Sow Good Inc. (NASDAQ: SOWG)

Sector: Consumer Defensive Industry: Confectioners CIK: 0001490161
Market Cap 4.96 Mn
P/B 0.26
P/E -0.23
P/S 0.68
ROIC (Qtr) -64.97
Div Yield % 0.00
Rev 1y % (Qtr) -56.30
Total Debt (Qtr) 4.82 Mn
Debt/Equity (Qtr) 0.25
Add ratio to table...

About

Sow Good Inc., also known by its stock symbol SOWG, is a trailblazing company in the United States that specializes in the production and sale of freeze-dried candy and snacks. The company operates primarily within the wholesale and retail channels, with a focus on providing innovative and flavorful treats to consumers. Sow Good's product offerings include the Sow Good Candy and Sow Good Crunch Cream lines, which are designed to provide unique and crunchy treats that are bursting with flavor. Sow Good's main business activities involve the production...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 25.57M provides 5.31x coverage of total debt 4.82M, indicating robust asset backing and low credit risk.
  • Tangible assets of 25.57M provide robust 30.24x coverage of other current liabilities 845521, indicating strong asset backing.
  • Tangible assets of 25.57M provide robust 7.95x coverage of current liabilities 3.22M, showing strong asset backing.
  • Tangible assets of 25.57M provide robust 146.32x coverage of receivables 174757, showing strong asset quality.

Bear case

  • With cash reserves of 387294 against inventory of 11.54M, the 0.03 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • The company's operating cash flow of (6.64M) shows concerning coverage of stock compensation expenses of 5.22M, with a -1.27 ratio indicating potential earnings quality issues.
  • Free cash flow of (8.10M) provides weak coverage of capital expenditures of 1.46M, with a -5.55 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (21.32M) show weak coverage of depreciation charges of 3.19M, with a -6.68 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (6.64M) barely covers operating expenses of 59025 with a -112.44 ratio, suggesting thin operational efficiency margins and limited flexibility.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Confectioners
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MDLZ Mondelez International, Inc. 77.63 Bn 31.67 2.01 21.80 Bn
2 HSY Hershey Co 43.45 Bn 49.19 3.72 5.40 Bn
3 TR Tootsie Roll Industries Inc 3.42 Bn 50.54 6.56 0.01 Bn
4 RMCF Rocky Mountain Chocolate Factory, Inc. 0.02 Bn -4.81 0.66 0.01 Bn
5 SOWG Sow Good Inc. 0.00 Bn -0.23 0.68 0.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.90 1.95
EV to Cash from Ops. EV/CFO -3.47 -14.42
EV to Debt EV to Debt 4.78 50.96
EV to EBIT EV/EBIT -1.08 17.24
EV to EBITDA EV/EBITDA -1.15 12.10
EV to Free Cash Flow [EV/FCF] EV/FCF -2.84 16.09
EV to Market Cap EV to Market Cap 4.64 1.87
EV to Revenue EV/Rev 3.16 3.41
Price to Book Value [P/B] P/B 0.26 4.14
Price to Earnings [P/E] P/E -0.23 25.27
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.08
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 50.60
Dividend per Basic Share Div per Share (Qtr) 0.00 1.28
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 29.78
Interest Coverage Int. cover (Qtr) -34.94 -3.81
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 73.02 21.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -94.42 -13.09
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -2.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -733.08 -160.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -436.29 -90.21
EBIT Growth (1y) % EBIT 1y % (Qtr) -672.71 -143.34
EBT Growth (1y) % EBT 1y % (Qtr) -1,202.48 -253.26
EPS Growth (1y) % EPS 1y % (Qtr) -585.00 -132.50
FCF Growth (1y) % FCF 1y % (Qtr) 37.97 20.09
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -152.23 -36.86
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.28 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.20
Cash Ratio Cash Ratio (Qtr) 0.12 0.28
Current Ratio Curr Ratio (Qtr) 4.06 2.07
Debt to Equity Ratio Debt/Equity (Qtr) 0.25 0.75
Interest Cover Ratio Int Coverage (Qtr) -34.94 -3.81
Times Interest Earned Times Interest Earned (Qtr) -34.94 -3.81
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -249.40 -41.04
EBIT Margin % EBIT Margin % (Qtr) -293.29 -52.72
EBT Margin % EBT Margin % (Qtr) -301.68 -55.42
Gross Margin % Gross Margin % (Qtr) -126.40 -0.86
Net Profit Margin % Net Margin % (Qtr) -300.70 -57.48