|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 2.58M | | 1.81M | 2.76M | 1.37M | 0.28M | 0.35M | 0.29M | 2.10M | 2.41M | 6.82M | 14.37M | 6.95M | 3.72M | 1.62M | 0.96M | 0.39M | 1.47M | 2.32M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 2.58M | | 1.81M | 2.76M | 1.37M | 0.28M | 0.35M | 0.29M | 2.10M | 2.41M | 6.82M | 14.37M | 6.95M | 3.72M | 1.62M | 0.96M | 0.39M | 1.47M | 2.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.19M | 0.23M | 0.19M | 0.01M | 0.73M | 1.39M | 2.58M | 2.93M | 6.20M | 1.23M | | 1.33M | 0.70M | 0.17M | 1.65M | 0.51M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 0.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.19M | 0.23M | 0.19M | 0.01M | 0.73M | 1.39M | 2.58M | 2.93M | 6.20M | 1.23M | | 1.33M | 0.70M | 0.17M | 3.30M | 0.60M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.21M | 0.47M | 0.48M | 0.51M | 0.35M | 0.31M | 0.50M | 0.58M | 0.49M | 1.82M | 1.41M | 1.46M | 1.90M | 1.40M | 1.12M | 1.10M | 1.02M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.65M | 0.61M | 0.69M | 0.56M | 0.64M | 0.77M | 0.86M | | 0.63M | 0.69M | 2.00M | 3.61M | 8.15M | 4.56M | 9.84M | 3.36M | 3.31M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.24M | 0.27M | 0.34M | 0.42M | 0.45M | 0.38M | 0.35M | 0.25M | 0.37M | 0.22M | 0.56M | 1.44M | 7.30M | 8.82M | 8.79M | 8.45M | 7.77M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.16M | 1.45M | 1.77M | 1.85M | 1.90M | 1.87M | 2.18M | 0.92M | 2.24M | 4.12M | 5.14M | 10.32M | 19.43M | | 21.14M | 20.81M | 11.52M | 0.02M | 0.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.08M | 0.07M | 0.02M | 0.12M | 0.03M | | 0.12M | 0.06M | 0.07M | 0.05M | 0.17M | 0.07M | 0.52M | 0.18M | 0.31M | 0.23M | 0.09M | 0.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 3.83M | 4.89M | 3.67M | 4.91M | 3.62M | 2.58M | 2.63M | 2.06M | 5.87M | 10.38M | 16.21M | 32.21M | 28.39M | 25.08M | 24.63M | 22.80M | 13.05M | 3.39M | 2.96M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 2.18M | 2.49M | 2.70M | | 0.72M | 1.52M | 1.24M | 1.89M | 2.85M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 3.01M | 2.68M | 2.65M | 4.54M | 4.76M | 5.03M | 5.17M | 5.24M | 6.06M | 6.70M | 7.31M | 8.70M | 10.73M | 0.13M | 11.66M | 11.53M | 10.31M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.41M | 4.89M | 4.89M | 4.89M | 4.89M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.31M | 0.31M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.41M | 5.19M | 5.20M | 5.20M | 5.20M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 6.29M | 10.04M | 7.86M | 8.17M | 8.43M | 15.67M | 8.88M | 9.38M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.06M | 0.04M | 0.35M | 0.04M | 1.36M | 1.36M | 0.30M | 1.36M | 1.34M | 0.71M | 0.06M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 10.78M | 9.21M | 9.17M | 11.06M | 11.26M | 6.32M | 6.44M | 6.53M | 7.64M | 11.11M | 11.70M | 27.98M | 29.28M | 29.62M | 28.10M | 27.19M | 12.52M | 0.38M | 0.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | 14.61M | 14.10M | 12.84M | 15.97M | 14.88M | 8.90M | 9.07M | 8.59M | 13.52M | 21.49M | 27.90M | 60.19M | 57.67M | 54.70M | 52.72M | 49.99M | 25.57M | 3.78M | 3.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | 0.28M | 0.33M | 1.05M | 0.49M | 0.39M | 0.29M | 0.38M | 0.71M | 0.85M | 0.89M | 1.78M | 1.30M | 1.37M | 1.21M | 1.18M | 0.82M | 1.30M | 1.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.10M | 0.10M | 0.08M | 0.50M | | 0.43M | 0.56M | 0.64M | 2.54M | 2.63M | 2.20M | 0.21M | 2.20M | 0.24M | | | 1.34M | 0.78M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | 0.38M | 0.43M | 1.13M | 0.99M | 0.39M | 0.72M | 0.94M | 1.35M | 3.40M | 3.52M | 3.98M | 1.51M | 3.56M | 1.45M | 1.18M | 0.82M | 2.64M | 1.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.08M | 0.12M | 0.26M | 0.20M | 0.22M | 0.38M | 0.66M | 0.65M | 0.65M | 1.03M | 1.38M | 1.84M | 0.98M | 0.76M | 1.18M | 0.73M | 0.58M | 1.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.17M | 0.55M | 0.64M | 1.70M | 2.14M | 0.13M | 2.18M | 2.97M | 1.55M | 0.08M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.07M | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.41M | 0.40M | 0.50M | 1.36M | 0.74M | 0.89M | 0.73M | 1.38M | 2.73M | 5.77M | 6.54M | 6.28M | 8.69M | 7.36M | 6.75M | 5.38M | 3.22M | 6.19M | 4.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.32M | 3.17M | 0.39M | 0.43M | 0.47M | 5.84M | 4.17M | 4.31M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.99M | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | | | | 0.35M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | | | | 0.15M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.37M | 1.35M | 1.34M | 1.33M | 1.32M | 1.30M | 1.29M | 1.27M | 1.49M | 3.67M | 3.54M | 16.78M | 16.01M | 0.08M | 15.03M | 13.92M | 1.12M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | 4.92M | | | | 7.62M | 8.12M | 2.94M | 3.10M | 2.57M | 2.70M | 2.11M | 2.14M | 0.15M | 0.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.77M | 3.28M | 3.43M | 5.54M | 5.58M | 1.17M | 6.66M | 7.79M | | 6.59M | 6.88M | 22.23M | 21.75M | 20.14M | 19.23M | 19.31M | 4.34M | 6.19M | 3.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.92M | 3.28M | 3.43M | 5.54M | 5.58M | 6.09M | 6.66M | 7.79M | 10.65M | 14.21M | 15.00M | 25.17M | 24.85M | 22.71M | 21.93M | 21.41M | 6.48M | 6.34M | 4.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.32M | 3.17M | 0.39M | 0.43M | 0.47M | 5.84M | 4.17M | 4.31M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 12.69M | 10.82M | 9.41M | 10.43M | 9.30M | 2.81M | 2.41M | -1.28M | 2.87M | 7.28M | 12.90M | 35.02M | 32.82M | 31.99M | 30.79M | 28.57M | 19.09M | -2.56M | -1.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 12.69M | 10.82M | 9.41M | 10.43M | 9.30M | 2.81M | 2.41M | -1.28M | 2.87M | 7.28M | 12.90M | 35.02M | 32.82M | 31.99M | 30.79M | 28.57M | 19.09M | -2.56M | -1.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | 14.61M | 14.10M | 12.84M | 15.97M | 14.88M | 8.90M | 9.07M | 8.59M | 13.52M | 21.49M | 27.90M | 60.19M | 57.67M | 54.70M | 52.72M | 49.99M | 25.57M | 3.78M | 3.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.04M | -40.63M | -43.55M | -45.10M | -47.22M | -48.86M | -55.68M | -57.08M | -60.40M | -60.07M | -58.74M | -58.23M | -54.89M | -58.27M | -62.44M | -65.01M | -69.20M | -80.14M | -103.08M | -105.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M |