|
Cash & Equivalents
|
| | 96.87M | | | | 114.33M | | 887.91M | 908.48M | 83.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
| | 62.31M | | 59.25M | 57.99M | 61.41M | 56.71M | 88.73M | 54.63M | 83.23M | 43.03M | 64.85M | 90.09M | 52.37M | 58.94M | 65.72M | 58.58M | 58.43M | 63.47M | 64.64M | 73.64M | 29.40M | 71.10M | 68.36M | 94.91M | 64.62M | 71.91M | 94.16M | 67.22M | 72.76M | 67.59M | 62.58M | 74.19M | 69.68M | 69.10M | 77.74M | 54.42M | 69.19M | 116.92M | 86.95M | 84.70M | 66.87M | 86.74M | 75.73M | 77.47M | 41.53M | 89.59M | 99.90M | 76.84M | 87.82M | 88.81M | 75.32M |
|
Short-term Investments
|
| | 952.10M | | 878.40M | 820.34M | 853.20M | 872.78M | 821.32M | 832.95M | 0.15M | 830.46M | 815.63M | 819.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| | 1,048.97M | | 878.40M | 820.34M | 967.53M | 872.78M | 1,709.23M | 1,741.43M | 84.08M | 830.46M | 815.63M | 819.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
| | 34.56M | | 18.97M | 25.06M | 52.92M | 18.97M | 1.35M | 17.18M | 0.70M | 21.42M | 3.17M | 1.68M | 32.85M | 21.97M | 30.10M | 49.73M | 33.69M | 24.24M | 34.79M | 25.95M | 27.27M | 73.36M | 45.51M | 28.40M | 28.40M | 28.40M | 33.33M | 28.41M | 49.54M | 112.64M | 91.64M | 168.86M | 266.27M | 400.35M | 559.54M | 470.77M | 347.70M | 164.85M | 30.65M | 38.09M | 27.17M | 25.93M | 35.41M | 52.19M | 39.38M | 179.65M | 69.46M | 47.99M | 135.00M | 60.30M | 138.94M |
|
Securities - Mortgage Backed Securities
|
| | 32.60M | | 7.80M | 13.22M | 12.64M | 18.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | 969.02M | | 902.74M | 850.51M | 883.00M | 9.93M | 852.70M | 868.31M | 880.76M | 860.14M | 828.31M | 834.35M | 801.95M | 814.26M | 828.62M | 850.47M | 836.68M | 850.31M | 893.97M | 904.03M | 942.08M | 968.35M | 972.17M | 990.13M | 1,002.81M | 1,021.79M | 1,032.18M | 1,040.58M | 1,057.17M | 1,055.80M | 1,083.43M | 1,197.47M | 1,291.34M | 1,413.02M | 1,583.24M | 1,863.04M | 1,857.43M | 1,836.39M | 1,801.19M | 1,775.13M | 1,713.48M | 1,661.40M | 1,605.24M | 1,622.60M | 1,583.24M | 1,523.55M | 1,563.46M | 1,536.30M | 1,501.88M | 1,456.16M | 1,495.12M |
|
Loans - Gross
|
| | 3,070.62M | | 3,118.16M | 3,083.29M | 3,090.54M | 3,146.89M | 3,270.59M | 3,268.41M | 3,327.55M | 3,373.22M | 3,493.39M | 3,468.12M | 4,031.97M | 4,152.76M | 4,179.42M | 4,188.07M | 4,234.86M | 4,381.31M | 4,436.72M | 4,527.68M | 4,691.10M | 4,839.82M | 4,825.55M | 4,840.00M | 4,926.19M | 5,109.34M | 5,099.55M | 5,090.00M | 5,129.51M | 5,692.32M | 5,627.04M | 5,490.00M | 5,523.09M | 5,483.05M | 5,358.80M | 5,350.00M | 5,394.00M | 5,551.22M | 5,762.08M | 6,011.16M | 6,116.72M | 6,215.34M | 6,353.65M | 6,520.00M | 6,562.77M | 6,653.00M | 6,616.10M | 6,854.81M | 6,863.39M | 7,097.97M | 6,964.45M |
|
Loans - Loss Allowance
|
| | 86.87M | | 85.01M | 84.21M | 81.64M | 82.39M | 83.30M | 83.50M | 83.31M | 84.01M | 85.69M | 84.51M | 89.30M | 91.46M | 88.90M | 88.54M | 90.12M | 91.91M | 93.37M | 94.88M | 98.33M | 103.01M | 98.30M | 100.47M | 101.85M | 104.91M | 108.94M | 111.25M | 120.80M | 131.28M | 136.82M | 140.65M | 139.55M | 136.36M | 133.75M | 127.49M | 129.96M | 132.87M | 135.74M | 139.27M | 142.51M | 143.54M | 144.07M | 147.55M | 148.02M | 150.07M | 152.32M | 155.54M | 157.47M | 163.48M | 161.43M |
|
Loans - Net
|
| | 2,983.75M | | 3,033.15M | 2,999.08M | 3,008.90M | 3,064.50M | 3,187.29M | 3,184.91M | 3,244.24M | 3,289.21M | 3,407.70M | 3,383.61M | 3,942.68M | 4,061.30M | 4,090.52M | 4,099.53M | 4,144.74M | 4,289.40M | 4,343.35M | 4,432.80M | 4,592.77M | 4,736.82M | 4,727.25M | 4,734.99M | 4,824.34M | 5,004.43M | 4,990.60M | 4,974.27M | 5,008.72M | 5,561.04M | 5,490.22M | 5,348.65M | 5,383.53M | 5,346.68M | 5,225.04M | 5,218.72M | 5,264.04M | 5,418.35M | 5,626.34M | 5,871.89M | 5,974.20M | 6,071.80M | 6,209.57M | 6,370.95M | 6,414.75M | 6,502.93M | 6,463.78M | 6,699.27M | 6,705.92M | 6,934.48M | 6,803.02M |
|
Property, Plant & Equipment (Net)
|
| | 78.14M | | 77.10M | 75.10M | 69.55M | 58.84M | 58.26M | 58.50M | 52.17M | 53.46M | 52.86M | 61.16M | 110.41M | 119.31M | 117.88M | 118.79M | 127.32M | 144.51M | 145.97M | 139.58M | 144.13M | 143.02M | 137.49M | 52.14M | 131.59M | 126.50M | 119.17M | 52.22M | 101.24M | 86.18M | 79.70M | 49.37M | 61.40M | 56.01M | 51.48M | 48.43M | 45.96M | 45.25M | 44.84M | 44.77M | 44.03M | 44.09M | 43.95M | 46.16M | 45.69M | 48.20M | 48.19M | 53.46M | 54.78M | 55.60M | 57.85M |
|
Long-Term Investments
|
| | | | | | 598.51M | | | | 594.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | 83.33M | | | | 83.68M | | | | | | | 83.68M | | | | 83.68M | | | | 83.87M | | | | 83.87M | | | | 83.87M | | | | 83.87M | | | | 83.87M | | | | 83.90M | | | | 83.90M | | | |
|
Goodwill & Intangibles
|
| | 88.95M | | 88.33M | 88.00M | 87.67M | 88.47M | 88.14M | 87.80M | 87.50M | 87.21M | 86.92M | 86.63M | 84.53M | 84.39M | 84.24M | 84.10M | 83.96M | 83.85M | 83.80M | 83.74M | 84.12M | 84.10M | 84.10M | 84.00M | 83.99M | 83.98M | 83.98M | 83.97M | 83.96M | 83.96M | 83.95M | 83.95M | 83.94M | 83.94M | 83.93M | 83.93M | 83.92M | 83.92M | 83.91M | 83.91M | 83.90M | 83.90M | 83.92M | 83.92M | 83.91M | 83.91M | 83.90M | 83.90M | 83.89M | 83.89M | 83.89M |
|
Other Non-Current Assets
|
| | 140.59M | | 130.48M | 136.93M | 139.01M | 136.26M | 131.38M | 128.35M | 123.43M | 124.54M | 115.56M | 117.24M | 132.70M | 135.03M | 133.73M | 130.06M | 130.67M | 147.90M | 149.94M | 155.41M | 146.48M | 153.55M | 165.49M | 159.27M | 179.70M | 217.77M | 228.91M | 227.99M | 267.44M | 279.32M | 300.83M | 288.57M | 270.70M | 268.09M | 274.59M | 269.47M | 272.13M | 296.05M | 362.04M | 380.01M | 362.70M | 386.73M | 418.95M | 427.78M | 414.68M | 408.94M | 394.70M | 396.29M | 357.80M | 372.79M | 365.65M |
|
Assets
|
| | 4,445.28M | | 4,354.95M | 4,305.94M | 4,374.07M | 4,384.70M | 4,486.58M | 4,488.22M | 4,550.69M | 4,558.03M | 4,638.81M | 4,649.96M | 5,245.61M | 5,379.94M | 5,447.91M | 5,486.27M | 5,501.53M | 5,687.23M | 5,806.73M | 5,887.28M | 6,051.46M | 6,320.06M | 6,293.17M | 6,293.74M | 6,379.09M | 6,650.10M | 6,691.07M | 6,622.78M | 6,735.12M | 7,365.15M | 7,290.95M | 7,316.41M | 7,511.93M | 7,718.69M | 7,964.09M | 8,096.29M | 8,012.46M | 8,029.36M | 8,097.49M | 8,339.42M | 8,329.80M | 8,414.82M | 8,525.06M | 8,727.96M | 8,667.84M | 8,878.00M | 8,763.95M | 8,931.94M | 8,963.11M | 9,087.16M | 9,056.69M |
|
Accounts Payables
|
| | 3,622.74M | | 3,523.32M | 3,447.59M | 3,520.14M | 3,505.67M | 3,586.02M | 3,568.67M | 3,624.35M | 3,680.57M | 3,700.80M | 3,679.42M | 4,225.15M | 4,325.08M | 4,377.04M | 4,333.76M | 4,336.98M | 4,482.04M | 4,573.71M | 4,752.73M | 4,781.32M | 5,108.44M | 5,061.98M | 5,122.32M | 5,124.09M | 5,403.85M | 5,391.68M | 5,357.33M | 5,275.91M | 5,993.46M | 5,896.85M | 5,946.03M | 6,131.34M | 6,345.41M | 6,522.51M | 6,679.06M | 6,673.09M | 6,744.90M | 6,621.23M | 6,928.27M | 6,801.46M | 6,976.52M | 6,967.49M | 7,038.58M | 7,055.31M | 7,195.92M | 7,125.94M | 7,230.03M | 7,417.77M | 7,442.67M | 7,409.82M |
|
Notes Payables
|
| | 155.99M | | 130.12M | 140.94M | 125.23M | 143.77M | 133.93M | 136.63M | 169.19M | 114.88M | 201.90M | 221.44M | 181.91M | 205.98M | 216.01M | 291.94M | 279.75M | 306.58M | 316.76M | 214.59M | 355.96M | 277.09M | 290.71M | 199.34M | 255.39M | 186.01M | 197.15M | 145.89M | 282.85M | 177.02M | 165.57M | 150.64M | 180.60M | 172.34M | 215.66M | 200.03M | 199.16M | 167.84M | 340.46M | 215.53M | 303.04M | 187.69M | 272.09M | 312.36M | 249.58M | 288.22M | 165.68M | 249.20M | 61.18M | 110.06M | 73.57M |
|
Payables
|
| | 3,778.73M | | 3,653.44M | 3,588.52M | 3,645.38M | 3,649.45M | 3,719.95M | 3,705.30M | 3,793.53M | 3,795.44M | 3,902.70M | 3,900.86M | 4,407.06M | 4,531.06M | 4,593.05M | 4,625.70M | 4,616.72M | 4,788.62M | 4,890.48M | 4,967.32M | 5,137.29M | 5,385.53M | 5,352.68M | 5,321.67M | 5,379.48M | 5,589.85M | 5,588.83M | 5,503.22M | 5,558.76M | 6,170.48M | 6,062.43M | 6,096.67M | 6,311.94M | 6,517.75M | 6,738.17M | 6,879.09M | 6,872.25M | 6,912.73M | 6,961.69M | 7,143.79M | 7,104.50M | 7,164.20M | 7,239.58M | 7,350.94M | 7,304.89M | 7,484.14M | 7,291.62M | 7,479.23M | 7,478.94M | 7,552.73M | 7,483.39M |
|
Short term Debt
|
| | 155.99M | | 130.12M | 140.94M | 125.23M | 143.77M | 133.93M | 136.63M | 169.19M | 114.88M | 201.90M | 221.44M | 181.91M | 205.98M | 216.01M | 291.94M | 279.75M | 306.58M | 316.76M | 214.59M | 355.96M | 277.09M | 290.71M | 199.34M | 255.39M | 186.01M | 197.15M | 145.89M | 282.85M | 177.02M | 165.57M | 150.64M | 180.60M | 172.34M | 215.66M | 200.03M | 199.16M | 167.84M | 340.46M | 215.53M | 303.04M | 187.69M | 272.09M | 312.36M | 249.58M | 288.22M | 165.68M | 249.20M | 61.18M | 110.06M | 73.57M |
|
Non-Current Debt
|
| | 136.03M | | 108.80M | 124.78M | 106.99M | 125.01M | 117.46M | 119.75M | 158.68M | 102.67M | 162.78M | 147.99M | 169.82M | 161.83M | 167.03M | 162.91M | 176.08M | 148.11M | 148.00M | 205.83M | 143.91M | 106.86M | 124.63M | 113.63M | 149.17M | 119.78M | 139.42M | 120.46M | 135.94M | 169.48M | 158.83M | 143.56M | 173.30M | 167.10M | 210.28M | 194.73M | 193.80M | 162.65M | 145.19M | 141.43M | 73.40M | 69.31M | 58.76M | 58.76M | 82.59M | 70.77M | 63.55M | 72.35M | 60.02M | 58.76M | 72.19M |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 2.68M | 10.02M | 19.88M | 20.36M | 26.41M | 36.66M | 37.26M | 43.83M | 44.46M | 44.23M | 45.06M | 53.21M | 54.62M | 54.42M | 60.30M | 59.70M | 59.28M | 59.07M | 58.75M | 78.69M | 71.66M | 71.34M | 70.95M | 70.44M | 59.08M | 58.84M | 54.96M |
|
Other Non-Current Liabilities
|
| | 65.66M | | 69.44M | 73.78M | 77.93M | 73.84M | 69.18M | 72.59M | 68.72M | 67.20M | 51.38M | 53.67M | 60.97M | 63.62M | 61.08M | 54.84M | 54.63M | 70.21M | 76.52M | 72.60M | 58.47M | 64.29M | 60.37M | 78.60M | 88.30M | 125.26M | 138.91M | 140.52M | 158.42M | 152.49M | 173.08M | 148.44M | 123.74M | 115.39M | 129.46M | 117.72M | 92.42M | 98.73M | 143.08M | 166.54M | 151.38M | 165.12M | 197.18M | 202.08M | 183.23M | 181.11M | 199.14M | 173.28M | 163.66M | 176.40M | 180.87M |
|
Total Non-Current Liabilities
|
| | 3,893.24M | | 3,779.92M | 3,715.28M | 3,772.22M | 3,778.97M | 3,875.14M | 3,861.96M | 3,923.32M | 3,922.47M | 4,019.68M | 4,018.06M | 4,534.66M | 4,654.56M | 4,716.57M | 4,758.77M | 4,760.96M | 4,917.82M | 5,019.72M | 5,096.15M | 5,267.39M | 5,515.49M | 5,482.37M | 5,451.55M | 5,509.68M | 5,720.16M | 5,719.11M | 5,633.62M | 5,699.40M | 6,311.00M | 6,202.85M | 6,237.30M | 6,452.43M | 6,657.85M | 6,878.23M | 7,009.11M | 7,000.58M | 7,019.96M | 7,068.04M | 7,249.11M | 7,209.98M | 7,269.62M | 7,344.88M | 7,457.61M | 7,403.06M | 7,582.04M | 7,389.60M | 7,577.15M | 7,578.92M | 7,653.34M | 7,584.39M |
|
Total Liabilities
|
| | 3,958.90M | | 3,849.36M | 3,789.06M | 3,850.15M | 3,852.80M | 3,944.32M | 3,934.55M | 3,992.04M | 3,989.67M | 4,071.06M | 4,071.73M | 4,595.64M | 4,718.18M | 4,777.65M | 4,813.62M | 4,815.59M | 4,988.03M | 5,096.24M | 5,168.75M | 5,325.85M | 5,579.78M | 5,542.73M | 5,530.15M | 5,597.98M | 5,845.42M | 5,858.03M | 5,774.14M | 5,857.82M | 6,463.49M | 6,375.93M | 6,385.74M | 6,576.17M | 6,773.24M | 7,007.69M | 7,126.82M | 7,092.99M | 7,118.69M | 7,211.13M | 7,415.65M | 7,361.36M | 7,434.73M | 7,542.06M | 7,659.69M | 7,586.29M | 7,763.15M | 7,588.74M | 7,750.43M | 7,742.57M | 7,829.74M | 7,765.26M |
|
Total Debt
|
| | 292.02M | | 238.92M | 265.72M | 232.22M | 268.78M | 251.39M | 256.38M | 327.87M | 217.55M | 364.68M | 369.43M | 351.73M | 367.80M | 383.04M | 454.86M | 455.82M | 454.69M | 464.77M | 420.43M | 499.88M | 383.95M | 415.34M | 312.97M | 404.56M | 305.79M | 336.57M | 266.35M | 418.79M | 346.50M | 324.41M | 294.20M | 353.90M | 339.44M | 425.94M | 394.75M | 392.96M | 330.49M | 485.65M | 356.96M | 376.43M | 256.99M | 330.86M | 371.12M | 332.17M | 358.98M | 229.23M | 321.54M | 121.20M | 168.82M | 145.76M |
|
Common Equity
|
| | 486.38M | | 505.59M | 516.88M | 523.92M | 531.89M | 542.26M | 553.67M | 558.65M | 568.36M | 567.75M | 578.23M | 649.97M | 661.76M | 670.26M | 672.65M | 685.93M | 699.20M | 710.50M | 718.54M | 725.61M | 740.28M | 750.44M | 763.59M | 781.10M | 804.69M | 833.04M | 848.64M | 877.30M | 901.65M | 915.01M | 930.67M | 935.76M | 945.46M | 956.40M | 969.46M | 919.47M | 910.67M | 886.36M | 923.77M | 968.44M | 980.09M | 983.00M | 1,068.26M | 1,081.55M | 1,114.86M | 1,175.20M | 1,181.51M | 1,220.54M | 1,257.42M | 1,291.43M |
|
Shareholder's Equity
|
| | 486.38M | | 505.59M | 516.88M | 523.92M | 531.89M | 542.26M | 553.67M | 558.65M | 568.36M | 567.75M | 578.23M | 649.97M | 661.76M | 670.26M | 672.65M | 685.93M | 699.20M | 710.50M | 718.54M | 725.61M | 740.28M | 750.44M | 763.59M | 781.10M | 804.69M | 833.04M | 848.64M | 877.30M | 901.65M | 915.01M | 930.67M | 935.76M | 945.46M | 956.40M | 969.46M | 919.47M | 910.67M | 886.36M | 923.77M | 968.44M | 980.09M | 983.00M | 1,068.26M | 1,081.55M | 1,114.86M | 1,175.20M | 1,181.51M | 1,220.54M | 1,257.42M | 1,291.43M |
|
Liabilities and Shareholders Equity
|
| | 4,445.28M | | 4,354.95M | 4,305.94M | 4,374.07M | 4,384.70M | 4,486.58M | 4,488.22M | 4,550.69M | 4,558.03M | 4,638.81M | 4,649.96M | 5,245.61M | 5,379.94M | 5,447.91M | 5,486.27M | 5,501.53M | 5,687.23M | 5,806.73M | 5,887.28M | 6,051.46M | 6,320.06M | 6,293.17M | 6,293.74M | 6,379.09M | 6,650.10M | 6,691.07M | 6,622.78M | 6,735.12M | 7,365.15M | 7,290.95M | 7,316.41M | 7,511.93M | 7,718.69M | 7,964.09M | 8,096.29M | 8,012.46M | 8,029.36M | 8,097.49M | 8,339.42M | 8,329.80M | 8,414.82M | 8,525.06M | 8,727.96M | 8,667.84M | 8,878.00M | 8,763.95M | 8,931.94M | 8,963.11M | 9,087.16M | 9,056.69M |
|
Treasury Shares
|
0.02M | 94.93M | 0.44M | 8.90M | 0.11M | 0.11M | 0.53M | 0.10M | 0.10M | 0.10M | 0.48M | 0.02M | 0.03M | 0.09M | 0.27M | 0.27M | 0.27M | 0.28M | 900.00 | 900.00 | 900.00 | 0.30M | 0.02M | 0.02M | 0.02M | 0.25M | 0.15M | 0.30M | 0.33M | 0.22M | | | | 0.29M | 0.16M | 0.44M | 0.65M | 0.27M | 0.05M | 0.15M | 0.15M | 0.15M | 0.02M | 0.05M | 0.31M | 3.77M | 3.73M | 3.70M | 3.69M | 3.69M | 3.64M | 3.67M | 3.77M |
|
Retained Earnings
|
| | 157.88M | | 175.37M | 183.01M | 190.26M | 198.18M | 206.79M | 215.65M | 223.72M | 231.66M | 241.40M | 252.04M | 260.81M | 270.74M | 280.33M | 290.82M | 303.01M | 314.89M | 327.15M | 339.96M | 354.61M | 370.52M | 383.94M | 398.98M | 414.43M | 431.09M | 448.71M | 463.27M | 472.91M | 484.49M | 497.42M | 514.18M | 535.74M | 558.79M | 583.63M | 603.79M | 624.50M | 646.60M | 671.54M | 694.86M | 719.50M | 744.44M | 769.60M | 789.84M | 812.41M | 841.79M | 868.08M | 890.94M | 921.72M | 950.36M | 983.62M |