Sow Good Growth Metrics (2011-2025) | SOWG

Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 57.79%52.92%71.84%56.47%33.02%17.56%4.74%71.34%76.56%80.38%74.59%39.28%33.79%0.83%-41.87%-64.66%-71.07%-98.68%-99.59%-99.39%-99.16%-72.35%2,031.07%59,669.75%51,998.72%42,494.86%2,768.45%1.63%1.72%1.39%-89.98%-95.00%-96.98%-95.96%-81.25%72.72%166.07%444.08%14.28%4.25%1.86%-36.90%-29.39%-46.22%-9.16%141.48%207.81%601.05%326.63%154.53%88.95%-16.95%-55.66%
Assets Growth (3y) 54.75%48.01%46.47%55.14%46.47%28.83%2.05%-5.52%-11.92%-71.15%-83.94%-85.54%-85.20%-84.56%-63.02%9.05%8.09%15.85%35.62%55.08%64.36%392.42%294.23%212.03%151.93%159.39%-18.61%-55.56%-52.23%-53.24%-53.78%-55.22%-51.78%1.29%7.59%28.09%14.26%71.39%20.31%57.81%58.04%57.11%60.14%46.29%19.78%
Assets Growth (5y) 7.48%-46.66%-62.46%-61.83%-62.30%-62.11%-37.89%25.35%24.43%23.11%20.42%12.92%11.44%9.71%-32.00%-41.95%-47.80%-42.34%-45.77%-20.27%66.61%128.67%126.77%116.52%117.26%24.47%-42.42%-42.20%-42.82%-37.60%-31.54%-27.87%-15.82%32.13%50.24%64.98%54.08%56.95%
Assets (QoQ) 23.08%13.46%-7.39%22.01%19.28%27.50%-15.67%3.72%5.41%13.60%37.95%6.88%7.70%9.95%10.05%2.67%-18.83%-36.62%-33.10%-15.95%-96.30%-80.41%0.65%14.69%22.26%1,409.92%2,723.03%-0.03%-0.04%1.68%0.02%0.06%-0.37%-89.95%-50.09%-39.64%33.45%-53.35%359.63%-4.61%-3.46%-8.97%24.36%-6.80%-40.20%1.87%-5.29%57.44%58.97%29.85%115.71%-4.19%-5.15%-3.61%-5.19%-48.84%
Capital Expenditures Growth (1y) -2.39%40.62%20.35%227.98%-64.64%-59.30%-35.38%183.36%779.96%128.79%71.24%-71.85%-7.27%36.06%-6.82%-62.54%-83.65%15,063.47%-102.74%-93.21%1,156.25%45.55%1,533.63%373.79%-91.83%231.85%200.98%130.23%815.61%-155.81%106.69%-77.91%-89.73%60.01%
Capital Expenditures Growth (3y) 44.82%9.40%10.02%37.79%42.36%8.21%1.02%-33.14%10.09%-91.11%280.95%290.74%5.80%-9.52%111.00%-67.46%350.10%34.07%-57.49%-39.94%
Capital Expenditures Growth (5y) -14.36%-83.94%-76.51%-21.97%-10.55%259.81%226.52%
Capital Expenditures (QoQ) 26.93%34.57%-34.31%-13.01%82.86%15.17%79.02%-90.62%110.49%82.84%685.06%-70.87%-45.27%36.85%29.05%-4.06%-19.70%-6.28%-48.11%-58.12%-17.07%-77.76%36.28%-110.92%305.23%4,013.92%-84.21%7.54%-32.18%-29.08%541.56%-2.46%-48.12%182.03%-139.11%461.22%-94.45%31.13%-252.23%
Cash & Equivalents Growth (1y) -74.29%-60.99%-44.74%1.16%-7.42%80.26%186.57%-18.84%-95.51%-94.63%-99.44%-91.77%61.34%154.20%107.51%141.01%125.02%383.99%-2.10%-70.96%-37.72%-95.45%8,131.14%2,128.93%612.36%773.50%-54.71%1.79%-12.25%-35.11%-96.98%-92.77%-93.92%143.08%545.55%1,658.73%476.17%518.66%74.93%-26.58%-46.72%-91.74%-80.80%-89.37%52.51%771.74%1,855.96%4,805.07%231.31%54.50%-76.30%-93.32%-94.42%
Cash & Equivalents Growth (3y) -77.97%-66.45%-79.36%-59.27%-59.38%-37.34%-67.92%-45.60%-45.38%-12.91%-77.58%-61.38%31.25%-17.56%450.92%149.87%115.32%24.40%231.70%87.47%57.31%-36.33%4.05%17.95%-27.56%139.73%-55.46%9.00%108.68%6.46%30.56%28.44%117.46%177.10%36.48%88.41%-23.39%71.30%8.01%56.44%39.11%3.63%-3.81%-29.66%-34.45%
Cash & Equivalents Growth (5y) -47.79%-14.22%-55.29%-45.68%-37.69%-44.18%21.61%0.83%-6.28%-23.46%-15.91%5.50%69.84%26.00%18.00%2.81%-11.83%24.88%48.07%52.99%29.31%114.10%119.10%67.65%125.48%-21.87%-28.48%-18.62%-6.64%-0.40%9.90%51.41%121.75%154.85%102.72%98.74%8.04%-1.47%
Cash & Equivalents (QoQ) -60.58%43.67%-56.38%4.10%-40.19%103.49%-20.15%-4.73%16.45%223.50%-77.39%-94.73%39.28%-66.55%235.29%3.27%119.45%-72.69%289.42%-3.58%372.03%-94.48%15.52%106.78%-65.49%9,884.09%-68.72%-33.91%-57.68%417.70%-29.70%-43.03%-68.70%-75.90%68.32%-52.10%1,150.76%-35.99%358.57%-31.27%29.66%-45.76%51.88%-50.13%-79.89%26.03%-15.90%615.53%14.95%182.79%110.89%-51.67%-46.40%-56.62%-40.60%-59.63%
Cash from Investing Activities Growth (1y) 2.96%-16.68%-13.74%-313.82%72.88%38.62%29.68%-152.93%-1,073.43%-167.20%-131.32%71.73%10.74%7.61%33.58%62.59%83.41%35.95%99.97%100.19%100.02%510.69%-19,145.71%-120.05%20.70%101.78%40,722.13%-68.21%-202.75%-102.95%93.06%-742.50%-28.77%-458.53%-338.35%92.36%-275.09%-168.09%-197.46%-963.20%-132.47%-55.11%82.90%91.15%111.07%
Cash from Investing Activities Growth (3y) -45.63%-24.15%-22.76%-43.57%-41.62%-14.86%-2.61%35.57%-20.21%-16.50%92.34%26.00%-165.66%26.48%26.22%26.19%27.70%30.47%-1,817.88%26.32%32.83%-76.44%-63.91%-35.90%-64.67%71.31%-306.11%-29.19%-90.95%-34.66%3.28%-93.27%-123.93%-185.31%-30.64%58.42%43.66%
Cash from Investing Activities Growth (5y) 14.49%-2.52%79.52%14.88%-68.06%15.52%15.06%14.88%15.01%16.33%-6.54%76.52%16.77%15.29%22.64%9.53%15.83%-164.46%-89.41%69.71%-25.80%-79.95%-106.99%-53.95%-31.97%27.10%-208.30%-16.51%5.01%
Cash from Investing Activities (QoQ) -26.89%-34.32%42.13%1.61%-52.56%-30.94%-110.55%93.55%-245.29%-50.00%-657.34%70.09%21.38%-29.86%7.44%5.55%18.61%6.65%47.87%58.12%-214.29%99.96%-56.25%-54.29%262.98%741.23%-1,464.57%99.95%-79.82%995.10%-132.75%143.93%-165.21%68.54%23.02%-3,968.29%86.93%-36.47%39.59%29.08%-541.56%2.46%32.97%-153.47%-40.28%34.92%92.61%-31.13%275.50%
Cash from Operations Growth (1y) 236.89%-135.92%164.35%2,295.90%9.15%195.12%253.37%-73.40%47.43%171.85%441.65%-40.07%308.83%72.56%88.89%-28.99%-114.10%126.14%-111.86%-99.51%113.57%-98.24%59.86%-6,228.24%-830.25%-990.31%642.52%31.27%-48.08%-99.83%-457.75%113.17%56.64%73.94%94.38%-1,379.39%-271.47%-334.62%-259.09%-97.35%-24.08%49.57%-21.76%19.99%34.84%-83.79%51.60%-52.08%234.32%-53.74%-471.58%-117.62%-254.17%77.01%84.18%
Cash from Operations Growth (3y) 61.38%100.83%142.82%56.32%87.38%86.26%230.66%-51.62%-41.78%119.72%-47.57%-87.22%-57.23%-59.06%-27.85%-30.32%-28.86%-33.03%-36.32%-30.19%-13.63%-32.25%-98.23%77.01%-88.42%-87.92%-2.93%-5.01%-33.61%-31.30%-39.62%-49.25%-25.96%17.03%37.37%-181.06%-44.28%-59.11%-28.38%-33.91%45.59%-12.53%-49.90%-38.35%-10.50%13.39%24.08%
Cash from Operations Growth (5y) -4.90%91.57%-22.50%-57.85%-33.93%16.84%-30.06%-15.26%-23.23%-29.64%21.45%-15.86%-23.27%-26.36%-30.22%-54.59%-15.88%-16.91%-15.46%-18.62%-18.77%-18.68%-9.46%-169.45%-88.20%-64.82%-36.67%-12.83%-14.04%-15.97%-19.39%-32.25%30.25%-10.05%7.44%-133.13%-44.13%-7.32%-13.85%
Cash from Operations (QoQ) 53.26%-90.82%288.46%-18.56%-180.56%152.05%6,916.92%-96.29%-29.80%93.36%428.29%-79.44%29.44%285.26%-41.55%40.25%-45.37%321.73%-78.03%-127.86%975.99%-122.12%100.91%670.53%13.57%-604.67%-38.76%8.18%-38.47%407.52%-117.58%-97.81%-86.86%-450.53%100.65%-751.40%-12.30%-18.70%-47.35%-89.13%-31.39%1.93%19.02%-18.92%46.60%-136.77%46.79%3.15%-50.62%37.65%-67.22%185.53%-272.40%-131.80%36.33%39.41%74.29%-59.46%
EBITDA Margin Growth (1y) 0.02M0.01M0.00M0.04M0.00M0.01M0.00M690.00721.00-265.000.00M0.00M245.000.11M1.91M0.58M-0.87M0.24M0.05M0.14M1.34M0.04M0.02M-0.01M-0.03M-0.01M-0.02M-0.07M
EBITDA Margin Growth (3y) 0.02M0.02M0.01M0.05M0.00M-0.12M-0.01M-0.01M-0.01M-0.01M-0.01M-0.20M0.04M-0.15M0.06M0.06M-1.38M1.98M0.71M0.44M0.28M0.05M0.06M
EBITDA Margin Growth (5y) -0.10M-0.00M0.03M-0.00M-0.00M-0.14M-0.13M-0.21M0.03M-1.86M-0.72M-0.47M-0.28M-0.07M0.13M0.13M0.19M-0.07M
EBITDA Margin (QoQ) 0.00M0.01M-0.04M0.04M-0.00M0.00M673.00-10.00651.00712.00-664.0022.00-335.000.00M876.00-0.00M0.11M-271.00-627.00841.000.01M-0.07M0.24M1.26M0.25M0.19M0.22M-0.07M-1.20M1.30M0.02M0.02M0.00M-0.00M0.00M-0.01M-0.02M0.02M-0.01M-0.06M
EBIT Growth (1y) -72.14%-92.62%73.16%100.35%120.09%127.65%505.93%1,963.14%269.68%138.91%728.62%3,601.19%-181.73%-246.35%-119.72%-107.76%-101.95%12.49%84.24%81.16%78.51%81.45%-452.42%-436.15%-335.77%-430.59%18.86%30.68%37.86%31.78%-562.37%403.34%-4.21%-16.67%68.06%-188.31%-175.58%-227.70%-61.02%-150.42%-25.84%-20.38%17.77%-118.74%37.64%-40.75%125.98%128.50%202.89%297.51%-1,064.57%-326.26%-359.91%-183.39%-287.45%
EBIT Growth (3y) 48.56%48.47%122.58%67.58%15.33%1.12%-87.88%-294.20%-100.84%-71.67%-31.18%-36.46%-33.04%-30.80%-29.50%-27.62%-23.66%4.85%10.94%11.21%16.52%12.43%-209.65%136.77%-41.31%-61.63%-19.74%-22.92%-21.29%-37.65%-50.47%-88.60%-53.46%-66.34%24.94%-89.80%-29.32%-77.08%32.84%52.71%41.07%74.86%-27.25%-12.15%-18.59%-32.35%-113.33%
EBIT Growth (5y) -16.11%-10.26%22.45%47.59%23.42%30.95%-42.00%-128.17%-50.47%-38.04%-25.83%-32.02%-24.24%-23.39%-23.92%-30.27%-4.13%7.27%-8.37%-13.40%-10.81%-20.75%-72.49%-90.26%-57.80%-75.52%-17.85%-59.03%-6.97%-34.61%22.23%43.95%33.99%71.40%-1.17%-38.62%-42.05%-55.68%-66.65%
EBIT Margin Growth (1y) 0.03M0.01M0.00M0.04M0.01M0.01M0.00M769.00445.00-65.000.00M0.00M-0.00M0.11M1.99M0.60M-0.87M0.25M0.05M0.15M1.36M0.05M0.02M-0.01M-0.03M-0.01M-0.03M-0.07M
EBIT Margin Growth (3y) 0.03M0.01M0.01M0.05M0.01M-0.12M-0.00M-0.00M-0.00M-0.00M-0.01M-0.20M0.04M-0.17M0.06M0.05M-1.40M2.07M0.74M0.45M0.29M0.05M0.07M
EBIT Margin Growth (5y) -0.10M0.00M0.04M0.01M0.00M-0.13M-0.13M-0.20M0.04M-1.95M-0.75M-0.48M-0.30M-0.07M0.13M0.13M0.19M-0.07M
EBIT Margin (QoQ) 0.02M0.01M-0.04M0.04M0.00M0.00M495.00529.00273.00674.00-707.00204.00-236.000.00M0.00M-0.01M0.11M-270.00-620.00850.000.01M-0.07M0.24M1.32M0.26M0.18M0.23M-0.08M-1.21M1.31M0.03M0.02M0.00M-0.00M0.00M-0.01M-0.02M0.02M-0.01M-0.06M
EBIT (QoQ) -6.91%-5.73%-701.67%81.00%-19.63%85.27%110.58%977.04%64.65%116.25%-46.20%92.99%6.41%650.06%140.30%-104.26%-90.53%-1.05%5.42%-10.90%17.44%81.80%-13.03%-26.51%28.72%-441.99%-9.70%-2.82%13.21%17.12%6.27%7.83%4.72%-704.77%142.92%-131.66%-6.67%-120.34%-18.67%1.20%-26.84%-8.27%-84.55%50.35%-21.34%26.04%-390.91%85.84%-173.85%113.65%438.55%-48.89%425.70%-166.66%-26.33%41.29%-68.68%-209.72%
EBT Growth (1y) -181.36%-78.53%1,488.76%268.70%86.89%53.81%-105.82%-105.55%-454.77%-117.59%705.46%2,442.51%-186.72%24.25%-134.72%-109.40%63.91%6,483.14%84.24%80.96%77.83%-100.26%-460.84%692.59%-10.77%168.27%388.35%-162.57%-136.88%-630.13%1,063.26%-1,224.25%-560.24%287.72%-112.80%84.33%56.44%-303.83%36.52%-224.28%-34.68%-44.61%-6.42%-133.53%190.30%-57.18%119.84%119.49%-63.57%208.20%-1,130.66%-419.28%-603.55%-216.52%-217.69%
EBT Growth (3y) -26.96%-21.51%90.32%61.27%-27.76%8.69%-28.51%-28.51%-79.06%375.05%30.80%25.15%38.78%50.10%-32.13%-52.66%55.41%28.30%65.69%10.96%16.52%-26.19%475.01%-266.17%-158.75%106.41%-62.53%-48.85%-89.57%-181.41%-43.34%-88.78%-57.05%-76.87%-27.78%-5.86%36.26%-87.89%28.75%51.48%34.68%64.60%-29.58%-13.26%-18.32%-25.60%-86.58%
EBT Growth (5y) -16.19%145.27%23.17%47.66%30.10%34.04%-16.09%-32.71%-7.11%16.92%49.06%-9.23%9.65%14.77%59.41%-23.55%-6.75%25.51%-30.57%-7.93%-10.84%-15.28%-72.53%-90.28%-59.00%-82.11%-23.74%-63.91%59.38%-116.99%-27.56%38.31%26.77%62.73%-16.83%5.89%0.57%-50.96%-34.42%
EBT Margin Growth (1y) 0.02M0.01M0.03M0.07M0.01M0.00M-0.02M-0.03M-0.00M285.000.00M0.01M-0.00M-8.30M1.98M0.56M-0.96M0.39M0.06M0.19M1.45M-0.07M0.03M-0.01M-0.03M-0.01M-0.02M-0.06M
EBT Margin Growth (3y) 0.03M0.02M0.01M0.05M0.01M8.30M-874.00-0.00M-0.00M-581.00-8.43M1.27M-0.18M-0.19M0.04M-1.46M-1.26M2.07M0.74M0.45M0.31M0.06M0.12M
EBT Margin Growth (5y) 8.32M0.00M0.04M0.01M0.00M-0.13M-0.13M1.27M-0.19M-10.37M-0.75M-0.48M-0.32M-0.08M0.13M0.13M-1.28M0.15M
EBT Margin (QoQ) 0.01M0.01M-0.04M0.03M0.01M0.03M0.01M-0.03M-0.00M618.00123.00-579.00123.000.00M0.00M-0.01M-8.30M-270.00-715.00944.000.01M1.40M-1.45M1.32M0.26M0.16M0.23M-0.11M-1.26M1.52M-0.10M0.03M731.00-947.000.00M-0.01M-0.02M0.02M-0.01M-0.05M
EBT (QoQ) -45.50%18.32%-670.54%69.28%7.67%735.36%-6.40%-102.39%-225.25%19.95%10.70%-138.60%-27.57%322.75%245.50%-129.20%66.30%-2.10%6.44%-12.11%6,060.05%-100.25%-13.03%-30.54%30.92%-450.25%219.43%-124.40%142.58%2,223.87%-125.91%7.62%4.71%5,199.27%-129.50%53.94%127.09%-447.69%63.89%-28.05%-26.78%-8.29%-84.45%46.82%-36.13%20.31%-304.77%120.57%-336.95%110.06%297.63%-61.55%603.71%-195.80%-23.18%39.36%-62.83%-161.21%
Enterprise Value Growth (1y) 74.29%60.99%44.74%-1.16%7.42%-80.26%-186.96%18.84%95.51%94.63%93.80%-567.14%-13,174.02%-7,251.18%-771.87%81.98%82.61%83.26%97.92%95.21%90.20%95.45%-8,131.14%-1,857.35%101,000.63%294,600.77%46.81%-59.73%-101.12%-100.28%97.43%94.75%96.62%-68.12%-545.55%-1,658.73%-476.17%-518.66%-74.93%26.58%46.72%91.74%80.80%89.37%-52.51%-771.74%-1,855.96%-4,805.07%-231.31%-54.50%76.30%93.32%94.42%
Enterprise Value Growth (3y) 77.97%66.45%53.85%-76.27%-76.68%-92.32%-15.74%0.82%-1.18%12.91%77.59%61.38%-31.25%17.56%-146.39%44.71%167.71%190.22%3.00%-14.43%-3.33%28.00%-4.05%-17.95%27.56%-139.73%55.46%-13.82%-26.56%-0.91%-17.32%-5.55%-92.31%-177.10%-36.48%-88.41%23.39%-71.30%-8.01%-56.44%-39.11%-3.63%3.81%29.66%34.45%
Enterprise Value Growth (5y) 24.42%14.22%55.29%45.68%37.69%44.18%-21.61%1.76%153.36%146.26%13.19%-12.49%-91.07%-35.64%27.19%57.31%63.50%36.28%31.43%-6.71%-29.31%-114.10%-119.10%-67.65%-125.48%21.87%26.59%-14.90%-14.89%3.55%-3.07%-34.59%-105.98%-154.85%-102.72%-98.74%-8.04%1.47%
Enterprise Value (QoQ) 60.58%-43.67%56.38%-4.10%40.19%-103.49%20.15%4.73%-16.45%-223.94%77.42%94.73%-39.28%-273.94%-2,331.23%-4.83%22.86%55.65%49.76%-1.18%25.76%94.48%-15.52%-106.78%65.49%-9,884.09%72.53%10,759.25%0.74%-101.80%17.51%25.51%74.89%83.33%-68.32%52.10%-1,150.76%35.99%-358.57%31.27%-29.66%45.76%-51.88%50.13%79.89%-26.03%15.90%-615.53%-14.95%-182.79%-110.89%51.67%46.40%56.62%40.60%59.63%
EPS (Basic) Growth (1y) -1,386.13%0.00%800.00%256.93%150.00%0.00%-106.66%-106.64%-200.00%0.00%529.04%2,189.98%-200.00%-3,800.00%-3,100.00%-610.50%-433.33%302.56%97.70%300.00%134.88%-104.52%-76,282.72%-244,398.40%199,994.45%-397,028.82%-293.58%215.38%-122.35%86.72%86.69%-186.67%78.17%-43.56%-46.67%-11.98%0.17%-105.93%10.40%-55.71%120.59%121.28%127.67%151.47%-571.43%-250.39%-387.50%-202.86%-172.73%
EPS (Basic) Growth (3y) -95.14%0.00%58.74%61.04%-14.47%-239.12%-119.47%-108.63%-162.07%332.67%-34.89%-35.72%-38.30%73.63%92.58%26.11%87.24%-37.95%-35.61%-610.72%-438.32%-195.66%-636.87%-1,247.18%-363.59%-811.54%8.41%-3.84%-27.01%26.77%44.08%-51.99%26.93%38.02%33.21%42.56%1.05%12.98%10.67%6.24%-38.33%
EPS (Basic) Growth (5y) -160.03%140.82%23.88%-16.47%-20.09%-15.49%56.29%22.41%26.00%-111.18%-108.07%222.53%-113.30%-122.96%25.83%-21.06%-1.87%-6.58%-20.05%-132.86%-102.44%-135.54%-250.08%-432.04%82.18%219.68%16.98%23.71%-15.41%33.95%32.60%-22.87%10.42%
EPS (Basic) (QoQ) -643.07%0.00%-291.25%48.88%50.00%800.00%-12.29%-83.71%-200.00%53.38%12.59%-145.41%0.00%300.00%325.81%-135.23%-1,200.00%-53.85%27.54%63.20%593.75%300.00%-102.75%70.99%2,286.91%-125.91%-46,360.75%7.14%1,889.74%-151.43%53.95%127.22%-446.67%69.43%53.87%-77.27%12.67%-101.03%52.87%-35.34%22.15%-314.71%79.49%-135.19%110.29%328.57%-73.33%337.50%-194.29%-36.72%49.02%-56.52%-150.00%
EPS (Weighted Average and Diluted) Growth (1y) 2.47%800.00%256.04%150.00%0.00%-106.66%-106.67%-200.00%0.00%529.04%2,139.00%-200.00%-3,800.00%-3,100.00%-623.27%-433.33%302.56%97.70%134.87%-76,282.72%200,087.60%-1,609.52%-293.58%215.38%-122.35%98.33%86.69%-186.67%78.17%-1,041.16%-46.67%-11.98%0.17%-105.84%10.40%-55.71%111.76%121.29%120.75%142.65%-925.00%-250.39%-483.33%-224.14%-172.73%
EPS (Weighted Average and Diluted) Growth (3y) 0.83%58.74%60.36%-14.47%-239.12%-119.47%-108.94%-162.07%332.67%-34.89%-35.72%73.63%26.11%21.54%-37.95%-35.61%-610.72%-438.32%-636.87%-363.66%-48.28%8.41%-3.84%-27.01%26.78%44.08%-51.99%26.53%91.29%31.48%39.99%1.05%12.98%10.67%6.24%-38.33%
EPS (Weighted Average and Diluted) Growth (5y) 139.65%23.88%-16.47%-15.49%22.41%-120.00%-111.18%-108.07%222.53%-114.31%-122.96%25.83%-21.06%32.71%-6.58%-20.05%-132.86%-102.44%-250.08%62.90%27.94%16.47%22.37%-15.41%33.95%32.60%-22.87%10.42%
EPS (Weighted Average and Diluted) (QoQ) 2.47%-291.25%48.88%50.00%800.00%-12.78%-83.62%-200.00%53.38%12.59%-145.41%0.00%300.00%315.42%-136.11%-1,200.00%-53.85%27.54%63.20%593.75%-6,122.84%-100.00%7.14%1,889.74%-151.43%53.95%127.22%-446.67%96.15%-266.67%-77.27%12.67%-101.03%52.87%-35.34%22.15%-314.53%79.49%-135.19%105.88%650.00%-80.00%383.33%-213.79%-36.72%49.02%-56.52%-150.00%
FCF Margin Growth (1y) 0.27M0.10M0.03M0.07M0.03M0.03M0.01M-0.12M-0.02M0.00M0.01M0.08M0.01M-0.89M2.32M0.58M-0.07M0.26M0.10M0.24M0.28M0.06M0.01M-0.01M-0.04M-0.01M-0.00M0.01M
FCF Margin Growth (3y) 0.28M0.13M0.05M0.03M0.02M0.90M-0.01M0.08M0.02M0.01M-1.36M-0.48M0.00M-0.07M0.35M0.25M-0.28M2.42M0.81M0.17M0.31M0.10M0.24M
FCF Margin Growth (5y) 1.03M0.03M0.03M0.03M0.04M-0.23M-0.46M-0.50M0.00M-3.32M-0.80M-0.20M-0.32M-0.11M0.25M0.46M0.48M-0.04M
FCF Margin (QoQ) 0.16M0.08M0.02M0.00M-0.01M0.01M0.06M-0.04M-0.01M-0.00M-0.07M0.07M0.01M0.00M-0.00M-0.00M-0.92M0.02M0.00M186.00-0.21M-0.04M0.50M1.60M0.62M-0.11M0.21M-0.14M-0.03M0.22M0.05M0.01M0.00M0.00M-0.00M-0.01M-0.02M0.03M0.00M-363.00
Free Cash Flow Growth (1y) 34.64%-45.91%-6.15%421.06%85.90%71.48%48.84%-418.00%-2,413.05%-115.91%47.97%78.08%48.61%-22.32%327.49%80.50%51.96%220.13%-132.99%100.96%104.14%-98.24%59.86%-6,228.24%-830.25%-990.31%642.52%31.27%-48.24%-99.83%-457.75%111.77%56.69%73.94%94.38%-3,330.12%-476.20%-375.17%-305.65%14.09%17.59%-53.33%-24.49%-6.94%22.87%39.00%13.57%-87.59%168.74%-125.06%-148.36%-113.43%-360.36%81.85%86.98%
Free Cash Flow Growth (3y) -32.31%3.51%34.38%-30.81%-22.12%9.01%37.61%-28.78%-83.75%72.94%26.91%26.00%26.21%26.53%32.97%51.47%47.42%42.70%-10.44%26.13%23.45%-32.25%-98.23%70.52%-88.42%-87.92%-2.93%-37.74%-54.67%-35.26%-41.20%-48.38%-27.17%-23.83%34.29%-216.41%-54.14%-64.41%-63.42%-19.90%34.57%-28.16%-38.77%-62.38%-11.34%37.08%34.62%
Free Cash Flow Growth (5y) 10.57%27.13%26.67%14.92%15.28%15.05%39.63%-15.77%-13.43%13.06%23.30%55.61%35.60%14.39%-42.35%14.98%37.77%37.16%-16.48%-8.91%-2.28%-19.01%-12.17%-168.52%-89.23%-104.52%-40.66%-19.15%-18.65%-18.27%-23.54%-45.64%25.32%-21.12%9.44%-160.87%-45.65%-12.66%-7.13%
Free Cash Flow (QoQ) -15.90%-37.69%53.85%11.26%-158.73%-0.17%239.60%-103.90%-423.24%-79.69%-767.69%69.20%55.05%56.69%-265.59%27.79%-7.00%180.54%-131.33%-77.93%367.57%-122.12%100.91%670.53%13.57%-604.67%-38.76%8.18%-38.47%407.52%-117.58%-98.03%-86.66%-450.53%100.58%-828.67%-12.30%-18.70%-232.55%-29.98%7.39%-1.33%29.57%-24.68%-72.31%17.73%39.50%10.08%-36.28%-16.56%-31.32%132.95%-546.18%-28.63%-12.86%59.80%68.90%7.73%
Gross Margin Growth (1y) -0.00M-47.000.00M0.00M757.00-105.00230.00-298.00147.00180.00166.00599.00-997.00775.000.00M-93.000.01M-0.02M83.000.00M-0.00M0.02M-0.00M-0.01M393.00-0.01M-0.06M
Gross Margin Growth (3y) -286.0028.000.00M0.00M-92.000.00M741.00-0.01M0.00M-0.00M-0.06M
Gross Margin (QoQ) -128.00-0.00M0.00M51.000.00M-134.00301.00-425.00154.00201.00-227.0020.00187.00187.00206.00-0.00M-0.00M-291.00-351.000.00M-0.00M-0.00M0.01M-0.02M0.01M924.00482.000.00M-0.00M-0.01M0.01M-0.01M-0.06M
Gross Profit Growth (1y) 496.57%448.01%270.44%192.36%214.62%53.95%17.32%48.86%114.49%163.53%195.12%463.90%-3.57%-123.27%-112.86%-105.76%-122.01%4,233.49%1,195.00%-35.47%12,945.06%-1,775.76%5,822.30%164,278.14%3,928.16%669.74%-58.36%-135.75%-76.18%-101.44%-1,709.30%
Gross Profit Growth (3y) 242.73%181.19%134.08%190.60%86.70%-43.32%-34.72%-35.42%-34.91%1,505.37%583.53%-625.06%977.70%-50.00%-636.10%
Gross Profit Growth (5y) -60.18%
Gross Profit (QoQ) 154.85%141.22%-3.08%0.13%134.10%63.06%-23.51%7.75%14.55%24.25%-2.94%55.26%40.75%39.15%85.45%-73.45%-133.96%23.10%16.96%-1.50%-20.03%84.43%-72.56%10,608.29%-76.10%-90.81%5,446.67%-1,475.58%184.46%155.08%35.92%94.56%-93.83%-318.99%190.57%-111.76%-6,798.12%
Interest Coverage Ratio Growth (1y) 71.60%96.31%100.03%130.47%108.30%258.02%836.70%-20.46%6.45%311.05%2,058.72%-156.47%-222.32%-116.89%-103.41%-120.61%-2,653.77%-98,492.62%-60.83%-188.99%98.17%99.59%99.64%99.26%87.01%40.97%2,839.72%125.27%222.46%379.14%-115.60%-601.45%-695.99%-541.92%-835.01%
Interest Coverage Ratio Growth (3y) 26.52%30.84%27.45%48.47%52.37%-3.14%-107.24%-44.08%-212.02%-106.65%59.68%-34.05%29.27%26.11%26.05%26.14%75.05%78.87%1.76%-93.83%-241.90%
Interest Coverage Ratio Growth (5y) -183.87%-163.49%-23.60%-330.73%-416.28%-336.54%44.73%13.70%-97.05%25.24%
Interest Coverage Ratio (QoQ) 29.51%-701.67%97.94%-144.43%90.84%107.57%1,698.22%-33.42%74.39%-55.14%52.69%-10.89%573.42%135.61%-103.99%-93.00%7.01%52.40%-158.24%95.62%-47,693.45%-17.76%-11.61%-56.95%22.04%-111.61%99.29%64.57%31.54%-333.62%87.65%-61.02%3,277.35%-96.00%-40.15%267.03%-277.60%-28.54%28.87%-172.14%-275.76%
Net Cash Flow Growth (1y) 101.98%82.94%-7.54%80.25%-216.70%137.90%289.30%-1,000.36%-1,525.82%-89.28%-101.60%101.69%100.28%390.58%-177.67%155.25%-8,342.95%812.50%-529.04%-94.75%127.70%-108.42%576.41%-36,546.00%-807.96%-527.43%-53.14%89.25%-29.15%-4.52%-879.84%112.65%91.24%201.88%98.63%3,288.12%1,217.89%101.54%-400.60%-48.82%-341.71%-22.07%-17.70%-243.49%104.70%-105.89%230.54%128.53%6,020.45%13,737.84%-511.77%-1,128.40%-147.86%-108.68%92.30%
Net Cash Flow Growth (3y) 27.88%26.14%-27.19%26.76%-62.21%30.04%-29.52%35.25%-56.20%68.66%-31.60%26.04%27.34%-79.35%340.05%-270.44%-446.98%-89.64%152.22%-59.49%-36.31%-36.66%-159.19%70.52%-40.96%105.52%-27.04%35.01%48.34%60.65%-36.37%61.27%-33.26%53.26%56.75%-199.56%48.43%-27.90%113.20%-40.61%90.88%84.25%-84.95%-83.81%-11.26%-39.19%25.47%
Net Cash Flow Growth (5y) 38.51%18.23%-24.61%14.93%4.26%31.30%38.94%-55.42%-49.52%-35.30%-9.02%38.41%9.90%-92.91%-213.77%-7.85%-82.57%38.70%-8.50%54.55%34.97%2.54%-3.65%143.71%-88.24%65.70%-18.08%19.48%16.47%37.10%-3.81%23.72%54.52%71.52%15.35%-137.15%-106.13%-25.34%-19.53%
Net Cash Flow (QoQ) -18.28%128.41%-285.50%103.17%-1,120.72%253.99%-139.63%81.26%431.46%1,481.92%-212.01%72.32%102.18%-335.94%218.28%-95.34%3,669.02%-233.55%208.73%-250.62%517.23%-192.06%100.91%694.79%-226.82%5,309.32%-169.41%84.56%-12.39%489.10%-115.93%-85.45%9.04%-2,803.22%100.26%-228.35%1,158.10%-139.12%737.79%-57.65%90.76%-197.15%165.21%-300.01%161.50%-246.75%20.51%106.55%-176.99%3,354.68%-82.63%1,305.81%71.56%-198.27%56.61%34.58%68.90%12.75%
Net Income Growth (1y) -1,394.10%-48.67%1,092.13%274.88%141.24%51.85%-106.67%-106.66%-221.59%-82.76%632.37%2,189.98%-233.61%-3,217.60%-2,473.68%-610.50%-467.72%83.52%-51.88%-398.91%1,063.26%-1,224.25%-560.24%287.72%-112.80%84.33%56.44%-303.83%36.52%-224.28%-34.68%-44.61%-6.42%-133.53%190.30%-57.18%119.84%119.49%-63.57%200.43%-1,112.00%-413.86%-603.55%-225.53%-223.54%
Net Income Growth (3y) -95.68%-9.37%76.74%64.30%-18.71%-207.92%-118.44%-108.85%-192.51%-115.39%40.82%83.81%27.22%72.50%61.87%49.53%-63.47%-167.26%-43.34%-88.78%-57.05%-76.87%-27.78%-5.86%36.26%-87.89%28.75%51.48%34.68%62.40%-28.79%-12.62%-18.32%-25.60%-86.58%
Net Income Growth (5y) -169.40%-48.22%-23.22%23.77%56.82%-17.28%-0.98%6.81%74.87%-27.77%-15.76%15.32%38.47%46.67%30.73%13.23%48.87%-112.56%-27.56%38.31%26.77%60.75%-16.80%6.21%0.57%-50.96%-34.42%
Net Income (QoQ) -715.55%18.56%-396.08%54.65%18.85%643.45%-12.56%-89.30%-194.74%24.77%12.59%-95.16%-42.40%319.14%243.16%-131.15%-1,316.14%-56.79%26.20%65.36%58.89%70.99%2,287.01%-125.91%7.62%4.71%5,199.27%-129.50%53.94%127.09%-447.69%63.89%-28.05%-26.78%-8.29%-84.45%46.82%-36.13%20.31%-304.77%120.57%-336.95%110.06%297.63%-61.55%553.20%-201.34%-23.32%38.31%-62.83%-161.21%
Net Income towards Common Stockholders Growth (1y) -1,394.10%-48.67%1,092.13%274.88%141.24%51.85%-106.67%-106.66%-221.59%-82.76%632.37%2,189.98%-233.61%-3,217.60%-2,473.68%-610.50%-467.72%83.52%-51.88%-398.91%1,063.26%-1,224.25%-560.24%287.72%-112.80%84.33%56.44%-303.83%36.52%-224.28%-34.68%-44.61%-4.12%-133.53%9.70%-57.18%120.27%119.49%136.43%200.43%-1,112.00%-413.86%-603.55%-225.53%-223.54%
Net Income towards Common Stockholders Growth (3y) -95.68%-9.37%76.74%64.30%-18.71%-207.92%-118.44%-108.85%-192.51%-115.39%40.82%83.81%27.22%72.50%61.87%49.53%-63.47%-167.26%-43.34%-88.78%-57.05%-76.87%-27.74%-5.86%19.09%-87.89%28.75%51.48%34.68%62.40%-28.79%-12.62%-18.32%-25.60%-87.94%
Net Income towards Common Stockholders Growth (5y) -169.40%-48.22%-23.22%23.77%56.82%-17.28%-0.98%6.81%74.87%-27.77%-15.76%15.32%38.47%46.67%30.73%13.23%-39.66%-112.56%-27.56%38.31%26.77%60.75%-16.80%6.21%0.57%-50.96%-34.42%
Net Income towards Common Stockholders (QoQ) -715.55%18.56%-396.08%54.65%18.85%643.45%-12.56%-89.30%-194.74%24.77%12.59%-95.16%-42.40%319.14%243.16%-131.15%-1,316.14%-56.79%26.20%65.36%58.89%70.99%2,287.01%-125.91%7.62%4.71%5,199.27%-129.50%53.94%127.09%-447.69%63.89%-28.05%-26.78%-8.29%-84.45%46.82%-36.13%22.03%-313.71%79.43%-136.95%110.06%297.63%-61.55%553.20%-201.34%-23.32%38.31%-62.83%-161.21%
Net Margin Growth (1y) -0.01M0.01M0.02M0.04M0.01M0.00M-0.02M-0.02M-0.00M404.000.00M0.00M-0.00M1.98M0.56M-0.96M0.25M0.06M0.19M1.45M0.07M0.03M-0.01M-0.03M-0.01M-0.02M-0.06M
Net Margin Growth (3y) 0.00M0.02M0.01M0.03M0.01M-0.60M0.47M-0.19M0.04M-1.46M-1.26M2.07M0.74M0.45M0.31M0.06M0.12M
Net Margin Growth (5y) -0.58M-0.13M-0.13M1.27M-0.19M-1.46M0.13M0.13M-1.28M0.15M
Net Margin (QoQ) -0.01M0.01M-0.02M0.01M0.01M0.02M0.00M-0.02M-0.00M526.00105.00-195.00-32.000.00M0.00M-0.01M0.01M1.40M-1.45M1.32M0.26M0.16M0.23M-0.10M-1.26M1.38M0.05M0.03M731.00-947.000.00M-0.01M-0.02M0.02M-0.01M-0.05M
Operating Income Growth (1y) -72.14%-92.62%73.16%100.35%120.09%127.65%505.93%1,963.14%269.68%138.91%728.62%3,601.19%-181.73%-246.35%-119.72%-107.76%-101.95%12.49%84.24%81.16%78.51%81.45%-452.42%-436.15%-335.77%-430.59%18.86%30.68%37.86%31.78%-562.37%403.34%-4.21%-16.67%68.06%-188.31%-175.58%-227.70%-61.02%-150.42%-25.84%-20.38%17.77%-118.74%37.64%-40.75%125.98%128.50%202.89%297.51%-1,064.57%-326.26%-359.91%-183.39%-287.45%
Operating Income Growth (3y) 48.56%48.47%122.58%67.58%15.33%1.12%-87.88%-294.20%-100.84%-71.67%-31.18%-36.46%-33.04%-30.80%-29.50%-27.62%-23.66%4.85%10.94%11.21%16.52%12.43%-209.65%136.77%-41.31%-61.63%-19.74%-22.92%-21.29%-37.65%-50.47%-88.60%-53.46%-66.34%24.94%-89.80%-29.32%-77.08%32.84%52.71%41.07%74.86%-27.25%-12.15%-18.59%-32.35%-113.33%
Operating Income Growth (5y) -16.11%-10.26%22.45%47.59%23.42%30.95%-42.00%-128.17%-50.47%-38.04%-25.83%-32.02%-24.24%-23.39%-23.92%-30.27%-4.13%7.27%-8.37%-13.40%-10.81%-20.75%-72.49%-90.26%-57.80%-75.52%-17.85%-59.03%-6.97%-34.61%22.23%43.95%33.99%71.40%-1.17%-38.62%-42.05%-55.68%-66.65%
Operating Income (QoQ) -6.91%-5.73%-701.67%81.00%-19.63%85.27%110.58%977.04%64.65%116.25%-46.20%92.99%6.41%650.06%140.30%-104.26%-90.53%-1.05%5.42%-10.90%17.44%81.80%-13.03%-26.51%28.72%-441.99%-9.70%-2.82%13.21%17.12%6.27%7.83%4.72%-704.77%142.92%-131.66%-6.67%-120.34%-18.67%1.20%-26.84%-8.27%-84.55%50.35%-21.34%26.04%-390.91%85.84%-173.85%113.65%438.55%-48.89%425.70%-166.66%-26.33%41.29%-68.68%-209.72%
Operating Margin Growth (1y) 0.03M0.01M0.00M0.04M0.01M0.01M0.00M769.00445.00-65.000.00M0.00M-0.00M0.11M1.99M0.60M-0.87M0.25M0.05M0.15M1.36M0.05M0.02M-0.01M-0.03M-0.01M-0.03M-0.07M
Operating Margin Growth (3y) 0.03M0.01M0.01M0.05M0.01M-0.12M-0.00M-0.00M-0.00M-0.00M-0.01M-0.20M0.04M-0.17M0.06M0.05M-1.40M2.07M0.74M0.45M0.29M0.05M0.07M
Operating Margin Growth (5y) -0.10M0.00M0.04M0.01M0.00M-0.13M-0.13M-0.20M0.04M-1.95M-0.75M-0.48M-0.30M-0.07M0.13M0.13M0.19M-0.07M
Operating Margin (QoQ) 0.02M0.01M-0.04M0.04M0.00M0.00M495.00529.00273.00674.00-707.00204.00-236.000.00M0.00M-0.01M0.11M-270.00-620.00850.000.01M-0.07M0.24M1.32M0.26M0.18M0.23M-0.08M-1.21M1.31M0.03M0.02M0.00M-0.00M0.00M-0.01M-0.02M0.02M-0.01M-0.06M
Profit After Tax Growth (1y) -1,594.10%-48.67%1,092.13%274.88%141.24%51.85%-106.67%-106.66%-221.59%-82.76%632.37%2,189.98%-233.61%-3,335.96%-2,528.83%-625.54%-521.83%319.89%99.64%99.46%98.07%-100.26%-460.84%481.37%-314.51%-403.89%464.58%-156.27%-5.89%-18.64%820.04%-2,188.07%-294.66%213.65%-112.80%84.33%69.46%-317.33%36.52%-225.17%-92.12%-35.63%-4.12%-132.88%9.70%-57.18%120.27%119.49%136.43%200.43%-1,112.00%-413.86%-603.55%-225.53%-223.54%
Profit After Tax Growth (3y) -111.74%-9.37%76.74%64.30%-18.71%-211.54%-119.80%-110.43%-200.83%419.35%22.65%15.73%26.30%42.10%-35.49%-52.20%20.77%69.46%27.51%77.30%56.09%-26.31%475.01%-266.17%-158.75%106.41%-62.53%-58.97%-8.47%-43.10%-40.06%-126.74%-32.29%-49.63%-27.74%-5.86%19.09%-87.89%28.75%51.48%38.07%60.58%-28.79%-12.51%-18.32%-25.60%-87.94%
Profit After Tax Growth (5y) -175.06%151.61%21.09%41.29%27.47%29.77%-16.79%-31.39%-32.06%-12.32%62.87%-5.13%-11.93%-3.03%74.87%-27.77%-15.76%15.31%38.75%46.98%36.65%-15.30%-72.53%-90.39%-59.00%-82.11%-23.20%-76.80%-17.23%-44.26%-30.88%48.78%22.53%48.77%-16.80%6.21%0.57%-50.96%-34.42%
Profit After Tax (QoQ) -915.55%18.56%-396.08%54.65%18.85%643.45%-12.56%-89.30%-194.74%24.77%12.59%-95.16%-42.40%319.14%243.16%-131.15%-1,366.66%-54.91%25.75%63.14%618.63%-100.25%-13.03%-30.54%30.92%-450.25%176.86%-241.88%16.03%498.11%-111.86%-167.03%5.91%3,187.20%-129.50%53.94%127.09%-447.69%63.89%10.23%-92.83%-1.56%-84.96%46.96%-36.13%22.03%-313.71%79.43%-136.95%110.06%297.63%-61.55%553.20%-201.34%-23.32%38.31%-62.83%-161.21%
Property, Plant & Equipment (Net) Growth (1y) 168.79%83.56%72.02%85.06%52.41%22.97%25.49%88.52%85.76%94.27%103.34%29.53%28.78%-2.45%-44.89%-99.96%-99.96%-99.96%-99.94%-30.93%-50.50%-53.20%-58.38%-62.36%-55.87%-64.70%-77.01%-88.55%-80.45%-74.72%-57.99%422.37%285.17%307.44%29,825.33%49,900.42%40.02%58.00%58.17%87.78%94.90%15.41%27.21%33.10%41.29%66.04%77.18%76.12%59.57%32.51%-3.89%
Property, Plant & Equipment (Net) Growth (3y) 96.69%63.68%63.73%65.33%53.91%32.58%12.03%-89.78%-90.35%-90.70%-91.07%-92.69%-93.79%-94.21%-94.74%-95.16%-95.65%-95.87%-96.07%-69.01%-65.05%-65.30%-65.74%-39.16%-30.74%-28.63%463.59%701.54%895.86%1,198.38%1,085.83%1,376.49%1,449.28%823.20%844.95%869.68%51.82%44.67%52.77%63.89%63.79%36.43%29.39%
Property, Plant & Equipment (Net) Growth (5y) -67.40%-71.69%-72.63%-73.28%-76.76%-78.46%-79.39%-80.57%-81.86%-83.22%-85.32%-88.90%-88.44%-88.84%-89.29%-85.33%-85.61%-85.15%115.56%143.21%148.37%148.28%170.13%210.21%224.38%242.41%263.58%293.13%356.72%459.25%440.00%472.84%509.07%349.96%352.75%357.58%
Property, Plant & Equipment (Net) (QoQ) 83.58%11.54%0.63%30.44%25.37%4.53%8.26%7.42%1.16%6.67%62.63%5.85%5.79%11.65%3.60%5.25%-19.87%-36.93%-99.92%-9.44%-9.34%-5.75%-10.75%-35.10%-14.28%-16.17%-19.29%-23.91%-31.42%-45.41%-59.80%29.88%-11.31%-9.28%399.92%-4.24%-6.18%4.69%-10.90%-1.05%71.19%4.80%5.78%2.69%1.37%15.52%10.67%9.02%19.13%23.27%10.01%-1.23%-1.07%-10.59%
Return on Assets Growth (1y) 18.0023.0022.005.00-10.00-14.00-15.00-5.005.005.00-12.00-59.00-147.00-214.00-341.00-0.00M-0.00M-966.000.00M1.001.0022.00120.00186.00234.00-264.00-191.00207.0021.00-20.00-53.00-47.00-61.00-22.00101.0098.00131.0079.00-5.00-8.00-40.00-61.00
Return on Assets Growth (3y) 12.0013.00-5.00-60.00-153.00-224.00-368.00-0.00M-0.00M-0.00M-3.0014.0060.00144.00212.00356.000.00M0.00M0.00M-35.00-50.00-56.00-57.00-77.00-223.00-289.00-352.00165.0069.0037.0043.0043.0029.00-4.00
Return on Assets Growth (5y) -0.00M-0.00M-13.00-13.00-4.001.002.002.0023.00116.00184.00248.00-182.0072.000.00M0.00M0.00M-102.00-118.00-77.00-2.00-5.0012.00-20.00-127.00-199.00-262.00183.00
Return on Assets (QoQ) -2.001.009.009.003.000.00M-8.00-6.00-1.000.00M2.004.00-1.00-17.00-45.00-84.00-68.00-144.00-0.00M5.000.00M0.00M1.000.00M0.00M0.00M23.0097.0066.0048.00-475.00170.00-15.00-6.00-1.003.00-49.000.00M-16.0042.0075.00-3.0017.00-9.00-10.00-6.00-15.00-30.00
Return on Capital Employed Growth (1y) 12.0016.0017.0013.004.003.001.004.0012.0010.009.004.00-2.00-4.00-28.00-318.00-758.00-506.00-190.00272.00745.00497.00205.0035.001.000.00M1.00-4.00-26.00-52.00-68.00-8.00-16.00-23.00-7.00-14.00-48.00-68.00-90.00-63.0089.00129.00170.00122.007.00-14.00-51.00-76.00
Return on Capital Employed Growth (3y) 28.0029.0028.0021.0014.009.00-17.00-310.00-748.00-500.00-209.00-42.00-15.00-13.00-13.00-11.00-13.00-9.0015.00303.00720.00444.00137.0023.00-42.00-35.00-49.00-56.00-58.00-45.00-72.00-72.00-79.00-100.0033.0046.0048.0047.0029.00-17.00
Return on Capital Employed Growth (5y) -732.00-481.00-190.00-25.001.000.00M-2.00-3.00-3.00-3.00-3.00-11.00-40.00-65.00-81.00-23.00-55.00272.00696.00441.00148.00-14.00-97.00-124.00-147.00-112.00-9.005.0022.0014.0024.0043.0039.00-54.00
Return on Capital Employed (QoQ) -2.001.005.009.001.002.001.000.00M0.00M0.00M3.008.00-2.000.00M-2.001.00-4.00-24.00-292.00-438.00249.00292.00170.0035.001.000.00M0.00M0.00M0.00M0.00M-5.00-22.00-26.00-16.0056.00-30.00-14.00-6.00-2.008.00-48.00-26.00-23.0035.00103.0014.0018.00-12.00-12.00-7.00-20.00-37.00
Return on Equity Growth (1y) 26.0032.0033.007.00-18.00-22.00-24.00-8.0013.0012.00-44.00-816.00335.00208.00360.00-0.02M-0.01M-0.00M0.00M88.00129.00212.00102.00170.00230.00-636.00-239.00285.0027.00-45.00-140.00-279.00-568.00-375.00196.00342.00673.00464.00-6.00-10.00-71.00-97.00
Return on Equity Growth (3y) 21.0022.00-35.00-817.00331.00198.00292.00-0.02M-0.01M-0.00M-30.002.00915.00-298.00-151.00-230.000.02M0.01M0.00M-138.00-110.00-141.00-165.00-396.00-352.00-590.00-963.00-134.0083.0044.0049.0053.0034.00-8.00
Return on Equity Growth (5y) -0.01M-0.00M-40.00-66.0091.0050.0070.0086.00311.00139.00228.00361.00492.00-435.000.02M0.01M0.00M-331.00-604.00-558.00-54.00-78.00-59.00-306.00-163.00-258.00-360.00233.00
Return on Equity (QoQ) -3.00-1.0015.0015.002.001.00-11.00-9.00-2.00-1.004.0011.00-3.00-57.00-768.000.00M-130.0095.00-0.02M0.02M0.00M-25.00146.00-50.0017.0016.00229.00-161.0086.0075.00-637.00236.00-21.00-14.00-8.00-2.00-117.00-152.00-298.00192.00453.00-6.0034.00-18.00-17.00-10.00-27.00-44.00
Return on Invested Capital Growth (1y) 7.0010.0012.009.003.004.002.008.0011.005.004.00-5.0094.00-28.00-0.00M-18.00200.00-78.00-109.00
Return on Invested Capital Growth (3y) 21.0018.0018.0012.00103.00-21.00-0.00M-84.00-344.000.01M-151.00-237.00
Return on Invested Capital Growth (5y) -70.00-335.000.01M-148.00-92.00-138.00
Return on Invested Capital (QoQ) -2.00-1.004.005.001.002.001.000.00M1.000.00M6.003.00-5.00-1.00-2.00-122.00-0.00M-264.000.01M-0.01M55.00-45.00-20.00-17.00-11.00-30.00-51.00
Return on Sales Growth (1y) -62.00121.00184.00424.00131.0031.00-155.00-181.00-26.004.0024.0037.00-20.00-45.00-256.00-0.00M-0.01M-0.01M588.00139.00-0.00M0.00M0.00M-0.02M-0.02M-0.00M0.02M0.01M-0.01M0.00M610.000.00M0.01M-700.00274.00-102.00-315.00-108.00-247.00-609.00
Return on Sales Growth (3y) 43.00156.0053.00280.0085.00-10.00-387.00-0.00M-0.01M-0.01M-964.00-182.00-24.000.00M0.02M-862.000.00M-0.00M410.00-0.01M-0.01M-0.00M-0.00M0.00M0.02M0.01M0.00M0.00M637.000.00M
Return on Sales Growth (5y) -0.01M-0.01M-721.00-78.00-69.00-0.00M-0.00M0.01M-0.00M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M757.000.00M0.00M-0.01M0.00M-0.00M-0.00M0.00M
Return on Sales (QoQ) -113.00128.00-213.00136.0069.00192.0027.00-157.00-30.005.001.00-2.000.00M26.0014.00-59.00-26.00-185.00-0.00M355.000.00M780.0063.000.01M-0.01M0.00M374.00-0.01M0.01M0.00M0.00M0.00M-0.00M-0.01M0.02M-957.00259.007.00-9.0017.00-116.00-206.00197.00-122.00-479.00
Revenue Growth (1y) 587.24%450.91%153.83%152.37%186.89%55.81%14.30%53.94%110.87%158.21%189.74%427.63%8.85%911.10%3,361.60%315.11%-21.84%311.25%437.00%5,637.57%20,127.81%5,633.84%1,089.65%-29.40%-85.47%-78.28%-88.14%-56.30%
Revenue Growth (3y) 246.43%180.90%103.33%173.68%87.44%-71.57%-42.37%-42.29%-50.13%-55.18%-15.35%-32.57%-14.43%17.26%101.36%-16.97%-46.84%1,202.84%451.95%184.30%271.34%96.42%160.62%
Revenue Growth (5y) -27.72%-11.10%-5.68%-5.58%-18.38%-62.47%-64.80%-54.16%-53.05%-32.22%-46.89%-34.51%-37.32%-13.30%228.10%249.52%87.52%34.60%
Revenue (QoQ) 158.50%259.36%-25.63%-0.52%107.22%65.57%-26.06%13.09%12.54%21.46%-0.42%54.91%37.80%36.30%81.34%-68.04%911.10%0.00%0.00%0.00%0.00%410.93%104.41%198.71%184.94%-19.68%406.37%-64.18%-46.35%322.57%561.21%282.73%89.15%19.78%37.19%-77.29%-61.06%78.97%-25.06%-16.33%
Share-based Compensation Growth (1y) 3.75%-2.97%1.06%1.06%-2.38%-33.52%-46.18%-49.26%-49.44%-35.10%-67.46%-65.54%3,505.90%-4,199.64%-23.06%77.34%-88.51%102.37%1,085.12%249.98%-50.31%251.69%-47.28%123.23%-18.44%-42.18%-5.53%-65.88%7.56%138.63%755.90%751.24%743.19%258.44%5.21%-0.80%9.49%
Share-based Compensation Growth (3y) -20.00%-25.19%-43.86%-43.89%161.09%-170.02%-48.73%-32.32%27.97%-14.24%43.69%28.84%27.23%50.64%68.77%140.18%-64.02%27.00%80.72%38.66%-24.18%69.30%62.14%86.47%94.84%70.37%104.14%42.30%114.94%
Share-based Compensation Growth (5y) 16.24%-16.46%10.04%1.86%0.33%8.08%-3.39%19.36%-3.21%5.11%8.12%10.25%12.56%36.37%107.93%109.38%-15.83%19.26%121.36%86.41%32.11%
Share-based Compensation (QoQ) 3.75%0.00%0.00%0.00%-2.97%4.15%0.00%-3.40%-33.93%-15.68%-5.71%-3.74%-15.19%-57.72%-0.16%9,972.91%-196.42%100.79%130.14%552.91%-80.11%296.58%-32.04%-7.30%40.76%-40.55%187.78%-66.13%-0.22%-2.87%3.95%6.76%121.37%248.39%3.38%5.76%-5.89%2.26%-2.53%16.73%
Shareholder's Equity Growth (1y) 36.74%19.00%8.27%26.93%27.93%29.42%20.97%8.94%6.55%5.55%1.87%14.33%11.87%-41.64%-125.80%-177.21%-199.75%-99.45%101.79%100.65%100.54%139.81%2,906.03%655.40%364.10%93.77%-55.29%-2.19%-13.43%-42.81%423.15%288.28%304.67%1,367.30%-82.07%76.45%217.57%519.11%7.61%-22.18%-26.70%-74.02%-74.41%-92.38%-69.13%159.01%435.61%4,305.36%1,043.65%339.37%138.66%-18.41%-41.84%
Shareholder's Equity Growth (3y) 23.07%17.58%10.09%16.49%15.10%-7.28%-32.34%-43.61%-47.19%-84.99%-83.23%-82.06%-81.82%-80.27%-48.18%-66.34%-70.78%-70.57%30.86%27.00%26.44%38.52%312.74%206.13%153.33%153.35%-25.14%88.53%198.70%79.75%94.63%125.10%231.00%-6.64%-20.99%-10.32%-42.67%11.89%-10.21%37.75%37.29%43.52%48.44%39.94%27.09%
Shareholder's Equity Growth (5y) -32.47%-65.06%-63.85%-61.94%-61.74%-59.81%-29.72%-45.63%-50.50%-56.43%-42.41%-46.79%-52.51%-61.45%-20.11%-32.05%-38.59%-26.53%17.36%18.44%162.16%139.05%122.45%114.89%109.32%13.74%13.38%20.37%9.60%5.61%37.75%73.30%161.29%23.50%41.20%55.93%46.61%56.26%
Shareholder's Equity (QoQ) 13.32%26.64%-5.42%0.74%-1.38%15.22%10.88%1.54%-0.23%7.70%-0.15%-0.69%-1.17%3.95%12.05%-2.83%-48.44%-145.95%-235.34%-25.54%100.28%50.22%22.24%3.41%26.29%1,782.99%-69.28%-36.47%-47.27%334.49%-32.80%-43.77%-65.16%3,874.39%-50.12%-41.40%26.31%-51.43%390.76%-5.31%-14.70%-13.01%10.76%-10.81%-69.77%-14.31%-67.00%261.08%153.68%77.20%171.42%-6.26%-2.54%-3.75%-7.21%-33.19%
Tax Rate Growth (1y) -0.01M0.00M0.00M-207.000.03M-310.00-909.00-0.00M-0.03M0.00M864.00756.00-938.00-0.01M
Tax Rate Growth (3y) -0.00M0.00M0.00M-620.000.00M-0.01M-0.00M-0.01M
Tax Rate Growth (5y) -0.00M-0.04M0.02M
Tax Rate (QoQ) -0.01M26.000.00M-0.00M0.00M0.00M411.000.03M-0.03M459.00151.000.00M-667.00104.0043.00-417.00-0.01M0.03M-537.00-11.00
Total Debt Growth (1y) 187.44%35.00%3.96%479.96%545.62%480.70%277.19%61.68%11.95%-42.95%1,589.50%2,011.98%2,234.83%-70.02%-81.56%84.47%19.10%902.33%318.81%-97.43%-96.40%-96.52%-92.34%0.00%
Total Debt Growth (3y) 118.96%121.03%151.27%135.42%0.00%0.00%-52.90%-61.03%-63.82%
Total Debt Growth (5y) -66.28%
Total Debt (QoQ) 191.25%103.43%-51.49%0.00%36.79%56.65%170.65%11.32%23.04%1.75%16.02%2.87%0.00%0.00%857.01%76.54%25.01%10.55%-87.71%8.57%1,150.58%-28.62%3.43%-54.63%-92.34%0.00%0.00%0.00%0.00%