|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | -2.56M | -1.12M | -2.23M | 2.50M | -3.17M | 5.34M | 3.05M | -0.05M | 0.86M | 9.82M | 7.48M | -0.31M | 3.11M | 2.71M | 3.27M | 7.88M | 0.90M | 2.75M | 7.27M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 4.57M | 2.87M | 2.79M | 6.09M | 5.50M | 0.55M | 5.68M | 6.47M | 3.30M | 5.91M | 4.20M | 7.08M | 3.28M | 8.23M | 4.15M | 3.19M | 3.44M | -2.98M | 4.38M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 61.70M | 58.33M | 55.21M | 60.41M | 69.03M | 79.24M | 86.69M | 93.30M | 100.21M | 107.10M | 109.20M | 113.10M | 115.20M | 113.83M | 113.56M | 117.23M | 120.24M | 119.98M | 113.42M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.53M | 5.09M | 6.34M | 6.29M | 6.69M | 6.97M | 6.65M | 5.95M | 5.92M | 5.99M | 6.08M | 5.90M | 6.12M | 7.62M | 8.15M | 8.60M | 8.80M | 10.80M | 11.70M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.36M | 0.43M | 0.36M | 1.17M | 0.42M | 0.63M | 0.64M | 0.98M | 0.88M | 1.17M | 0.93M | 1.91M | 1.66M | 1.43M | 1.31M | 1.09M | 1.54M | 1.89M | 0.70M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.77M | 66.73M | 63.98M | 62.05M | 68.03M | 76.48M | 87.26M | 94.46M | 100.55M | 107.33M | 114.57M | 116.47M | 121.17M | 123.23M | 123.15M | 123.30M | 127.22M | 130.89M | 132.99M | 126.13M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 2.92M | 2.62M | 2.38M | 3.55M | 6.56M | 12.75M | 21.26M | 28.87M | 34.41M | 38.62M | 39.74M | 43.09M | 43.78M | 40.22M | 39.85M | 39.11M | 39.65M | 37.31M | 32.58M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 3.18M | 0.82M | 0.85M | 0.38M | 1.07M | 1.02M | 1.03M | 1.06M | 1.07M | 1.06M | 1.06M | 1.05M | 5.80M | 0.23M | 1.01M | 0.31M | 2.69M | 0.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 11.44M | 3.91M | 107.05M | 141.01M | 213.05M | -8.32M | 167.97M | 183.48M | 198.62M | 43.24M | 143.85M | 138.74M | 96.77M | -119.39M | 91.73M | 79.10M | 66.73M | 30.98M | 57.51M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.94M | 62.22M | 60.07M | 59.62M | 63.46M | 68.93M | 71.45M | 69.56M | 68.52M | 69.24M | 71.33M | 71.92M | 74.05M | 75.49M | 79.37M | 80.94M | 85.19M | 88.75M | 93.30M | 90.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.96M | 64.78M | 61.18M | 57.38M | 60.96M | 65.77M | 66.11M | 66.52M | 68.47M | 68.38M | 69.42M | 64.44M | 74.36M | 73.76M | 75.79M | 77.67M | 77.50M | 87.85M | 92.58M | 82.87M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.86M | 1.55M | 1.91M | 1.57M | 1.70M | 1.53M | 2.03M | 1.64M | 1.71M | 1.53M | 1.78M | 1.61M | 1.64M | 1.70M | 2.44M | 1.69M | 1.84M | 1.73M | 2.51M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.08M | 6.20M | 0.22M | 0.23M | 0.72M | 2.24M | 1.04M | 0.51M | 2.78M | 2.32M | 7.67M | 0.75M | 2.63M | 2.68M | 1.92M | 3.06M | 2.48M | 0.83M | 5.17M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | | | | | | -0.18M | 1.29M | | | -2.88M | | | | | | -1.00M | -1.88M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 2.03M | 0.86M | 0.61M | 0.41M | 0.24M | 0.35M | 0.23M | 0.41M | 0.40M | -0.11M | 0.36M | 0.71M | -0.07M | -0.11M | 0.04M | 0.04M | -0.02M | 1.64M | 0.28M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 3.15M | 1.91M | 1.38M | 1.06M | 0.86M | 0.82M | 0.80M | 0.93M | 0.97M | 0.77M | 0.95M | 1.28M | 1.04M | 0.94M | 0.85M | 1.12M | 1.03M | 1.10M | 1.01M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.32M | 3.11M | 3.30M | 3.31M | 3.32M | 5.11M | 4.84M | 3.59M | 6.35M | 5.11M | 4.20M | 4.23M | 4.22M | 4.06M | 5.03M | 5.45M | 5.42M | 4.73M | 4.14M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.90M | 25.50M | 23.83M | 23.14M | 22.83M | 3.06M | 3.95M | 23.32M | 22.77M | 24.45M | 77.23M | 2.45M | 23.22M | 2.12M | -55.44M | 3.35M | 3.06M | 3.71M | 3.96M | 23.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 4.95M | 5.03M | 5.21M | 5.40M | 5.80M | 5.96M | 6.16M | 6.27M | 6.29M | 6.34M | 6.50M | 6.71M | 7.00M | 7.35M | 7.29M | 7.41M | 7.58M | 7.57M | 7.57M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.51M | 26.97M | 28.13M | 25.47M | 25.56M | 26.39M | 27.70M | 28.60M | 28.24M | 28.87M | 29.91M | 29.57M | 29.24M | 31.27M | 31.82M | 32.12M | 31.80M | 32.22M | 33.43M | 32.82M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.65M | 2.62M | 2.81M | 2.52M | 2.58M | 2.81M | 2.62M | 2.68M | 2.87M | 2.92M | 3.00M | 2.91M | 3.01M | 3.02M | 3.22M | 3.04M | 3.08M | 3.38M | 3.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.75M | 40.46M | 41.10M | 37.32M | 37.73M | 36.95M | 39.60M | 40.64M | 40.22M | 41.01M | 43.71M | 39.21M | 40.24M | 40.81M | 43.83M | 42.56M | 41.98M | 44.11M | 45.61M | 43.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.20M | 48.06M | 48.75M | 45.34M | 45.66M | 45.33M | 48.38M | 49.42M | 49.16M | 50.17M | 52.97M | 48.70M | 49.86M | 50.83M | 54.21M | 53.08M | 52.43M | 54.78M | 56.56M | 54.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.73M | 53.66M | 40.18M | 142.25M | 179.15M | 255.50M | 32.69M | 208.39M | 225.55M | 241.29M | 79.76M | 181.74M | 186.47M | 142.16M | -79.33M | 139.44M | 127.23M | 121.72M | 84.54M | 108.86M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.66M | 42.22M | 36.27M | 35.19M | 38.13M | 42.44M | 41.02M | 40.42M | 42.07M | 42.67M | 36.52M | 37.89M | 47.72M | 45.38M | 40.06M | 47.70M | 48.13M | 54.98M | 53.56M | 51.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 9.73M | 8.53M | 7.79M | 8.80M | 9.70M | 9.96M | 9.29M | 9.63M | 9.73M | 8.11M | 8.43M | 10.92M | 10.47M | 8.62M | 10.18M | 10.80M | 12.71M | 12.43M | 11.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.23M | 32.48M | 27.73M | 27.40M | 29.33M | 32.74M | 31.06M | 31.13M | 32.45M | 32.94M | 28.42M | 29.46M | 36.80M | 34.91M | 31.44M | 37.52M | 37.33M | 42.28M | 41.13M | 39.96M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | 0.01M | 0.01M | 0.02M | 0.01M | -0.01M | 0.01M | 0.01M | | -0.01M | 0.01M | 0.01M | -0.02M | -0.00M | 0.00M | 0.01M | -0.02M | -0.01M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.23M | 32.48M | 27.73M | 27.40M | 29.33M | 32.74M | 31.06M | 31.13M | 32.45M | 32.94M | 28.42M | 29.46M | 36.80M | 34.91M | 31.44M | 37.52M | 37.33M | 42.28M | 41.13M | 39.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.23M | 32.48M | 27.73M | 27.40M | 29.33M | 32.74M | 31.06M | 31.13M | 32.45M | 32.94M | 28.42M | 29.46M | 36.80M | 34.91M | 31.44M | 37.52M | 37.33M | 42.28M | 41.13M | 39.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.23M | 32.48M | 27.73M | 27.40M | 29.33M | 32.74M | 31.06M | 31.13M | 32.45M | 32.94M | 28.42M | 29.46M | 36.80M | 34.91M | 31.44M | 37.52M | 37.33M | 42.28M | 41.13M | 39.96M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.22M | 32.48M | 27.72M | 27.39M | 29.31M | 32.74M | 31.07M | 31.12M | 32.44M | 32.94M | 28.43M | 29.45M | 36.79M | 34.94M | 31.44M | 37.52M | 37.32M | 42.30M | 41.14M | 39.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | 1.30 | 1.11 | 1.11 | 1.19 | 1.33 | 1.26 | 1.26 | 1.31 | 1.34 | 1.15 | 1.20 | 1.50 | 1.43 | 1.28 | 1.53 | 1.52 | 1.73 | 1.68 | 1.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | 1.30 | 1.11 | 1.11 | 1.19 | 1.33 | 1.26 | 1.26 | 1.31 | 1.34 | 1.15 | 1.20 | 1.50 | 1.43 | 1.28 | 1.53 | 1.52 | 1.73 | 1.68 | 1.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 24.92M | 25.04M | 24.74M | 24.69M | 24.66M | 24.69M | 24.69M | 24.69M | 24.66M | 24.62M | 24.46M | 24.50M | 24.51M | 24.50M | 24.55M | 24.54M | 24.47M | 24.49M | 24.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 24.92M | 25.04M | 24.74M | 24.69M | 24.66M | 24.69M | 24.69M | 24.69M | 24.66M | 24.62M | 24.46M | 24.50M | 24.51M | 24.50M | 24.55M | 24.54M | 24.47M | 24.49M | 24.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M | 28.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.73M | 53.66M | 40.18M | 142.25M | 179.15M | 255.50M | 32.69M | 208.39M | 225.55M | 241.29M | 79.76M | 181.74M | 186.47M | 142.16M | -79.33M | 139.44M | 127.23M | 121.72M | 84.54M | 108.86M |