|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,228.60M | 1,360.80M | 1,444.50M | 1,574.80M | 1,620.50M | 1,746.90M | 1,675.30M | 1,561.70M | 1,428.70M | 1,346.50M | 1,352.00M | 1,371.70M | 1,319.00M | 1,316.70M | 1,315.70M | 1,339.10M | 1,401.80M | 1,420.50M | 1,452.40M | 1,399.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 558.50M | 649.60M | 35.80M | -1765.60M | 97.90M | 39.00M | 41.10M | 39.10M | 563.10M | 29.10M | 115.70M | -1197.50M | 31.30M | 26.50M | 94.30M | 95.50M | 111.30M | 104.00M | 33.00M | 32.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 670.10M | 711.20M | 1,408.70M | 3,340.40M | 1,522.60M | 1,707.90M | 1,634.20M | 1,522.60M | 865.60M | 1,317.40M | 1,236.30M | 2,569.20M | 1,287.70M | 1,290.20M | 1,221.40M | 1,243.60M | 1,290.50M | 1,316.50M | 1,419.40M | 1,367.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,152.40M | 117.20M | 108.70M | 100.40M | 89.50M | 1,570.30M | 1,529.90M | 1,418.40M | 147.90M | 1,242.70M | 138.50M | 149.00M | 1,290.30M | 1,265.70M | 1,272.60M | 1,296.70M | 175.10M | 180.50M | 1,417.10M | 1,363.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,152.40M | 117.20M | 108.70M | 100.40M | 89.50M | 1,570.30M | 1,529.90M | 1,418.40M | 147.90M | 1,242.70M | 138.50M | 149.00M | 1,290.30M | 1,265.70M | 1,272.60M | 1,296.70M | 175.10M | 180.50M | 1,417.10M | 1,363.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 76.20M | 125.80M | 153.70M | 178.00M | 135.10M | 176.60M | 145.40M | 143.30M | 114.60M | 103.80M | 46.70M | 31.30M | 28.70M | 51.00M | 43.10M | 42.40M | 42.10M | 55.00M | 35.30M | 36.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 76.20M | 125.80M | 153.70M | 178.00M | 135.10M | 176.60M | 145.40M | 143.30M | 114.60M | 103.80M | 46.70M | 31.30M | 28.70M | 51.00M | 43.10M | 42.40M | 42.10M | 55.00M | 35.30M | 36.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.40M | 0.60M | 0.30M | 0.40M | 0.30M | 0.80M | 1.40M | 2.10M | 2.60M | 1.60M | 0.70M | 0.80M | 0.90M | 1.00M | 1.60M | 1.60M | 1.50M | 1.30M | 1.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.80M | 19.60M | -4.00M | 3.90M | -9.20M | -2.10M | 23.60M | -2.00M | 17.00M | -0.80M | 1.10M | -0.40M | -0.80M | -0.60M | -1.20M | 1.90M | -1.10M | -0.50M | -0.70M | -0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.40M | 17.00M | -6.70M | 1.40M | -9.20M | -4.00M | 22.30M | -8.70M | 17.00M | -0.60M | 1.10M | 3.40M | -4.00M | -0.60M | -1.20M | 1.90M | -1.10M | -7.60M | -8.90M | -0.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 72.80M | 142.80M | 147.00M | 179.40M | 123.50M | 172.60M | 167.70M | 140.20M | 129.30M | 103.20M | 46.10M | 27.50M | 24.70M | 47.00M | 39.30M | 41.20M | 34.80M | 47.40M | 26.40M | 29.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.00M | 36.30M | 37.00M | 45.30M | 31.40M | 42.80M | 41.90M | 30.10M | 31.30M | 25.70M | 10.50M | 0.10M | 6.20M | 11.70M | 8.70M | 8.60M | 8.70M | 11.40M | 7.00M | 7.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.80M | 106.50M | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.80M | 106.50M | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.80M | 106.50M | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.80M | 106.50M | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.80M | 106.50M | 110.00M | 134.10M | 92.10M | 129.80M | 125.80M | 110.10M | 98.00M | 77.50M | 35.60M | 27.40M | 18.50M | 35.30M | 30.60M | 32.60M | 26.10M | 36.00M | 19.40M | 22.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31 | 0.60 | 0.62 | 0.75 | 0.52 | 0.73 | 0.71 | 0.62 | 0.55 | 0.44 | 0.20 | 0.16 | 0.11 | 0.20 | 0.17 | 0.19 | 0.15 | 0.21 | 0.11 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31 | 0.60 | 0.62 | 0.75 | 0.52 | 0.73 | 0.70 | 0.61 | 0.55 | 0.43 | 0.20 | 0.16 | 0.10 | 0.20 | 0.17 | 0.18 | 0.15 | 0.20 | 0.11 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 177.40M | 177.60M | 177.70M | 177.60M | 177.70M | 177.80M | 178.00M | 177.90M | 178.20M | 178.10M | 176.90M | 177.30M | 176.00M | 175.70M | 175.20M | 175.50M | 175.30M | 175.30M | 175.30M | 175.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 177.80M | 177.80M | 177.80M | 178.10M | 178.50M | 178.50M | 178.60M | 178.80M | 179.10M | 178.70M | 177.70M | 178.20M | 176.60M | 175.80M | 175.90M | 176.10M | 176.00M | 175.80M | 175.90M | 175.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 54.10M | 107.00M | 109.70M | 133.80M | 90.60M | 128.80M | 124.40M | 109.00M | 98.80M | 77.40M | 34.90M | 29.00M | 18.30M | 35.00M | 31.60M | 31.70M | 26.60M | 36.70M | 19.70M | 22.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.40M | 3.00M | 3.30M | 2.80M | 2.80M | 2.20M | 2.10M | 2.50M | 4.40M | 2.40M | 3.30M | 4.10M | 4.00M | 4.30M | 3.60M | 4.70M | 7.80M | 8.60M | 9.50M | 7.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.73% | 25.42% | 25.17% | 25.25% | 25.43% | 24.80% | 24.99% | 21.47% | 24.21% | 24.90% | 22.78% | 0.36% | 25.10% | 24.89% | 22.14% | 20.87% | 25.00% | 24.05% | 26.52% | 24.83% |