|
Cash & Equivalents
|
96.87M | 114.33M | 83.93M | | | | | | | | | |
|
Cash Due from Bank
|
62.31M | 61.41M | 83.23M | 58.58M | 73.64M | 94.91M | 67.22M | 74.19M | 54.42M | 84.70M | 77.47M | 76.84M |
|
Short-term Investments
|
952.10M | 853.20M | 0.15M | | | | | | | | | |
|
Cash & Current Investments
|
1,048.97M | 967.53M | 84.08M | | | | | | | | | |
|
Fed Funds Sold
|
34.56M | 52.92M | 0.70M | 49.73M | 25.95M | 28.40M | 28.41M | 168.86M | 470.77M | 38.09M | 52.19M | 47.99M |
|
Securities - Mortgage Backed Securities
|
32.60M | 12.64M | | | | | | | | | | |
|
Securities - Tradable
|
969.02M | 883.00M | 880.76M | 850.47M | 904.03M | 990.13M | 1,040.58M | 1,197.47M | 1,863.04M | 1,775.13M | 1,622.60M | 1,536.30M |
|
Loans - Gross
|
3,070.62M | 3,090.54M | 3,327.55M | 4,188.07M | 4,527.68M | 4,840.00M | 5,090.00M | 5,490.00M | 5,350.00M | 6,011.16M | 6,520.00M | 6,854.81M |
|
Loans - Loss Allowance
|
86.87M | 81.64M | 83.31M | 88.54M | 94.88M | 100.47M | 111.25M | 140.65M | 127.49M | 139.27M | 147.55M | 155.54M |
|
Loans - Net
|
2,983.75M | 3,008.90M | 3,244.24M | 4,099.53M | 4,432.80M | 4,734.99M | 4,974.27M | 5,348.65M | 5,218.72M | 5,871.89M | 6,370.95M | 6,699.27M |
|
Property, Plant & Equipment (Net)
|
78.14M | 69.55M | 52.17M | 118.79M | 139.58M | 52.14M | 52.22M | 49.37M | 48.43M | 44.77M | 46.16M | 53.46M |
|
Long-Term Investments
|
| 598.51M | 594.85M | | | | | | | | | |
|
Goodwill
|
| 83.33M | 83.68M | 83.68M | 83.68M | 83.87M | 83.87M | 83.87M | 83.87M | 83.87M | 83.90M | 83.90M |
|
Goodwill & Intangibles
|
88.95M | 87.67M | 87.50M | 84.10M | 83.74M | 84.00M | 83.97M | 83.95M | 83.93M | 83.91M | 83.92M | 83.90M |
|
Other Non-Current Assets
|
140.59M | 139.01M | 123.43M | 130.06M | 155.41M | 159.27M | 227.99M | 288.57M | 269.47M | 380.01M | 427.78M | 396.29M |
|
Assets
|
4,445.28M | 4,374.07M | 4,550.69M | 5,486.27M | 5,887.28M | 6,293.74M | 6,622.78M | 7,316.41M | 8,096.29M | 8,339.42M | 8,727.96M | 8,931.94M |
|
Accounts Payables
|
3,622.74M | 3,520.14M | 3,624.35M | 4,333.76M | 4,752.73M | 5,122.32M | 5,357.33M | 5,946.03M | 6,679.06M | 6,928.27M | 7,038.58M | 7,230.03M |
|
Notes Payables
|
155.99M | 125.23M | 169.19M | 291.94M | 214.59M | 199.34M | 145.89M | 150.64M | 200.03M | 215.53M | 312.36M | 249.20M |
|
Payables
|
3,778.73M | 3,645.38M | 3,793.53M | 4,625.70M | 4,967.32M | 5,321.67M | 5,503.22M | 6,096.67M | 6,879.09M | 7,143.79M | 7,350.94M | 7,479.23M |
|
Short term Debt
|
155.99M | 125.23M | 169.19M | 291.94M | 214.59M | 199.34M | 145.89M | 150.64M | 200.03M | 215.53M | 312.36M | 249.20M |
|
Non-Current Debt
|
136.03M | 106.99M | 158.68M | 162.91M | 205.83M | 113.63M | 120.46M | 143.56M | 194.73M | 141.43M | 58.76M | 72.35M |
|
Minority Interest
|
| | | | | 1.51M | 20.36M | 43.83M | 53.21M | 59.70M | 78.69M | 70.44M |
|
Other Non-Current Liabilities
|
65.66M | 77.93M | 68.72M | 54.84M | 72.60M | 78.60M | 140.52M | 148.44M | 117.72M | 166.54M | 202.08M | 173.28M |
|
Total Non-Current Liabilities
|
3,893.24M | 3,772.22M | 3,923.32M | 4,758.77M | 5,096.15M | 5,451.55M | 5,633.62M | 6,237.30M | 7,009.11M | 7,249.11M | 7,457.61M | 7,577.15M |
|
Total Liabilities
|
3,958.90M | 3,850.15M | 3,992.04M | 4,813.62M | 5,168.75M | 5,530.15M | 5,774.14M | 6,385.74M | 7,126.82M | 7,415.65M | 7,659.69M | 7,750.43M |
|
Total Debt
|
292.02M | 232.22M | 327.87M | 454.86M | 420.43M | 312.97M | 266.35M | 294.20M | 394.75M | 356.96M | 371.12M | 321.54M |
|
Common Equity
|
486.38M | 523.92M | 558.65M | 672.65M | 718.54M | 763.59M | 848.64M | 930.67M | 969.46M | 923.77M | 1,068.26M | 1,181.51M |
|
Shareholder's Equity
|
486.38M | 523.92M | 558.65M | 672.65M | 718.54M | 763.59M | 848.64M | 930.67M | 969.46M | 923.77M | 1,068.26M | 1,181.51M |
|
Liabilities and Shareholders Equity
|
4,445.28M | 4,374.07M | 4,550.69M | 5,486.27M | 5,887.28M | 6,293.74M | 6,622.78M | 7,316.41M | 8,096.29M | 8,339.42M | 8,727.96M | 8,931.94M |
|
Treasury Shares
|
0.44M | 0.53M | 0.48M | 0.28M | 0.30M | 0.25M | 0.22M | 0.29M | 0.27M | 0.15M | 3.77M | 3.69M |
|
Retained Earnings
|
157.88M | 190.26M | 223.72M | 290.82M | 339.96M | 398.98M | 463.27M | 514.18M | 603.79M | 694.86M | 789.84M | 890.94M |