|
Gross Margin
|
97.91% | 98.03% | 98.28% | 98.13% | 98.33% | 98.61% | 98.37% | 98.12% | 98.14% | 98.15% | 97.86% | 97.63% | 98.51% | 98.22% | 98.32% | 97.96% | 98.30% | 98.39% | 97.84% | 98.03% | 98.33% | 98.44% | 98.00% | 97.75% | 98.43% | 98.27% | 97.61% | 97.91% | 98.47% | 98.18% | 98.34% | 96.49% | 98.23% | 98.40% | 95.94% | 97.98% | 97.74% | 98.52% | 98.47% | 98.39% | 98.25% | 98.01% | 98.44% | 98.01% | 97.94% | 97.27% | 95.98% | 96.63% | 98.10% | 97.66% | 97.59% | 95.75% | 96.73% | 97.39% | 97.66% | 96.75% | 96.60% | 96.70% | 97.08% | 96.37% | 97.15% | 97.15% | 97.45% | 98.15% | 97.90% | 97.62% | 97.49% |
|
EBT Margin
|
15.04% | -2.19% | 14.52% | 15.75% | 17.62% | 16.50% | 15.17% | 22.48% | 19.99% | 21.69% | 22.35% | 24.75% | 23.11% | 19.84% | 22.47% | 28.41% | 20.50% | 22.46% | 24.22% | 28.29% | 26.51% | 25.94% | 28.98% | 32.51% | 30.17% | 34.94% | 32.42% | 34.68% | 34.84% | 33.85% | 33.99% | 34.43% | 35.55% | 35.18% | 34.98% | 38.14% | 35.83% | 37.64% | 37.28% | 38.73% | 37.60% | 34.51% | 35.50% | 39.44% | 34.52% | 23.90% | 19.06% | 23.35% | 32.47% | 32.24% | 31.82% | 30.01% | 33.58% | 34.34% | 35.29% | 34.52% | 34.30% | 32.11% | 34.16% | 37.14% | 34.98% | 36.53% | 36.56% | 38.45% | 33.99% | 34.13% | 35.60% |
|
EBIT Margin
|
39.65% | 24.87% | 42.40% | 41.39% | 46.15% | 44.50% | 40.62% | 45.02% | 44.31% | 45.18% | 45.10% | 45.79% | 46.18% | 44.13% | 45.98% | 45.71% | 47.37% | 47.00% | 47.82% | 50.18% | 48.48% | 47.51% | 49.21% | 50.52% | 49.26% | 52.06% | 49.81% | 51.41% | 51.24% | 50.12% | 49.82% | 49.12% | 50.28% | 50.39% | 49.16% | 52.49% | 50.56% | 52.56% | 51.48% | 52.70% | 51.28% | 48.71% | 49.79% | 52.19% | 48.39% | 42.45% | 38.09% | 40.84% | 48.76% | 48.22% | 47.23% | 44.61% | 47.87% | 48.97% | 49.57% | 48.88% | 49.06% | 48.04% | 49.20% | 51.86% | 50.96% | 51.71% | 51.85% | 52.82% | 49.40% | 49.66% | 50.76% |
|
EBITDA Margin
|
8.93% | 21.38% | 19.96% | 41.39% | 46.15% | 44.50% | 40.62% | 45.02% | 44.31% | 45.18% | 45.10% | 45.79% | 46.18% | 44.13% | 45.98% | 45.71% | 47.37% | 47.00% | 47.82% | 50.18% | 48.48% | 47.51% | 49.21% | 50.52% | 49.26% | 52.06% | 49.81% | 51.41% | 51.24% | 50.12% | 49.82% | 49.12% | 50.28% | 50.39% | 49.16% | 52.49% | 50.56% | 52.56% | 51.48% | 52.70% | 51.28% | 48.71% | 49.79% | 52.19% | 48.39% | 42.45% | 38.09% | 40.84% | 48.76% | 48.22% | 47.23% | 44.61% | 47.87% | 48.97% | 49.57% | 48.88% | 49.06% | 48.04% | 49.20% | 51.86% | 50.96% | 51.71% | 51.85% | 52.82% | 49.40% | 49.66% | 50.76% |
|
Operating Margin
|
39.65% | 24.87% | 42.40% | 41.39% | 46.15% | 44.50% | 40.62% | 45.02% | 44.31% | 45.18% | 45.10% | 45.79% | 46.18% | 44.13% | 45.98% | 45.71% | 47.37% | 47.00% | 47.82% | 50.18% | 48.48% | 47.51% | 49.21% | 50.52% | 49.26% | 52.06% | 49.81% | 51.41% | 51.24% | 50.12% | 49.82% | 49.12% | 50.28% | 50.39% | 49.16% | 52.49% | 50.56% | 52.56% | 51.48% | 52.70% | 51.28% | 48.71% | 49.79% | 52.19% | 48.39% | 42.45% | 38.09% | 40.84% | 48.76% | 48.22% | 47.23% | 44.61% | 47.87% | 48.97% | 49.57% | 48.88% | 49.06% | 48.04% | 49.20% | 51.86% | 50.96% | 51.71% | 51.85% | 52.82% | 49.40% | 49.66% | 50.76% |
|
Net Margin
|
11.62% | -2.30% | 11.41% | 8.90% | 1.01% | 16.34% | 23.55% | 19.46% | 17.59% | 19.71% | 25.50% | 30.98% | 57.68% | 18.13% | 20.75% | 23.46% | 26.69% | 31.33% | 27.18% | 30.50% | 29.53% | 34.40% | 20.41% | 31.23% | 44.33% | 35.06% | 31.82% | 28.41% | 35.98% | 34.62% | 37.19% | 27.66% | 35.50% | 28.06% | 36.60% | 40.00% | 44.52% | 39.49% | 39.62% | 48.75% | 37.75% | 35.45% | 38.42% | 34.27% | 32.33% | 23.94% | 13.76% | 23.99% | 35.96% | 49.22% | 52.44% | 37.95% | 32.92% | 38.81% | 40.97% | 48.13% | 33.45% | 35.51% | 42.11% | 48.94% | 50.72% | 33.84% | 32.09% | 42.17% | 28.09% | 37.11% | 37.85% |
|
FCF Margin
|
32.41% | 38.75% | 41.11% | 30.74% | 41.68% | 28.16% | 45.25% | 36.38% | 38.49% | 32.86% | 43.30% | 30.79% | 40.10% | 34.23% | 31.10% | 35.19% | 33.05% | 44.98% | 40.25% | 44.72% | 39.22% | 38.18% | 45.36% | 36.12% | 36.64% | 40.68% | 34.21% | 40.40% | 39.76% | 59.23% | 47.53% | 43.38% | 47.34% | 62.69% | 52.83% | 44.10% | 48.11% | 60.03% | 47.23% | 54.97% | 42.71% | 61.81% | 52.33% | 47.45% | 39.02% | -4.83% | 52.68% | 71.32% | 61.37% | 70.82% | 52.75% | 58.55% | 49.17% | 73.93% | 59.71% | 53.40% | 49.05% | 66.32% | 50.19% | 56.20% | 42.29% | 59.99% | 47.71% | 54.84% | 40.53% | 64.82% | 42.77% |
|
Assets Average
|
23.36B | 24.15B | 25.49B | 25.96B | 25.46B | 24.45B | 24.36B | 24.82B | 24.71B | 24.55B | 25.05B | 25.90B | 29.32B | 32.20B | 31.98B | 32.28B | 32.24B | 31.95B | 32.06B | 32.72B | 33.04B | 31.67B | 30.13B | 29.60B | 30.01B | 30.39B | 30.57B | 30.71B | 30.98B | 31.39B | 31.52B | 31.39B | 31.02B | 30.96B | 31.00B | 31.65B | 31.64B | 30.93B | 30.96B | 30.88B | 30.76B | 30.79B | 32.29B | 32.54B | 32.68B | 34.07B | 32.84B | 33.22B | 34.60B | 34.62B | 34.39B | 33.86B | 33.61B | 33.27B | 32.94B | 32.90B | 33.15B | 33.06B | 32.89B | 33.62B | 33.99B | 33.54B | 33.33B | 32.84B | 32.45B | 32.90B | 33.45B |
|
Equity Average
|
3.13B | 1.92B | 0.71B | 2.96B | 2.94B | 0.72B | 0.77B | 3.22B | 3.20B | 0.77B | 0.82B | 3.21B | 3.38B | 1.20B | 1.08B | 3.94B | 3.94B | 0.97B | 0.97B | 3.90B | 3.91B | 0.94B | 0.86B | 3.40B | 3.41B | 0.81B | 0.76B | 2.99B | 5.29B | 5.34B | 5.32B | 5.14B | 4.84B | 4.51B | 4.27B | 4.24B | 4.14B | 3.96B | 3.89B | 3.85B | 3.75B | 3.53B | 3.22B | 3.00B | 2.71B | 2.42B | 2.18B | 2.74B | 3.49B | 3.61B | 3.79B | 3.86B | 3.79B | 3.63B | 3.50B | 3.54B | 3.53B | 3.38B | 3.36B | 3.45B | 3.54B | 3.49B | 3.27B | 3.28B | 3.22B | 2.94B | 2.79B |
|
Invested Capital
|
3.15B | 18.63B | 19.40B | 23.81B | 18.59B | 17.81B | 18.29B | 23.11B | 17.94B | 17.79B | 18.77B | 23.99B | 24.02B | 23.65B | 23.55B | 30.01B | 23.55B | 23.66B | 23.71B | 29.49B | 24.18B | 22.78B | 22.05B | 26.80B | 22.55B | 22.84B | 23.39B | 27.63B | 28.34B | 28.24B | 28.41B | 27.94B | 27.88B | 27.71B | 27.65B | 28.87B | 27.68B | 27.38B | 27.58B | 27.10B | 26.89B | 26.69B | 29.72B | 27.07B | 30.06B | 29.60B | 27.16B | 30.20B | 29.67B | 29.94B | 29.46B | 29.17B | 28.90B | 28.42B | 28.12B | 28.57B | 29.02B | 28.29B | 28.33B | 29.53B | 29.10B | 28.69B | 28.56B | 27.68B | 27.78B | 28.25B | 28.52B |
|
Asset Utilization Ratio
|
0.12 | 0.11 | 0.11 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Interest Coverage Ratio
|
1.61 | 0.92 | 1.52 | 1.61 | 1.62 | 1.59 | 1.60 | 2.00 | 1.82 | 1.92 | 1.98 | 2.18 | 2.00 | 1.82 | 1.96 | 2.64 | 1.76 | 1.92 | 2.03 | 2.29 | 2.21 | 2.20 | 2.43 | 2.80 | 2.58 | 3.04 | 2.86 | 3.07 | 3.12 | 3.08 | 3.15 | 3.34 | 3.41 | 3.31 | 3.47 | 3.66 | 3.43 | 3.52 | 3.62 | 3.77 | 3.75 | 3.43 | 3.49 | 4.09 | 3.49 | 2.29 | 2.00 | 2.34 | 2.99 | 3.02 | 3.07 | 3.06 | 3.35 | 3.35 | 3.47 | 3.41 | 3.32 | 3.02 | 3.27 | 3.52 | 3.19 | 3.41 | 3.39 | 3.67 | 3.21 | 3.20 | 3.35 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
|
Equity Ratio
|
0.14 | 0.03 | 0.03 | 0.20 | 0.03 | 0.03 | 0.03 | 0.23 | 0.03 | 0.03 | 0.03 | 0.21 | 0.04 | 0.04 | 0.03 | 0.21 | 0.03 | 0.03 | 0.03 | 0.20 | 0.03 | 0.03 | 0.03 | 0.20 | 0.03 | 0.03 | 0.02 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.11 | 0.09 | 0.09 | 0.08 |
|
Times Interest Earned
|
1.61 | 0.92 | 1.52 | 1.61 | 1.62 | 1.59 | 1.60 | 2.00 | 1.82 | 1.92 | 1.98 | 2.18 | 2.00 | 1.82 | 1.96 | 2.64 | 1.76 | 1.92 | 2.03 | 2.29 | 2.21 | 2.20 | 2.43 | 2.80 | 2.58 | 3.04 | 2.86 | 3.07 | 3.12 | 3.08 | 3.15 | 3.34 | 3.41 | 3.31 | 3.47 | 3.66 | 3.43 | 3.52 | 3.62 | 3.77 | 3.75 | 3.43 | 3.49 | 4.09 | 3.49 | 2.29 | 2.00 | 2.34 | 2.99 | 3.02 | 3.07 | 3.06 | 3.35 | 3.35 | 3.47 | 3.41 | 3.32 | 3.02 | 3.27 | 3.52 | 3.19 | 3.41 | 3.39 | 3.67 | 3.21 | 3.20 | 3.35 |
|
FCF Payout Ratio
|
0.09 | 0.11 | 0.11 | 0.13 | 0.46 | 0.67 | 0.40 | 0.58 | 0.60 | 0.69 | 0.51 | 0.90 | 0.62 | 0.75 | 0.84 | 0.72 | 1.02 | 0.73 | 0.77 | 0.67 | 0.86 | 0.90 | 0.72 | 0.86 | 0.98 | 0.85 | 1.06 | 0.89 | 0.93 | 0.65 | 0.80 | 0.84 | 0.86 | 0.64 | 0.76 | 0.91 | 0.90 | 0.73 | 0.93 | 0.77 | 1.02 | 0.73 | 0.87 | 0.91 | 1.22 | -0.02 | 0.71 | 0.49 | 0.56 | 0.48 | 1.40 | 0.70 | 0.85 | 0.59 | 0.73 | 0.79 | 0.89 | 0.67 | 0.88 | 0.72 | 1.04 | 0.75 | 0.95 | 0.79 | 1.15 | 0.71 | 1.03 |
|
Enterprise Value
|
-0.77B | -1.93B | -3.02B | -3.23B | -2.62B | -1.38B | -0.03B | 0.19B | 0.34B | 0.18B | 0.38B | 0.15B | 0.34B | 0.55B | 0.53B | -0.20B | 0.15B | -0.12B | -0.12B | -0.74B | -0.02B | -0.78B | 0.03B | 0.25B | 0.03B | 0.20B | -0.10B | 0.04B | -0.03B | -0.19B | -0.12B | 0.09B | 0.11B | 0.08B | 0.05B | -0.93B | 0.16B | -0.21B | -0.18B | -0.01B | 0.05B | -0.04B | -3.24B | -0.28B | -3.40B | -3.00B | -0.82B | -0.58B | -0.42B | -0.78B | 0.11B | 0.01B | 0.04B | 0.02B | -0.04B | -0.15B | -0.71B | -0.41B | -0.31B | -1.70B | -2.07B | -2.08B | -2.04B | -0.93B | -0.96B | -0.84B | -1.17B |
|
Return on Sales
|
0.15% | -0.02% | 0.15% | 0.16% | 0.18% | 0.30% | 0.15% | 0.22% | 0.20% | 0.22% | 0.22% | 0.24% | 0.23% | 0.20% | 0.22% | 0.28% | 0.19% | 0.04% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | 0.30% | 0.35% | 0.32% | 0.34% | 0.34% | 0.33% | 0.34% | 0.34% | 0.36% | 0.35% | 0.34% | 0.38% | 0.35% | 0.37% | 0.37% | 0.38% | 0.37% | 0.34% | 0.35% | 0.39% | 0.35% | 0.24% | 0.19% | 0.23% | 0.33% | 0.28% | 0.27% | 0.26% | 0.34% | 0.32% | 0.35% | 0.31% | 0.35% | 0.31% | 0.31% | 0.34% | 0.32% | 0.36% | 0.36% | 0.40% | 0.35% | 0.32% | 0.35% |
|
Return on Invested Capital
|
0.09% | 0.09% | 0.06% | 0.07% | 0.07% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Assets
|
0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Equity
|
0.06% | 0.01% | 0.01% | 0.14% | 0.15% | 1.03% | 0.98% | 0.26% | 0.27% | 1.07% | 1.11% | 0.30% | 0.30% | 0.84% | 0.96% | 0.29% | 0.28% | 0.92% | 0.68% | 0.09% | 0.04% | 0.17% | 0.13% | 0.02% | 0.11% | 1.02% | 1.64% | 0.58% | 0.34% | 0.33% | 0.34% | 0.36% | 0.38% | 0.42% | 0.45% | 0.46% | 0.48% | 0.51% | 0.53% | 0.54% | 0.56% | 0.59% | 0.64% | 0.70% | 0.75% | 0.74% | 0.69% | 0.43% | 0.32% | 0.34% | 0.36% | 0.38% | 0.39% | 0.43% | 0.47% | 0.49% | 0.50% | 0.53% | 0.53% | 0.54% | 0.52% | 0.56% | 0.63% | 0.66% | 0.69% | 0.74% | 0.78% |