-0.00M-169.00-120.00-399.00-583.00-880.00-709.00-0.00M-0.00M-892.00-975.00-0.00M-789.00-827.00-765.00-766.00-290.00-469.00-367.00-356.00815.00-583.00
Gross Margin (QoQ) 70.00-80.00-52.00-194.00-54.00-69.00-175.00747.00-193.0046.000.01M-0.02M0.00M-119.00-86.00-9.00-5.00-70.00-217.00-11.0099.006.00-54.0046.0045.0039.00-94.00225.0040.0040.00-131.0067.0048.00-26.00-281.0038.00-231.00-7.00-228.00159.00-0.00M0.00M-5.00-234.00-139.00-258.0077.00-184.00-129.00435.00-213.00-194.00493.00-64.00-219.0038.00245.00-186.00-126.00170.0022.00-113.00
Gross Profit Growth (1y) 76.04%15.79%-3.94%2.33%-9.63%65.79%42.26%36.81%956.00%-127.82%1.20%-2.95%-85.16%365.68%-11.08%-0.36%-11.34%-9.33%-4.84%-8.89%-5.93%3.47%14.81%10.20%13.12%35.41%20.21%25.73%27.73%11.15%6.31%1.18%-5.03%-10.47%-15.71%-18.06%-23.74%-25.40%-76.68%-11.30%12.11%1.52%223.23%-21.73%-15.38%-10.07%-9.98%37.33%8.46%3.28%56.85%6.14%0.14%12.98%-11.16%-15.21%-6.32%-4.26%-8.94%-3.87%
Gross Profit Growth (3y) 50.07%-36.33%11.41%10.76%12.30%7.00%8.58%9.78%11.58%-12.49%-5.04%-4.13%-50.16%65.00%-0.96%0.01%-1.92%8.30%9.51%8.08%10.77%15.91%13.63%11.92%11.12%10.45%2.51%1.39%-2.56%-9.45%-40.65%-9.74%-6.71%-12.15%-14.03%-17.14%-10.23%-12.02%-12.12%-1.58%0.96%-1.94%65.87%4.49%-2.77%1.62%7.85%7.31%0.58%3.76%8.26%-4.72%
Gross Profit Growth (5y) 20.09%5.17%3.19%4.29%3.39%2.82%6.94%5.84%8.13%-1.26%3.40%4.07%-29.13%41.89%4.42%4.94%2.74%4.80%3.31%0.91%-0.32%0.79%-22.01%0.37%3.24%0.41%-4.08%-6.26%-2.58%-7.49%-9.47%-4.59%-5.71%-8.83%-2.15%-3.68%-4.71%-4.49%-1.11%-3.02%-0.70%0.39%29.86%-1.44%
Gross Profit (QoQ) 15.72%-6.79%-2.28%9.87%-4.00%-0.71%-13.71%101.55%-17.62%-4.51%566.07%-105.31%399.70%-8.42%1.84%-4.95%0.31%2.62%-9.38%-2.79%5.26%-1.74%-6.44%6.92%16.81%-5.69%-3.96%27.99%3.70%-1.36%-2.43%11.38%-0.81%-6.13%-8.42%4.99%-6.62%-8.75%-14.77%2.71%-70.80%247.03%7.73%-6.99%-7.04%-15.97%16.47%-1.16%-6.95%28.20%-8.01%-5.89%41.32%-13.25%-13.21%6.18%11.13%-17.21%-4.10%8.51%5.70%-12.61%
Interest Coverage Ratio Growth (1y) 24.48%68.67%-243.41%40.89%-81.88%-17.69%212.96%-16.10%732.95%106.74%6.41%-29.68%-275.46%-2.95%-708.60%87.39%197.68%88.23%139.55%129.69%65.59%36.59%65.80%91.42%39.45%26.04%19.69%15.69%58.75%79.82%
Interest Coverage Ratio Growth (3y) 23.40%42.12%19.90%-5.98%-66.90%18.20%-94.12%3.40%142.59%55.73%36.82%44.65%41.58%35.63%58.62%101.97%62.05%47.98%40.69%71.98%54.19%45.74%
Interest Coverage Ratio Growth (5y) 26.36%39.29%32.92%29.04%33.78%33.53%46.71%37.19%101.19%45.41%38.43%46.30%44.42%41.41%
Interest Coverage Ratio (QoQ) -29.65%22.16%31.63%10.05%-4.68%-203.86%229.31%-85.84%332.91%42.54%-3.96%40.56%7.45%-26.64%-36.54%-450.74%159.43%-560.08%119.54%82.84%14.51%-3.33%13.48%31.81%-5.54%17.34%31.02%-3.98%-14.62%11.43%26.64%31.76%-3.29%
Net Cash Flow Growth (1y) -351.72%-12.34%25.45%383.73%-88.55%87.65%-143.43%-75.42%106.50%-338.52%293.95%85.39%-681.57%74.46%-135.30%-80.69%-19.37%38.81%329.40%692.34%60.08%630.59%-166.15%-93.60%10.71%-137.13%215.04%822.60%-53.18%288.11%-61.62%40.21%-185.20%-133.29%222.75%-42.26%154.35%-429.87%-196.46%-79.13%-176.90%37.67%30.85%1,332.17%-296.21%125.33%-55.40%-43.92%54.62%-100.33%145.10%-87.49%143.79%-113,060.00%252.82%720.40%-53.07%-485.30%-62.40%
Net Cash Flow Growth (3y) -32.43%15.26%1.85%48.77%10.68%48.28%-31.95%-55.52%23.30%11.83%52.84%41.55%-68.35%41.43%-36.36%-53.92%24.79%-6.43%55.31%67.21%18.27%78.69%-33.65%-6.12%-57.42%-30.70%50.74%95.48%63.55%-49.15%-47.28%-44.71%-6.03%-45.80%-60.73%19.96%-18.31%41.56%-44.81%18.79%-50.11%91.95%35.44%0.15%40.73%1.83%64.76%-16.83%27.92%-187.88%37.48%
Net Cash Flow Growth (5y) -32.87%37.54%-3.07%31.81%19.43%19.62%-19.64%-46.32%30.62%-6.19%26.15%10.85%-42.08%20.86%-25.05%4.83%-13.20%5.47%33.01%30.50%23.27%-45.57%-23.81%-36.94%-10.27%-22.58%1.01%86.11%-48.55%20.34%-26.85%6.30%-16.47%-14.88%8.57%-34.45%18.42%-25.59%10.52%11.45%-22.25%-28.11%21.46%
Net Cash Flow (QoQ) -292.87%151.27%-261.29%-57.83%13.93%157.25%264.80%-204.88%94.36%-101.31%306.47%-72.27%-480.44%189.03%97.36%-187.00%83.29%-23.05%207.96%-637.81%91.44%561.31%272.89%-127.09%213.84%-157.52%136.05%-478.27%52.66%278.22%189.10%-162.81%158.13%-63.64%956.22%-227.75%93.21%452.51%88.97%20.23%-166.16%35.83%140.89%-542.97%46.38%28.81%946.92%-222.55%103.43%-536.77%405.62%-199.17%99.98%59,780.00%-15.25%247.29%-164.42%286.07%97.07%-80.13%-903.40%111.95%
Net Income Growth (1y) 116.30%41.71%-15.09%249.79%699.23%114.88%-263.52%-86.16%-116.00%-80.60%99.58%-430.39%44.02%-14.17%-5,072.73%-316.65%46.59%-117.55%104.83%98.61%100.95%3,736.31%19,890.91%8,932.74%302,956.25%50.16%-18.88%-19.36%-61.01%45.86%69.53%65.14%-36.24%-27.83%162.99%-49.89%-65.09%-63.86%-154.66%0.80%-14.94%-96.28%191.09%-254.27%-272.18%-6,003.85%-137.07%107.06%103.68%3.77%59.23%196.99%1,232.16%17.06%193.11%-425.66%-302.18%-17.47%-435.93%-32.55%
Net Income Growth (3y) 35.65%-16.09%-26.11%-53.25%-39.52%-29.00%-32.97%-57.47%-26.99%-26.60%26.21%-29.90%26.05%76.29%694.64%92.46%158.66%112.42%114.27%44.11%136.18%333.82%550.22%392.73%809.97%16.49%53.50%-12.61%-55.72%-27.54%-64.32%-5.87%-42.58%-78.66%9.40%-40.60%-35.92%-40.86%-29.75%-52.12%-62.22%-60.26%48.37%-31.36%-5.47%-266.24%-47.99%11.95%0.27%2.13%-8.44%-145.63%
Net Income Growth (5y) 15.80%-15.87%-57.17%-15.92%-67.52%17.97%27.68%18.58%6.52%9.81%29.79%68.70%39.81%64.38%269.55%54.60%42.16%58.78%105.83%23.05%35.02%86.85%-230.97%127.85%195.09%-53.70%12.48%-24.89%-16.29%-23.19%-23.07%-38.11%-58.71%-20.61%-17.06%-30.40%-24.16%-21.38%-41.24%-25.08%-28.12%-32.36%15.51%-27.70%
Net Income (QoQ) 102.23%-68.11%263.60%-39.57%21.17%31.39%730.77%-83.75%-192.20%111.12%-1,060.78%119.70%-101.97%-8,745.45%-62.80%130.21%-218.91%-612.48%79.13%90.07%132.74%-305.45%114.16%38,081.25%79.98%-9.22%385.81%-81.08%-2.77%-9.75%134.91%-29.24%13.00%-12.09%-9.30%-19.90%311.76%-83.25%-36.81%-17.08%-722.75%130.89%-46.68%-96.37%15,129.23%-152.32%40.49%-24.51%4.38%109.96%-68.95%-3,353.74%59.49%172.56%39.29%-302.58%145.48%-353.77%13.52%-17.70%-30.06%-0.13%
Net Income towards Common Stockholders Growth (1y) 116.30%41.71%-15.09%249.79%699.23%114.88%-263.52%-86.16%-116.00%-80.60%99.58%-430.39%44.02%-14.17%-5,072.73%-316.65%46.59%-117.55%104.83%98.61%100.95%3,736.31%19,890.91%8,932.74%302,956.25%50.16%-18.88%-19.36%-61.01%45.86%69.53%65.14%-36.24%-27.83%162.99%-49.89%-65.09%-63.86%-154.66%0.80%-14.94%-96.28%191.09%-254.27%-272.18%-6,003.85%-137.07%107.06%103.68%3.77%59.23%196.99%1,232.16%17.06%193.11%-425.66%-302.18%-17.47%-435.93%-32.55%
Net Income towards Common Stockholders Growth (3y) 35.65%-16.09%-26.11%-53.25%-39.52%-29.00%-32.97%-57.47%-26.99%-26.60%26.21%-29.90%26.05%76.29%694.64%92.46%158.66%112.42%114.27%44.11%136.18%333.82%550.22%392.73%809.97%16.49%53.50%-12.61%-55.72%-27.54%-64.32%-5.87%-42.58%-78.66%9.40%-40.60%-35.92%-40.86%-29.75%-52.12%-62.22%-60.26%48.37%-31.36%-5.47%-266.24%-47.99%11.95%0.27%2.13%-8.44%-145.63%
Net Income towards Common Stockholders Growth (5y) 15.80%-15.87%-57.17%-15.92%-67.52%17.97%27.68%18.58%6.52%9.81%29.79%68.70%39.81%64.38%269.55%54.60%42.16%58.78%105.83%23.05%35.02%86.85%-230.97%127.85%195.09%-53.70%12.48%-24.89%-16.29%-23.19%-23.07%-38.11%-58.71%-20.61%-17.06%-30.40%-24.16%-21.38%-41.24%-25.08%-28.12%-32.36%15.51%-27.70%
Net Income towards Common Stockholders (QoQ) 102.23%-68.11%263.60%-39.57%21.17%31.39%730.77%-83.75%-192.20%111.12%-1,060.78%119.70%-101.97%-8,745.45%-62.80%130.21%-218.91%-612.48%79.13%90.07%132.74%-305.45%114.16%38,081.25%79.98%-9.22%385.81%-81.08%-2.77%-9.75%134.91%-29.24%13.00%-12.09%-9.30%-19.90%311.76%-83.25%-36.81%-17.08%-722.75%130.89%-46.68%-96.37%15,129.23%-152.32%40.49%-24.51%4.38%109.96%-68.95%-3,353.74%59.49%172.56%39.29%-302.58%145.48%-353.77%13.52%-17.70%-30.06%-0.13%
Net Margin Growth (1y) 0.00M11.00-59.00141.000.00M81.00-396.00-190.00-0.00M-149.00225.00-147.0067.00-11.00-69.00-356.0086.00-70.0074.00469.00102.00386.00585.00581.000.00M73.00-162.00-179.00-0.00M143.00259.00241.00-340.00-150.000.00M-309.00-351.00-252.00-0.00M54.00-32.00-184.000.00M-952.00-491.00-354.00-0.00M602.00312.0041.00220.0059.00122.0050.00230.00-422.00-412.00-74.00-528.00-115.00
Net Margin Growth (3y) 0.00M-57.00-231.00-196.00-463.00-79.00-240.00-693.00-0.00M-229.00229.00-34.00255.00305.00590.00695.000.00M390.00497.00871.000.00M603.00682.00643.00571.0067.000.00M-247.00-0.00M-258.00-0.00M-13.00-723.00-586.00349.00-0.00M-875.00-790.00-0.00M-295.00-211.00-497.000.00M-291.00-57.00-263.00-917.00239.0023.0017.00-78.00-478.00
Net Margin Growth (5y) 0.00M-138.00-226.00-83.00-275.00237.00418.00357.00908.00230.00653.00369.000.00M522.00687.00757.00759.00383.000.00M804.00323.00201.00-0.00M389.00188.00-369.00446.00-0.00M-0.00M-796.00-759.00-363.00-902.00-898.00-798.00-545.00-440.00-699.00-0.00M-658.00-501.00-521.000.00M-828.00
Net Margin (QoQ) 102.00-154.00200.00-137.0032.0047.000.00M-0.00M-445.00253.00-281.00324.00-71.00-119.00-67.00247.00-130.00-406.00375.0091.0014.00-10.008.00375.00213.00-14.000.00M-0.00M-22.00-31.00516.00-319.0093.00-49.00-65.00-129.000.00M-0.00M-106.00-30.00-0.00M0.00M-193.00-182.000.00M-0.00M267.00-45.0015.00364.00-22.00-316.00194.00203.0041.00-388.00374.00-448.0050.00-50.00-80.00-35.00
Operating Income Growth (1y) 149.81%53.56%-5.17%25.24%-231.76%76.85%-78.19%-5.46%214.03%-28.34%626.78%90.51%10.52%-24.23%-297.59%9.18%-338.49%-51.41%131.93%-34.97%136.53%172.10%83.76%31.66%22.13%78.27%15.04%12.87%30.13%11.10%22.36%37.73%-4.31%-30.56%156.43%-49.09%-91.53%-68.72%-154.53%5.41%428.70%-43.73%199.48%-190.85%-177.63%-244.92%-122.22%165.67%235.88%-35.02%173.06%11.07%0.64%108.22%-21.33%-95.16%-173.63%-1,074.32%-176.34%-1,140.95%
Operating Income Growth (3y) 49.67%24.85%14.56%31.15%18.42%-1.34%-72.49%25.28%-44.32%-35.86%66.14%10.59%-1.25%0.06%5.06%-2.22%2.09%33.08%38.82%-1.13%37.16%75.33%37.27%26.97%15.00%11.21%53.40%-7.50%-52.75%-37.74%-54.82%-9.59%-24.60%-50.37%11.63%-35.50%-32.91%-31.14%-28.47%-14.32%77.34%-45.83%29.30%-12.82%2.01%-45.63%-49.65%26.73%-0.23%-2.62%24.01%-36.79%
Operating Income Growth (5y) 22.29%-6.45%-1.05%9.88%7.66%4.89%12.95%10.98%27.28%5.06%57.51%14.98%8.88%14.69%10.29%7.76%5.79%12.70%32.72%-7.49%15.41%3.20%-41.22%1.89%-7.39%-24.70%14.39%-22.49%-19.46%-17.05%-18.92%-15.11%-14.68%-17.49%-25.74%-18.68%-13.81%-50.98%-41.37%-49.21%-43.72%-23.57%37.29%-18.47%
Operating Income (QoQ) 79.17%-28.53%3.02%16.40%10.64%-5.61%-208.39%256.24%-86.35%309.09%30.73%-1.82%38.41%7.23%-24.15%-32.68%-460.91%159.25%-265.67%113.71%137.20%20.66%-6.93%2.15%60.19%-13.55%-13.67%49.11%3.38%-15.18%-0.47%27.30%13.85%-4.53%-30.84%-7.62%320.43%-81.05%-88.49%241.01%-833.07%136.64%-42.27%-63.71%1,195.97%-133.46%50.67%32.24%-98.66%198.90%2.06%-167.33%207.50%50.36%-7.52%-94.50%929.31%-90.75%-1,507.62%27.27%19.35%-26.07%
Operating Margin Growth (1y) 0.00M52.00-81.009.00-766.00105.00-320.00-56.00796.0083.00623.00478.00176.00-136.00-0.00M28.00-0.00M-207.000.00M-256.000.00M331.00280.00126.0051.00219.0021.00-25.0049.003.00120.00224.00-37.00-210.000.00M-418.00-544.00-336.00-0.00M101.00243.00-94.000.00M-0.00M-515.00-241.00-0.00M750.00475.00-32.00431.0015.004.00181.00-19.00-259.00-466.00-162.00-258.00-171.00
Operating Margin Growth (3y) 0.00M240.00222.00432.00206.0052.00-0.00M451.00-959.00-260.00380.00250.00150.00-11.0037.00-102.0024.00343.000.00M-155.000.00M554.00421.00325.0062.0013.000.00M-219.00-533.00-542.00-0.00M-94.00-339.00-639.00525.00-0.00M-817.00-671.00-0.00M-200.00202.00-367.000.00M-286.00-37.00-92.00-0.00M506.0013.00-13.00154.00-415.00
Operating Margin Growth (5y) 0.00M-103.00-22.00204.00180.00176.00340.00320.00997.00290.00681.00351.00250.00211.00178.0097.0036.00137.000.00M-349.000.00M8.00-0.00M7.00-239.00-417.00666.00-0.00M-805.00-877.00-0.00M-395.00-379.00-913.00-707.00-603.00-338.00-522.00-0.00M-444.00-260.00-348.000.00M-715.00
Operating Margin (QoQ) 176.00-122.0010.00-12.0042.00-32.00-765.00859.00-383.00233.0087.00146.00157.0088.00-215.00-166.00-0.00M0.00M-0.00M0.00M257.00103.00-14.00-15.00206.00-51.00-88.00153.007.00-97.00-15.00108.00124.007.00-276.00-65.000.00M-0.00M-402.00144.00-0.00M0.00M-260.00-193.000.00M-0.00M275.0081.00-133.00527.000.00M-426.00329.00111.00-11.00-249.00130.00-129.00-218.0055.0034.00-42.00
Profit After Tax Growth (1y) -83.70%3,230.88%53.10%-12.33%261.74%751.55%103.50%-257.49%-86.99%-92.97%-27.15%221.05%1,166.38%28.70%-88.56%-553.97%22.51%-1,045.77%329.18%121.92%-18.90%115.00%244.22%81.28%38.77%879.38%27.13%-22.06%-21.73%-61.01%45.39%67.65%65.14%-36.24%-27.83%162.99%-49.89%-65.09%-63.86%-154.66%0.80%-14.94%-96.28%191.09%-254.27%-272.18%-6,003.85%-137.07%107.06%103.68%3.77%59.23%196.99%1,232.16%17.06%193.11%-425.66%-302.18%-17.47%-435.93%-32.55%
Profit After Tax Growth (3y) -20.23%171.14%31.42%18.67%81.28%-8.34%-44.65%-120.04%26.36%-41.87%-29.01%47.43%132.59%22.23%19.12%21.74%11.30%140.43%165.81%32.19%-4.14%37.03%85.30%33.30%21.50%34.54%10.08%50.91%-13.48%-55.72%-27.62%-63.99%-5.87%-42.58%-78.66%9.40%-40.60%-35.92%-40.86%-29.75%-52.12%-62.22%-60.26%48.37%-31.36%-5.47%-266.24%-47.99%11.95%0.27%2.13%-8.44%-145.63%
Profit After Tax Growth (5y) -46.88%-200.40%2.19%10.72%42.71%1.79%20.17%28.03%17.82%4.68%9.38%29.93%68.70%47.47%25.59%18.71%12.25%28.14%81.52%27.47%-6.13%16.30%10.66%-40.14%-1.96%-6.28%-55.24%11.34%-24.63%-16.29%-23.16%-22.99%-38.11%-58.71%-20.61%-17.06%-30.40%-24.16%-21.38%-41.24%-25.08%-28.12%-32.36%15.51%-27.70%
Profit After Tax (QoQ) 1,287.50%103.34%-67.37%261.82%-36.23%16.44%34.63%751.73%-84.76%-190.12%111.12%360.27%57.99%49.73%16.31%-53.22%-85.96%-6,041.43%131.39%-461.11%106.37%203.52%16.11%-33.19%46.21%59.84%-11.12%371.50%-81.02%-2.00%-10.76%134.91%-29.24%13.00%-12.09%-9.30%-19.90%311.76%-83.25%-36.81%-17.08%-722.75%130.89%-46.68%-96.37%15,129.23%-152.32%40.49%-24.51%4.38%109.96%-68.95%-3,353.74%59.49%172.56%39.29%-302.58%145.48%-353.77%13.52%-17.70%-30.06%-0.13%
Property, Plant & Equipment (Net) Growth (1y) 63.16%48.78%46.78%-4.64%-6.59%-7.46%-6.04%-27.55%-7.22%-20.65%-24.73%-1.17%-23.90%-2.39%-2.07%-0.06%6.18%3.52%8.99%7.31%14.56%14.11%20.03%20.66%13.29%8.33%1.92%1.64%-0.54%5.13%6.35%9.15%1.60%0.23%-0.77%-2.58%-1.63%-4.41%-6.36%-9.57%-4.51%-6.17%-7.11%-3.02%-1.39%1.04%4.80%5.24%-1.32%-2.98%-3.13%-11.31%-6.48%-2.87%-2.87%
Property, Plant & Equipment (Net) Growth (3y) 4.07%2.99%1.25%-11.94%-12.96%-10.51%-11.52%-10.55%-9.16%-7.10%-7.04%1.96%-2.54%4.86%8.61%8.97%11.28%8.57%10.06%9.59%8.88%9.13%9.17%10.21%4.61%4.51%2.46%2.62%-0.20%0.24%-0.40%-1.30%-1.54%-3.49%-4.79%-5.11%-2.52%-3.23%-3.04%-2.64%-2.42%-2.75%-1.94%-3.27%-3.09%-1.62%-0.47%
Property, Plant & Equipment (Net) Growth (5y) 2.17%2.00%2.07%-6.04%-4.31%-3.27%-1.95%-1.51%-0.55%-0.18%-0.35%5.39%0.85%5.60%6.79%7.50%6.85%6.16%7.07%6.95%5.23%4.48%3.87%3.35%1.46%0.47%-1.32%-1.07%-1.31%-0.92%-0.77%-0.37%-1.47%-2.50%-2.61%-4.43%-3.09%-3.11%-3.02%
Property, Plant & Equipment (Net) (QoQ) 0.47%52.55%1.22%-4.11%-0.88%-0.89%-0.85%-5.00%0.64%-23.58%26.97%-18.74%-4.54%0.34%-2.23%4.23%-4.22%2.41%3.87%1.61%0.84%0.83%10.88%1.22%6.07%1.36%4.11%-3.21%-0.21%1.08%1.88%2.30%0.95%3.74%-5.17%0.92%-0.06%1.85%-4.25%-1.93%-2.11%-1.64%1.12%-3.64%-3.08%2.69%2.82%-1.27%0.53%3.13%-3.59%-2.93%0.38%-5.59%1.66%0.82%0.38%
Return on Assets Growth (1y) -1.007.009.004.002.005.004.003.002.00-9.00-9.00-7.00-7.000.00M1.000.00M-1.00-2.00-2.00-2.002.002.004.007.007.0019.0016.0011.008.00-11.00-9.00-5.00-3.001.000.00M3.001.000.00M0.00M-14.00-13.00-11.00-11.006.003.002.001.00-10.00-5.00-3.00-1.004.002.001.002.002.000.00M-2.00-2.00-5.00-4.00
Return on Assets Growth (3y) 11.004.004.001.00-3.00-4.00-4.00-4.00-6.00-10.00-10.00-9.00-6.001.003.005.008.0019.0018.0016.0016.0010.0012.0012.0011.0010.007.009.005.00-9.00-8.00-16.00-15.00-10.00-10.00-5.00-9.00-9.00-9.00-18.00-15.00-12.00-11.000.00M0.00M1.001.00-5.00-3.00-3.00-2.000.00M-2.00
Return on Assets Growth (5y) 4.002.003.00-1.00-2.00-3.00-1.001.003.0010.0010.009.008.009.0010.0010.0012.0010.009.0014.0014.0012.0012.001.00-1.00-1.00-3.001.00-4.00-18.00-18.00-20.00-17.00-10.00-11.00-11.00-12.00-10.00-9.00-12.00-13.00-13.00-12.00-3.00-4.00
Return on Assets (QoQ) -1.004.003.001.000.00M0.00M1.005.00-1.00-1.000.00M-7.00-1.001.000.00M0.00M0.00M0.00M-1.000.00M-1.000.00M2.000.00M2.003.002.0012.00-1.00-2.00-1.00-6.000.00M1.001.00-1.00-1.004.00-1.00-1.00-1.00-10.000.00M0.00M0.00M7.00-3.00-2.00-1.00-4.002.001.000.00M1.000.00M0.00M0.00M1.00-1.00-1.000.00M-2.000.00M
Return on Capital Employed Growth (1y) -4.00-6.00-7.002.002.005.007.003.004.00-7.00-8.00-17.00-20.00-1.00-3.0019.0024.0014.0016.004.003.00-1.00-1.00-1.00-2.001.003.002.001.007.003.00-1.00-2.00-24.00-22.00-17.00-15.0012.008.005.004.00-14.00-7.00-3.00-2.009.006.002.003.00-1.00-2.00-3.00-4.00-5.00-5.00
Return on Capital Employed Growth (3y) 1.00-8.00-8.00-12.00-15.00-2.00-4.004.007.006.005.006.006.0012.0012.0022.0025.0014.0018.005.002.007.005.000.00M-2.00-16.00-16.00-16.00-16.00-5.00-11.00-13.00-13.00-26.00-21.00-15.00-13.007.007.004.005.00-6.00-3.00-3.00-3.003.00-1.00
Return on Capital Employed Growth (5y) 2.006.005.0011.0012.0011.0011.008.008.007.007.007.006.0020.0017.0023.0024.00-3.00-2.00-13.00-15.00-5.00-9.00-12.00-14.00-18.00-15.00-13.00-14.00-11.00-12.00-14.00-11.00-18.00-17.00-16.00-14.001.000.00M
Return on Capital Employed (QoQ) 1.00-5.00-1.00-1.000.00M4.00-1.002.002.000.00M0.00M-8.001.00-10.00-3.0011.00-2.0012.002.001.000.00M1.001.00-2.000.00M0.00M0.00M1.002.000.00M-1.007.00-3.00-4.00-2.00-16.000.00M1.000.00M11.00-4.00-2.00-1.00-7.003.002.000.00M4.000.00M-2.001.000.00M-1.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) -2.00-2.004.00-36.00-29.00-22.00-23.000.00M2.00-1.00-4.00-5.00-8.00-7.005.007.0016.0023.0021.0045.0034.0023.0015.00-26.00-20.00-15.00-11.000.00M-2.005.001.002.002.00-29.00-27.00-24.00-23.0013.007.004.002.00-21.00-12.00-6.00-3.008.005.003.004.004.000.00M-5.00-6.00-12.00-10.00
Return on Equity Growth (3y) -29.00-25.00-22.00-41.00-35.00-30.00-21.002.0010.0016.0023.0047.0042.0040.0041.0027.0030.0031.0025.0020.0012.0013.005.00-24.00-20.00-40.00-37.00-22.00-23.00-11.00-19.00-18.00-19.00-37.00-32.00-26.00-24.00-1.000.00M1.003.00-9.00-7.00-8.00-6.000.00M-5.00
Return on Equity Growth (5y) -21.00-9.004.0011.0015.0017.0015.0022.0024.0023.0026.0022.0020.0029.0031.0029.0030.007.00-1.00-3.00-9.00-3.00-15.00-44.00-41.00-48.00-42.00-24.00-24.00-25.00-26.00-21.00-19.00-26.00-27.00-28.00-26.00-9.00-10.00
Return on Equity (QoQ) -4.00-7.0019.00-9.00-5.00-1.00-22.00-2.003.00-1.001.000.00M-1.00-4.000.00M-3.001.008.002.006.008.006.0025.00-6.00-3.00-2.00-15.000.00M2.002.00-4.00-2.009.00-2.00-3.00-2.00-22.000.00M0.00M-1.0014.00-6.00-3.00-3.00-10.004.002.000.00M2.001.001.000.00M2.00-3.00-4.00-1.00-5.00-1.00
Return on Invested Capital Growth (1y) -0.00M0.01M-42.00-35.00-20.006.003.004.007.001.003.00-5.00-7.00-21.00-33.00-1.00-4.0035.0049.0025.0028.0024.0016.0013.0012.00-27.00-21.00-18.00-14.00-1.00-2.005.001.002.002.00-29.00-27.00-24.00-22.0014.008.003.000.00M-20.00-9.000.00M3.0013.009.006.00-33.00-2.002.00-8.0031.00-7.00-12.00
Return on Invested Capital Growth (3y) 0.01M0.01M-36.00-36.00-20.00-15.00-27.00-1.00-4.0015.0019.0020.0017.0038.0032.0038.0036.0032.0044.0021.0026.00-4.00-8.000.00M-1.00-26.00-22.00-42.00-40.00-23.00-23.00-11.00-18.00-19.00-21.00-36.00-28.00-21.00-19.007.007.009.00-30.00-8.001.00-2.001.004.00-2.00
Return on Invested Capital Growth (5y) 0.01M0.01M-20.00-12.004.0044.0038.0037.0036.0012.0014.0015.0015.0010.008.0025.0023.0033.0043.00-3.000.00M-26.00-28.00-15.00-21.00-46.00-44.00-49.00-41.00-20.00-20.00-18.00-19.00-13.00-50.00-24.00-18.00-22.00-21.00-2.00-3.00
Return on Invested Capital (QoQ) -7.00-16.00-19.000.00M-1.00-1.007.00-2.000.00M2.001.000.00M-8.000.00M-13.00-12.0024.00-4.0026.002.000.00M0.00M22.00-6.00-2.00-2.00-17.000.00M1.002.00-4.00-2.009.00-2.00-3.00-2.00-22.000.00M0.00M0.00M14.00-6.00-4.00-4.00-6.005.005.00-1.004.001.002.00-39.0035.004.00-7.00-1.00-3.00-1.00
Return on Sales Growth (1y) 11.008.000.00M-1.001.0016.001.00-4.00-2.00-22.00-1.002.00-1.001.000.00M-1.00-4.001.00-1.001.005.001.004.006.006.0028.001.00-2.00-2.00-19.001.003.002.00-3.00-1.0011.00-3.00-4.00-3.00-40.001.000.00M-2.0032.00-10.00-5.00-4.00-14.006.003.000.00M2.001.001.000.00M2.00-4.00-4.00-1.00-5.00-1.00
Return on Sales Growth (3y) 12.002.00-1.00-2.00-2.00-5.00-1.00-2.00-7.00-20.00-2.002.000.00M3.003.006.007.0030.004.005.009.0010.006.007.006.006.001.0012.00-2.00-26.00-3.00-26.000.00M-7.00-6.003.00-12.00-9.00-8.00-21.00-3.00-2.00-5.0021.00-3.00-1.00-3.00-9.002.000.00M0.00M-1.00-5.00
Return on Sales Growth (5y) 10.004.00-1.00-2.00-1.00-3.002.004.004.009.002.007.004.0012.005.007.008.008.004.0019.008.003.002.00-22.004.002.00-4.004.00-11.00-31.00-8.00-8.00-4.00-9.00-9.00-8.00-5.00-4.00-7.00-17.00-7.00-5.00-5.0018.00-8.00
Return on Sales (QoQ) 6.001.00-2.002.00-1.000.00M0.00M17.00-17.00-4.003.00-3.003.00-1.00-1.00-1.002.00-1.00-4.004.001.000.00M0.00M0.00M4.002.000.00M22.00-24.000.00M0.00M5.00-3.001.000.00M-1.00-1.0013.00-15.00-1.000.00M-24.0026.00-2.00-2.0010.00-16.003.000.00M0.00M4.000.00M-3.002.002.000.00M-4.004.00-4.001.00-1.00-1.000.00M
Revenue Growth (1y) 22.29%30.37%14.53%22.08%15.95%35.86%23.03%11.94%19.71%-39.43%-27.50%-26.32%-24.02%1.55%-4.55%5.44%-1.43%0.93%1.97%-4.86%-7.30%-0.13%13.08%7.27%11.62%25.64%11.88%17.10%20.18%10.58%5.50%2.59%1.63%-3.38%0.74%-2.62%-9.70%-16.18%-55.21%-13.58%-0.33%5.92%92.21%3.37%7.34%14.07%15.47%24.81%13.51%9.17%20.77%5.03%-0.72%-0.90%-11.15%-10.22%-4.91%-8.89%-3.84%-1.67%
Revenue Growth (3y) 29.39%2.37%0.71%0.23%1.79%-5.81%-5.23%-4.55%-3.57%-14.69%-10.97%-9.59%-11.45%0.78%3.24%2.47%0.66%8.19%8.86%6.12%7.54%11.54%10.10%8.82%10.88%10.31%5.94%5.37%3.32%-3.61%-21.92%-4.78%-2.93%-4.99%-4.63%-4.54%-1.15%0.42%-0.20%3.69%6.69%9.67%38.91%10.66%6.55%7.26%7.40%5.58%2.33%-0.48%1.05%-2.49%
Revenue Growth (5y) 5.91%1.92%-0.12%0.20%-0.74%-3.37%-0.37%-2.36%-1.49%-4.87%-2.25%-1.47%-1.41%7.30%5.37%5.27%4.49%6.23%6.51%3.61%2.68%2.36%-9.64%1.64%4.17%3.57%0.47%0.89%3.36%1.59%1.11%2.18%2.19%1.33%3.88%2.66%1.71%1.84%1.30%1.01%2.77%3.56%18.02%3.65%
Revenue (QoQ) 12.28%-3.50%0.01%20.31%-1.36%2.86%-5.01%40.97%-10.68%-6.41%1.58%-28.67%6.91%-4.87%4.75%-4.67%0.48%5.08%-2.07%-2.39%1.51%-1.96%-4.58%5.16%14.94%-6.99%-0.71%18.36%2.35%-2.64%1.90%8.91%-2.36%-5.33%0.94%3.55%1.81%-8.48%-6.40%-3.89%-45.59%76.57%7.95%2.14%-1.27%-5.05%12.09%8.55%-0.06%2.63%1.95%4.39%10.56%-10.74%-3.63%4.20%-0.88%-9.80%2.07%-0.16%4.62%-7.76%
Share-based Compensation Growth (1y) 3.84%39.75%35.95%-11.40%59.60%-11.27%2.74%20.25%26.47%-36.34%-16.15%-14.90%5.64%93.15%185.90%1.76%-15.68%-8.03%-71.13%66.64%34.41%4.67%143.65%-10.48%-3.00%0.32%-39.97%-16.92%-16.50%-8.63%10.26%42.68%-19.69%5.22%-11.37%-63.93%28.96%57.71%-15.31%116.67%35.02%-45.81%-5.51%8.57%-17.52%19.29%-93.72%-30.76%-36.93%-30.97%1,482.61%-7.24%-11.59%-4.57%4.03%27.71%24.18%
Share-based Compensation Growth (3y) 27.98%-7.58%5.41%-3.21%28.71%2.94%35.05%1.36%4.05%4.18%-11.54%13.01%6.19%22.97%26.23%14.93%3.21%-1.15%-24.98%7.42%2.87%-1.37%17.26%2.00%-13.36%-1.20%-16.29%-24.66%-4.73%14.88%-6.11%3.70%11.82%-3.48%-10.82%-5.33%12.82%0.64%-63.09%17.66%-11.11%-23.58%-2.05%-11.32%-22.81%-7.72%1.14%-6.39%-11.53%
Share-based Compensation Growth (5y) 13.30%7.00%-0.67%8.98%19.30%0.99%11.62%9.21%7.99%3.50%0.24%1.43%-0.61%11.25%5.89%12.47%-5.92%-1.47%-16.23%-8.60%2.43%9.75%3.89%-3.67%2.52%-3.79%-14.04%0.12%-0.75%-0.40%-45.26%-3.47%-6.17%-5.83%-6.74%-11.43%-4.34%-7.65%-3.70%14.05%-5.06%
Share-based Compensation (QoQ) 55.69%-5.79%26.28%-43.94%109.53%-8.35%-17.70%0.99%16.49%6.12%-3.68%6.21%-41.37%39.78%-2.24%31.84%7.20%106.91%-65.20%9.25%16.93%-35.05%100.83%-11.88%-8.95%51.20%-26.21%-4.52%-5.83%-9.54%2.14%-4.04%3.05%9.17%32.17%-45.99%35.02%-8.04%-46.21%93.09%65.12%-50.62%37.61%20.33%-33.73%-13.88%58.11%-8.58%-4.16%-95.46%1,642.03%-16.72%4.90%4.00%2.11%-20.63%13.22%13.37%25.35%-22.82%
Shareholder's Equity Growth (1y) 19.29%98.03%228,235.07%76.41%116.80%7.30%-5.06%2.01%2.20%-2.73%-3.41%-9.43%-19.80%-39.64%-48.79%-36.33%-36.17%-6.48%17.99%23.46%44.73%80.47%76.33%55.60%55.25%27.07%25.03%23.86%19.98%16.06%10.84%9.09%2.67%2.34%-7.11%-11.45%-4.41%2.32%6.50%25.82%12.59%-0.23%3.25%-13.11%-11.25%-5.07%-6.02%1.88%3.47%2.41%0.37%-2.59%-0.73%-14.76%-8.71%-3.67%-7.43%
Shareholder's Equity Growth (3y) 36.35%27.38%1,179.34%17.68%21.12%-14.27%-22.27%-16.21%-19.42%-18.11%-16.43%-10.71%-9.51%0.62%2.13%6.94%12.78%28.96%37.53%33.50%39.18%38.58%34.69%28.11%24.13%14.71%8.78%6.16%5.60%6.72%3.12%6.72%3.38%1.47%0.71%-1.07%-1.52%-1.04%1.10%3.66%1.12%-1.01%-0.88%-4.82%-3.04%-6.07%-4.86%-1.49%-1.66%
Shareholder's Equity Growth (5y) 8.28%3.13%317.28%5.08%10.42%1.24%-0.46%2.47%3.29%4.72%5.17%6.53%6.66%8.48%8.10%10.57%12.06%20.56%21.78%18.11%21.48%22.75%19.31%18.56%15.53%9.03%7.20%5.52%3.30%2.85%1.25%1.47%0.29%0.31%-0.74%-0.80%-0.38%-3.29%-1.09%0.89%-1.02%
Shareholder's Equity (QoQ) -99.90%112,190.63%-15.72%105.06%17.66%-13.24%3.58%1.49%4.10%-6.79%3.77%-3.41%3.37%-12.59%-8.11%-27.30%-12.30%8.67%-7.87%6.51%10.64%13.71%8.01%32.81%8.10%0.34%7.77%8.70%6.37%-0.61%4.40%5.15%1.59%-2.18%-1.75%4.82%-7.80%-6.75%6.06%12.20%-4.03%10.17%-5.09%-0.57%-0.68%-7.28%-3.07%6.35%-1.67%0.50%-1.55%5.26%-3.64%-2.45%0.33%-9.61%3.19%2.93%-3.58%
Tax Rate Growth (1y) -0.04M0.04M0.00M-0.00M0.01M-271.00-0.00M0.00M-0.00M-446.00-352.00-0.00M0.00M-0.02M-0.00M-0.00M-0.00M0.02M-609.000.00M-785.00562.000.00M800.00-0.04M0.00M0.00M0.00M0.04M-0.00M-0.00M-0.00M0.01M-349.00-160.00-281.001.06M982.00505.00339.00-1.06M0.01M-98.00-0.00M-0.01M-0.01M-0.00M0.01M0.01M0.00M-0.01M-639.00-0.01M-0.00M0.00M-0.01M-558.00-0.00M0.00M0.01M
Tax Rate Growth (3y) 209.000.04M-529.00-0.01M0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-301.00-88.0015.00-119.00-0.05M0.02M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M382.00763.00945.001.11M-747.00-0.00M-0.00M0.01M0.01M247.00-0.00M-0.01M-0.00M-0.00M0.00M-1.06M-0.00M-0.01M0.00M-0.00M-0.01M-0.01M-0.01M0.01M-362.00329.00-0.01M
Tax Rate Growth (5y) -0.02M0.04M-0.00M-0.01M916.00-805.00-0.00M-0.00M-0.05M0.00M0.00M-728.00-0.00M643.00939.000.00M-792.000.02M0.00M0.00M1.06M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M0.04M-0.01M-0.00M0.00M0.01M-0.00M-0.01M0.00M114.00-0.00M-0.01M-0.01M-1.06M-0.01M-0.00M-0.00M
Tax Rate (QoQ) 0.04M0.00M-0.01M0.00M613.0027.000.00M-0.00M-319.000.00M-0.00M0.00M-225.00-116.00372.00-0.02M0.02M-0.00M0.00M340.00-0.00M684.00-514.000.00M-122.00-250.00-0.04M0.05M352.00-466.00-0.01M0.01M71.0052.00-0.00M0.00M260.00-69.001.06M-1.06M-217.00-235.00-83.000.01M-0.01M-0.00M-0.01M0.00M0.00M0.01M970.00-0.01M-0.01M0.01M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.00M621.00
Total Debt Growth (1y) 1,892,200.80%35.01%29.33%14.85%-12.16%-4.56%-8.95%-6.41%-1.50%-2.61%2.92%-6.83%-84.63%-88.63%-86.53%-87.51%-39.41%-10.07%-24.74%-20.66%-9.13%-32.36%-40.23%-47.58%-51.79%-51.74%-59.98%-68.22%19.16%-72.92%-67.81%9.42%-67.39%49.06%211.24%128.75%196.35%140.74%19.29%-58.56%-27.28%125.87%250.12%824.82%2,412.28%-35.94%724.55%540.62%13.12%1,935.61%10.42%5.56%5.28%3.40%-13.25%-12.83%
Total Debt Growth (3y) 2,720.61%5.32%6.62%0.05%-48.96%-52.72%-49.84%-52.24%-54.90%-53.64%-52.92%-54.80%-56.10%-58.95%-60.72%-62.68%-35.73%-33.54%-43.54%-49.06%-19.48%-55.46%-57.46%-43.30%-42.78%-42.03%-26.27%-7.35%4.82%-0.96%6.12%1.23%-11.09%100.87%135.13%106.20%278.31%51.59%225.34%190.65%174.43%208.83%217.08%296.94%210.45%138.02%99.15%80.65%
Total Debt Growth (5y) 408.40%-35.84%-34.25%-37.00%-40.72%-42.24%-43.66%-46.14%-47.42%-49.60%-52.20%-56.61%-45.38%-60.98%-62.11%-55.19%-36.51%-34.73%-29.01%-19.85%-12.79%-20.52%-22.16%-29.61%-16.59%1.16%10.86%24.97%83.91%7.05%103.03%127.89%82.01%153.99%159.80%126.26%130.09%136.08%101.22%86.55%
Total Debt (QoQ) 8.11%24.59%-2.94%-1.07%-4.00%-4.71%5.45%-5.62%-1.32%0.29%4.26%-0.26%-10.66%-83.46%-22.83%18.15%-17.14%-19.79%14.54%-1.13%-12.65%-8.14%-14.74%-12.62%-23.39%-15.53%-14.64%-27.56%-39.16%216.75%-80.61%-13.88%106.81%-5.59%-11.36%79.83%52.00%22.31%-27.99%-10.90%-47.19%114.62%123.66%38.11%39.49%483.02%-94.30%1,677.65%8.38%2.95%2.63%-3.57%3.61%2.68%0.80%-19.10%4.11%