|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.06M | 0.05M | 0.24M | 0.09M | 0.05M | 0.20M | 1.32M | 5.03M | 9.52M | 11.41M | 15.65M | 3.55M | -30.61M | 2.48M | 1.86M | 1.55M | -5.89M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.06M | 0.05M | 0.15M | 0.07M | 0.05M | 0.08M | 2.90M | 3.70M | 6.12M | 6.78M | 6.64M | 3.00M | 2.60M | 1.37M | 1.99M | 10.50M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 881.00 | 0.09M | 0.02M | 0.00M | 0.11M | -1.58M | 1.34M | 3.41M | 4.63M | 9.01M | 0.56M | -1.22M | 1.10M | -0.13M | -8.95M | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | | | 0.27M | 0.22M | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.08M | 0.07M | 0.08M | 0.07M | 0.08M | | 0.08M | 0.14M | 0.25M | 0.16M | 0.17M | 0.22M | -0.53M | 0.25M | 0.26M | 0.27M | -0.73M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.52M | 2.84M | 1.38M | 1.78M | 1.25M | 6.31M | 0.94M | 0.88M | 0.99M | 1.58M | 3.69M | 4.12M | 3.80M | -0.55M | 3.51M | 3.94M | 3.64M | -4.51M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.47M | 0.37M | 0.41M | 0.49M | 0.40M | 0.33M | 0.38M | 0.50M | 0.07M | 0.43M | 0.87M | 1.40M | 1.61M | -2.02M | 1.37M | 1.75M | 1.71M | -3.51M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56M | | -0.01M | -0.41M | -0.50M | 0.04M | | -0.31M | -0.57M | | | -1.03M | -1.56M | | 2.56M | -1.62M | -1.99M | 1.78M | 4.22M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.58M | 2.92M | 1.45M | 1.85M | 1.32M | 6.38M | 1.02M | 0.89M | 1.00M | 1.59M | 3.70M | 4.12M | 3.81M | -0.54M | 3.52M | 3.94M | 3.67M | -4.53M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -1.76M | -1.30M | -6.38M | -0.90M | -2.47M | 0.34M | 1.82M | 0.93M | 4.89M | -3.26M | -13.65M | -2.42M | -4.07M | -12.62M | 12.50M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -1.76M | -1.30M | -6.38M | -0.90M | -2.47M | 0.34M | 1.82M | 0.93M | 4.89M | -3.26M | -13.65M | -2.42M | -4.07M | -12.62M | 12.50M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.04M | 0.10M | 0.03M | 556.00 | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.00M | -0.01M | -0.10M | -0.36M | -0.35M | -0.43M | -0.50M | -0.85M | -0.00M | -0.49M | -0.42M | -1.29M | -0.19M | 1.16M | -0.16M | -0.11M | 1.68M | -1.63M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -2.11M | -1.68M | -6.81M | 1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.59M | -3.44M | -12.49M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -0.06M | -0.20M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56M | -1.58M | -2.93M | -1.55M | -2.11M | -1.65M | -6.81M | -1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.34M | -3.38M | -12.30M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -2.11M | -1.68M | -6.81M | 1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.34M | -3.38M | -12.30M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -2.11M | -1.68M | -6.81M | 1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.34M | -3.38M | -12.30M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -2.11M | -1.68M | -6.81M | 1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.34M | -3.38M | -12.30M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -1.58M | -2.92M | -1.45M | -2.11M | -1.65M | -6.81M | -1.40M | -3.32M | 0.33M | 1.33M | 0.51M | 3.34M | -3.38M | -4.17M | -2.57M | -4.19M | -10.94M | 10.87M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.34 | -6.99 | -0.32 | -0.44 | -0.34 | -1.41 | -0.29 | -0.68 | 0.07 | 0.30 | 0.08 | 0.35 | -0.33 | -0.45 | -0.23 | -0.36 | -0.90 | 0.92 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.39 | -0.68 | -0.32 | -0.44 | -0.34 | -1.41 | -0.29 | -0.68 | 0.04 | 0.30 | 0.06 | 0.29 | -0.33 | -0.45 | -0.23 | -0.36 | -0.90 | 0.92 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 4.65M | 0.42M | 0.42M | 4.84M | 1.53M | 1.59M | 4.85M | 4.85M | 4.94M | 5.17M | 6.07M | 9.62M | 10.25M | 9.24M | 0.76M | 11.56M | 12.20M | 11.84M | 20.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.09M | 4.26M | 4.81M | 4.82M | 4.83M | 4.84M | 4.85M | 4.85M | 4.94M | 5.17M | 7.97M | 11.39M | 10.25M | 9.24M | 11.35M | 11.56M | 12.20M | 11.84M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | -1.52M | -2.84M | -1.38M | -1.68M | -1.23M | -6.30M | -0.90M | -2.39M | 0.48M | 2.07M | 1.09M | 5.05M | -3.04M | -14.18M | -2.16M | -3.82M | -12.35M | 11.77M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.36M | 0.38M | 0.43M | 0.50M | 0.85M | 0.00M | 0.49M | 0.42M | 0.60M | 0.23M | -0.50M | 0.18M | 0.11M | 0.09M | -0.23M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18% | 1.81% | 1.57% | | | | | |