|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 472.20M | 490.50M | 504.20M | 244.80M | 272.60M | 331.00M | 349.70M | 385.70M | 389.80M | 249.20M | 58.50M | 102.40M | 67.30M | 103.20M | 179.00M | 117.60M | 106.20M | 160.70M | 194.10M | 201.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 49.40M | 49.10M | 45.70M | 49.30M | 48.50M | 46.40M | 44.60M | 45.90M | 53.30M | 54.80M | 56.40M | 57.20M | 56.90M | 54.00M | 52.60M | 47.90M | 48.10M | 44.40M | 41.60M | 41.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 521.60M | 539.60M | 549.90M | 294.10M | 321.10M | 377.40M | 394.30M | 431.60M | 443.10M | 304.00M | 114.90M | 159.60M | 124.20M | 157.20M | 231.60M | 165.50M | 154.30M | 205.10M | 235.70M | 243.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 560.00M | 598.30M | 650.50M | 705.40M | 754.40M | 770.60M | 729.70M | 643.70M | 591.70M | 611.00M | 612.10M | 2.10M | 573.90M | 551.70M | 541.10M | 600.00M | 621.90M | 604.50M | 612.00M | 0.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 23.60M | 101.60M | 23.20M | 35.90M | 111.90M | 42.70M | 112.70M | 111.20M | 112.60M | 108.00M | 102.70M | 93.30M | 89.30M | 39.50M | 30.30M | 54.20M | 58.40M | 48.70M | 85.80M | 80.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 583.60M | 699.90M | 673.70M | 741.30M | 866.30M | 813.30M | 842.40M | 754.90M | 704.30M | 719.00M | 714.80M | 95.40M | 663.20M | 591.20M | 571.40M | 654.20M | 680.30M | 653.20M | 697.80M | 81.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 25.60M | 22.40M | 25.10M | 27.40M | 31.30M | 32.80M | 43.10M | 53.00M | 59.50M | 84.80M | 113.80M | 117.90M | 91.90M | 91.10M | 83.30M | 89.80M | 93.70M | 82.40M | 101.40M | 99.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 108.60M | 106.80M | 96.90M | 75.10M | 119.40M | 118.40M | 97.20M | 89.50M | 138.60M | 140.60M | 130.70M | 102.50M | 144.30M | 124.10M | 113.40M | 120.50M | 151.30M | 138.50M | 131.00M | 108.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,335.10M | 1,398.30M | 1,455.30M | 1,248.50M | 1,397.30M | 1,452.50M | 1,408.30M | 1,350.30M | 1,366.30M | 1,296.90M | 1,147.00M | 1,110.90M | 1,071.10M | 1,050.40M | 1,087.80M | 1,115.30M | 1,165.00M | 1,165.00M | 1,222.00M | 1,181.20M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | 201.00M | 203.00M | 204.60M | 215.70M | 208.10M | 211.40M | 217.30M | 219.00M | 220.00M | 225.10M | 227.90M | 226.10M | 227.30M | 228.60M | 231.70M | 264.80M | 269.70M | 270.80M | 272.20M | 271.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,790.60M | 1,852.90M | 1,888.40M | 2,051.00M | 2,048.10M | 2,123.40M | 2,201.10M | 2,280.00M | 2,376.20M | 2,433.50M | 2,557.60M | 2,581.70M | 2,641.00M | 2,590.70M | 2,581.20M | 2,869.40M | 2,875.50M | 2,846.70M | 2,811.40M | 2,719.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 146.20M | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 128.10M | 128.30M | 128.30M | 240.50M | 245.00M | 233.20M | 228.30M | 228.20M | 228.20M | 228.20M | 332.80M | 331.70M | 331.70M | 331.70M | 331.70M | 377.90M | 339.60M | 338.70M | 338.90M | 337.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 128.10M | 128.30M | 128.30M | 240.50M | 245.00M | 233.20M | 228.30M | 228.20M | 228.20M | 228.20M | 332.80M | 331.70M | 331.70M | 331.70M | 331.70M | 377.90M | 339.60M | 338.70M | 338.90M | 337.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 213.30M | 234.80M | 232.00M | 237.20M | 235.20M | 246.50M | 299.40M | 296.60M | 335.90M | 340.70M | 400.60M | 402.70M | 401.10M | 442.90M | 431.30M | 438.00M | 464.20M | 466.60M | 465.50M | 470.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2,278.20M | 2,369.50M | 2,414.80M | 2,688.80M | 2,689.30M | 2,769.60M | 2,897.60M | 2,967.90M | 3,104.40M | 3,156.30M | 3,433.30M | 3,446.30M | 3,507.70M | 3,497.50M | 3,486.90M | 3,818.40M | 3,813.50M | 3,791.40M | 3,757.00M | 3,658.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3,613.30M | 3,767.80M | 3,870.10M | 3,937.30M | 4,086.60M | 4,222.10M | 4,305.90M | 4,318.20M | 4,470.70M | 4,453.20M | 4,580.30M | 4,557.20M | 4,578.80M | 4,547.90M | 4,574.70M | 4,933.70M | 4,978.50M | 4,956.40M | 4,979.00M | 4,840.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 295.80M | 337.20M | 356.70M | 331.70M | 400.20M | 400.60M | 374.90M | 276.70M | 330.10M | 275.50M | 281.10M | 241.30M | 274.60M | 218.00M | 208.50M | 253.10M | 267.80M | 267.60M | 228.30M | 208.60M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 295.80M | 337.20M | 356.70M | 331.70M | 400.20M | 400.60M | 374.90M | 276.70M | 330.10M | 275.50M | 281.10M | 241.30M | 274.60M | 218.00M | 208.50M | 253.10M | 267.80M | 267.60M | 228.30M | 208.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 95.70M | 106.20M | 89.20M | 104.50M | 67.40M | 74.40M | 96.50M | 97.80M | 64.60M | 65.10M | 74.00M | 66.70M | 68.40M | 79.10M | 91.10M | 90.60M | 82.90M | 89.50M | 103.60M | 78.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 57.80M | 107.70M | 61.60M | 108.70M | 170.60M | 77.40M | 75.00M | 113.60M | 73.70M | 103.00M | 109.00M | 89.20M | 103.30M | 110.90M | 122.20M | 115.20M | 115.90M | 111.60M | 123.70M | 150.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 100.70M | 100.70M | 100.70M | 61.40M | 1.80M | 2.00M | 72.60M | 73.30M | 73.40M | 73.90M | 70.50M | 104.50M | 209.40M | 139.20M | 139.00M | 106.00M | 10.90M | 12.90M | 12.40M | 11.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.40M | | | | 3.30M | | | | 30.40M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 667.10M | 719.50M | 716.00M | 690.20M | 725.90M | 726.10M | 734.20M | 636.90M | 666.50M | 594.10M | 610.60M | 606.20M | 743.70M | 659.30M | 657.20M | 704.50M | 614.20M | 610.10M | 579.60M | 555.80M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.90M | | | | 6.80M | | | | 7.60M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 207.20M | 207.10M | 207.00M | 208.90M | 209.90M | 209.80M | 140.10M | 141.80M | 141.20M | 142.20M | 218.50M | 197.60M | 96.60M | 125.80M | 124.70M | 420.80M | 565.80M | 512.70M | 509.80M | 390.90M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 457.90M | 469.50M | 471.80M | 496.20M | 480.20M | 500.00M | 528.90M | 584.60M | 557.00M | 567.70M | 589.80M | 595.70M | 587.40M | 577.30M | 569.00M | 655.60M | 559.80M | 555.30M | 590.10M | 593.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 74.50M | | | | 68.90M | | | | 57.60M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 78.40M | 76.20M | 75.60M | 74.90M | 71.10M | 68.90M | 70.40M | 68.90M | 89.40M | 104.70M | 107.40M | 108.20M | 106.80M | 103.50M | 97.20M | 104.70M | 99.50M | 95.20M | 97.80M | 104.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 846.30M | 849.90M | 855.00M | 823.30M | 855.80M | 872.20M | 833.80M | 844.10M | 885.40M | 910.70M | 1,012.60M | 994.20M | 893.10M | 937.00M | 950.30M | 1,242.30M | 1,376.10M | 1,333.40M | 1,378.40M | 1,259.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,513.40M | 1,569.40M | 1,571.00M | 1,513.50M | 1,581.70M | 1,598.30M | 1,568.00M | 1,481.00M | 1,551.90M | 1,504.80M | 1,623.20M | 1,600.40M | 1,636.80M | 1,596.30M | 1,607.50M | 1,946.80M | 1,990.30M | 1,943.50M | 1,958.00M | 1,815.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 307.90M | 307.80M | 307.70M | 270.30M | 211.70M | 211.80M | 212.70M | 215.10M | 214.60M | 216.10M | 289.00M | 302.10M | 306.00M | 265.00M | 263.70M | 526.80M | 576.70M | 525.60M | 522.20M | 402.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2,099.90M | 2,198.40M | 2,299.10M | 2,423.80M | 2,504.90M | 2,623.80M | 2,737.90M | 2,837.20M | 2,918.80M | 2,948.40M | 2,957.10M | 2,956.80M | 2,942.00M | 2,951.60M | 2,967.20M | 2,986.90M | 2,988.20M | 3,012.90M | 3,021.00M | 3,024.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2,099.90M | 2,198.40M | 2,299.10M | 2,423.80M | 2,504.90M | 2,623.80M | 2,737.90M | 2,837.20M | 2,918.80M | 2,948.40M | 2,957.10M | 2,956.80M | 2,942.00M | 2,951.60M | 2,967.20M | 2,986.90M | 2,988.20M | 3,012.90M | 3,021.00M | 3,024.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3,613.30M | 3,767.80M | 3,870.10M | 3,937.30M | 4,086.60M | 4,222.10M | 4,305.90M | 4,318.20M | 4,470.70M | 4,453.20M | 4,580.30M | 4,557.20M | 4,578.80M | 4,547.90M | 4,574.70M | 4,933.70M | 4,978.50M | 4,956.40M | 4,979.00M | 4,840.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.60M | | 1.37M | 1.87M | 0.75M | 3.07M | 3.65M | 3.80M | 1.10M | 4.13M | 4.13M | 4.13M | 4.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 544.70M | 638.70M | 0.30M | | -1.50M | -2.50M | 1,162.00M | -5.00M | 1,339.40M | 1,400.80M | 1,420.30M | 1,431.90M | -3.60M | -3.90M | -2.90M | 1,481.80M | -3.30M | 1,510.20M | 1,512.90M | -1.90M |