|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,444.50M | 1,574.80M | 1,620.50M | 1,746.90M | 1,675.30M | 1,561.70M | 1,428.70M | 1,346.50M | 1,352.00M | 1,371.70M | 1,319.00M | 1,316.70M | 1,315.70M | 1,339.10M | 1,401.80M | 1,420.50M | 1,452.40M | 1,399.60M | 1,398.50M | 1,568.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 692.30M | 757.30M | 740.10M | 778.90M | 735.00M | 648.90M | 563.10M | 531.80M | 540.00M | 549.60M | 508.70M | 493.30M | 491.00M | 498.30M | 485.40M | 492.10M | 505.40M | 497.10M | 477.60M | 567.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 752.20M | 817.50M | 880.40M | 968.00M | 940.30M | 912.80M | 865.60M | 814.70M | 812.00M | 822.10M | 810.30M | 823.40M | 824.70M | 840.80M | 916.40M | 928.40M | 947.00M | 902.50M | 920.90M | 1,001.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.80M | 37.20M | 97.90M | 39.00M | 41.10M | 39.10M | 35.80M | 29.10M | 47.30M | 36.50M | 31.30M | 26.50M | 31.80M | 34.80M | 33.10M | 34.80M | 33.00M | 32.30M | 29.40M | 32.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 72.90M | -3253.00M | -8.40M | 1,531.30M | 1,488.80M | 1,379.30M | 112.10M | 111.50M | 91.20M | 1,303.90M | 1,259.00M | 1,239.20M | 137.60M | 121.50M | 1,326.60M | 145.70M | 1,384.10M | 4,925.90M | 158.40M | 1,464.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 108.70M | -3215.80M | 89.50M | 1,570.30M | 1,529.90M | 1,418.40M | 147.90M | 140.60M | 138.50M | 1,340.40M | 1,290.30M | 1,265.70M | 169.40M | 156.30M | 1,359.70M | 180.50M | 1,417.10M | 4,958.20M | 187.80M | 1,497.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.70M | 178.00M | 135.10M | 176.60M | 145.40M | 143.30M | 114.60M | 103.80M | 46.70M | 31.30M | 28.70M | 51.00M | 43.10M | 42.40M | 42.10M | 55.00M | 35.30M | 36.50M | 33.40M | 71.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.70M | 178.00M | 135.10M | 176.60M | 145.40M | 143.30M | 114.60M | 103.80M | 46.70M | 31.30M | 28.70M | 51.00M | 43.10M | 42.40M | 42.10M | 55.00M | 35.30M | 36.50M | 33.40M | 71.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.30M | 0.40M | 0.30M | 0.80M | 1.40M | 2.10M | 2.60M | 1.60M | -5.20M | -0.20M | 0.10M | 1.10M | 1.60M | 0.50M | 0.30M | 0.30M | 1.50M | 1.50M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -4.00M | 3.90M | -9.20M | -2.10M | 23.60M | -2.00M | 17.00M | -0.80M | 1.10M | -0.40M | -0.80M | -0.60M | -1.20M | 1.90M | -1.10M | -0.50M | -0.70M | -0.70M | -0.70M | -0.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -6.70M | 1.40M | -11.60M | -4.00M | 22.30M | -3.10M | 14.70M | -0.60M | -0.60M | -3.80M | -4.00M | -4.00M | -3.80M | -1.20M | -7.30M | -7.60M | -8.90M | -7.10M | -6.20M | -5.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 147.00M | 179.40M | 123.50M | 172.60M | 167.70M | 140.20M | 129.30M | 103.20M | 46.10M | 27.50M | 24.70M | 47.00M | 39.30M | 41.20M | 34.80M | 47.40M | 26.40M | 29.40M | 27.20M | 65.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.00M | 45.30M | 31.40M | 42.80M | 41.90M | 30.10M | 31.30M | 25.70M | 10.50M | 0.10M | 6.20M | 11.70M | 8.70M | 8.60M | 8.70M | 11.40M | 7.00M | 7.30M | 6.80M | 15.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 109.70M | 133.80M | 92.10M | 129.80M | 124.40M | -352.70M | 98.00M | 77.50M | 34.90M | 27.40M | 18.50M | 35.30M | 30.60M | -0.90M | 26.10M | 36.00M | 19.70M | 102.10M | 20.20M | 49.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M | 20.40M | 49.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M | 20.40M | 49.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M | 20.40M | 49.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M | 20.40M | 49.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.76 | 0.52 | 0.73 | 0.71 | 0.62 | 0.55 | 0.44 | 0.20 | 0.15 | 0.11 | 0.20 | 0.17 | 0.19 | 0.15 | 0.21 | 0.11 | 0.13 | 0.12 | 0.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.75 | 0.52 | 0.73 | 0.70 | 0.62 | 0.55 | 0.43 | 0.20 | 0.15 | 0.10 | 0.20 | 0.17 | 0.19 | 0.15 | 0.20 | 0.11 | 0.13 | 0.12 | 0.28 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 177.70M | 177.60M | 177.70M | 178.00M | 178.00M | 177.90M | 178.20M | 178.10M | 176.90M | 177.30M | 176.00M | 175.50M | 175.20M | 175.50M | 175.30M | 175.20M | 175.30M | 175.20M | 175.10M | 175.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 177.90M | 178.10M | 178.50M | 178.50M | 178.70M | 178.80M | 179.10M | 178.70M | 177.70M | 178.20M | 176.60M | 175.80M | 175.90M | 176.10M | 176.00M | 175.70M | 175.90M | 175.90M | 175.90M | 176.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 177.70M | 177.60M | 177.70M | 178.00M | 178.00M | 177.90M | 178.20M | 178.10M | 176.90M | 177.30M | 176.00M | 175.50M | 175.20M | 175.50M | 175.30M | 175.20M | 175.30M | 175.20M | 175.10M | 175.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 153.70M | 178.00M | 135.10M | 176.60M | 145.40M | 143.30M | 114.60M | 103.80M | 46.70M | 31.30M | 28.70M | 51.00M | 43.10M | 42.40M | 42.10M | 55.00M | 35.30M | 36.50M | 33.40M | 71.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.80M | 8.30M | 2.20M | 2.10M | 1.30M | 9.00M | 2.40M | 5.00M | 0.10M | 9.70M | 4.60M | 4.60M | 26.70M | 10.40M | 8.60M | 9.50M | 5.90M | 7.00M | 6.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.17% | 25.25% | 25.43% | 24.80% | 24.99% | 21.47% | 24.21% | 24.90% | 22.78% | 0.36% | 25.10% | 24.89% | 22.14% | 20.87% | 25.00% | 24.05% | 26.52% | 24.83% | 25.00% | 24.24% |