|
EBT Margin (Quarter)
|
20.06% | 27.61% | 29.55% | 27.12% | 38.97% | 32.45% | 29.87% | 30.40% | 33.12% | 34.99% | 31.44% | 34.21% | 37.22% | 38.01% | 33.75% | 34.85% | 13.83% | 35.35% | 37.17% | 464.79% | 983.49% | -610.74% | 481.80% | 1,047.54% | 738.02% | 5,047.53% | 899.07% | 831.04% | 862.28% | 228.30% | 445.09% | 430.17% | 660.94% | 618.36% | 1,501.55% | 613.36% | 1,525.70% | 785.15% | 839.15% | 1,296.19% | 917.09% | 421.80% | 896.78% | 1,349.36% | 1,294.09% | 255.62% | 901.93% | 673.97% | 987.02% | 486.58% | 715.57% | 662.39% | 1,599.77% | 294.79% |
|
EBIT Margin (Quarter)
|
44.34% | 49.39% | 48.65% | 45.67% | 56.41% | 49.96% | 44.67% | 44.07% | 46.55% | 48.17% | 43.22% | 45.01% | 46.95% | 47.48% | 42.51% | 43.58% | 17.34% | 43.47% | 45.59% | 580.97% | 1,248.33% | -801.89% | 649.61% | 1,455.01% | 1,073.65% | 7,364.53% | 1,336.12% | 1,245.60% | 1,277.65% | 342.12% | 709.98% | 606.39% | 861.21% | 735.50% | 1,700.98% | 688.14% | 1,688.51% | 869.89% | 897.11% | 1,451.43% | 1,080.10% | 584.34% | 1,449.06% | 2,376.88% | 2,449.38% | 558.26% | 1,962.46% | 1,339.40% | 2,025.38% | 1,018.39% | 1,351.13% | 1,240.75% | 2,825.78% | 513.24% |
|
EBITDA Margin (Quarter)
|
53.66% | 58.02% | 56.57% | 54.28% | 64.54% | 58.14% | 52.31% | 51.52% | 53.13% | 54.69% | 48.80% | 50.69% | 52.50% | 52.77% | 50.62% | 52.01% | 20.81% | 51.93% | 54.06% | 692.86% | 1,489.78% | -974.97% | 773.52% | 1,709.64% | 1,268.49% | 8,563.07% | 1,538.73% | 1,420.03% | 1,443.95% | 390.10% | 821.93% | 698.39% | 978.00% | 824.93% | 1,855.17% | 743.04% | 1,805.57% | 937.69% | 969.00% | 1,541.98% | 1,128.35% | 606.05% | 1,493.92% | 2,437.04% | 2,500.09% | 568.92% | 1,993.12% | 1,353.51% | 2,045.11% | 1,029.07% | 1,361.90% | 1,249.27% | 2,841.98% | 516.10% |
|
Net Margin (Quarter)
|
10.69% | 15.82% | 9.95% | 19.01% | 25.19% | 20.30% | 19.41% | 20.23% | 21.76% | 22.34% | 20.90% | 21.88% | 23.63% | 24.29% | 21.96% | 22.42% | 8.91% | 23.16% | 24.18% | 296.23% | 631.92% | -466.65% | 368.47% | 836.72% | 588.93% | 3,920.66% | 689.32% | 637.37% | 655.70% | 175.29% | 338.55% | 331.04% | 499.08% | 479.07% | 1,148.55% | 467.41% | 1,173.94% | 600.19% | 653.08% | 996.40% | 707.37% | 319.50% | 690.57% | 1,040.25% | 999.06% | 198.97% | 701.14% | 519.60% | 759.83% | 381.85% | 562.86% | 513.61% | 1,230.61% | 226.43% |
|
FCF Margin (Quarter)
|
| -55.87% | 209.95% | 92.20% | 35.39% | 7.91% | 62.77% | 26.70% | 33.53% | 29.70% | 53.48% | 31.08% | | | 37.24% | 29.20% | 11.26% | 43.83% | 51.10% | 397.80% | 1,440.38% | -997.23% | 630.38% | 1,358.10% | 621.68% | 12,301.46% | 1,011.68% | 864.21% | 1,145.99% | 396.09% | 652.76% | 189.39% | 1,313.59% | 1,024.96% | 1,724.93% | 671.20% | 653.27% | 1,303.10% | 994.04% | 1,519.75% | 952.31% | 438.87% | 1,030.51% | 1,396.95% | 1,552.20% | 285.40% | 985.12% | 655.36% | 1,450.41% | 328.01% | 1,039.32% | 592.22% | 1,374.92% | 294.26% |
|
Assets Average (Quarter)
|
| | | | | 4,330.45M | 4,340.01M | 4,379.38M | 4,435.64M | 4,487.40M | 4,519.46M | 4,554.36M | 4,598.42M | 4,644.39M | | | | | | | | | | | 6,306.61M | 6,293.46M | 6,336.42M | 6,514.60M | 6,670.59M | 6,656.92M | 6,678.95M | 7,050.13M | 7,328.05M | 7,303.68M | 7,414.17M | 7,615.31M | 7,841.39M | 8,030.19M | 8,054.38M | 8,020.91M | 8,063.42M | 8,218.45M | 8,334.61M | 8,372.31M | 8,469.94M | 8,626.51M | 8,697.90M | 8,772.92M | 8,820.97M | 8,847.94M | 8,947.53M | 9,025.14M | 9,071.93M | 9,055.98M |
|
Equity Average (Quarter)
|
| 592.91M | 541.35M | 488.43M | 498.03M | 511.24M | 520.40M | 527.90M | 537.08M | 547.97M | 556.16M | 563.51M | 568.06M | 572.99M | | | | | | | | | 722.07M | 732.94M | 745.36M | 757.01M | 772.35M | 792.89M | 818.86M | 840.84M | 862.97M | 889.48M | 908.33M | 922.84M | 933.21M | 940.61M | 950.93M | 962.93M | 944.47M | 915.07M | 898.51M | 905.06M | 946.11M | 974.27M | 981.54M | 1,025.63M | 1,074.91M | 1,098.20M | 1,145.03M | 1,143.14M | 1,165.81M | 1,238.98M | 1,246.95M | 1,277.28M |
|
Invested Capital (Quarter)
|
589.50M | 596.32M | 642.37M | 490.47M | 635.72M | 657.82M | 524.96M | 675.66M | 676.19M | 690.30M | 615.37M | 683.24M | 769.66M | 799.67M | 181.91M | 205.98M | 216.01M | 725.73M | 279.75M | 306.58M | 316.76M | 765.65M | 1,081.57M | 1,017.37M | 1,041.14M | 810.03M | 1,036.49M | 990.70M | 1,030.19M | 856.48M | 1,160.15M | 1,078.67M | 1,080.59M | 936.99M | 1,116.36M | 1,117.80M | 1,172.06M | 975.97M | 1,118.63M | 1,078.51M | 1,226.82M | 931.10M | 1,271.48M | 1,167.77M | 1,255.09M | 1,073.78M | 1,331.13M | 1,403.07M | 1,340.88M | 1,121.07M | 1,281.72M | 1,367.48M | 1,310.05M | 1,328.09M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio (Quarter)
|
1.83 | 2.27 | 2.55 | 2.46 | 3.24 | 2.85 | 3.02 | 3.22 | 3.47 | 3.65 | 3.67 | 4.17 | 4.82 | 5.01 | 4.85 | 4.99 | 4.95 | 5.35 | 5.41 | 5.00 | 4.71 | 4.19 | 3.87 | 3.57 | 3.20 | 3.18 | 3.06 | 3.00 | 3.08 | 3.01 | 2.68 | 3.44 | 4.30 | 6.28 | 8.53 | 9.20 | 10.37 | 10.27 | 15.48 | 9.35 | 6.63 | 3.60 | 2.62 | 2.31 | 2.12 | 1.84 | 1.85 | 2.01 | 1.95 | 1.91 | 2.13 | 2.15 | 2.30 | 2.35 |
|
Debt to Equity (Quarter)
|
| | 0.60 | | 0.43 | 0.45 | 0.41 | 0.51 | 0.46 | 0.46 | 0.59 | 0.38 | 0.46 | 0.64 | | | | 0.52 | | | | 0.59 | 0.49 | 0.52 | 0.47 | 0.34 | 0.40 | 0.30 | 0.40 | 0.24 | 0.39 | 0.26 | 0.35 | 0.23 | 0.26 | 0.36 | 0.45 | 0.41 | 0.43 | 0.25 | 0.45 | 0.30 | 0.39 | 0.26 | 0.33 | 0.35 | 0.31 | 0.31 | 0.20 | 0.28 | 0.10 | 0.13 | 0.12 | 0.27 |
|
Debt Ratio (Quarter)
|
| | 0.07 | | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.08 | | | | 0.06 | | | | 0.07 | | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.04 |
|
Equity Ratio (Quarter)
|
| | 0.11 | | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | | | | 0.12 | | | | 0.12 | | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.14 | 0.15 |
|
Times Interest Earned (Quarter)
|
1.83 | 2.27 | 2.55 | 2.46 | 3.24 | 2.85 | 3.02 | 3.22 | 3.47 | 3.65 | 3.67 | 4.17 | 4.82 | 5.01 | 4.85 | 4.99 | 4.95 | 5.35 | 5.41 | 5.00 | 4.71 | 4.19 | 3.87 | 3.57 | 3.20 | 3.18 | 3.06 | 3.00 | 3.08 | 3.01 | 2.68 | 3.44 | 4.30 | 6.28 | 8.53 | 9.20 | 10.37 | 10.27 | 15.48 | 9.35 | 6.63 | 3.60 | 2.62 | 2.31 | 2.12 | 1.84 | 1.85 | 2.01 | 1.95 | 1.91 | 2.13 | 2.15 | 2.30 | 2.35 |
|
FCF Payout Ratio (Quarter)
|
| 0.10 | 0.08 | 0.08 | 0.19 | 0.89 | 0.11 | 0.26 | 0.21 | 0.25 | 0.13 | 0.24 | | | 0.21 | 0.26 | 0.27 | 0.17 | 0.14 | 0.23 | 0.13 | 0.14 | 0.18 | 0.18 | 0.32 | 0.10 | 0.22 | 0.23 | 0.17 | 0.15 | 0.24 | 0.70 | 0.14 | 0.13 | 0.18 | 0.18 | 0.44 | 0.13 | 0.19 | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 | 0.16 | 0.21 | 0.21 | 0.19 | 0.14 | 0.34 | 0.13 | 0.22 | 0.20 | 0.19 |
|
Enterprise Value (Quarter)
|
| | -1048.97M | | -878.40M | -820.34M | -967.53M | -872.78M | -847.33M | -1707.13M | -84.08M | -830.46M | -815.63M | -819.92M | -787.06M | | | | | | | | | | | 1.51M | 2.68M | 10.02M | 19.88M | 20.36M | 26.41M | 36.66M | 37.26M | 43.83M | 44.46M | 44.23M | 45.06M | 53.21M | 54.62M | 54.42M | 60.30M | 59.70M | 59.28M | 59.07M | 58.75M | 78.69M | 71.66M | 71.34M | 70.95M | 70.44M | 59.08M | 58.84M | 54.96M | 43.12M |
|
Return on Sales (Quarter)
|
0.14% | 0.19% | 0.20% | 0.19% | 0.25% | 0.20% | 0.19% | 0.20% | 0.22% | 0.22% | 0.21% | 0.22% | 0.24% | 0.24% | 0.22% | 0.22% | 0.09% | 0.23% | 0.24% | 2.96% | 6.32% | -4.67% | 3.68% | 8.37% | 5.89% | 39.21% | 6.89% | 6.38% | 6.56% | 1.75% | 3.39% | 3.31% | 4.99% | 4.79% | 11.49% | 4.68% | 11.74% | 6.00% | 6.53% | 9.97% | 7.08% | 3.19% | 6.91% | 10.41% | 9.99% | 1.99% | 7.01% | 5.20% | 7.59% | 3.82% | 5.63% | 5.14% | 12.30% | 2.26% |
|
Return on Invested Capital (Quarter)
|
| | | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | | | | | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.13% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.15% | 0.15% | 0.18% | 0.20% | 0.20% | 0.19% | 0.20% | 0.22% | 0.23% | 0.21% | 0.21% | 0.22% |
|
Return on Assets (Quarter)
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity (Quarter)
|
| | | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | | | | | | | | | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% |